Interim Results
Pathfinder Properties PLC
22 September 2000
PATHFINDER PROPERTIES PLC
Results for the Six Months Ended 30 June 2000
HIGHLIGHTS
'We continue to concentrate our expertise on urban regeneration sites where
we can provide a mix of residential, leisure and retail development and where
demand remains strong..we are looking to build a sound reputation for
providing consistently good results over time.'
o Turnover £8.50 million (£8.6 million)
o Profit before tax £1.21 million (£0.84 million)
o Earnings per share 0.87 pence (0.85 pence)
o Interim dividend of 0.15 pence per share + 20 per cent
'Planning for the major sites at The Merchant Village, Glasgow, and River
Quay, Castleford, Manchester, where we have 50% interests, is progressing
according to timetable. The planning application for the first phase of
River Quay has been submitted and detailed design for the second phase is
currently under consideration. Acquisitions in the Merchant Village have
been completed and an application has been submitted for 360 apartments,
126,000 sq ft of retail and 110,000 sq ft of leisure and office space. We
would expect to know the outcome of both applications before the end of the
year.
Both sites have attracted considerable interest from potential tenants,
construction partners and purchasers.'
Extracts from the Chairman's Statement
For further information, contact:
Malcolm Bacchus, Director Tel: (020) 7736 9669
Issued by:
Andrew Marshall, Marshall Robinson Roe Tel: (020) 7489 2033
PATHFINDER PROPERTIES PLC
Results for the Six Months Ended 30 June 2000
Chairman's Statement
The Period under review
During the last six months we have been concentrating on adding value to our
existing sites through the planning process and through site assembly.
Profits for the period have been generated largely from the sale of Pall Mall
House, in Manchester, on which we acquired planning consent for a 18 storey
residential tower and recently sold for £3,800,000 and from our joint venture
development at 25 Church Street, Manchester. At 30 June, we had achieved
sales or reservations on 67 of the 68 apartments at 25 Church Street then
being marketed. The principal building works at 25 Church Street are now
close to completion and we have commenced marketing the 10 penthouse units
and freehold investment which form the remainder of the development. Profits
have been taken on a prudent basis taking into account the percentage of work
done and the number of units sold at the end of the period.
Sales have also taken place of our final interests in Perth and of one
smaller property in the remainder of our Manchester Northern Quarter
portfolio generating turnover of £490,000.
A further three properties in our ex-BES second-hand residential portfolio
have been sold at prices in line with the valuations carried out at 31
December 1999. Fourteen properties now remain in that portfolio and these
will be progressively sold provided the market conditions are right.
Operating profits for the period amounted to £1,250,000 compared with
£752,000 for the six months to 30 June 1999. Profit on ordinary activities
for the period, after accounting for the profit on sale of investment
properties and interest, amounted to £1,210,000 (1999 - £842,000). After
deducting tax and profit attributable to the minority shareholders in Crannon
Limited, which owns Pall Mall House and our other Manchester Northern Quarter
properties, the profit attributable to shareholders in the Company was
£615,000 (1999 - £597,000).
Dividends
An interim dividend for the period of 0.15p per share will be paid to
shareholders on the register at 6 October 2000, representing a 20% increase
on the interim dividend paid in 1999. It is anticipated that dividend
cheques will be dispatched on 27 October 2000.
Management changes
On 4 August 2000, Andrew de Candole left the Group to pursue his internet and
internet-related businesses and the Board thanks him for his contribution to
the Group over the years. Malcolm Bacchus and Simon Dawkins, who have worked
with the Group for some time as consultants, have joined the Board as
Executive Directors.
The Future
Planning for the major sites at The Merchant Village, Glasgow, and River
Quay, Castleford, Manchester, where we have 50% interests, is progressing
according to timetable. The planning application for the first phase of
River Quay has been submitted and detailed design for the second phase is
currently under consideration. Acquisitions in the Merchant Village have
been completed and an application has been submitted for 360 apartments,
126,000 sq ft of retail and 110,000 sq ft of leisure and office space. We
would expect to know the outcome of both applications before the end of the
year.
Both sites have attracted considerable interest from potential tenants,
construction partners and purchasers.
We continue to concentrate our expertise on urban regeneration sites where we
can provide a mix of residential, leisure and retail development and where
demand remains strong. If the right opportunity arises we shall take
profits from trading but overall we are looking to build a sound reputation
for providing consistently good results over time.
Sir Christopher Leaver
Chairman
21 September 2000
PATHFINDER PROPERTIES PLC
PROFIT AND LOSS ACCOUNT
for the six months ended 30 June 2000
Notes 6 months to 6 months to Year to
30 June 2000 30 June 1999 31 December 1999
£'000 £'000 £'000
TURNOVER
Group and share of
joint ventures 3 8,500 8,635 11,544
less share of joint
ventures (3,996) - -
Group Turnover 4,504 8,635 11,544
Cost of sales (3,564) (7,639) (9,920)
Gross profit 940 996 1,624
Administrative expenses (209) (244) (444)
731 752 1,180
Other operating income 152 - 153
Share of profits in joint
ventures 367 - -
OPERATING PROFIT 3 1,250 752 1,333
Profit on sale of investment
properties 1 186 1,444
1,251 938 2,777
Interest receivable 55 84 236
Interest payable (96) (180) (284)
PROFIT ON ORDINARY ACTIVITIES
BEFORE TAXATION 1,210 842 2,729
Taxation: Group (264) (245) (783)
Associates (98) - -
PROFIT ON ORDINARY ACTIVITIES
AFTER TAXATION 848 597 1,946
Minority interests (233) - -
PROFIT ON ORDINARY ACTIVITIES
ATTRIBUTABLE TO MEMBERS615 597 1,946
Ordinary dividends 4 (106) (88) (352)
Retained profit for the period7 509 509 1,594
Earnings per share 0.87p 0.85p 2.77p
The operating profit arises from the Group's continuing operations.
A note of profits and losses on a historical cost basis is given in note 5.
A statement of total recognised gains and losses for the year is given in
note 9.
PATHFINDER PROPERTIES PLC
BALANCE SHEET
30 June 2000
Notes 30 June 30 June 31 December
2000 1999 1999
£'000 £'000 £'000
FIXED ASSETS
Investment properties 2,800 5,631 3,094
Investment in joint ventures
Share of gross assets 12,708 1,395 10,567
Share of gross liabilities (4,477) (1,009) (2,836)
6 8,231 386 7,731
11,031 6,017 10,825
11,031 6,017 10,825
CURRENT ASSETS
Work-in-progress 573 8,049 2,779
Debtors 5,218 1,912 1,145
Cash at bank 2,730 7,047 3,563
8,521 17,008 7,487
CREDITORS: Amounts falling due within one year (3,172) (10,286) (2,237)
NET CURRENT ASSETS 5,349 6,722 5,250
TOTAL ASSETS LESS CURRENT LIABILITIES 16,380 12,739 16,075
CREDITORS: Amounts falling due after
more than one year
Bank and other loans (1,000) (300) (1,400)
PROVISIONS: Deferred taxation (315) (214) (380)
15,065 12,225 14,295
MINORITY INTERESTS (261) - -
14,804 12,225 14,295
CAPITAL AND RESERVES
Called up share capital 7,034 7,034 7,034
Share premium account 1,617 1,617 1,617
Capital reserve 2,494 2,494 2,494
Revaluation reserve 785 - 985
Profit and loss account 7 2,874 1,080 2,165
14,804 12,225 14,295
Net assets per share attributable
to ordinary shareholders 21.05p 17.38p 20.32p
CASHFLOW STATEMENT
for the six months ended 30 June 2000
Notes 6 months to 6 months to Year to
30 June 2000 30 June 1999 31 December 1999
£'000 £'000 £'000
NET CASH INFLOW
FROM OPERATING ACTIVITIES 10 298 5,909 9,869
RETURNS ON INVESTMENTS AND SERVICING
OF FINANCE
Interest received 82 84 210
Interest paid (60) (168) (421)
Net cash outflow from returns on
investments and servicing of finance 22 (84) (211)
TAXATION
Corporation tax paid (455) - (673)
CAPITAL EXPENDITURE AND FINANCIAL
INVESTMENT
Receipts from sales of investment
properties 330 1,469 6,285
Receipt from sale of shares 107 - -
Purchase of investment properties (200) (247) (250)
Net cash inflow from capital expenditure
and financial investment 237 1,222 6,035
ACQUISITIONS AND DISPOSALS
Investments in joint ventures (271) (256) (7,600)
EQUITY DIVIDENDS
Dividends paid (264) (215) (303)
FINANCING
Debt due within a year:
Bank loan drawn down - 231 254
Bank loans repaid - (1,452) (5,300)
Debt due in more than one year:
Loan drawn down - - 2,750
Loans repaid (400) - (2,950)
(400) (1,221) (5,246)
(DECREASE)/INCREASE IN CASH (833) 5,355 1,871
PATHFINDER PROPERTIES PLC
NOTES
1 BASIS
The figures shown for the six months to 30 June 2000 and 30 June 1999 are
unaudited and do not constitute statutory financial statements within the
meaning of the Companies Act 1985. The financial statements for the year
ended 31 December 1999 have been reported on by the Company's auditors and
delivered to the Registrar of Companies. The report of the auditors was
unqualified and did not contain a statement under s.237(2) or (3) of the
Companies Act 1985.
2 ACCOUNTING POLICIES
The accounting policies adopted are consistent with those applied in previous
periods. Investment properties are stated at valuation on 31 December 1999
with the addition of costs of enhancement works since that date where
appropriate. Investment properties have not been revalued at 30 June 2000.
3 SEGMENTAL ANALYSIS
6 months to 6 months to Year to
30 June 2000 30 June 199931 December 1999
£'000 £'000 £'000
Turnover:
Development 8,453 8,453 11,356
Investment 47 182 188
8,500 8,635 11,544
Operating profit
Development 1,477 973 1,802
Investment (58) (4) (96)
1,419 969 1,706
Common costs (169) (217) (373)
1,250 752 1,333
4 DIVIDENDS ON ORDINARY SHARES
6 months to 6 months to Year to
30 June 2000 30 June 1999 31 December 1999
£'000 £'000 £'000
Interim dividend - 0.15p
(1999 - 0.125p) per share 106 88 88
Final dividend 1999
- 0.375p per share - - 264
106 88 352
5 NOTE OF HISTORICAL COST PROFITS AND LOSSES
6 months to 6 months to Year to
30 June 2000 30 June 1999 31 December 1999
£'000 £'000 £'000
Profit on ordinary activities
before taxation 1,210 842 2,729
Realisation of property revaluation
gains of previous periods 292 - -
1,502 842 2,729
PATHFINDER PROPERTIES PLC
6 INVESTMENT IN ASSOCIATES AND JOINT VENTURES
The Investment in Associates and Joint Ventures comprises the Group's 50%
interests in Excelmode Limited, Holdmark Limited and Pathfinder (Scotland)
Ltd which are developing properties at 25 Church Street, Manchester, River
Quay, Manchester and Merchant Village, Glasgow respectively. A summary of
the Group's share of their assets and liabilities at 30 June 2000 is as
follows:
30 June 2000 30 June 1999 31 December 1999
£'000 £'000 £'000
Work-in-progress 8,172 1,357 10,030
Debtors 4,216 38 235
Cash 320 - 302
12,708 1,395 10,567
Creditors: amounts falling due
within one year:
Bank loan (4,000) (909) (1,459)
Other loans (100) (100) (100)
Other creditors (377) - (1,277)
(4,477) (1,009) (2,836)
Group's share of net assets 8,231 386 7,731
7 PROFIT AND LOSS ACCOUNT
6 months to 6 months to Year to
30 June 2000 30 June 1999 31 December 1999
£'000 £'000 £'000
Brought forward 2,165 571 571
Transfer from revaluation reserve 200 - -
Profit in period 509 509 1,594
Carried forward at end of period 2,874 1,080 2,165
8 SHAREHOLDERS' FUNDS
6 months to 6 months to Year to
30 June 2000 30 June 1999 31 December 1999
£'000 £'000 £'000
Brought forward 14,295 11,716 11,716
Profit in period 509 509 1,594
Increase in revaluation reserve,
net of deferred tax - - 985
Carried forward at end of period 14,804 12,225 14,295
9 STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
6 months to 6 months to Year to
30 June 2000 30 June 1999 31 December 1999
£ £ £
Profit for the period attributable
to members 615 597 1,946
Surplus on revaluation of
investment properties - - 985
Total recognised gains and
losses relating to the
period 615 597 2,931
PATHFINDER PROPERTIES PLC
10 RECONCILATION OF OPERATING PROFIT TO OPERATING CASH FLOWS
6 months to 6 months to Year to
30 June 2000 30 June 1999 31 December 1999
£ £ £
Operating profit 1,250 752 1,333
Depreciation 29 40 73
Share of profits in joint ventures (367) - -
Other income (79) - -
Decrease/(Increase) in work
-in-progress 2,206 (5,763) (447)
(Increase)/decrease in debtors (3,967) 7,961 8,981
Increase/(decrease) in creditors 1,226 2,919 (71)
298 5,909 9,869
A copy of this statement is being sent to all shareholders and further copies
may be obtained from the company by writing to Pathfinder Properties PLC,
Capital House, Michael Road, London SW6 2YH or from the FT Free Annual
Reports Service, details of which can be found in the Financial Times.
For further information, contact:
Malcolm Bacchus, Director Tel: (020) 7736
9669
Issued by:
Andrew Marshall, Marshall Robinson Roe Tel: (020) 7489 2033
22 September 2000