Interim Results
Electrocomponents PLC
7 November 2001
Embargoed to 7.00am 7 November 2001
INTERIM STATEMENT
Electrocomponents plc, the major electronic, electrical and industrial
supplies distribution Group, today announces its results for the half-year
ended 30 September 2001.
The highlights of the Group compared to the first half of last year are as
follows:
Sales of continuing operations £381.3m Down 3.7%
Operating profit of continuing operations* £51.6m Down 10.3%
Profit before tax* £49.6m Down 7.3%
Earnings per share* + 8.1p Down 6.9%
Dividend per share 4.90p Up 15.3%
Net debt £91.3m Lower by £14.9m
* Before amortisation of goodwill arising from the Allied acquisition.
+ After restatement of prior year for application of FRS19.
Commenting on the results, Mr Bob Lawson, the Chairman said:
Management actions taken on costs, gross margin and working capital will have
their full impact on the second half, which is normally stronger in terms of
sales and profits. It is too early to judge the full impact of recent events
on the second half as a whole, but given the volatility of sales that we have
experienced over the past two months and the weak economies in our major
markets, we anticipate trading to remain difficult over the short term.
Our businesses are well positioned to respond rapidly if the cyclical recovery
is brought forward by the stimulus from lower interest rates and other actions
to support economic growth.
I remain very confident about the medium and long-term growth prospects of the
Group.
Bob Lawson
7 November 2001
Enquiries:
Bob Lawson, Chairman Electrocomponents plc 0207 567 8000 *
Ian Mason, Chief Executive Electrocomponents plc 0207 567 8000 *
Jeff Hewitt, Deputy Chairman / Finance Electrocomponents plc 0207 567 8000 *
Director
Diana Soltmann / Andy Berry Flagship Consulting 0207 299 1500
Ltd
* Available to 15:00 on 7 November, thereafter 01865 204000.
The results and analyst presentation are published on the Corporate website at
http://www.electrocomponents.com.
CHAIRMAN'S STATEMENT
First Half Results
The weaker trading in the second half of last year continued through the first
half of this year as anticipated in our statement at the Annual General
Meeting in July. Sales of the Group have declined by 4.7% (adjusted for
exchange rates, trading days and the closure of Pact) to £381.3m from £396.0m
and profit before tax and amortisation of goodwill by 7.3% to £49.6m from
£53.5m.
Allied's results have been particularly affected by the reversal of the
electronics cycle in the United States which reached its peak a year ago and
most of the overall decline in profit may be attributed to the Allied
business.
Strategic investment increased and consequently depressed profits relative to
sales. This includes our continuing investments in Japan and China, whilst the
most significant new development has been the upgrade of our e-Commerce
capabilities across Europe. In the first half, the revenue costs of our
e-Commerce activities were £3.5m compared to £1.7m last year.
Discretionary marketing and other costs have been managed tightly in light of
the deteriorating trading environment. Gross margin was a percentage point
higher than in the first half of last year. Actions to reduce the effect of
lower sales on our operating margins were taken progressively and purposefully
through the half-year and the full impact should be felt in the second half.
The reduction in the share price since the year-end resulted in the charge for
the vesting of the Long- Term Incentive Plan being £2.2m lower than in the
first half of last year, while exchange rate movements improved operating
profit by £0.7m, which for continuing operations declined 10.3% to £51.6m from
£57.5m. Lower average net debt and lower interest rates reduced the interest
charge to £2.0m from £3.6m.
After restating last year's results to reflect the implementation of the new
Financial Reporting Standard 19 on Deferred Tax, the tax rate (based on profit
before tax, goodwill amortisation and adjusted for exceptional items) has
remained at 29.5%. This is the anticipated rate for the full year.
Before amortisation of goodwill, earnings per share declined 6.9% to 8.1p from
8.7p (restated for the tax change). After amortisation of goodwill the decline
was 9.5% to 6.7p from 7.4p (restated).
Assets have been well controlled. Compared to the first half of last year
stock turn increased to 2.6x from 2.5x with improved customer service whilst
debtor days also shortened. Hence, even after a substantial increase in
capital expenditure to £21.4m from £7.5m, net debt declined to £91.3m from
£106.2m.
Ian Mason's report to you provides a more detailed review of the Group's
trading performance.
Interim Dividend
Consistent with the Board's view of the prospects for the Group's long-term
profitable growth, the interim dividend has been increased by 15.3% to 4.90p
from 4.25p. Our strategic investments and the pressures of the trading cycle
have depressed the cover of these dividends by reported earnings, but the
liquidity of the Group remains very strong as demonstrated by the first half
cash flow.
Board Changes
The Board changes announced in May have now been completed. The executive
team has settled well with Ian Mason providing the required leadership to
continue the Group's development. Roy Cotterill has retired today and during
his seven years as Chairman the Group has evolved to being focused on high
service distribution with a global footprint. We all owe Roy a vote of thanks
and wish him and his wife, Shirley, all happiness in their retirement.
Recent Events
The terrorist attacks in the United States on 11 September and subsequent
events had a noticeable impact on Allied's trading, although by the end of
October its sales had broadly recovered to the early September levels.
Sales elsewhere in the second half of September and in October were volatile.
Sales in the Rest of Europe continued to grow, but UK trading was weak.
We anticipate that the increased uncertainty will exacerbate underlying
economic weakness in the United States and in our other major markets.
Customers in certain sectors such as defence will benefit, but the overall
effect on economic activity is likely to be negative in the short term.
We continue to manage our costs, gross margin and working capital tightly. Our
over-riding objective, however, is to improve service levels wherever possible
in these testing times as service is now even more critical to customers and a
distinct source of competitive advantage. Importantly, we have not changed
our stance on maintaining the strategic momentum of the Group by continuing to
support the required strategic investments.
Managers across the Group are very experienced and know that they cannot beat
the economic cycle, but they are well prepared and equipped to optimise
returns. However, if recent events cause sales to deteriorate significantly
then at some point the relative impact on our profits will increase, given our
commitment to maintain customer service and strategic investment.
Current Trading
Management actions taken on costs, gross margin and working capital will have
their full impact on the second half, which is normally stronger in terms of
sales and profits. It is too early to judge the full impact of recent events
on the second half as a whole, but given the volatility of sales that we have
experienced over the past two months and the weak economies in our major
markets, we anticipate trading to remain difficult over the short term.
Our businesses are well positioned to respond rapidly if the cyclical recovery
is brought forward by the stimulus from lower interest rates and other actions
to support economic growth.
I remain very confident about the medium and long-term growth prospects of the
Group.
Bob Lawson
Chairman
7 November 2001
CHIEF EXECUTIVE'S STATEMENT
During the first half, economic conditions in almost all our markets became
more difficult. Our businesses around the world are not immune from these
economic effects; however, their resilience has again been demonstrated: we
serve a wide range of customers with a wide range of products across many
technologies. Reasonable sales growth has been achieved in Europe, China and
Japan. The UK and the other markets of Asia experienced modest sales declines
and Allied, our US business, suffered a significant sales decline against the
very strong performance last year. Tight gross margin and cost management
partly offset the impact of sales shortfalls on profit. The economic outlook
remains uncertain; however, we remain focused on achieving the long-term high
growth potential of our business and will not be distracted by short-term
pressures.
United Kingdom
The return to modest growth last year has reversed with the renewed pressure
on manufacturing as illustrated by the drop in the purchasing managers' index.
Sales declined by 3.9% to £199.7m from £207.8m. Good growth with customers in
the non-manufacturing sectors was not sufficient to offset the weakness of
manufacturing related customers. The focus on non-manufacturing customers
continues through sales and marketing actions. Internet trading continued to
grow strongly, reaching 8% of sales in September, whilst our e-Purchasing
programme again achieved good levels of pilots and customer adoption.
Despite lower sales, a contribution margin of 31.4% was achieved which was the
same as last year, whilst customer service levels have improved. Customer
service enhancements continue to add value to existing customers and help
attract a significant number of new customers every month. New, more
convenient delivery options have had a high take up rate by customers and our
managed stock replenishment service (stores management on behalf of our larger
customers) has been very popular. New campaign management systems have been
used to target customers in the more attractive sectors and to improve our
overall marketing effectiveness. Selling activities have also been tailored to
ensure that customers fully appreciate the value of our offer, especially
during times when trading is difficult for them.
Rest of Europe
Sales in the Rest of Europe grew by 9.1% (adjusted for exchange rates and
trading days) and now amount to £100.5m, up from £91.2m last year. Across each
of the markets, the trading pattern over the half-year was broadly similar
with early strong sales growth rates that declined as economic conditions
became more difficult. France (adjusted sales growth 9.2%), Germany (12.7%)
and Italy (5.9%) followed this pattern. In the other markets, Spain was the
most buoyant while Ireland was depressed because of the weakness of their
technology based customers.
We continue to manage these markets on a more common basis and a number of
successful initiatives developed in one market have been rolled out to the
other markets. Encouragement of the sharing and transfer of best practice is
a strong and continuing theme. We continue to develop the potential of these
markets, which is very large, by growing the customer base and product offer.
The number of customers served in France, Germany and Italy has increased by
around 3% since the end of the year and the number of products by around 2%.
New warehouse facilities in Germany and Italy are being developed to plan and
these expenditures form part of the higher capital expenditure in the
half-year.
The roll-out of our more advanced e-Commerce capabilities, which were
developed in the UK, commenced with successful launches in France, Germany,
Italy and Austria and will be completed across our other European markets by
the end of November. We have clear leadership in the use of internet trading
for industrial components and this powerful new trading capability across
Europe will be used to accelerate sales growth. Extensive sales and marketing
programmes have been developed for the launch of each site, and initial
customer reaction has been very favourable.
On 28 September we acquired the business assets of our long-standing
distributor in Norway for £0.8m and commenced trading on 1 October. This
activity will complement our other owned businesses in Scandinavia.
Euro base change has been completed to schedule and all relevant markets are
now trading in Euros.
The contribution margin improved again by 0.7 percentage points to 17.6% from
16.9% in the first half of last year, due partly to economies of scale.
Service levels have also been improved.
The success of our strategy continues to be demonstrated across Europe.
North America
As our only purely electronics business, Allied has been significantly
impacted by the cyclical collapse in electronics demand compounded by the US
economic slowdown. The sales decline of 26.6% (adjusted) in the half-year
must be compared with the growth in the first half of last year of 36.8%. The
peak of the cycle, reflected by Allied's sales, was in September 2000, and the
rate of decline increased progressively through the first half. Allied's
sales per day have shown signs of greater stability on a month-to-month basis
and the order book became healthier.
The Allied sales decline almost entirely resulted from lower order values as
customers last year were placing larger orders to secure availability of
products that were then difficult to obtain. This is a normal feature of
electronics cycles. Allied has however improved its gross margin by about 2
percentage points and taken together with tight cost management this has
limited the impact of lower sales on profits, though the contribution margin
declined to 14.7% from 18.1% last year. The actions taken during the first
half should have a full impact on the second half.
Allied continues to improve its customer service so as to be in a strong
position to take business from less robust competitors. New marketing
campaigns have been successful in attracting new customers and internal
process improvements have been made so that Allied can respond more rapidly to
customers' needs.
Japan
The relevance of the RS business model to the Japanese market continues to be
demonstrated by sales growth of 26.0% (adjusted). New customer acquisition
continues at a high rate although the rate of sales growth was reduced by the
effect of the economic slowdown on the purchases of established customers,
particularly those in the electronics industry. The planned migration of our
business from electronic to industrial distribution is progressing with 7,000
new products added in the September catalogue. e-Commerce has grown to around
20% of sales and the roll-out of our more advanced UK-developed internet
functionality is planned for later this year. A move to a new warehouse will
take place next year to accommodate the growth of the business and further
improve the service offer.
Contribution losses reduced during the half-year to £2.8m from £3.2m last
year.
Rest of World
China has been the strongest market in the Asia region with 18.0% (adjusted)
sales growth. The resilience of the Chinese economy has been a major factor.
Towards the end of the period our fulfilment facility in Shanghai received
partial customs clearance to ship goods direct to customers, rather than
suffering long documentation delays, and so we will now be able to provide
customers with a much higher service level. We have operated a Chinese
language internet site for some time, but trading has increased rapidly such
that e-Commerce sales grew to over 30% of sales in recent months. The second
annual edition of the Chinese language catalogue was issued in April and again
has made a very positive impact in confirming our long-term commitment to the
market.
Our markets in Hong Kong, Taiwan and Singapore were weak though volatile due
to the relative importance of electronics and the United States market.
Malaysia achieved good sales growth. A programme to intensify the training of
all our sales force in the region has been introduced. The Asia product range
has been considerably strengthened with the addition of US specification
products through Allied and also by locally sourced products.
Elsewhere, Australasia had flat sales in a difficult market whilst South
Africa achieved good sales growth.
Overall, the businesses in this segment had modest sales growth and broadly
broke even after the costs of the further investment in China.
e-Commerce
e-Commerce now represents 6.0% of sales, up from 3.2% in the first half of
last year. We continue to occupy a clear leadership position in e-Commerce
and have about 400 large customers around the world trading through various
forms of e-Commerce partnerships. The aim of each one is to reduce the
customer's transaction costs. Our strength is that we can do business over
the web and deliver real cost savings, not just talk about it. Our ability to
deliver is the key differentiator after the widespread 'hype' of a year ago.
The value of the channel in building relationships and growing revenue with
customers continues to be demonstrated. We are starting to exploit the
customer targeting capability of the channel and our experience is that
customers respond much more positively to offers focused on them. A central
team co-ordinates the sales and marketing of our e-Commerce activities to
ensure the rapid sharing of best practice across markets.
Processes
Our Processes provide a global infrastructure to support the activities of all
our businesses: sourcing the products, producing the catalogues, managing
stock and providing the systems.
Information Systems represents the largest part of the Process cost base and
considerable work is underway on creating consistent databases across the
Group. A major three year programme to provide more standardised platforms and
operational procedures is underway at an overall cost of around £40m. This
initiative accounts for the largest part of the capital expenditure increase
in the half-year. A robust and integrated platform for our upgraded e-Commerce
capabilities has now been established.
Supply Chain management has achieved very high levels of 'order fill' in all
markets. 'Order fill' is our primary measure of customer service and is the
percentage of orders despatched complete to customers on the day of receipt.
At the same time this team has managed a reduction in stock, which is a
significant achievement given the increase in number of products and economic
uncertainty. Further investments in stock management systems have been made
as part of the overall systems investment.
The Media Publishing Process has continued to generate economies through
printer and paper rationalisation. All forms of our product content are now
managed by a single process so as to improve further the management of the
considerable expertise in product content across the Group. Sharing of best
practice is leading to more effective targeting of our direct marketing
material on customer groups supported by more efficient production.
Product Management continues to improve the quality and effectiveness of our
overall product offer. New product performance has also been improved through
streamlining the process.
Process costs amounted to £34.4m, little changed from £34.1m last year.
Summary
Our strategy remains unchanged. As a Group we have huge growth potential in
the markets we serve. Even during the current economic difficulties,
continued progress has been demonstrated, as has our capability for strong
gross margin and cost management. Despite the current cyclical downturn,
which we will successfully manage through, we are committed and confident
about our future.
Ian Mason
Chief Executive
7 November 2001
GROUP RESULTS
6 months to 6 months to Year to
30.9.2001 30.9.2000 31.3.2001
(unaudited) (unaudited) (audited)
- Note 6
Note (as (as
restated) restated)
£m £m £m
Turnover
- continuing operations 381.3 396.0 823.9
- discontinued operations - 19.0 31.2
1 381.3 415.0 855.1
Operating profit
- continuing operations - 51.6 57.5 130.9
before amortisation of goodwill
- continuing operations - (6.0) (5.7) (11.6)
amortisation of goodwill
- continuing operations 45.6 51.8 119.3
- discontinued operations - (0.4) -
1 45.6 51.4 119.3
Exceptional loss on closure - - (6.9)
Net interest payable (2.0) (3.6) (6.8)
Profit on ordinary activities before 43.6 47.8 105.6
taxation
Profit before taxation, amortisation of 49.6 53.5 124.1
goodwill and exceptional loss
Taxation on profit on ordinary 2, 9 (14.6) (15.8) (34.6)
activities
Profit on ordinary activities after 29.0 32.0 71.0
taxation
Interim dividend (21.3) (18.6) (18.4)
Final dividend - - (41.4)
Retained profit for the period 7.7 13.4 11.2
Recognised gains and losses
Profit on ordinary activities after 29.0 32.0 71.0
taxation
Translation differences (7.4) 12.0 24.4
Total recognised gains and losses 21.6 44.0 95.4
relating to the period
Prior year adjustment: implementation 9 (1.1)
of FRS 19
Total gains and losses recognised since 20.5
last annual report
Per share information
Basic earnings per share
Before amortisation of 3 8.1p 8.7p 20.2p
goodwill and exceptional loss
After amortisation of goodwill 3 6.7p 7.4p 16.4p
and exceptional loss
Dividend per share
Interim 4 4.90p 4.25p 4.25p
Final 9.55p
GROUP BALANCE SHEET
30.9.2001 30.9.2000 31.3.2001
Note (unaudited) (unaudited) (audited)
Note 6
(as (as
restated) restated)
£m £m £m
Fixed assets
Intangible fixed assets - goodwill 207.3 216.6 219.7
Tangible fixed assets 145.2 126.7 133.3
Investments 0.3 0.2 0.3
352.8 343.5 353.3
Current assets
Stocks 157.1 169.9 165.3
Debtors 149.8 161.9 168.9
Investments - 5.1 6.7
Cash at bank and in hand 8.4 9.8 10.6
315.3 346.7 351.5
Creditors: amounts falling due within (163.8) (178.3) (202.1)
one year
Net current assets 151.5 168.4 149.4
Total assets less current liabilities 504.3 511.9 502.7
Creditors: amounts falling due after (78.3) (96.7) (76.6)
more than one year
Provisions for liabilities and 9 (8.3) (11.5) (10.7)
charges
417.7 403.7 415.4
Capital and reserves
Called-up share capital 43.4 43.4 43.4
Share premium account 36.9 34.4 34.9
Profit and loss account 337.4 325.9 337.1
Equity shareholders' funds 7 417.7 403.7 415.4
GROUP CASH FLOW STATEMENT
6 months to 6 months to Year to
30.9.2001 30.9.2000 31.3.2001
Note (unaudited) (unaudited) (audited)
(as (as
restated) restated)
£m £m £m
Net cash inflow from operating 55.7 53.1 138.0
activities of continuing operations
Returns on investments and servicing of (2.2) (3.8) (6.7)
finance
Taxation (13.8) (11.0) (32.6)
Capital expenditure and financial (21.4) (7.5) (24.3)
investment
Free cash flow of continuing operations 18.3 30.8 74.4
Free cash flow of discontinued 4.5 (1.3) 4.2
operations
Total free cash flow 22.8 29.5 78.6
Acquisitions (0.8) - -
Equity dividends paid (41.4) (35.9) (54.3)
Cash (outflow) inflow before use of (19.4) (6.4) 24.3
liquid resources and financing
Management of liquid resources 6.7 19.5 18.2
Financing
Shares 2.0 3.3 3.8
Loans 7.7 (16.3) (46.6)
(Decrease) increase in cash 8 (3.0) 0.1 (0.3)
Reconciliation of operating profit to
net cash inflow from
operating activities of continuing
operations
Operating profit of continuing 45.6 51.8 119.3
operations
Amortisation of goodwill 6.0 5.7 11.6
Depreciation and other amortisation 10.2 9.4 21.4
Decrease (increase) in stocks 5.4 (4.9) (8.6)
Decrease (increase) in debtors 14.7 1.6 (4.5)
(Decrease) in creditors (26.2) (10.5) (1.2)
Net cash inflow from operating 55.7 53.1 138.0
activities of continuing operations
NOTES TO THE INTERIM STATEMENT
1 Segmental analysis
6 months to 6 months to Year to
30.9.2001 30.9.2000 31.3.2001
(unaudited) (unaudited) (audited)
- Note 6
(as (as
restated) restated)
£m £m £m
By class of business
Turnover: RS / Allied - continuing 381.3 396.0 823.9
operations
Pact - discontinued operations - 19.0 31.2
381.3 415.0 855.1
Operating RS / Allied - continuing 86.0 91.6 196.6
profit: operations
Pact - discontinued operations - (0.4) -
Contribution 86.0 91.2 196.6
Groupwide process costs (34.4) (34.1) (65.7)
Amortisation of goodwill - (6.0) (5.7) (11.6)
Allied
45.6 51.4 119.3
Net assets: RS / Allied - continuing 360.1 330.6 341.5
operations
Pact - discontinued operations - 19.0 5.9
Net operating assets 360.1 349.6 347.4
Net debt (91.3) (106.2) (75.5)
Unallocated net assets 148.9 160.3 143.5
417.7 403.7 415.4
Unallocated net assets comprise:
Intangible fixed assets:
goodwill - Allied 206.5 216.6 219.7
(North America)
goodwill - RS 0.8 - -
Norway (Rest of Europe)
Corporation tax (28.8) (26.2) (24.1)
Proposed dividend (21.3) (18.6) (41.4)
Provisions for liabilities and (8.3) (11.5) (10.7)
charges
148.9 160.3 143.5
By geographical destination
Turnover: United Kingdom - continuing 192.8 201.2 412.4
operations
United Kingdom - discontinued - 19.0 31.2
operations
Rest of Europe 102.6 93.3 209.8
North America 57.6 74.5 147.9
Japan 4.2 3.6 8.6
Rest of World 24.1 23.4 45.2
381.3 415.0 855.1
1 Segmental analysis continued
6 months to 6 months to Year to
30.9.2001 30.9.2000 31.3.2001
(unaudited) (unaudited) (audited) -
Note 6
(as (as
restated) restated)
By geographical origin £m £m £m
Turnover: United Kingdom - continuing 199.7 207.8 426.0
operations
United Kingdom - discontinued - 19.0 31.2
operations
Rest of Europe 100.5 91.2 203.6
North America 57.9 74.7 148.7
Japan 4.2 3.6 8.6
Rest of World 19.0 18.7 37.0
381.3 415.0 855.1
Operating United Kingdom - continuing 62.8 65.2 136.2
profit: operations
United Kingdom - discontinued - (0.4) -
operations
Rest of Europe 17.7 15.4 38.5
North America 8.5 13.5 26.4
Japan (2.8) (3.2) (6.3)
Rest of World (0.2) 0.7 1.8
Contribution 86.0 91.2 196.6
Groupwide process costs (34.4) (34.1) (65.7)
Amortisation of goodwill - (6.0) (5.7) (11.6)
Allied (North America)
45.6 51.4 119.3
By geographical location
Net assets: United Kingdom - continuing 229.6 216.8 220.1
operations
United Kingdom - discontinued - 19.0 5.9
operations
Rest of Europe 66.4 49.3 54.4
North America 32.6 34.9 38.1
Japan 4.0 4.0 3.1
Rest of World 27.5 25.6 25.8
Net operating assets 360.1 349.6 347.4
Net debt (91.3) (106.2) (75.5)
Unallocated net assets 148.9 160.3 143.5
417.7 403.7 415.4
The United Kingdom segment includes the discontinued operations of Pact for
the 6 months to 30 September 2000 and for the year to 31 March 2001. All
other segments relate entirely to continuing operations.
2 Taxation on the profit of the Group
6 months to 6 months to Year to
30.9.2001 30.9.2000 31.3.2001
(unaudited) (unaudited) (audited) - Note 6
(as restated) (as restated)
£m £m £m
United Kingdom taxation 13.7 11.2 25.7
Overseas taxation 0.9 4.6 8.9
14.6 15.8 34.6
3 Earnings per share
Profit on ordinary activities after taxation 29.0 32.0 71.0
Exceptional loss on closure - - 6.9
Tax on exceptional loss on closure - - (1.8)
Amortisation of goodwill (excluding tax effect) 6.0 5.7 11.6
Profit on ordinary activities after taxation and before 35.0 37.7 87.7
amortisation of goodwill and exceptional loss
Weighted average number of shares
433.8m 432.6m 433.1m
Basic earnings per share
Before amortisation of goodwill and 8.1p 8.7p 20.2p
exceptional loss
After amortisation of goodwill and 6.7p 7.4p 16.4p
exceptional loss
4 Interim Dividend
The timetable for the payment of the interim dividend is:
Ex-dividend date 12 December 2001
Dividend record date 14 December 2001
Dividend payment date 22 January 2002
5 Acquisition
On 28 September 2001, the Group purchased part of the business and certain
assets of Jacob Hatteland Supply AS, a company registered in Norway, for a
cash consideration of £0.8m. Goodwill amounting to £0.8m has been capitalised
and will be amortised on a straight line basis over its estimated useful life.
RS Components AS (Norway) commenced business with effect from 1 October 2001.
6 Audited figures for the year ended 31 March 2001
The figures for the year to 31 March 2001 are based on the audited financial
statements for that year, adjusted for the effects of FRS19 (Note 9).
7 Reconciliation of movements in shareholders' funds
6 months to 6 months to Year to
30.9.2001 30.9.2000 31.3.2001
(unaudited) (unaudited) (audited)
- Note 6
(as (as
restated) restated)
Note £m £m £m
Profit for the period 29.0 32.0 71.0
Dividends (21.3) (18.6) (59.8)
Retained profit for the period 7.7 13.4 11.2
Write back of goodwill on closure - - 1.0
Translation differences (7.4) 12.0 24.4
New share capital subscribed 2.0 3.3 3.8
Net addition to equity 2.3 28.7 40.4
Equity shareholders' funds at the 416.5 374.5 374.5
beginning of the period as
originally stated
Prior year adjustment: 9 (1.1) 0.5 0.5
implementation of FRS 19
Equity shareholders' funds at the 415.4 375.0 375.0
beginning of the period
Equity shareholders' funds at the 417.7 403.7 415.4
end of the period
8 Reconciliation of net cash flow to movement in net debt
6 months to 6 months to Year to
30.9.2001 30.9.2000 31.3.2001
(unaudited) (unaudited) (audited)
(as (as
restated) restated)
£m £m £m
(Decrease) increase in cash (3.0) 0.1 (0.3)
Management of liquid resources (6.7) (19.5) (18.2)
Financing - loans (7.7) 16.3 46.6
Change in net debt relating to cash (17.4) (3.1) 28.1
flows
Translation differences - net debt 1.6 (7.3) (7.8)
Movement in net debt for the period (15.8) (10.4) 20.3
Net debt at the beginning of the (75.5) (95.8) (95.8)
period
Net debt at the end of the period (91.3) (106.2) (75.5)
Net debt at the end of the period
comprises:
Cash at bank and in hand 8.4 9.8 10.6
Overdrafts (1.0) (0.6) (0.4)
Current instalments of loans (28.6) (34.9) (23.4)
Loans repayable after more than one (70.1) (85.6) (69.0)
year
Current asset investments - 5.1 6.7
(91.3) (106.2) (75.5)
9 Prior year adjustment: implementation of FRS 19
The Group has adopted FRS 19 Deferred tax in the current year. This standard
requires companies to change from a policy of partial provision for deferred
tax to full provision, and states that a prior year adjustment should be made
in the first year of application to reflect this change in accounting policy.
The effect of the change in accounting policy has been to increase the
taxation charge in the current and prior periods as set out below:
6 months to 6 months to Year to
30.9.2001 30.9.2000 31.3.2001
£m £m £m
Taxation on profit on ordinary activities: (0.8) (0.8) (1.6)
overseas taxation
Profit for the period (0.8) (0.8) (1.6)
The adjustments to the provisions for liabilities 30.9.2000 31.3.2001
and charges at 30 September £m £m
2000 and at 31 March 2001 are as follows:
Provision for deferred taxation (0.3) (1.1)
Equity shareholders' funds (0.3) (1.1)
10 Principal exchange rates
Average for the period 6 months to 6 months to Year to
30.9.2001 30.9.2000 31.3.2001
US Dollar 1.43 1.51 1.48
Euro 1.63 1.64 1.63
Japanese Yen 175 162 164
Australian Dollar 2.83 2.61 2.68
Period end 30.9.2001 30.9.2000 31.3.2001
US Dollar 1.47 1.48 1.42
Euro 1.61 1.68 1.61
Japanese Yen 175 160 178
Australian Dollar 2.98 2.73 2.91
11 Basis of preparation
The financial information has been prepared under the historical cost
convention and in accordance with applicable accounting standards, using the
accounting policies set out in the Annual Report for the year ended 31 March
2001, except for the adoption in the period of FRS 19 Deferred tax.
The financial information included in this document does not comprise
statutory accounts within the meaning of Section 240 of Companies Act 1985.
The statutory accounts for the year to 31 March 2001 have been filed with the
Registrar of Companies. The report of the auditors was unqualified and did not
contain a statement under Section 237 (2) or (3) of the Companies Act 1985.
The interim financial information is unaudited but has been subject to a
limited review by KPMG Audit Plc.
Independent review report by KPMG Audit Plc to Electrocomponents plc
Introduction
We have been instructed by the Company to review the financial information set
out in the Group Results, Group Balance Sheet, Group Cashflow Statement and
Notes 1 to 11 and we have read the other information contained in the Interim
Report and considered whether it contains any apparent misstatements or
material inconsistencies with the financial information.
Directors' responsibilities
The Interim Report, including the financial information contained therein, is
the responsibility of, and has been approved by, the Directors. The Directors
are responsible for preparing the Interim Report in accordance with the
Listing Rules of the Financial Services Authority which require that the
accounting policies and presentation applied to the interim figures should be
consistent with those applied in preparing the preceding annual accounts
except where they are to be changed in the next annual accounts in which case
any changes, and the reasons for them, are to be disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin
1999/4: Review of interim financial information issued by the Auditing Practices
Board for use in the United Kingdom. A review consists principally of making
enquiries of Group management and applying analytical procedures to the
financial information and underlying financial data and, based thereon,
assessing whether the accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review is substantially
less in scope than an audit performed in accordance with Auditing Standards
and therefore provides a lower level of assurance than an audit. Accordingly,
we do not express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 September 2001.
KPMG Audit plc
Chartered Accountants
London
7 November 2001
Legislation in the United Kingdom governing the preparation and dissemination
of financial statements may differ from legislation in other jurisdictions.