Interim Results
Norish PLC
10 September 2004
Norish plc
Interim Report to Shareholders
For the six months to 30 June 2004
Results
Norish plc announces pre-tax profits of £0.2m for the six months ended 30 June
2004. This compares with pre-tax losses of £0.8m (after exceptional items of
£1.0m) for the same period last year. Turnover remained unchanged at £6m. The
profit per share is 1.2p compared with a loss of 7.0p for the same period last
year.
The cold storage division performed well in a market still suffering from
overcapacity and pressure on rates as well as increasing electricity costs. In
addition a number of our sites suffered as a result of the outbreak of Asian
flu. This business has recently returned to a more stable basis. Despite these
difficult trading conditions our cold storage division results are marginally
ahead on the same period last year. As a result of increased marketing activity
we have been successful in attracting a significant contract for our Braintree
store.
Our commodity stores have started to feel the earlier than expected loss of our
major cocoa contract reported in our last annual report. This business is spread
across our Belvedere and Felixstowe operations and will finish by the end of the
third quarter. Trading has been extremely difficult at Felixstowe where
currently we have excess capacity. A number of actions have been taken to reduce
losses at this location. At Belvedere we have a coffee storage business that we
hope to expand during the second half of the year. Our York facility continues
to perform well, and is experiencing increased demand.
As reported previously the company has reduced its central and operational costs
through the closure of the Reigate head office. The benefit of this is reflected
in the results with administrative expenses reducing from £0.4m to £0.3m.
Outlook
Trading in both our commodity and ambient businesses continues to be difficult,
particularly due to the decline of our cocoa storage business. The cold storage
division historically performs well in the second half of the year and at this
stage we have no reason to believe that this will not be the case.
Financial Strength
Shareholders funds at 30 June 2004 were £5.2m compared with £5.1m at 31 December
2003. Net debt at 30 June 2004 was £2.6m, giving a debt equity ratio of 50% (31
December 2003: £2.7m, 53%).
Dividend
The Board announced on 6 September 2004 that it has received an approach, which
may or may not lead to an offer being made for the company. Discussions
regarding this approach are still at a preliminary stage. As a consequence of
these discussions the Board has decided that an interim dividend will not be
paid.
Ted O'Neill
Executive Chairman
10 September 2004
Norish plc
Consolidated Profit & Loss Account
Six Months to 30 June 2004
Six months to Six months to Six months to
30 June 2004 30 June 2004 30 June 2003
€'000 £'000 £'000
(Unaudited) (Unaudited) (Unaudited)
Turnover before exceptional item 8,991 6,024 6,324
Exceptional item- redelivery and storage income deffered (0) (0) (309)
------------ ----------- -----------
Group turnover - continuing operations 8,991 6,024 6,015
Cost of sales (8,240) (5,521) (5,649)
_______ _______ _______
Gross profit 751 503 366
Administrative expenses (388) (260) (355)
Exceptional item - reorganisation costs 0 0 (725)
____________________________________________
Profit / (loss) on ordinary activities before interest 363 243 (714)
Interest payable less interest receivable (97) (65) (89)
_______ _______ _______
Profit / (loss) on ordinary activities before taxation 266 178 (803)
Tax on profit /(loss) on ordinary (120) (80) 213
activities
_______ _______ _______
Profit / (loss) attributable to shareholders 146 98 (590)
Dividends proposed 0 0 (76)
_______ _______ _______
Retained profit/(loss)for period 146 98 (666)
====== ====== ======
Basic and diluted earnings / (loss) per share €1.7c 1.2p (7.0)p
Adjusted earnings per share; excluding goodwill amortisation €1.7c 1.2p 1.7p
and exceptional items
Dividend per share Nil Nil €1.27c
====== ====== ======
The unaudited financial information presented in pounds sterling as of and for
the period ended 30 June 2004 is also expressed in Euro, solely for convenience,
at the rate of €1 = £0.67, the closing rate for the period. No representation is
made that the pounds sterling amounts have been, could have been or could be
converted into Euro at that or any other rate.
Norish plc
Consolidated Balance Sheet
As at 30 June 2004
30 June 2004 30 June 2004 30 June 2003
€'000 £'000 £'000
(Unaudited) (Unaudited) (Unaudited)
Fixed assets
Intangible assets - goodwill 357 239 253
Tangible fixed assets 11,329 7,591 8,512
______ ______ ______
11,686 7,830 8,765
Current assets
Debtors 5,187 3,475 3,543
Cash at bank and in hand 69 46 56
______ ______ ______
5,256 3,521 3,599
Creditors: due within one year (5,890) (3,946) (3,971)
______ ______ ______
Net current liabilities (634) (425) (372)
______ ______ ______
Total assets less current liabilities 11,052 7,405 8,393
Creditors: due after more than one year (1,901) (1,274) (2,219)
Provisions for liabilities and charges (1,339) (897) (1,247)
______ ______ ______
Net assets 7,812 5,234 4,927
====== ====== ======
Capital and reserves
Called up share capital 2,228 1,493 1,493
Share premium account 4,711 3,156 3,156
Capital conversion reserve fund 34 23 23
Profit and loss account 839 562 255
______ ______ ______
Shareholders' funds - equity 7,812 5,234 4,927
====== ====== ======
Norish plc
Consolidated Cash Flow Statement
Six Months to 30 June 2004
30 June 2004 30 June 2004 30 June 2003
€'000 £'000 £'000
(Unaudited) (Unaudited) (Unaudited)
Net cash flow from operating activities 981 657 949
Returns on investments and servicing of finance (97) (65) (89)
Taxation 7 5 (271)
Capital expenditure and financial investment (331) (222) (287)
Equity dividends paid (328) (220) (220)
______ ______ ______
Cash inflow before financing activities 232 155 82
Financing activities (257) (172) (171)
______ ______ ______
Decrease in cash in the period (25) (17) (89)
====== ====== ======
Reconciliation of Net Cash Flow to Movement in Net Debt
Decrease in cash in the period (25) (17) (89)
Decrease in debt 257 172 171
______ ______ ______
Change in net debt resulting from cash flows 232 155 82
Net debt at 1 January (4,030) (2,700) (3,560)
______ ______ ______
Net debt at 30 June (3,798) (2,545) (3,478)
====== ====== ======
Norish plc
Adjusted Earnings per Share
Six Months to 30 June 2004
30 June 2004 30 June 2004 30 June 2003
€'000 £'000 £'000
(Unaudited) (Unaudited) (Unaudited)
Profit / (loss) attributable to shareholders 146 98 (590)
Goodwill amortisation - normal 10 7 7
Exceptional items (after tax at 30% where appropriate)
- Reorganisation costs - - 508
- Redelivery and storage income deferred - - 216
--------- --------- ---------
Adjusted Earnings 156 105 141
====== ====== ======
Weighted average number of ordinary shares 8,466,230 8,466,230 8,466,230
Adjusted earnings per share €1.7c 1.2p 1.7p
====== ======= =======
The adjusted earnings per share figure is presented in order to illustrate
earnings per share on a consistent basis over time after eliminating the impact
of goodwill amortisation and significant
non-recurring items.
INFORMATION FOR SHAREHOLDERS
Register
The Company's share register and related records are now maintained by
Computershare Services (Ireland) Ltd., to whom shareholder enquires should be
addressed.
Their address is Heron House, Corrig Road, Sandyford Industrial Estate, Dublin
18, Ireland. Telephone +353 (1) 2163100.
Website
The group's website can be accessed at www.norish.com
This information is provided by RNS
The company news service from the London Stock Exchange