Final Results
Eurolink Managed Services PLC
27 May 2004
To be embargoed, not to be released until 7.00am
27 May, 2004
Eurolink Managed Services Plc ('the Group' or 'the Company')
Preliminary Results
for the year ending 31st March 2004
Chairman's Statement
Introduction and Results
The results for the year ending 31st March 2004 are in line with our
expectations. Turnover for the year was lower at £7.36m (2003 - £9.15m) and the
pre-tax loss for the year was £196,000 (2003 - £204,000 profit), which included
exceptional items of £68,570. The Group was able to respond quickly to lowered
revenues by reducing overheads which enabled us to achieve a modest profit in
the last 3 months of the year.
Your Directors are not proposing the payment of a dividend.
Business Review
The Group continued to receive good levels of business from its major clients
throughout the year, based on continued excellence in delivered software, timely
delivery and strong control of development budgets. As a result of this track
record and following protracted negotiations, earlier this year (as previously
announced), the Group secured a 3-year contract with one of its major clients,
Northern Rock plc. This is the largest single contract awarded to the Group
since its formation.
The anticipated downturn in 'old technology' projects has been compensated by a
steady growth in the new technology areas. However, the Group infrastructure has
been generally under-utilised throughout the year, due to a lack of fully
outsourced projects. The challenges in the second half of the year have been to
maximise the profitability of retained business and to minimise costs whilst
ensuring the Group retains the ability to respond to new business opportunities.
Optimised staffing levels and reduced operational costs leave the Group well
positioned for the coming year.
Outlook
The Northern Rock Plc contract, mentioned above, provides the Group with an
excellent foundation for growth in the current year. Long-term contracts already
in place will enable us to optimise staff levels and minimise overheads. Despite
significant challenges remaining in a highly competitive and price sensitive
market sector, the Board is confident that the Group is in a position to produce
improved results in the coming year.
The first half of the current year has started well, with increased levels of
committed business, a number of prospective projects in the pipeline and the
full benefits of a reduced cost base being realised. There are good indications
that there will be growth in both old and new technology projects in this
period.
The Group will be concentrating on a number of sales initiatives to ensure that
these levels of business will be maintained or expanded in the second half of
the year. In particular, the focus will be on new client development and growth.
I should like to take this opportunity to thank David Wood and all his
colleagues for all their hard work in achieving this improved base from which
the Company can grow. I should also like to thank my colleagues on the Board and
our Advisors for their helpful and constructive advice.
Consolidated Profit and Loss Account
for the year ended 31st March 2004
Note 2004 2003
£'000 £'000
Group Turnover 7,365 9,152
Cost of sales 5,833 7,106
---------- ---------
Gross Profit 1,532 2,046
Administrative expenses 1,694 1,792
---------- ---------
Operating (loss)/profit (162) 254
Interest receivable - 1
Interest payable and similar charges (34) (51)
---------- ---------
(Loss)/profit on ordinary activities before taxation (196) 204
Taxation 2 (54) 77
---------- ---------
Retained (loss)/profit for the financial year (142) 127
========== =========
(Loss)/earnings per share (pence) - basic and diluted 3 (1.36) 1.22
========== =========
Consolidated Balance Sheet
as at 31st March 2004
2004 2003
£'000 £'000
Fixed assets 208 256
-------- --------
Tangible assets
Current assets 1,938 2,368
Debtors - 3
-------- --------
Cash at bank 1,938 2,371
Creditors: amounts falling due within one year 1,253 1,585
-------- --------
Net Current assets 685 786
-------- --------
Total assets less current liabilities 893 1,042
Provisions for liabilties and charges
Deferred taxation 19 26
-------- --------
874 1,016
======== ========
Capital and reserves
Called up equity share capital 208 208
Share premium account 103 103
Profit and loss account 563 705
-------- --------
Shareholders' funds 874 1,016
======== ========
Consolidated Cash Flow Statement
for the year ended 31st March 2004
Note 2004 2003
£'000 £'000
Net cash flow from operating activities A 283 (572)
Returns on investments and servicing of finance B (34) (50)
Taxation B (65) (63)
Capital expenditure and financial investment B (29) (23)
---------- ---------
Cash inflow/(outflow) before financing 155 (708)
Financing B (13) (43)
---------- ---------
Increase/(decrease) in cash in the period 142 (751)
========== =========
Reconciliation of net cash flow to movement in net debt 2004 2003
£'000 £'000
Increase/(decrease) in cash in the period 142 (751)
Cash outflow in respect of hire purchase 13 43
---------- ---------
Change in net debt C 155 (708)
Net debt at 1st April 2003 (346) 362
---------- ---------
Net debt at 31st March 2004 (191) (346)
========== =========
Notes to the Cash Flow Statement
A. Reconciliation of operating (loss)/profit to net cash (outflow)/inflow from
operating activities
2004 2003
£'000 £'000
Operating (loss)/profit (162) 254
Depreciation 62 64
Loss on disposal fixed assets 15 -
Decrease/(increase) in debtors 474 (438)
Decrease in creditors (106) (452)
---------- ----------
Net cash inflow/(outflow) from operating activities 283 (572)
========== ==========
B. Analysis of cash flows for headings netted in the cash flow
Returns on investment and servicing of finance
2004 2003
£000 £000
Interest received - 1
Interest paid (31) (45)
Interest element of hire purchase (3) (6)
---------- ----------
Net cash outflow from returns on investments and
servicing of finance (34) (50)
========== ==========
Taxation
2004 2003
£000 £000
Taxation (65) (63)
========== ==========
Capital expenditure
2004 2003
£000 £000
Payments to acquire tangible fixed assets (29) (23)
---------- ----------
Net cash outflow from capital expenditure (29) (23)
========== ==========
Financing
2004 2003
£000 £000
Capital element of hire purchase (13) (43)
---------- ----------
Net cash outflow from financing (13) (43)
========== ==========
C. Analysis of net debt
At Cash flows At
1st April 31st March
2003 2004
£000 £000 £000
Cash in hand and at bank 3 (3) -
Overdrafts (336) 145 (191)
--------- ---------- ----------
(333) 142 (191)
--------- ---------- ----------
Hire purchase agreements (13) 13 -
--------- ---------- ----------
Total (346) 155 (191)
========= ========== ==========
Notes to the Preliminary Results
1. Publication of non-statutory accounts
The financial information set out in this preliminary announcement does not
constitute statutory accounts as defined in Section 240 of the Companies Act
1985
The financial statements for the year ended 31 March 2004 have been extracted
from the Group's financial statements to that date which have received an
unqualified auditor's report but have not yet been delivered to the Registrar of
Companies.
2. Tax on (loss)/profit on ordinary activities
(a) Analysis of charge in the year
2004 2003
£000 £000
Current tax:
In respect of the year:
UK Corporation tax based on the results for the year
at 30% (2003 - 30%) (44) 85
Over provision in prior year (3) (4)
-------- --------
Total current tax (47) 81
Deferred tax:
Decrease in deferred tax provision
Capital allowances (7) (4)
-------- --------
Tax on (loss)/profit on ordinary activities (54) 77
======== ========
(b) Factors affecting current tax charge
The tax assessed on the (loss)/profit on ordinary activities for the year is
higher than the standard rate of corporation tax in the UK of 30% (2003 - 30%).
2004 2003
£000 £000
(Loss)/profit on ordinary activities before taxation (196) 204
======== ========
(Loss)/profit on ordinary activities multiplied by the
standard (59) 61
rate of tax
Expenses not deductible for tax 10 21
Depreciation for period in excess of capital allowances 8 3
Adjustments in respect of prior periods (3) (4)
Marginal rate relief (3) -
-------- --------
Total current tax (47) 81
======== ========
3. Earnings per Share
2004 2003
pence pence
(Loss)/earnings per ordinary share - basic and diluted (1.36) 1.22
======== ========
Earnings per share have been calculated on the net basis on the loss/profit on
ordinary activities after taxation of £(142,000) (2003 - £127,000) using the
average number of ordinary shares in issue of 10,400,000 (2003 - 10,400,000)).
The share options are non-dilutive.
4. Copies of the Report and Accounts will be sent to shareholders in due course
and will be available from the head office of the Company, Eurolink Managed
Services Plc, Queen Square House,15 Queen Square, Brighton BN1 3FD
Further Enquiries:
Eurolink Managed Services Plc
David Wood Tel: 01273 200100
John East & Partners Limited
Jeffrey Coburn
Simon Clements Tel: 020 7628 2200
This information is provided by RNS
The company news service from the London Stock Exchange