Interim Results
Eurolink Managed Services PLC
10 December 2002
EUROLINK MANAGED SERVICES PLC
Interim Statement
For the six month period ended 30th September 2002
Chairman's Statement
Introduction and results
I am pleased to report turnover for the period up 9% to £4.51 million (2001
£4.13 million) with operating profit at £33,000 (2001 £29,000). Earnings per
share were 0.03p (2001 loss per share of 0.38p).
Business review
In what has been a very difficult market it is satisfying to see an increase in
business levels over the corresponding period. As I stated in August, the second
quarter of this period was always going to be challenging to maintain
utilisation levels of permanent consultants and this has proved to be the case.
However, whilst a number of redundancies were announced in the non-core
strengths, the majority were rescinded on the strong expectation of securing
further significant contracts. The group absorbed the short-term costs
associated, impacting the performance in the second quarter, but the quality
permanent consultant team has been retained as a result and they are now engaged
in client activity. The net effect of the redundancies was to reduce the
permanent staff levels by just under 10%.
Other areas of the business maintained and improved business levels, assisting
in enabling the directors to focus available resources more on new business
generation, by increasing the solutions sales team and extending into new
product areas where opportunities have presented themselves, in particular IT
Learning and Software Testing facilities. These are seen as being both
complimentary to existing services as well as being products in their own right
thus broadening our portfolio of services and increasing our target marketplace.
All these activities involve costs so including redundancies the headline level
of overheads is little changed from last year. However, in the first half last
year the Group received one-off items of income, such as short-term property
rental, which have not been repeated this year. Consequently on a like for like
basis the actual level of overheads has reduced by some 8% in this period.
Outlook
In spite of a generally uncertain market place the directors are confident the
increased allocation of resources towards sales generation should be more
productive and provide the opportunity to enhance overall business levels in
conjunction with long-term existing business relationships. Coupled with cost
reductions, which will reflect more fully in the second half the directors are
cautiously optimistic of prospects for this period.
David Wood
Chairman
10th December 2002
Group profit and loss account
For the six months ended 30 September 2002
Audited
twelve
Unaudited six months months to
to 30 September 31 March
2002 2001 2002
£'000 £'000 £'000
Turnover 4,512 4,131 9,226
Cost of sales (3,610) (3,247) (7,293)
_______ _______ _______
Gross profit 902 884 1,933
Administrative expenses (869) (855) (1,734)
_______ _______ _______
Operating profit 33 29 199
Net interest payable (16) (22) (44)
_______ _______ ______
Profit on ordinary activities before taxation 17 7 155
Taxation on profit from ordinary activities (note 2) ( 14 ) (47) (106)
_______ _______ _______
Profit/(loss) for the financial period 3 (40) 49
_______ _______ _______
Earnings per share
Basic 0.03p (0.38)p 0.47p
Diluted 0.03p (0.38)p 0.47p
_______ _______ _______
All disclosures relate only to continuing operations.
There are no recognised gains or losses other than the profit for the period.
Group balance sheet
As at 30 September 2002
Unaudited Audited
30 September 31 March
2002 2001 2002
£'000 £'000 £'000
Fixed assets
Tangible assets 276 326 297
Current assets
Debtors
Trade debtors subject to financing - 1,754 -
Less: non-returnable proceeds - (618) -
Other trade debtors 778 - 840
_______ _______ _______
778 1,136 840
Other debtors and prepayments 907 - 1,090
Cash at bank and in hand 375 379 418
_______ _______ _______
2,060 1,515 2,348
_______ _______ _______
Creditors: amounts falling due within one year (1,416) (1,009) (1,713)
_______ _______ _______
Net current assets 644 506 635
_______ _______ _______
Total assets less current liabilities 920 832 932
Creditors: amounts falling due after more than one - (30) (13)
year
Provisions and charges
Deferred tax (28) (33) (30)
_______ _______ _______
892 769 889
_______ _______ _______
Capital and reserves
Called up share capital 208 208 208
Share premium account 103 72 103
Profit and loss account 581 489 578
_______ _______ _______
Equity shareholders' funds 892 769 889
_______ _______ _______
Group cash flow statement
For the six months ended 30 September 2002
Audited
Unaudited twelve
six months to months to
30 September 31 March
2002 2001 2002
£'000 £'000 £'000
Net cash inflow/(outflow) from operating activities 286 351 (98)
Returns on investments and servicing of finance
Interest paid (16) (22) (44)
Net capital expenditure and financial investment (11) 8 9
Taxation
UK corporation tax (43) (93) (143)
_______ _______ _______
Net cash inflow/(outflow) before financing 216 244 (276)
_______ _______ _______
Financing
Capital element of finance leases
and hire purchase contracts (26) (76) (108)
Amount advanced against trade debtors (233) - 591
_______ _______ _______
Net cash (outflow)/inflow from financing (259) (76) 483
_______ _______ _______
(Decrease)/increase in cash in the year (43) 168 207
_______ _______ _______
Reconciliation of operating profit to net
cash flow from operating activities
Operating profit 33 29 199
Depreciation charges 31 36 67
Loss on sale of tangible fixed assets - 12 9
Decrease/(increase) in debtors 245 256 (538)
(Decrease)/increase in creditors (23) 18 165
_______ _______ _______
Net cash inflow/(outflow) from operating activities 286 351 (98)
_______ _______ _______
Reconciliation of net cash flow to movement in net debt
Opening net (debt)/funds (229) 47 47
(Decrease)/increase in cash in period (43) 168 207
Cash outflow/(inflow) from changes in debt 259 76 (483)
_______ _______ _______
Closing net (debt)/funds (13) 291 (229)
_______ _______ _______
Notes to the interim statement
1. Preparation of interim report
The financial information for the six month period ended 30 September 2002 is
unaudited and does not constitute statutory accounts within the meaning of the
Companies Act 1985. The accounts have been prepared using accounting policies
consistent with those set out in the Group's statutory accounts for the period
ended 31 March 2002.
The financial information for the period ended 31 March 2002 has been extracted
from the statutory accounts of Eurolink Managed Services plc which contained an
unqualified audit report and which have been filed with the Registrar of
Companies.
2. Tax
Unaudited Unaudited Audited
six months to six months to twelve months to
30 September 30 September 31 March
2002 2001 2002
£'000 £'000 £'000
United Kingdom corporation tax 16 14 76
Deferred tax (2) 33 30
_______ _______ _______
14 47 106
_______ _______ _______
3. Earnings per share
The calculation of basic earnings/(loss) per share is based on the profit/(loss)
on ordinary activities after taxation of £3,000 (September 2001: £(40,000);
March 2002: £49,000). The weighted average number of shares in issue during the
period and throughout the previous year was 10,400,000. There is no difference
between the basic and fully diluted profit/(loss) per share.
4. Share options
Notional gains on options in issue under the companies share option scheme are
subject to national insurance costs. At 30 September 2002 no provision was
required.
5. Copies of report
The Interim Report will be posted to all shareholders and will be available on
request from the Company Secretary, Queen Square House, 15 Queen Square,
Brighton, BN1 3FD.
INDEPENDENT REVIEW REPORT TO
EUROLINK MANAGED SERVICES PLC
Introduction
We have been instructed by the company to review the financial information for
the six months ended 30 September 2002 set out on pages 2 to 6 and we have read
the other information in the interim report and considered whether it contains
any apparent misstatements or material inconsistencies with the financial
information.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. Where a company
is fully listed the directors are responsible for preparing the interim report
in accordance with the Listing Rules of the Financial Services Authority which
require that the accounting policies and presentation applied to the interim
figures should be consistent with those applied in preparing the preceding
annual accounts except where any changes, and the reasons for them, are
disclosed. The directors of Eurolink Managed Services plc have voluntarily
complied with this requirement.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4
issued by the Auditing Practices Board for use in the United Kingdom. A review
consists principally of making enquiries of group management and applying
analytical procedures to the financial information and underlying financial data
and based thereon, assessing whether the accounting policies and presentation
have been consistently applied unless otherwise disclosed. A review excludes
audit procedures such as tests of controls and verification of assets,
liabilities and transactions. It is substantially less in scope than an audit
performed in accordance with United Kingdom Auditing Standards and therefore
provides a lower level of assurance than an audit. Accordingly, we do not
express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 September 2002.
BDO Stoy Hayward, Chartered Accountants, Brighton
10th December 2002
This information is provided by RNS
The company news service from the London Stock Exchange