Interim Results

RNS Number : 7031C
Norish PLC
04 September 2008
 




Norish plc

Interim results 2008


Results


Norish plc announces pre-tax profits of £184,000 for the six months ended 30 June 2008. This compares with pre-tax profits of £320,000 for the same period last year. Turnover from continuing operations decreased by £232,000 to £5,318,000Earnings per share decreased to 1.4p compared to 2.4for the same period last year.


The cold stores experienced a slight downturn in trade compared with last year as customers reduced their stock holdings.


Our ambient site at York suffered from significantly reduced stocks, as a result of changes in its major customer's supply chain, which has resulted in reduced profits compared to last year. Management efforts to source new business continue.


Acquisition


On the 28th March 2008 we completed the purchase of a cold store at GillinghamKent for £3,100,000The acquisition is in a prime location situated close to LondonWhen this store is fully operational it will make a positive contribution to the results in 2009. The purchase was funded by a combination of surplus cash and a 15 year term loan.


Dividend


A final dividend was paid of €1.25c per share in respect of the year 2007, on the 23 May 2008 to those on the register as at 25 April 2008. As with last year, the board do not recommend a payment of an Interim dividend.


Outlook


We have experienced a downturn in trade in 2008 compared to last year and this has carried through into the second half of the year. Although we would expect trading to pick up due to new business wins and seasonal uplift, the performance in the second half of the year is expected to be down on last year.


Financial Strength


Shareholders funds at 30 June 2008 were £6,858,000 compared with £6,816,000 at 31 December 2007. Net debt at 30 June 2008 was £8,249,000, compared with a net debt of £5,424,000 at 31 December 2007.




Ted O'Neill

Chairman



04 September 2008

  

Norish plc

Consolidated income statement

For the six months ended 30 June 2008






Six months

ended

30 June

2008

(Unaudited)

Six months

ended

30 June

2008

(Unaudited)

Six months

ended

30 June

2007

(Unaudited)

Year

ended

31 December

2007

(Audited)

 

£'000

'000

£'000

£'000

 

 

 

 

 

Continuing operations

 

 

 

 

Revenue

5,318

6,647

5,550

10,994

Cost of sales

(4,814)

(6,017)

(4,924)

(9,699)

 

 

 

 

 

Gross profit

504

630

626

1,295

 

 

 

 

 

Administrative expenses

(120)

(150)

(144)

(269)

Operating profit from continuing operations 

384

480

482

1,026

 

 

 

 

 

Finance expenses

(230)

(288)

(215)

(437)

Finance income

30

37

53

28

 

 

 

 

 

Profit on continuing activities before taxation

184

229

320

617

 

 

 

 

 

Tax on profit on ordinary activities

(64)

(80)

(112)

(112)

 

 

 

 

 

Profit for the period attributable to shareholders

120

149

208

505

 

 

 

 

 

Profit per share expressed in pence per share:

 

 

 

 

From continuing operations 

- basic 

1.4p

1.7c

2.4p

6.0p

Weighted average number of ordinary shares 

8,466,230

8,466,230

8,466,230

8,466,230

- diluted

1.4p

1.7c

2.4p

6.0p

Weighted average number of diluted ordinary shares

8,466,230

8,466,230

8,467,295

8,469,602


Note :  The unaudited financial information presented in pounds sterling as of and for the period ended 30 June 2008 is also expressed in Euro, solely for convenience, at the rate of €1 = £0.80, the closing rate for the period. No representation is made that the pounds sterling amounts have been, could have been or could be converted into Euro at that or any other rate.


  

Norish plc

Interim balance sheet

As at 30 June 2008





As at

30 June

2008

(Unaudited) 

As at

30 June

2007

(Unaudited) 

As at

31 December

2007

(Audited) 

 

£'000

£'000

£'000

Assets

 

 

 

Non current assets

 

 

 

Goodwill

216

216

216

Property, plant and equipment

15,517

12,715

12,501

 

15,733

12,931

12,717

Current assets

 

 

 

Trade and other receivables

2,927

2,909

2,438

Financial assets: Fair value of interest rate swaps

44

82

29

Cash and cash equivalents

13

400

1,076

 

2,984

3,391

3,543

Liabilities

 

 

 

Current liabilities

 

 

 

Trade and other payables

(2,748)

(2,116)

(2,159)

Current tax liabilities

(326)

(275)

(262)

Bank overdraft and loans

(678)

(500)

(500)

 

(3,752)

(2,891)

(2,921)

 

 

 

 

Net current assets

(768)

500

622

Non-current liabilities

 

 

 

Bank loans

(7,584)

(6,250)

(6,000)

Deferred tax

(523)

(676)

(523)

 

(8,107)

(6,926)

(6,523)

Net assets

6,858

6,505

6,816

 

 

 

 

Equity 

 

 

 

Share capital

1,493

1,493

1,493

Share premium account

3,156

3,156

3,156

Capital conversion reserve fund

23

23

23

Retained earnings

2,186

1,833

2,144

Equity attributable to equity holders of the parent

6,858

6,505

6,816

  

Norish plc

Consolidated statement of changes in equity

For the six months ended 30 June 2008







Share

Capital

(Unaudited)

Share

premium

(Unaudited) 

Capital Conversion Reserve (Unaudited)

Retained

earnings

(Unaudited) 


Total (Unaudited)

 

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

At 1 January 2007

1,493

3,156

23

1,625

6,297

 

 

 

 

 

 

Net profit for the period

-

-

-

208

208

 

 

 

 

 

 

At 30 June 2007

1,493

3,156

23

1,833

6,505

 

 

 

 

 

 

Net profit for the period

-

-

-

297

297

Credit in respect of employee share schemes

-

-

-

14

14

 

 

 

 

 

 

At 31 December 2007

1,493

3,156

23

2,144

6,816

 

 

 

 

 

 

Net profit for the period

-

-

-

120

120

Credit in respect of employee share schemes

-

-

-

7

7

Equity dividends paid (recognised directly in equity)

-

-

-

(85)

(85)

 

 

 

 

 

 

At 30 June 2008

1,493

3,156

23

2,186

6,858

  

Norish plc

Consolidated cash flow statement

For the six months ended 30 June 2008





Six months

ended

30 June

2008

(Unaudited)

Six months

ended

30 June

2007

(Unaudited)

Year

Ended

31 December

2007

(Audited)

 

£'000

£'000

£'000

 

 

 

Profit on continuing activities before taxation

184

320

617

Adjustments for:

 

 

 

Finance expenses

230

215

437

Finance income

(30)

(53)

(28)

Depreciation - property, plant and equipment

249

264

554

Employee share schemes

7

-

14

 

 

 

 

Changes in working capital:

 

 

 

(Increase)/decrease in trade and other receivables

(504)

(185)

339

Increase/(decrease) in payables

589

(278)

(235)

Cash generated from operations

725

283

1,698

 

 

 

 

Interest paid - bank loans and overdrafts

(230)

(215)

(437)

Taxation refunded / (paid)

-

21

(145)

Net cash from operating activities

495

89

1,116

 

 

 

 

Investing activities

 

 

 

Interest received

15

15

43

Fair value gain / (loss) on swaps adjustment

15

38

(15)

Disposal of plant

-

-

20

Purchase of property, plant and equipment

(3,265)

(76)

(172)

Net cash used in investing activities

(3,235)

(23)

(124)

 

 

 

 

Financing activities

 

 

 

Dividends paid to shareholders

(85)

-

-

Term loan repayments

(283)

(250)

(500)

Net cash used in financing activities

(368)

(250)

(500)

 

 

 

 

Net (decrease)/ increase in cash and cash equivalents 

(3,108)

(184)

492

 

 

 

 



NoteThe accounting policies applied throughout the period are consistent with those applied for the year ended 31 December 2007, as set out in the 2007 Annual Report



This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR DXLFBVKBXBBK
UK 100

Latest directors dealings