7 June 2016
RWS Holdings plc
Half year report for the six months to 31 March 2016
An excellent six months; consolidating our expertise in intellectual property
RWS Holdings plc ("RWS", "the Group"), the world's leading provider of intellectual property support services (patent translations, international patent filing solutions and searches), commercial translations and linguistic validation, today announces its half year results for the six months ended 31 March 2016.
Financial Highlights:
· |
Sales for the period of £56.9m (H1 2015: £45.4m), an increase of 25%
|
|
|
o Includes £9.4m revenue contribution from Corporate Translations Inc ("CTi") from 5 months of trading
|
|
· |
Adjusted operating profit* was up by 42.3% to £14.8m (H1 2015: £10.4m) |
|
· |
Adjusted profit before tax* was up by 28.7% to £13.9m (H1 2015: £10.8m)
|
|
|
o Includes £2.7m profit from 5 months of trading at CTi o Profit adversely impacted by estimated £1.0m foreign exchange movement compared to same period in 2015
|
|
· |
Adjusted earnings per share* were up by 25.6% to 4.9p (H1 2015: 3.9p) |
|
· |
Interim dividend increased by 12% to 1.15p (2015: 1.03p) |
|
· |
Cash at period end £16.6m (H1 2015: £21.5m); new term loan £29.7m; after £47.1m acquisition |
|
* before amortization of intangibles, share option costs, and exceptional acquisition costs
Operational Highlights:
· |
Acquisition of CTi, the world's leading translation company focussing exclusively on life sciences translation and linguistic validation
|
|
|
o Excellent five month contribution from CTi o Integration with existing life science activities well advanced and proceeding to plan
|
|
· |
Good performance from core patent translation activities:
|
|
|
o New client wins and encouraging pipeline in the US and Europe |
|
|
o Further strong progress in China
|
|
· |
PatBase revenues advanced by 6.3% |
|
· |
Broadly maintained revenues in commercial translations |
|
· |
Intellectual property support services account for 70%, and life sciences for 20% of Group revenues |
|
· |
Overall Group gross margin improved significantly by 277bp |
|
Current Trading and Outlook:
· |
Trading performance in the first two months of the second half has been strong, aided by favourable currency movements
|
· |
The Group remains focussed on developing sales opportunities across the world from its expanded service range and technology offerings
|
· |
Net estimated Euro trading exposure hedged at an average rate of 1 Euro = 75.4p to 30 September 2016, and at 80.5p from 1 October 2016 to 31 March 2017
|
Andrew Brode, Chairman of RWS, commented on outlook:
"This has been a period of strong progress in which RWS has continued to perform well, despite a low-growth world economic environment, consolidated its world leading position in intellectual property and established a market leading position in life sciences support services through its acquisition of CTi.
"Our technology platforms, extended expertise and market position form a strong base from which we intend to expand aggressively and profitably and we are encouraged by the opportunities we are seeing across the business. Furthermore, our robust financial position leaves us well placed to continue to selectively review a healthy pipeline of potential acquisitions.
"The Board is, therefore, confident about further progress in the second half of the year and beyond."
For further information contact:
RWS Holdings plc Andrew Brode, Chairman
|
01753 480200 |
MHP Katie Hunt / Simon Hockridge
|
01753 480200 |
Numis Stuart Skinner / Kevin Cruickshank (Nominated Adviser) Luke Bordewich / Michael Burke (Corporate Broker)
|
020 7260 1000 |
About RWS:
RWS is the world's leading provider of patent translations and filings and one of the leading players in the provision of intellectual property support services and high level technical, medical, commercial, legal and financial translation services and linguistic validation. Specialist divisions provide for the diverse needs of a blue-chip multinational client base from Europe, North America and Asia in the aerospace, automotive, chemical, defence, electronics, financial, insurance, legal, telecommunications and the life science industries. RWS is based in the UK, with offices in Europe, the USA (New York, Connecticut and Chicago), Japan, China and Australia and is listed on AIM, the London Stock Exchange regulated market (RWS.L).
For further information please visit: www.rws.com
Chairman's Statement
The Group has delivered an excellent performance in the first half of the current financial year, with a strong maiden contribution from its recent acquisition, CTi, and a material improvement in gross margins.
The core patent translations business showed further progress, building upon existing and new client work, and supported by continuing growth in China. Commercial translations remained stable, as did intellectual property search revenues. PatBase continued to grow its subscription revenues which advanced by over 6%.
Business Overview
RWS is the world's leading provider of patent translations and one of Europe's leading players in the provision of intellectual property support services and high level technical, medical, commercial, legal and financial translation services and linguistic validation. Its main business - patent translation and filing - translates well over 70,000 patents and intellectual property related documents each year. It has a blue chip multinational client base from Europe, North America and Asia, active in patent filing in the chemical, aerospace, defence, life sciences and pharmaceutical, automotive and telecoms industries, as well as patent agents acting on behalf of such clients. With its commercial translation divisions, the Group also provides translation and interpreting services in the above specialist areas outside the patent sphere. As a result of the recent acquisition of Corporate Translations Inc ("CTi"), based in Connecticut, USA, the Group is now a major world player in life sciences translation and linguistic validation.
The Group's Information division provides a comprehensive range of patent search, retrieval and monitoring services, as well as PatBase, one of the world's largest searchable commercial patent databases, access to which is exclusively by subscription. The newly expanded Group's revenues split as follows:
Patent Translation and Filing |
- 65% |
Life Sciences |
- 20% |
Commercial Translations |
- 10% |
Information and PatBase |
- 5% |
Strategy
Our strategy is focused upon organic growth complemented by deploying our cash holdings for selective acquisitions, providing they can enhance shareholder value. Organic growth is driven by increases in the worldwide patent filing activities of our existing and potential multinational clients, enhanced service offerings, the growing demand for language services and our ability to increase our market share by winning new clients attracted by our leading position and reputation for outstanding quality. Our substantive portfolio of intellectual property support services offers cross-selling opportunities and strengthens our position in the IP market. CTi positions the Group as a major force in life sciences, as well as providing us with a significant base from which to expand our sales in the substantial US market for all Group services.
In terms of acquisitive growth, we continue to search for and selectively review suitable potential acquisitions in the high level commercial translation and intellectual property support services sector, and in life sciences. We seek niche businesses capable of delivering well above industry average levels of profitability or highly complementary businesses reinforcing our dominant positions.
Results and Financial Review
Sales for the six months ended 31 March 2016 were £56.9m (2015: £45.4m), an increase of 25.3%. Sales increased by 4% on a constant currency basis excluding CTi.
Profit before tax, amortization of intangibles, share option costs and exceptional acquisition costs, was £13.9m (2015: £10.8m), an increase of 28.7%. Adjusted earnings per share were up by 25.6% to 4.9p (2015: 3.9p).
At 31 March 2016, shareholder funds amounted to £93.7m (2015: £80.0m), of which cash represented £16.6m (2015: £21.5m) and the balance outstanding on the new five year term loan, drawn down in October 2015 to part fund the CTi acquisition, was £29.7m. During the six months ended 31 March 2016, the major cash outlays were the final dividend for 2015 of £8.1m, corporation tax of £3.0m and the self-funded element of the CTi acquisition of US$25m. The Group received £5.3m from the issue of 4,138,380 new shares following the exercise of share options.
Currency Effects and Hedging
The Group's principal exposure is to the Euro, and more recently, following the CTi acquisition, to the US dollar. The average conversion rate for the Euro was 74.6p = 1 Euro versus 75.9p in the first half of 2015. For the US Dollar, the average rate was 1.46 dollars = 1 £ versus 1.54 dollars in the six months ended 31 March 2015.
Looking forward, the Group has hedged its estimated net trading exposure to the Euro at 1 Euro = 75.4p to 30 September 2016 and at 80.5p from 1 October 2016 to 31 March 2017. The estimated net effect on the Group's trading results from exchange rate movements and mark to market on forward contracts was a negative £1.0m as compared to the results for the first half of 2015.
Dividend
The Directors have approved an interim dividend of 1.15p per share, an increase of 12% over the 2015 interim dividend of 1.03p. This increase reflects both the Group's strong financial position and the Board's belief that further progress can be achieved. This dividend will be paid on 22 July 2016 to those shareholders on the register on 24 June 2016. The Group remains committed to a progressive dividend policy, as announced at flotation in November 2003 and delivered every year since then.
Operating Review
Patent Translations and Filing
The Group's core patent translations and filing activities, which now account for approximately 65% of total sales, grew revenues by 6.1% to £36.8m (2015: £34.7m), driven by a solid performance from existing clients, new client wins and additional growth in China. We continue to enhance our market leadership especially amongst the world's most active international patent filers and our inovia-branded patent filing business and technology platform, now fully integrated into the Group, continues to drive patent translation revenues in Europe, the USA and Australia and is also being marketed in Asia. Demand for into-Chinese patent applications from European and North American corporates continues to expand, coupled with an increasing demand from Chinese patent applicants. We now have three offices in China and have expanded our sales team. We continue to deliver on a major project with an international patent entity requiring translation of Chinese patent prosecution documents. The current pipeline of new client opportunities is encouraging.
Information
The Group's information business (patent search, watch and litigation support, as well as PatBase) delivers excellent margins despite accounting for just 5% of Group revenues. The search activities were in line with 2015; PatBase, the subscription-only database service, continued its growth, with recognised revenues advancing 6.3% versus 2015. We continue to invest in IT infrastructure, searchability features and geographic coverage.
Life Sciences
The major event for the Group in the first half was the acquisition of CTi, as announced on 2 November 2015, for a $70m cash consideration funded by $25m from internal cash resources and $45m through a five year loan provided by Barclays. Five months of CTi's results are, therefore, included in the Group's results for the half year ended 31 March 2016 and during this period the business delivered sales of £9.4m and an adjusted profit before tax of £2.7m. This represented like for like sales growth of 35% against weak comparatives during the same period in the prior year.
CTi is the world's leading translation company focussing entirely upon life sciences translation and linguistic validation. The Board decided to integrate our existing UK life sciences activities, Pharmaquest and the Medical Translation Division, into CTi to form an enlarged unit and greater combined market share. We are now able to offer clients production sites across continents which will enable us to build upon our market leading position with major pharmaceutical groups and contract research organisations in Europe. This integration is well advanced, as is the search for replacements for the two founding vendors.
Commercial Translations
Our commercial translations business accounts for approximately 10% of Group sales, and delivered consistent results in a highly competitive market place. This business includes all non-patent activities, excluding life sciences, and is the Group activity most exposed to economic cycles. Given the anaemic growth rates in this division's core markets, a maintained level of revenues is a resilient outcome, where new client wins, and an expanding interpreting offering, have served to replace cyclical slow sales from several large clients, whilst we also continue to optimise the use of our resources by growing the patent translation facility we have in Germany.
Market and Regulatory Update
Patent Filing Statistics
The World Intellectual Property Office (WIPO) recently published figures showing a 1.7% increase in the 2015 PCT filings to 218,000. Applicants from the USA remain the largest filers under this system with 26.3% of filings, with the largest growth coming from China, up 16.8% on prior year, with a total share of 13.7%. The European Patent Office (EPO) has also issued statistics showing that the total number of European patent filings increased by 1.6% to 278,867 in 2015, again a new record. In addition, European filings from Chinese applicants increased by 22.2%.
European Union Patent
We now expect the proposed European Union Patent ("the Unitary Patent") to come into effect in the first half of calendar 2017, unless the United Kingdom votes on 23 June to leave the European Union. Should a leave vote prevail, there could be a further delay.
The proposed Unitary Patent, when implemented, will not have the same territorial coverage as the current, long-established patent application procedures, and will run in parallel. It will also have a different litigation process and fee structure. As such, we believe our major clients will be cautious in their take up of the new system and will decide upon their patenting strategies as they observe the Unitary Patent in action and assess which of the two systems they prefer for the majority of their filings.
People
RWS is a quintessential 'people' business. Our excellent and leading reputation depends upon the skills and commitment of our staff. The headcount (including 141 CTi employees) had reached 787 (2015: 615) at 31 March 2016, and I am grateful for their contribution to delivering this strong set of results.
Current Trading and Outlook
This has been a period of strong progress in which RWS has continued to perform well, despite a low-growth world economic environment, consolidated its world leading position in intellectual property and established a market leading position in life sciences support services through its acquisition of CTi.
Trading in the first two months of the second half has been strong, aided by favourable currency movements. Our technology platforms, extended expertise and market position form a strong base from which we intend to expand aggressively and profitably and we are encouraged by the opportunities we are seeing across the business. Furthermore, our robust financial position leaves us well placed to continue to selectively review a healthy pipeline of potential acquisitions.
The Board is, therefore, confident about further progress in the second half of the year and beyond.
Andrew Brode
Chairman
7 June 2016
RWS Holdings plc
Condensed Consolidated Statement of Comprehensive Income
_______________________________________________________________________________________
|
Unaudited 6 months ended |
Audited Year ended |
Unaudited 6 months ended |
||||
31 March 2016 |
30 September 2015 |
31 March 2015 |
|||||
|
Note |
£'000 |
£'000 |
£'000 |
|||
|
|
|
|
|
|||
Revenue |
2 |
56,853 |
92,215 |
45,378 |
|||
Cost of sales |
|
(33,170) |
(57,706) |
(27,732) |
|||
Gross profit |
|
23,683 |
37,509 |
17,646 |
|||
Administrative expenses |
|
(11,932) |
(16,677) |
(8,510) |
|||
Operating profit |
|
11,751 |
20,832 |
9,136 |
|||
Analysed as: Operating profit before charging: |
|
14,773 |
22,894 |
10,403 |
|||
Amortization of customer relationships, trademarks & technology |
|
(2,117) |
(1,607) |
(817) |
|||
Acquisition costs |
|
(899) |
- |
- |
|||
Share based payment costs |
|
(6) |
(455) |
(450) |
|||
Operating profit |
|
11,751 |
20,832 |
9,136 |
|||
Finance income |
|
12 |
71 |
419 |
|||
Finance expense |
|
(893) |
(251) |
- |
|||
Net finance (expense)/income |
3 |
(881) |
(180) |
419 |
|||
Profit before tax |
|
10,870 |
20,652 |
9,555 |
|||
Taxation expense |
|
(2,715) |
(5,124) |
(2,295) |
|||
Profit for the period Other comprehensive income* |
|
8,155 |
15,528 |
7,260 |
|||
Exchange gain on retranslation of foreign operations |
|
2,639 |
1,069 |
1,472 |
|||
Total other comprehensive income |
|
2,639 |
1,069 |
1,472 |
|||
Total comprehensive income attributable to: Owners of the parent
|
|
10,794 |
16,597 |
8,732 |
|||
|
|
|
|
|
|||
Basic earnings per Ordinary share (pence per share) |
5 |
3.8 |
7.3 |
3.4 |
|||
Diluted earnings per Ordinary share (pence per share) |
5 |
3.8 |
7.3 |
3.4 |
|||
*Other comprehensive income includes only items that will be subsequently reclassified to Profit before tax when specific conditions are met.
RWS Holdings plc
Condensed Consolidated Statement of Financial Position
_______________________________________________________________________________________
|
Unaudited at |
Audited at |
Unaudited at |
|
31 March 2016
|
30 September 2015 |
31 March 2015 |
||
|
Note |
£'000 |
£'000 |
£'000 |
Assets |
|
|
|
|
Non-current assets |
|
|
|
|
Goodwill |
|
56,669 |
31,445 |
31,704 |
Intangible assets |
|
28,334 |
6,836 |
7,730 |
Property, plant and equipment |
|
17,627 |
17,732 |
17,926 |
Deferred tax assets |
|
487 |
340 |
353 |
|
|
103,117 |
56,353 |
57,713 |
Current assets |
|
|
|
|
Trade and other receivables |
|
26,389 |
17,907 |
17,517 |
Foreign exchange derivatives |
|
- |
309 |
945 |
Cash and cash equivalents |
6 |
16,561 |
30,569 |
21,467 |
|
|
42,950 |
48,785 |
39,929 |
Total assets |
|
146,067 |
105,138 |
97,642 |
Liabilities |
|
|
|
|
Current liabilities |
|
|
|
|
Loan - amount repayable within one year |
|
6,250 |
- |
- |
Trade and other payables |
|
17,729 |
14,797 |
12,451 |
Foreign exchange derivatives |
|
379 |
- |
- |
Income tax payable |
|
2,309 |
2,417 |
2,461 |
Provisions |
|
78 |
77 |
519 |
|
|
26,745 |
17,291 |
15,431 |
Non-current liabilities |
|
|
|
|
Long term loan |
|
23,438 |
- |
- |
Other payables |
|
30 |
30 |
30 |
Provisions |
|
258 |
301 |
341 |
Deferred tax liabilities |
|
1,906 |
1,826 |
1,841 |
|
|
25,632 |
2,157 |
2,212 |
Total liabilities |
|
52,377 |
19,448 |
17,643 |
Total net assets |
|
93,690 |
85,690 |
79,999 |
Equity |
|
|
|
|
Capital and reserves attributable to owners of the parent |
|
|
|
|
Share capital |
|
2,157 |
2,116 |
2,116 |
Share premium |
|
8,888 |
3,583 |
3,583 |
Share based payment reserve |
|
887 |
1,801 |
1,796 |
Reverse acquisition reserve |
|
(8,483) |
(8,483) |
(8,483) |
Foreign currency reserve |
|
4,277 |
1,638 |
2,041 |
Retained earnings |
|
85,964 |
85,035 |
78,946 |
Total equity |
|
93,690 |
85,690 |
79,999 |
RWS Holdings plc
Condensed Consolidated Statement of Changes in Equity
_______________________________________________________________________________________
|
Share capital £'000 |
Share premium £'000 |
Other reserves (see below) £'000 |
Retained earnings £'000 |
Total equity attributable to owners of the parent £'000 |
|
At 30 September 2014 (audited) |
2,116 |
3,583 |
(6,568) |
79,303 |
78,434 |
|
Profit for the period |
- |
- |
- |
7,260 |
7,260 |
|
Currency translation differences |
- |
- |
1,472 |
- |
1,472 |
|
|
|
|
|
|
|
|
Other Comprehensive income for the period at 31 March 2015 |
- |
- |
1,472 |
7,260 |
8,732 |
|
Dividends Credit arising on share based payment charges
|
- - |
- - |
- 450 |
(7,617) - |
(7,617) 450 |
|
At 31 March 2015 (unaudited) |
2,116 |
3,583 |
(4,646) |
78,946 |
79,999 |
|
Profit for the period |
- |
- |
- |
8,268 |
8,268 |
|
Currency translation differences |
- |
- |
(403) |
- |
(403) |
|
|
|
|
|
|
|
|
Other Comprehensive income for the period at 30 September 2015 |
- |
- |
(403) |
8,268 |
7,865 |
|
Dividends |
- |
- |
- |
(2,179) |
(2,179) |
|
Credit arising on share based payment charges
|
- |
- |
5 |
- |
5 |
|
At 30 September 2015 (audited) |
2,116 |
3,583 |
(5,044) |
85,035 |
85,690 |
|
Profit for the period |
- |
- |
- |
8,155 |
8,155 |
|
Currency translation differences |
- |
- |
2,639 |
- |
2,639 |
|
|
|
|
|
|
|
|
Other Comprehensive income for the period at 31 March 2016 |
- |
- |
2,639 |
8,155 |
10,794 |
|
Issue of shares |
41 |
5,305 |
- |
- |
5,346 |
|
Dividends |
- |
- |
- |
(8,146) |
(8,146) |
|
Exercise of share options |
- |
- |
(920) |
920 |
- |
|
Credit arising on share based payment charges
|
- |
- |
6 |
- |
6 |
|
At 31 March 2016 (unaudited) |
2,157 |
8,888 |
(3,319) |
85,964 |
93,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other reserves |
|
Share based payment reserve £'000 |
Reverse acquisition reserve £'000 |
Foreign currency reserve £'000 |
Total other reserves £'000 |
|
At 30 September 2014 (audited) |
|
1,346 |
(8,483) |
569 |
(6,568) |
|
Currency translation differences
|
|
- |
- |
1,472 |
1,472 |
|
Other Comprehensive income for the period at 31 March 2015 Credit arising on share based payment charges
|
|
- 450 |
- - |
1,472 - |
1,472 450 |
|
At 31 March 2015 (unaudited) |
|
1,796 |
(8,483) |
2,041 |
(4,646) |
|
Currency translation differences
|
|
- |
- |
(403) |
(403) |
|
Other Comprehensive income for the period at 30 September 2015 |
|
- |
- |
(403) |
(403) |
|
Credit arising on share based payment charges
|
|
5 |
- |
- |
5 |
|
At 30 September 2015 (audited) |
|
1,801 |
(8,483) |
1,638 |
(5,044) |
|
Currency translation differences
|
|
- |
- |
2,639 |
2,639 |
|
Other Comprehensive income for the period at 31 March 2016 Exercise of share options |
|
- (920) |
- - |
2,639 - |
2,639 (920) |
|
Credit arising on share based payment charges
|
|
6 |
- |
- |
6 |
|
At 31 March 2016 (unaudited) |
|
887 |
(8,483) |
4,277 |
(3,319) |
|
RWS Holdings plc
Condensed Consolidated Statement of Cash Flows
______________________________________________________________________________________
|
|
Unaudited 6 months ended 31 March 2016 |
Audited Year ended 30 September 2015 |
Unaudited 6 months ended 31 March 2015 |
Note |
£'000 |
£'000 |
£'000 |
|
Cash flows from operating activities |
|
|
|
|
Profit before tax Adjustments for: |
|
10,870 |
20,652 |
9,555 |
Depreciation of property, plant and equipment |
|
470 |
824 |
398 |
Amortization of intangible assets |
|
2,130 |
1,663 |
844 |
Share based payment costs |
|
6 |
455 |
450 |
Finance income |
|
(12) |
(71) |
(419) |
Finance expense |
|
893 |
251 |
- |
Operating cash flow before movements |
|
|
|
|
in working capital and provisions |
|
14,357 |
23,774 |
10,828 |
Increase in trade and other receivables |
|
(2,467) |
(1,529) |
(1,125) |
(Decrease)/increase in trade and other payables |
|
(868) |
2,037 |
175 |
Cash generated from operations |
|
11,022 |
24,282 |
9,878 |
Income tax paid |
|
(2,993) |
(5,091) |
(2,215) |
Net cash inflow from operating activities |
|
8,029 |
19,191 |
7,663 |
Cash flows from investing activities Interest paid |
|
(204) |
- |
- |
Interest received |
|
12 |
76 |
26 |
Acquisition of subsidiary, net of cash acquired |
7 |
(47,068) |
- |
- |
Purchases of property, plant and equipment |
|
(314) |
(1,258) |
(1,015) |
Purchases of intangibles (computer software) |
|
(152) |
(33) |
(16) |
Net cash outflow from investing activities |
|
(47,726) |
(1,215) |
(1,005) |
Cash flows from financing activities
|
|
|
|
|
Proceeds from borrowing |
|
29,485 |
- |
- |
Repayment of borrowing |
|
(1,619) |
- |
- |
Proceeds from the issue of share capital |
|
5,346 |
- |
- |
Dividends paid
|
|
(8,146) |
(9,796) |
(7,617) |
Net cash inflow/(outflow) from financing activities |
|
25,066 |
(9,796) |
(7,617) |
Net (decrease)/increase in cash and cash equivalents |
|
(14,631) |
8,180 |
(959) |
Cash and cash equivalents at the beginning of the period |
|
30,569 |
22,479 |
22,479 |
Exchange gain/(loss) on cash and cash equivalents |
|
623 |
(90) |
(53) |
Cash and cash equivalents at the end of the period |
6 |
16,561 |
30,569 |
21,467 |
Free cash flow |
|
|
|
|
Analysis of free cash flow |
|
|
|
|
Net cash generated from operating activities |
|
11,022 |
24,282 |
9,878 |
Net interest (paid)/received |
|
(192) |
76 |
26 |
Income tax paid |
|
(2,993) |
(5,091) |
(2,215) |
Purchases of property, plant and equipment |
|
(314) |
(1,258) |
(1,015) |
Purchases of intangibles (computer software} |
|
(152) |
(33) |
(16) |
Free cash flow |
|
7,371 |
17,976 |
6,658 |
RWS Holdings plc
Notes to the Condensed Consolidated Financial Statements
__________________________________________________________________________
1 |
Accounting policies
|
|
Basis of preparation
|
|
The interim financial statements were approved by the Board of Directors on 6 June 2016. The interim results for the half years ended 31 March 2016 and 31 March 2015 are neither audited nor reviewed by our auditors and the accounts in this interim report do not therefore constitute statutory accounts in accordance with Section 434 of the Companies Act 2006. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 30 September 2015.
|
|
The Group's statutory accounts for the year ended 30 September 2015 have been filed with the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain any statements under s498 (2) or (3) of the Companies Act 2006 and did not contain any matters to which the auditors drew attention without qualifying their report.
|
|
The same accounting policies, presentation and methods of computation are followed in these condensed consolidated financial statements as were applied in the Group's latest annual audited financial statements.
|
________________________________________________________________________________________________________________________________________________
1 |
Segmental reporting
|
|
Reporting segments have been reclassified from prior years, and the comparatives have been restated in order to be more representative of the Group's current internal reporting. Following the successful integration of the inovia web-based filing business into the Patent translation business and the acquisition of Corporate Translations Inc (see note 7) the Board monitors and manages the Group in four reportable segments and assess these segments based on revenue and profit/(loss) from operations. The four segments are:
|
|
· Translation division providing patent and technical document translation and filing services in the UK, USA, Europe, Japan and China.
|
|
· Life sciences division providing technical translations and linguistic validation to the Medical and Pharmaceutical sector.
|
|
· Commercial division providing non patent technical translation and localisation services.
|
|
· Information division, which offers a full range of patent search, retrieval and monitoring services as well as an extremely comprehensive patent database service accessible by subscribers, known as PatBase.
|
|
The unallocated segment relates to corporate overheads, assets and liabilities.
|
|
The segment results for the six months ended 31 March 2016 are as follows: |
|
|
|
Patent and Commercial UK £'000 |
Patent and Commercial Overseas £'000 |
Life Sciences £'000 |
Information £'000 |
Unallocated £'000 |
Group £'000 |
|
Revenue |
|
|
|
|
|
|
|
|
|
Patent translation |
|
|
34,583 |
2,186 |
- |
- |
- |
36,769 |
|
Commercial translation |
3,025 |
2,595 |
- |
- |
- |
5,620 |
|||
Life Sciences |
- |
- |
11,419 |
- |
- |
11,419 |
|||
Information |
- |
- |
- |
3,045 |
- |
3,045 |
|||
Total Revenue |
37,608 |
4,781 |
11,419 |
3,045 |
- |
56,853 |
|||
Operating profit/(loss) before charging: |
|
9,054 |
1,256 |
3,123 |
1,692 |
(352) |
14,773 |
||
Amortization of customer relationships, trademarks & technology |
|
(475) |
(159) |
(1,411) |
(72) |
- |
(2,117) |
||
Acquisition costs |
|
- |
- |
- |
- |
(899) |
(899) |
||
Share based payment costs |
|
(6) |
- |
- |
- |
- |
(6) |
||
Operating profit/(loss) |
|
8,573 |
1,097 |
1,712 |
1,620 |
(1,251) |
11,751 |
||
Finance income |
|
|
|
|
|
|
12 |
||
Finance expense |
|
|
|
|
|
|
(893) |
||
Profit before tax |
|
|
|
|
|
|
10,870 |
||
Taxation |
|
|
|
|
|
|
|
(2,715) |
|
Profit for the period |
|
|
|
|
|
|
8,155 |
||
|
|
|
|
|
|
|
|
|
|
Overseas intercompany sales to the UK amounting to £2.9 million are eliminated on consolidation. |
|||||||||
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
63,003 |
12,488 |
61,987 |
6,200 |
2,389 |
146,067 |
||
Segment liabilities |
|
10,818 |
2,338 |
34,665 |
3,392 |
1,164 |
52,377 |
||
Net assets |
|
|
52,185 |
10,150 |
27,322 |
2,808 |
1,225 |
93,690 |
The segment results for the year ended 30 September 2015 were as follows:
|
|
|
|
Patent and |
Patent and |
|
|
|
|
|
|
|
|
Commercial |
Commercial |
Life |
|
|
|
|
|
|
|
UK |
Overseas |
Sciences |
Information |
Unallocated |
Group |
|
|
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Revenue |
|
|
|
|
|
|
|
|
|
Patent translation |
|
|
|
69,334 |
4,013 |
- |
- |
- |
73,347 |
Commercial translation |
|
|
|
6,079 |
5,578 |
- |
- |
- |
11,657 |
Life sciences |
|
|
|
- |
- |
4,204 |
- |
- |
4,204 |
Information |
|
|
|
- |
- |
- |
6,007 |
- |
6,007 |
Total Revenue |
|
|
|
75,413 |
9,591 |
4,204 |
6,007 |
- |
95,215 |
Operating profit/(loss) before charging: |
|
|
|
17,490 |
2,099 |
893 |
3,114 |
(702) |
22,894 |
Amortization of customer relationships, trademarks & technology |
(903) |
(316) |
(245) |
(143) |
- |
(1,607) |
|||
Share based payments costs |
(140) |
(59) |
(23) |
- |
(233) |
(455) |
|||
Operating profit/(loss) |
|
|
16,447 |
1,724 |
625 |
2,971 |
(935) |
20,832 |
|
Finance income |
|
|
|
|
|
|
|
71 |
|
Finance expense |
|
|
|
|
|
|
|
(251) |
|
Profit before tax |
|
|
|
|
|
|
|
20,652 |
|
Taxation |
|
|
|
|
|
|
|
|
(5,124) |
Profit for the year |
|
|
|
|
|
|
|
15,528 |
|
|
|
|
|
|
|
|
|
|
|
Overseas intercompany sales to the UK amounting to £5.2 million were eliminated on consolidation. |
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
|
72,943 |
11,039 |
7,369 |
6,024 |
7,763 |
105,138 |
|
Segment liabilities |
|
|
11,415 |
2,427 |
756 |
2,585 |
2,265 |
19,448 |
|
Net assets |
|
|
|
61,528 |
8,612 |
6,613 |
3,439 |
5,498 |
85,690 |
|
|
|
|
|
|
|
|
|
|
The segment results for the six months ended 31 March 2015 were as follows: |
|
|
|
|
|
|
|
Patent and |
Patent and |
|
|
|
|
|
|
|
|
Commercial |
Commercial |
|
|
|
|
|
|
|
|
UK |
Overseas |
Life Sciences |
Information |
Unallocated |
Group |
|
|
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Revenue |
|
|
|
|
|
|
|
|
|
Patent translation |
|
|
|
32,666 |
2,000 |
- |
- |
- |
34,666 |
Commercial translation |
|
|
|
2,896 |
2,827 |
- |
- |
- |
5,723 |
Life sciences |
|
|
|
- |
- |
2,021 |
- |
- |
2,021 |
Information |
|
|
|
- |
- |
- |
2,968 |
- |
2,968 |
Total Revenue |
|
|
|
35,562 |
4,827 |
2,021 |
2,968 |
- |
45,378 |
Operating profit/(loss) before charging: |
|
|
|
7,724 |
1,093 |
389 |
1,527 |
(330) |
10,403 |
Amortization of customer relationships, trademarks & technology |
(462) |
(161) |
(122) |
(72) |
- |
(817) |
|||
Share based payment costs |
(139) |
(59) |
(22) |
- |
(230) |
(450) |
|||
Operating profit/(loss) |
|
|
7,123 |
873 |
245 |
1,455 |
(560) |
9,136 |
|
Finance income |
|
|
|
|
|
|
|
419 |
|
Profit before tax |
|
|
|
|
|
|
|
9,555 |
|
Taxation |
|
|
|
|
|
|
|
|
(2,295) |
Profit for the period |
|
|
|
|
|
|
|
7,260 |
|
|
|
|
|
|
|
|
|
|
|
Overseas intercompany sales to the UK amounting to £2.4 million were eliminated on consolidation. |
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
|
70,977 |
11,122 |
6,726 |
7,700 |
1,117 |
97,642 |
|
Segment liabilities |
|
|
10,665 |
1,957 |
532 |
3,616 |
873 |
17,643 |
|
Net assets/(liabilities) |
|
|
|
60,312 |
9,165 |
6,194 |
4,084 |
244 |
79,999 |
|
|
|
|
|
|
|
|
|
|
3 Finance income and expense
|
|
|
6 months ended |
|
Year ended |
|
6 months ended |
||
|
|
|
31 March 2016 |
|
30 September 2015 |
|
31 March 2015 |
||
|
|
|
£'000 |
|
£'000 |
|
£'000 |
||
Finance income |
|
|
|
|
|
|
|||
- Returns on short-term deposits - Movement in the fair value of foreign currency contracts
|
12 -
|
|
71 -
|
|
28 391
|
||||
Finance expense |
|
|
|
|
|
||||
- Bank interest payable |
(205) |
|
(6) |
|
- |
||||
- Movement in the fair value of foreign currency contracts |
(688) |
|
(245) |
|
- |
||||
Net finance (expense)/income |
|
(881) |
|
|
(180) |
|
419 |
||
4 Dividends
|
|
|
6 months ended |
Year ended |
6 months ended |
|||
|
|
|
31 March 2016 |
30 September 2015 |
31 March 2015 |
|||
|
|
|
pence |
|
pence |
|
pence |
|
|
|
|
per share
|
£'000 |
per share
|
£'000 |
per share
|
£'000 |
|
|
|
|
|
|
|
|
|
Interim paid July |
|
- |
- |
1.03 |
2,179 |
- |
- |
|
Final paid February |
|
3.85 |
8,146 |
3.60 |
7,617 |
3.60 |
7,617 |
|
Dividends paid to shareholders |
3.85 |
8,146 |
4.63 |
9,796 |
3.60 |
7,617 |
||
An interim dividend of 1.15 pence per Ordinary share will be paid on 22 July 2016 to Shareholders on the register at 24 June 2016. This dividend, declared by the Directors after the balance sheet date, has not been recognised in these financial statements as a liability at 31 March 2016. The interim dividend will reduce shareholders' funds by an estimated £2.5 million. |
5 Earnings per Ordinary share
The Group shows both a basic and adjusted earnings per share figure as the Directors believe that this information will be of interest to the users of the accounts in measuring the Group's performance and underlying trends. |
|
|
|
6 months ended |
Year ended |
6 months ended |
|||||
|
|
|
31 March 2016 |
30 September 2015 |
31 March 2015 |
|||||
|
|
|
Earnings |
EPS |
Earnings |
EPS |
Earnings |
EPS |
||
|
|
|
£'000 |
Pence |
£'000 |
Pence
|
£'000 |
Pence
|
||
|
|
|
|
|
|
|
|
|
||
Profit for the period |
|
8,155 |
3.8 |
15,528 |
7.3 |
7,260 |
3.4 |
|||
Post tax adjustments |
|
|
|
|
|
|
|
|||
Amortization of customer relationships, |
|
|
|
|
|
|||||
Trademarks & technology |
|
1,694 |
0.8 |
1,286 |
0.6 |
654 |
0.3 |
|||
Acquisition costs |
|
719 |
0.3 |
- |
- |
- |
- |
|||
Charges for share based payments |
5 |
- |
364 |
0.2 |
360 |
0.2 |
||||
Adjusted earnings |
|
10,573 |
4.9 |
17,178 |
8.1 |
8,274 |
3.9 |
|||
|
|
|
|
|
|
|
|
|||
Basic diluted earnings |
|
8,155 |
3.8 |
15,528 |
7.3 |
7,260 |
3.4 |
|||
|
|
|
|
|
|
|
|
|||
Adjusted diluted earnings |
|
10,573 |
4.9 |
17,178 |
8.1 |
8,274 |
3.9 |
|||
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share are based on the post-tax profit for the period and a weighted average number of Ordinary shares in issue during the period. |
||||||||||
|
|
|
Number of shares |
|
Number of shares |
|
Number of shares |
|
|
|
6 months ended |
|
Year ended |
|
6 months ended |
|
|
|
31 March 2016 |
|
30 September 2015 |
|
31 March 2015 |
|
|
|
|
|
|
|
|
Weighted average number of Ordinary |
|
|
|
|
|||
Shares in issue for basic earnings |
212,694,548 |
|
211,579,840 |
|
211,579,840 |
||
Dilutive impact of share options |
2,305,214 |
|
1,086,738 |
|
1,584,941 |
||
Weighted average number of Ordinary shares for diluted earnings |
214,999,762 |
|
212,666,578 |
|
213,164,781 |
___________________________________________________________________________________________________-____________________________________________
6 Cash and cash equivalents |
at |
|
at |
|
at |
|
31 March 2016 |
|
30 September 2015 |
|
31 March 2015 |
|
£'000 |
|
£'000 |
|
£'000 |
|
|
|
|
|
|
Cash at bank and in hand |
9,616 |
|
15,935 |
|
17,798 |
Short-term deposits |
6,945 |
|
14,634 |
|
3,669 |
Cash and cash equivalents in the cash flow statement |
16,561 |
|
30,569 |
|
21,467 |
Short-term deposits include deposits with a maturity of three months or less, or deposits that can be readily converted into cash. The fair value of these assets supports their carrying value. |
7 Acquisition
On 30 October 2015, the Group acquired the entire issued share capital of Corporate Translations Inc ("CTi") for a cash consideration of US$70 million plus US$2 million for working capital. The acquisition was funded by a US$45 million five year loan and internal cash resources.
The provisional fair value of identifiable assets and liabilities acquired, purchase consideration and goodwill are as follows:
|
Book value £'000 |
Provisional fair value adjustments £'000 |
Provisional fair values £'000 |
|
|
|
|
Net assets acquired: |
|
|
|
Property, plant and equipment |
168 |
(118) |
50 |
Trade name |
- |
957 |
957 |
Orderbook |
- |
824 |
824 |
Customer relationships |
- |
15,724 |
15,724 |
Clinician Database |
- |
4,467 |
4,467 |
Trade and other receivables |
6,020 |
- |
6,020 |
Cash and cash equivalents |
208 |
- |
208 |
Trade and other payables |
(3,762) |
- |
(3,762) |
|
2,634 |
21,854 |
24,488 |
Goodwill |
|
|
22,788 |
Total consideration |
|
|
47,276 |
Satisfied by: |
|
|
|
Cash |
|
|
17,791 |
Loan |
|
|
29,485 |
|
|
|
47,276 |
Cash flow: |
|
|
|
Total consideration |
|
|
47,276 |
Cash included in undertaking acquired |
|
|
(208) |
Net cash consideration in cash flow statement |
|
|
47,068 |
|
|
|
|
Corporate Translations Inc contributed £9.4 million revenue and £2.1 million to the Group's profit after tax for the year between the date of acquisition and the balance sheet date.
Acquisition costs of £899,000 have been charged through the Comprehensive Income Statement.
_______________________________________________________________________________________________________________________________________________
8 Events since the reporting date
No significant events have occurred since 31 March 2016 at the date of authorisation of these financial statements.
_______________________________________________________________________________________________________________________________________________