Interim Results
RWS Holdings PLC
08 June 2005
8 June 2005
RWS Holdings plc
Interim results announcement
For the six months ended 31 March 2005
RWS Holdings plc (RWS), Europe's leading provider of intellectual property
support services (patent translations and technical searches) and technical
translations, is pleased to announce its unaudited interim results for the
period ended 31 March 2005.
Highlights:
- Sales increased by 10% to £17.2m (new record)
- Profit before tax, goodwill and exceptional items increased by 16% to £3.5m
(new record)
- Normalised earnings per share was 6.4p (on an increased number of shares in
issue)
- Interim dividend increased by 10% to 1.65p per share
- Good cash flow from operating activities; net cash of £9.7m following the
recent acquisition of Eclipse
- Integration of Eclipse proceeding to plan
- Number of patent applications continues to grow
- Solid growth throughout the business
Executive Chairman, Andrew Brode commented:
'RWS is delighted to be reporting further record financial achievements and
growth in its export focused businesses.
'Our financial position is strong as is our order book. The fundamental drivers
for the growth of our core business show no signs of weakening and we are
confident that our unique specialist skills and reputation will continue to
attract existing and new clients. We remain confident of further good progress
in the second half of the year.'
For further information, please contact:
RWS Holdings plc
Andrew Brode Tel: 01753 480200
Weber Shandwick Square Mile
Nick Oborne Tel: 020 7067 0700
About RWS
RWS is Europe's leading provider of intellectual property support services
(patent translations and technical searches to the medical, pharmaceutical,
chemical, aerospace, defence, automotive and telecoms industries). RWS also
provides specialist technical, legal and financial translation services for
areas outside the patent arena. RWS is based in the UK with offices in Europe,
New York and Tokyo.
For further information visit www.rws.com
RWS Holdings plc
Chairman's Statement
________________________________________________________________________________
I have great pleasure in presenting another record performance by your Company
for the six months ended 31 March 2005.
Overview of the Business
RWS is Europe's leading provider of intellectual property support services and
specialist technical, legal and financial translation services. In its core
patent translation business RWS translates in excess of 30,000 patents and
intellectual property related documents per annum for European, North American
and Japanese multinationals. Its blue chip client base includes corporates in
the medical, pharmaceutical, chemical, aerospace, defence, automotive and
telecoms industries as well as patent agents acting on behalf of similar clients.
The Group comprises two divisions, Translations and Information. The Translations'
activities account for 90% of revenues (patent and document translation, filing
and localisation services); Information offers a comprehensive range of patent
search, retrieval and monitoring services.
Strategy
Organic growth has always been, and will continue to be, the focus of our
strategy as we build market share through the exploitation of our leading
position and reputation. We will endeavour to make selective acquisitions should
they offer profitable growth and enhanced shareholder value.
The Marketplace
Official statistics confirm that the number of patent applications continues to
grow year on year. The patent translation market is highly fragmented and
competition is largely provided by freelance translators. No competitor delivers
the same breadth and quality of service in both patent translation and technical
search. RWS therefore believes the barriers to entry are significant.
RWS does face competition in the market for non-patent technical translations
both from corporates and freelances. This sector represents approximately 10% of
our sales revenues and we are a major player with an excellent reputation. The
acquisition of Eclipse Translations is designed to underpin our presence in this
market segment.
Operating and Financial Review
We have continued to experience strong demand for our specialist translation
services, adding new clients and additional repeat business. Our core European
Translation and Filing service (ETF) showed further growth. Our Japanese
operations performed well with growth in our Japanese Translation and Filing
service (JTF) coming from European and US-based multinationals and work for
Japanese corporates exceeding our expectations. Eclipse was acquired in February
and has exceeded its budgets since acquisition.
The Information Division performed to budget but below 2004 levels. The downturn
in this business began in Spring 2004, has now stabilised and the Division is
expected to achieve its budget for the year. The new PatBase database
subscription product has exceeded our expectations and will provide a stable and
growing underpin for divisional revenues.
RWS achieved record sales and operating profits for the period. Sales grew by 10%
to £17.2m (2004: £15.6m) and profits before tax, goodwill and exceptional items
advanced by 16% to £3.5m (2004: £3.0m).
Cashflow from operating activities was £3.3m and net cash at 31 March 2005 was
£9.7m after funding the acquisition of Eclipse Translations.
Capital expenditure and working capital requirements during the period remained
modest. Net assets of the Group at 31 March 2005 were £14.6m.
As foreshadowed in the 2004 Annual Report, RWS has arranged hedging contracts for
much of its Euro exposure for the whole of 2004/05, at a rate of 69.5. Whilst the
much smaller US dollar exposure was unhedged, a significant proportion of the
Group's dollar holdings were sold in March at 1.88.
Earnings and Dividend
Normalised earnings per share was 6.4p, on an increased number of shares in issue.
The Directors have approved an interim dividend of 1.65p per share, an increase
of 10% over the 2004 interim dividend of 1.5p per share.
People
As at 31 March 2005 the Group employed 339 people. We have been pleased to
welcome 23 additional employees with the acquisition of Eclipse. We continue to
seek good technical translators and linguists to meet our clients' requirements
but acknowledge that identifying graduates from British universities with the
requisite skills poses a challenge.
Outlook
Our financial position is strong as is our order book. The fundamental drivers
for the growth of our core business show no signs of weakening and we are
confident that our unique specialist skills and reputation will continue to
attract existing and new clients. We remain confident of further good progress
in the second half of the year.
Andrew Brode
Executive Chairman
This interim announcement was approved by the Board of Directors on 7 June 2005.
RWS Holdings plc
Interim Report
Unaudited Group Profit and Loss Account
--------------------------------------------------------------------------------
Unaudited Unaudited
6 months ended 6 months ended
31 March 2005 31 March 2004
£'000 £'000
Note
--------------------------------------------------------------------------------
Turnover 1 17,185 15,640
Cost of sales (10,170) (9,000)
--------------------------------------------------------------------------------
Gross profit 7,015 6,640
Administrative expenses (3,739) (3,854)
Amortization of goodwill (289) (271)
Goodwill write-off - (1,916)
Non-recurring costs associated with
flotation - (58)
------------- -----------
Total administrative expenses (4,028) (6,099)
------------- -----------
--------------------------------------------------------------------------------
Group operating profit before goodwill 3,276 2,786
amortization and exceptional items
--------------------------------------------------------------------------------
Group operating profit 2,987 541
Loss on sale of subsidiary undertakings - (126)
--------------------------------------------------------------------------------
Profit on ordinary activities before
interest 2,987 415
Net interest 219 191
--------------------------------------------------------------------------------
Profit on ordinary activities before
taxation 3,206 606
Taxation 2 (1,076) 543
--------------------------------------------------------------------------------
Net profit for the financial period
(Profit attributable to shareholders) 2,130 1,149
Dividends 3 (647) (567)
--------------------------------------------------------------------------------
Profit retained for the financial period 1,483 582
--------------------------------------------------------------------------------
Pence Pence
(restated)
Earnings per share 4
Basic 5.6 3.9
Diluted 5.2 3.7
Normalised earnings per share 4
Basic 6.4 6.5
Diluted 5.9 6.3
RWS Holdings plc
Interim Report
Unaudited Group Statement of Total Recognised Gains and Losses and Reconciliation
of movements in Shareholders' Funds
--------------------------------------------------------------------------------
Unaudited Unaudited
6 months ended 6 months ended
31 March 2005 31 March 2004
£'000 £'000
--------------------------------------------------------------------------------
Profit attributable to shareholders 2,130 1,149
Exchange adjustments on retranslation of
net assets of subsidiary undertakings 12 27
--------------------------------------------------------------------------------
Total recognised gains and losses 2,142 1,176
Dividends (647) (567)
Shares issued under options exercised 487 -
Shares held by existing HMG shareholders - 6,513
Shares issued to Bybrook shareholders - 1,866
Share options issued - 2,030
Adjustments arising on reverse acquisition - (9,888)
--------------------------------------------------------------------------------
Total movements in the period 1,982 1,130
Shareholders' funds at beginning of the period 12,599 10,962
--------------------------------------------------------------------------------
Shareholders' funds at end of the period 14,581 12,092
--------------------------------------------------------------------------------
RWS Holdings plc
Interim Report
Unaudited Group Balance Sheet
--------------------------------------------------------------------------------
Note Unaudited Unaudited
31 March 2005 31 March 2004
£'000 £'000
--------------------------------------------------------------------------------
Fixed assets
Intangible assets 7,376 5,722
Tangible assets 974 587
--------------------------------------------------------------------------------
8,350 6,309
--------------------------------------------------------------------------------
Current assets
Work in progress 742 619
Debtors: due within one year 6,423 4,681
Cash at bank 9,958 10,420
----------- -----------
17,123 15,720
Creditors: amounts due within one year 5 (10,855) (5,375)
--------------------------------------------------------------------------------
Net current assets 6,268 10,345
--------------------------------------------------------------------------------
Total assets less current liabilities 14,618 16,654
Provision for liabilities and charges (27) (4,562)
--------------------------------------------------------------------------------
Net assets 14,591 12,092
--------------------------------------------------------------------------------
Capital and reserves
Called up share capital 6 1,914 7,642
Share premium account 1,199 737
Capital reserve 68 -
Share option reserve 1,962 2,030
Reserve acquisition reserve (8,483) (8,483)
Profit and loss account 17,921 10,166
--------------------------------------------------------------------------------
Shareholders' funds - equity interests 14,581 12,092
Non-equity minority interests 10 -
--------------------------------------------------------------------------------
Shareholders' funds and minority interests 14,591 12,092
--------------------------------------------------------------------------------
RWS Holdings plc
Interim Report
Unaudited Group Cash Flow Statement
--------------------------------------------------------------------------------
Note Unaudited Unaudited
6 months ended 6 months ended
31 March 2005 31 March 2004
£'000 £'000
--------------------------------------------------------------------------------
Net cash inflow from operating activities 3,342 2,944
Returns on investments and servicing of finance
Interest received 212 405
Interest paid (3) (70)
--------------------------------------------------------------------------------
209 335
--------------------------------------------------------------------------------
Taxation (975) (467)
Capital expenditure and financial investment
Purchase of tangible fixed assets (91) (64)
Redemption of loan notes - 17,500
--------------------------------------------------------------------------------
(91) 17,436
--------------------------------------------------------------------------------
Acquisitions and disposals
Acquisition of subsidiary 7 (2,430) -
Net overdraft in undertakings acquired (249) -
Overdraft in undertakings disposed - 62
Acquisition related expenses and other
payments to third parties on the
reverse acquisition - (1,396)
--------------------------------------------------------------------------------
(2,679) (1,334)
--------------------------------------------------------------------------------
Equity dividends paid to shareholders (1,338) -
Equity dividends paid to shareholders of
Bybrook Limited - (10,000)
--------------------------------------------------------------------------------
Cash (outflow)/inflow before financing (1,532) 8,914
Financing
Issue of ordinary shares 487 -
--------------------------------------------------------------------------------
(Decrease)/increase in cash (1,045) 8,914
--------------------------------------------------------------------------------
RWS Holdings plc
Interim Report
Notes to the Unaudited Group Cash Flow Statement
--------------------------------------------------------------------------------
Unaudited Unaudited
6 months ended 6 months ended
31 March 2005 31 March 2004
£'000 £'000
--------------------------------------------------------------------------------
Reconciliation of operating profit to net cash flow
from operating activities
Group operating profit 2,987 541
Depreciation and amortization 449 2,322
Work in progress (increase)/decrease (60) 378
Debtors increase (683) (60)
Creditors increase / (decrease) 649 (264)
Other non-cash movements - 27
--------------------------------------------------------------------------------
Net cash flow from operating activities 3,342 2,944
--------------------------------------------------------------------------------
Reconciliation of net cash flow to movement
in net funds
Increase in cash in the period (1,045) 8,914
Net funds at beginning of the period 10,738 1,211
--------------------------------------------------------------------------------
Net funds at end of the period 9,693 10,125
--------------------------------------------------------------------------------
Analysis of net funds At 1 October Cash At 31 March
2004 flow 2005
£'000 £'000 £'000
Cash 11,107 (1,149) 9,958
Overdrafts (369) 104 (265)
--------------------------------------------------------------------------------
10,738 (1,045) 9,693
--------------------------------------------------------------------------------
RWS Holdings plc
Interim Report
Notes
--------------------------------------------------------------------------------
Unaudited Unaudited
6 months ended 6 months ended
31 March 2005 31 March 2004
£'000 £'000
--------------------------------------------------------------------------------
1 Turnover and segmental information
Turnover and operating profit derive from
continuing operations
Turnover by class of business
Translation and localization services 15,886 14,183
Information services 1,299 1,475
----------- -----------
17,185 15,640
----------- -----------
Turnover by geographic location of Group
undertakings
United Kingdom 15,050 13,969
Continental Europe 301 233
Japan 1,701 1,332
United States of America 133 106
----------- -----------
17,185 15,640
----------- -----------
Turnover by geographic market in which
customers are located
United Kingdom 2,212 2,494
Continental Europe
Germany 5,908 5,407
France 1,956 1,537
Other 3,308 3,593
----------- -----------
11,172 10,537
Japan 1,287 763
United States of America 2,456 1,738
Other 58 108
----------- -----------
17,185 15,640
----------- -----------
The value of total assets and net operating assets located outside of the
UK is not material.
In the opinion of the Directors, analysis of profit by business sector and
location of Group undertakings would be seriously prejudicial to the
interests of the Group.
--------------------------------------------------------------------------------
RWS Holdings plc
Interim Report
Notes (continued)
--------------------------------------------------------------------------------
2 Taxation - the charge for the 6 months ended 31 March 2005 is at the rate
that is anticipated will be applicable for the whole year. The charge for
the half year to 31 March 2004 included a tax credit of £1,400,000 which
related to certain overseas trading losses in prior years within the Bybrook
group that were available for group relief but had not been allowed for in
deriving the tax charge in prior periods. The quantum was agreed subsequent
to 31 March 2004.
The Group has estimated capital losses of £20 million available for offset
against the capital gain arising on the redemption of loan notes in the 6
months ended 31 March 2004. As the quantum of the capital losses has not
been agreed the offset of the capital losses has not been recognised in the
current tax charge.
--------------------------------------------------------------------------------
3 Dividends - the interim dividend of 1.65p (31 March 2004 - 1.5p) per
Ordinary share will be paid on 30 June 2005 to Shareholders on the Register
on 17 June 2005.
--------------------------------------------------------------------------------
4 Earnings per Ordinary share Unaudited 6 Unaudited 6
months ended months ended
31 March 2005 31 March 2004
---------------------- -----------------------
Earnings EPS Earnings EPS
£'000 Pence £'000 Pence
(restated)
---------------------- -----------------------
Basic earnings 2,130 5.6 1,149 3.9
Goodwill amortization
and write-off 289 0.8 2,187 7.4
---------------------- -----------------------
2,419 6.4 3,336 11.3
Exceptional tax credit from
prior year trading losses - - (1,400) (4.8)
---------------------- -----------------------
Normalised earnings 2,419 6.4 1,936 6.5
---------------------- -----------------------
No significant tax effect arises from the adjustment for goodwill.
Number of shares Number of shares
(restated)
Diluted earnings per share are based on
the group profit for the period and a
weighted average of Ordinary shares in
issue during the period calculated as
follows:
In issue 38,093,574 29,374,891
Dilutive potential Ordinary shares
arising from unexercised share
options 2,697,289 1,484,278
------------ ------------
40,790,863 30,859,169
------------ ------------
The weighted average number of Ordinary shares in issue reflects the 493,385
Ordinary shares issued under options exercised during the period. At 31
March 2005 there were unexercised options over a total of 4,040,472
Ordinary shares.
The weighted average number of shares in issue for the period to 31 March
2004 has been restated as the calculation of the weighted average has been
changed from a monthly to a daily basis.
RWS Holdings plc
Interim Report
Notes (continued)
--------------------------------------------------------------------------------
5 Creditors: amounts due within one year include corporation tax of £5,474,000
(31 March 2004 - £1,165,000). The taxation amount includes £4,434,000 being
the liability on the gain arising on the redemption of loan notes in the 6
months ended 31 March 2004.
--------------------------------------------------------------------------------
6 Share capital was reduced by cancelling the Deferred shares for no
consideration in September 2004.
--------------------------------------------------------------------------------
7 On 1 February 2005, the Group acquired Eclipse Translations Limited for a
consideration of £2,250,000 paid in cash. In calculating the goodwill
arising on acquisition, the provisional fair value of net assets acquired
has been assessed and adjustments to book value made where necessary. These
adjustments are summarised in the following table:
Book value Provisional Fair value
fair value to the
£'000 adjustments Group
£'000 £'000
----------------------------------------
Fixed assets 524 (65) 459
Current assets 281 - 281
Creditors due within one year (524) (300) (824)
----------------------------------------
Net liabilities acquired 281 (365) (84)
----------------------------------------
Cash consideration (including acquisition
expenses of £180,000) 2,430
Less: amount recoverable from the vendors in
respect of taxation liabilities (300)
---------
2,130
Net liabilities acquired 84
---------
Goodwill 2,214
---------
Net overdraft included in undertakings
acquired 249
---------
The effects of the acquisition on results for the Group for the half year to
31 March 2005, are not material and are therefore not shown separately on
the Goup Profit and Loss Account and Group Cash Flow Statement.
On 7 October 2003, Bybrook Limited sold the entire share capital of
subsidiaries with operations based in California to its shareholders for a
consideration of £500. The loss on disposal amounted to £126,000 and the
overdraft included in the undertakings disposed was £62,000.
--------------------------------------------------------------------------------
8 The interim results for the half years ended 31 March 2005 and 31 March 2004
are unaudited and unreviewed by our auditors. The accounts in this Interim
Report do not constitute statutory accounts in accordance with Section 240
of the Companies Act 1985. The financial information contained in this
document has been prepared on the basis of accounting policies consistent
with those set out in the Group's statutory accounts for the year ended
30 September 2004, which received an unqualified report and have been lodged
with the Registrar of Companies.
--------------------------------------------------------------------------------
This information is provided by RNS
The company news service from the London Stock Exchange