AORTECH INTERNATIONAL PLC ("AorTech", "the Company" or "the Group")
Unaudited Interim Results
For the six months ended 30 September 2014
CHAIRMAN'S STATEMENT
I set out below a commentary on the key matters over the past six months.
Unaudited results for the Six Months to 30 September 2014
During the period, total Group revenue grew from the $71,000 achieved from continuing operations last year to $524,000. Our Licence fee income increased by $200,000 to $271,000 and we also saw growth in Royalty income from $nil to $134,000.
Administration Costs for the period were $340,000, a decrease from the actual spend disclosed in last years Interim Accounts of $740,000; however some of those prior year costs related to discontinued activities.
We suffered a charge of $212,000 in exceptional administration costs relating to the legal case being pursued against our former CEO. The operating loss has been reduced from $373,000 in 2013 to $215,000 and would have been broadly break even but for those litigation costs.
Litigation
We continue to pursue the case against our former CEO Frank Maguire. We have recognised all of the costs incurred to date and are hopeful that a proportion of these, together with 90% of all future costs, will be recoverable from our insurers. There has recently been ongoing correspondence between AorTech's attorney and the insurer's attorney to clarify and resolve certain matters that have arisen from queries raised by the insurers. We are however confident that there will be a successful outcome to these matters.
We are in continuing discussions with our insurer to extend the litigation to cover the former CEO's new business interest and certain related parties.
Biomerics, LLC Manufacturing Licence
Biomerics, our manufacturing licensee, has now fully validated the manufacturing process, and materials have been supplied to customers. We previously reported that we had reimbursed Biomerics $47,000 of the $155,000 they had incurred on labour costs relating to the validation process. In the 6 months to 30 September 2014 a further $96,000 had been reimbursed, leaving an outstanding balance of $12,000.
Whilst there have been a number of enquiries from potential customers, both Biomerics and AorTech are disappointed that these have not progressed further. Biomerics have submitted a proposal to amend the terms of a supply agreement relating to one of AorTech's licensees. Biomerics and AorTech have begun discussions on this and a number of other issues relating to the contractual relationship between the two companies. It is hoped that agreement on all these issues can be reached but there can be no certainty that this will be achieved.
Other Licensees
A number of in-depth discussions have been ongoing with several licensees to resolve issues which have arisen and, in some cases, to restructure and revise licence terms. This has created an increased workload but the benefits from this should arise in future years.
The vast majority of our licensees are continuing to progress their products through the development and regulatory process with two of our licensees achieving commercialisation.
As can be seen from the financial results, there was increased income from licence and royalty fees during the period and we are hopeful that certain of our licensees will continue to achieve successful launches of their products, resulting in further increased revenue flows for AorTech. As mentioned previously, AorTech's future success is dependent on the future success of AorTech's licensees.
Cash and Debtors Position
Cash at 30 September 2014 was $335,000, a decrease of $307,000 from the 31 March 2014 balance of $642,000.
Debtors due within one year increased from $401,000 at 31 March 2014 to $725,000. These include a long-standing debtor where the agreed payment schedule is being met through monthly repayments, with $300,000 expected to be recovered within the next 12 months. In addition there is a balance of $175,000 due which we have not provided against because a blue chip company has a secondary obligation in respect of the debt and thus we are hopeful of full recovery. The cash and working capital position of the Company is reliant upon the timely collection of the debtor book.
We continue to rigorously monitor and control overheads. As a quoted IP Company, patent and insurance costs are significant and these together with the costs associated with our stock market listing accounted for almost 50% of the Administrative expense of $340,000.
Heart Valve
We are actively exploring a number of areas for maximising the return for AorTech from the Heart Valve project and we will report on progress in this area as and when there is news flow.
Conclusion
Although there has been progress during the six months to 30 September 2014, the Board and our CEO, Eddie McDaid in particular have been faced with almost daily challenges to try and resolve a myriad of issues that have arisen, some of which are related to the tenure of the previous CEO. The litigation against the former CEO has added to the workload and has been a necessary but unwelcome distraction from focusing on the generation of income to create increased value for shareholders.
Your Board continues to meet challenges but is determined to overcome them and, together with its licensees, to achieve and deliver the necessary revenue and profitability for AorTech and its shareholders.
Bill Brown, Chairman
Enquiries
AorTech International Pls
Bill Brown, Chairman
Tel: +44 (0) 7730 718296
Eddie McDaid, Chief Executive
Tel: +44 (0) 7802 920869
finnCap
Stuart Andrews/James Thompson
finnCap as Nominated Advisor
Tel: 020 7220 0500
CONDENSED CONSOLIDATED INTERIM INCOME STATEMENT |
|
|
|
|
|
||||
Six months ended 30 September 2014 |
Unaudited |
Unaudited |
|
Audited |
|
||||
|
Note |
Six months to 30 Sept 2014 |
|
Six months to 30 Sept 2013 |
|
Twelve months to 31 March 2014 |
|
||
|
|
US$000 |
|
US$000 |
|
US$000 |
|
||
Revenue |
524 |
|
71 |
|
418 |
|
|||
|
|
|
|
|
|
|
|
||
Other income |
- |
|
- |
|
1 |
|
|||
|
|
|
|
|
|
|
|
||
|
Cost of sales |
(46) |
|
(48) |
|
- |
|
||
|
Administrative expenses |
(340) |
|
(284) |
|
(859) |
|
||
|
Exceptional administrative expenses 2 |
(212) |
|
- |
|
(83) |
|
||
|
Other expenses - amortisation of intangible assets |
(141) |
|
(112) |
|
(241) |
|
||
Operating loss |
(215) |
|
(373) |
|
(764) |
|
|||
Finance income / (expense) 3 |
117 |
|
(47) |
|
(59) |
|
|||
Loss from continuing operations attributable to owners of the parent company |
(98) |
|
(420) |
|
(823) |
|
|||
Loss from discontinued operations 4 |
- |
|
(300) |
|
(486) |
|
|||
Loss attributable to owners of the parent company |
(98) |
|
(720) |
|
(1,309) |
|
|||
|
Taxation |
- |
|
- |
|
- |
|
||
Loss attributable to equity holders of the parent company |
(98) |
|
(720) |
|
(1,309) |
|
|||
|
|
|
|
|
|
|
|
||
Loss per share (basic and diluted) - US cents |
(2.03) |
|
(14.90) |
|
(27.09) |
|
|||
|
|
|
|
|
|
|
|
||
CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME |
|
|
|||||
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
|
Six months to 30 Sept 2014 |
|
Six months to |
|
Twelve months to 31 March 2013 |
|
|
|
US$000 |
|
US$000 |
|
US$000 |
|
Loss for the period |
(98) |
|
(720) |
|
(1,309) |
|
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
(487) |
|
(99) |
|
(51) |
|
|
Income tax relating to other comprehensive income |
- |
|
- |
|
- |
|
Other comprehensive income for the period, net of tax |
(487) |
|
(99) |
|
(51) |
|
|
Total comprehensive income for the period, attributable to equity holders of the parent company |
(585) |
|
(819) |
|
(1,360) |
|
CONDENSED CONSOLIDATED INTERIM BALANCE SHEET |
|
|
|
|
|
||
Unaudited |
|
Unaudited |
|
Audited |
|
||
|
30 Sept 2014 |
|
30 Sept 2013 |
|
31 March 2014 |
|
|
|
|
US$000 |
|
US$000 |
|
US$000 |
|
Assets |
|
|
|
|
|
|
|
Non current assets |
|
|
|
|
|
|
|
|
Intangible assets |
1,673 |
|
1,603 |
|
1,861 |
|
|
Property, plant and equipment |
- |
|
7 |
|
- |
|
|
Trade and other receivables |
150 |
|
- |
|
300 |
|
Total non current assets |
1,823 |
|
1,610 |
|
2,161 |
|
|
Current assets |
|
|
|
|
|
|
|
|
Inventories |
- |
|
56 |
|
46 |
|
|
Trade and other receivables |
725 |
|
1,027 |
|
401 |
|
|
Cash and cash equivalents |
335 |
|
1,023 |
|
642 |
|
Total current assets |
1,060 |
|
2,106 |
|
1,089 |
|
|
Total assets |
2,883 |
|
3,716 |
|
3,250 |
|
|
Liabilities |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Trade and other payables |
(228) |
|
(242) |
|
(306) |
|
Total current liabilities |
(228) |
|
(242) |
|
(306) |
|
|
Non current liabilities |
|
|
|
|
|
|
|
Change of control redemption premium |
(76) |
|
(182) |
|
(193) |
|
|
Total non current liabilities |
(76) |
|
(182) |
|
(193) |
|
|
Total liabilities |
(304) |
|
(424) |
|
(499) |
|
|
Net assets |
2,579 |
|
3,292 |
|
2,751 |
|
|
Equity |
|
|
|
|
|
|
|
|
Issued capital |
19,597 |
|
19,550 |
|
20,144 |
|
|
Share premium |
3,796 |
|
3,786 |
|
3,901 |
|
|
Other reserve |
(3,249) |
|
(3,241) |
|
(3,340) |
|
|
Foreign exchange reserve |
4,278 |
|
4,353 |
|
3,791 |
|
|
Profit and loss account |
(21,843) |
|
(21,156) |
|
(21,745) |
|
Total equity attributable to equity holders of the parent company |
2,579 |
|
3,292 |
|
2,751 |
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED INTERIM CASH FLOW STATEMENT |
|
|
|
|
|||
Unaudited |
|
Unaudited |
|
Audited |
|||
|
Six months to 30 Sept 2014 |
|
Six months to 30 Sept 2013 |
|
Twelve months to 31 March 2014 |
|
|
|
|
US$000 |
|
US$000 |
|
US$000 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Group loss after tax |
(98) |
|
(420) |
|
(823) |
|
Adjustments for: |
|
|
|
|
|
|
|
|
Amortisation of intangible assets |
141 |
|
112 |
|
241 |
|
|
Finance (income) / expense |
(117) |
|
- |
|
59 |
|
|
(Increase) / decrease in trade and other receivables |
(174) |
|
(46) |
|
102 |
|
|
Decrease in inventories |
46 |
|
- |
|
- |
|
|
(Decrease) / increase in trade and other payables |
(78) |
|
4 |
|
69 |
|
Net cash flow from continuing operations |
(280) |
|
(350) |
|
(352) |
|
|
Net cash flow from discontinued operations |
- |
|
315 |
|
312 |
|
|
Net cash flow from operating activities |
(280) |
|
(35) |
|
(40) |
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchase of intangible assets |
(20) |
|
(62) |
|
(439) |
|
Net cash flow from continuing investing activities |
(20) |
|
(62) |
|
(439) |
|
|
Net cash flow from discontinued investing activities |
- |
|
(3) |
|
- |
|
|
Net cash flow from investing activities |
(20) |
|
(65) |
|
(439) |
|
|
Net decrease in cash and cash equivalents |
(300) |
|
(100) |
|
(479) |
|
|
Foreign exchange movements on cash held in foreign currencies |
(7) |
|
136 |
|
134 |
|
|
Cash and cash equivalents at beginning of period |
642 |
|
987 |
|
987 |
|
|
Cash and cash equivalents at end of period |
335 |
|
1,023 |
|
642 |
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY
|
|
|
|
||||||||||
(Unaudited) |
Share capital |
|
Share premium account |
|
Other reserve |
|
Foreign exchange reserve |
|
Profit and loss account |
|
Total equity |
||
|
|
US$000 |
|
US$000 |
|
US$000 |
|
US$000 |
|
US$000 |
|
US$000 |
|
Balance at 1 April 2013 |
18,351 |
|
3,555 |
|
(3,043) |
|
5,684 |
|
(20,436) |
|
4,111 |
||
Transactions with owners |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
||
Loss for the period |
- |
|
- |
|
- |
|
- |
|
(720) |
|
(720) |
||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
||
Exchange difference on translating foreign operations |
1,199 |
|
231 |
|
(198) |
|
(1,331) |
|
- |
|
(99) |
||
Income tax relating to components of other comprehensive income |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
||
Total comprehensive income for the period |
1,199 |
|
231 |
|
(198) |
|
(1,331) |
|
(720) |
|
(819) |
||
Balance at 30 September 2013 |
19,550 |
|
3,786 |
|
(3,241) |
|
4,353 |
|
(21,156) |
|
3,292 |
||
Transactions with owners |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
||
Loss for the period |
- |
|
- |
|
- |
|
- |
|
(589) |
|
(589) |
||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
||
Exchange difference on translating foreign operations |
594 |
|
115 |
|
(99) |
|
(562) |
|
- |
|
48 |
||
Income tax relating to components of other comprehensive income |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
||
Total comprehensive income for the period |
594 |
|
115 |
|
(99) |
|
(562) |
|
(589) |
|
(637) |
||
Balance at 31 March 2014 |
20,144 |
|
3,901 |
|
(3,340) |
|
3,791 |
|
(21,745) |
|
2,751 |
||
Transactions with owners |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
||
Profit for the period |
- |
|
- |
|
- |
|
- |
|
(98) |
|
(98) |
||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
||
Exchange difference on translating foreign operations |
(547) |
|
(105) |
|
91 |
|
487 |
|
- |
|
(74) |
||
Income tax relating to components of other comprehensive income |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
||
Total comprehensive income for the period |
(547) |
|
(105) |
|
91 |
|
487 |
|
(98) |
|
(172) |
||
Balance at 30 September 2014 |
19,597 |
|
3,796 |
|
(3,249) |
|
4,278 |
|
(21,843) |
|
2,579 |
||
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS |
|
1. BASIS OF PREPARATION |
These condensed consolidated interim financial statements are for the six months ended 30 September 2014, and have been prepared with regard to the requirements of IAS 34 on "Interim Financial Reporting". They do not include all of the information required for full financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 March 2014.
These condensed consolidated interim financial statements have been prepared in accordance with the accounting policies set out below which are based on the recognition and measurement principles of IFRS in issue as adopted by the European Union (EU) and effective at 31 March 2014. They were approved for issue by the Board of Directors on 26 November 2014.
After considering the period end cash position, making appropriate enquiries and reviewing budgets and profit and cash flow forecasts for a period of at least twelve months from the date of signing these financial statements, the Directors have formed a judgement at the time of approving the financial statements that there is a reasonable expectation that the Group has sufficient resources to continue in operational existence for the foreseeable future. For this reason the Directors consider the adoption of the going concern basis in preparing the condensed consolidated interim financial statements is appropriate.
The financial information for the six months ended 30 September 2014 and the comparative figures for the six months ended 30 September 2013 are unaudited and have been prepared on the basis of the accounting policies set out in the consolidated financial statements of the Group for the year ended 31 March 2014.
These extracts do not constitute statutory accounts under section 434 of the Companies Act 2006. The financial statements for the year ended 31 March 2014, prepared under IFRS, received an unqualified audit report, did not contain statements under sections 498(2) and 498(3) of the Companies Act 2006 and have been delivered to the Registrar of Companies.
The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these condensed consolidated interim financial statements.
Loss per share has been calculated on the basis of the result for the period after tax, divided by the weighted average number of ordinary shares in issue in the period of 4,832,778. The comparatives are calculated by reference to the weighted average number of ordinary shares in issue which were 4,832,778 for the period to 30 September 2013 and 4,832,778 for the year ended 31 March 2014.
2. EXCEPTIONAL ADMINISTRATIVE EXPENSES
This comprises the exceptional administrative expense represented by the cost of litigation against the Company's former CEO.
3. FINANCE INCOME / (EXPENSE)
The change of control redemption premium represents the decrease / (increase) in the premium payable to the former loan note holders in the event of a change of control of the Company. The amount payable is based upon the market capitalisation of the Company at the balance sheet date.
4. DISCONTINUED OPERATIONS
On 1 October 2013, the Group signed an agreement with Biomerics, LLC for the manufacture and distribution of our patented materials, including to our existing licensees. In the opinion of the Directors, the Biomerics transaction transformed the Group into an intellectual property holding company. As a consequence, results attributable to manufacturing activity constitute a discontinued operation, and have been presented as such in the Income Statement. Comparative figures have been adjusted accordingly.
5. SEGMENTAL REPORTING |
|
|
|
|
|
|
||||
The Company is an Intellectual Property (IP) holding company whose principal activity is exploiting the value of its IP and know-how. |
|
|||||||||
During the first six months of financial year 2014/15 all revenue originated in the United Kingdom. |
|
|||||||||
|
Unaudited |
|
Unaudited |
|
Audited |
|
||||
|
|
Six months to 30 Sept 2014 |
|
Six months to 30 Sept 2013 |
|
Twelve months to 31 March 2014 |
|
|||
|
|
US$000 |
|
US$000 |
|
US$000 |
|
|||
Analysis of revenue by products and services and by geographical area |
|
|
|
|
|
|
||||
Geographical segments |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|||
|
|
119 |
|
- |
|
48 |
|
|||
|
|
271 |
|
71 |
|
332 |
|
|||
|
|
134 |
|
- |
|
38 |
|
|||
|
|
524 |
|
71 |
|
418 |
|
|||
|
|
|
|
|
|
|
||||
|
Unaudited |
|
Unaudited |
|
Audited |
|
||||
|
Six months to 30 Sept 2014 |
|
Six months to 30 Sept 2013 |
|
Twelve months to 31 March 2014 |
|
||||
|
US$000 |
|
US$000 |
|
US$000 |
|
||||
Analysis of result - operating loss |
|
|
|
|
|
|
||||
Continuing operations |
|
|
|
|
|
|
||||
|
|
(215) |
|
(373) |
|
(764) |
|
|||
Operating loss |
(215) |
|
(373) |
|
(764) |
|
||||
Finance income / (expense) - all UK
|
|
117 |
|
(47) |
|
(59) |
|
|||
Loss on continuing operations before taxation
|
|
(98) |
|
(420) |
|
(823) |
|
|||
Discontinued operation |
|
|
|
|
|
|
||||
|
|
- |
|
(300) |
|
(486) |
|
|||
Loss on discontinued operations |
- |
|
(300) |
|
(486) |
|
||||
6. FINANCE (EXPENSE) / INCOME
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
Six months to 30 Sept 2014 |
|
Six months to 30 Sept 2013 |
|
Twelve months to 31 March 2014 |
|
|
US$000 |
|
US$000 |
|
US$000 |
|
Bank interest income / (expense) |
- |
|
1 |
|
- |
|
Change of control redemption premium |
117 |
|
(48) |
|
(59) |
|
|
117 |
|
(47) |
|
(59) |
|
7. INTANGIBLE ASSETS
The following table shows the impact of additions, exchange rate adjustments and amortisation on intangible assets. |
|||||||
|
|
Intellectual property |
|
Development costs |
|
Total |
|
|
|
US$000 |
|
US$000 |
|
US$000 |
|
|
At 1 April 2013 |
1,840 |
|
- |
|
1,840 |
|
|
Additions during period |
62 |
|
- |
|
62 |
|
|
Exchange rate adjustment |
(187) |
|
- |
|
(187) |
|
|
Amortisation |
(112) |
|
- |
|
(112) |
|
|
At 30 September 2013 |
1,603 |
|
- |
|
1,603 |
|
|
Additions during period |
58 |
|
319 |
|
377 |
|
|
Exchange rate adjustment |
10 |
|
- |
|
10 |
|
|
Amortisation |
(118) |
|
(11) |
|
(129) |
|
|
At 1 April 2014 |
1,553 |
|
308 |
|
1,861 |
|
|
Additions during period |
20 |
|
- |
|
20 |
|
|
Exchange rate adjustment |
(67) |
|
- |
|
(67) |
|
|
Amortisation |
(109) |
|
(32) |
|
(141) |
|
|
At 30 September 2014 |
1,397 |
|
276 |
|
1,673 |
|
8. INTERIM ANNOUNCEMENT
The interim results announcement report was released on 27 November 2014. A copy of the Interim Report will become available on the Company's website www.aortech.com.