1st Quarter Results
Ryanair Holdings PLC
9 August 2000
RYANAIR ANNOUNCES STRONG GROWTH AND RECORD RESULTS FOR THE
FIRST QUARTER
Ryanair Holdings Plc today (August 9th 2000) announced strong
growth and record financial results for the First Quarter
ended June 30, 2000. Total revenues grew by 37% to Eur115.0m,
reflecting a 32% increase in passenger volumes to 1.7m, an
increase in average yields due to a longer sector length and
the strength of Sterling to the Euro. Operating expenses
increased by 39%, which was fractionally ahead of revenue
growth, reflecting the increased costs associated with the
growth of the airline, the delivery of five new aircraft and
the launch of ten new routes during the quarter. As a result
profits increased by 29% to a new record of Eur18.1m for the
first quarter.
Summary Table of Results (Irish GAAP) - in Euro's
Quarter End June 30, 2000 June 30, 1999 %
Increase
Passengers 1.67m 1.27m 32%
Revenue Eur115.0m Eur84.0m 37%
Profit after tax Eur18.1m Eur14.0m 29%
Basic EPS (Euro 5.16 4.17 24%
Cents)
Announcing these results in London, Ryanair's Chief
Executive, Michael O'Leary said:
'Ryanair's strong growth in the first quarter
reflects the continuing roll out of our successful
low fares formula across Europe. These results again
highlight Ryanair's ability to grow traffic in both
new and existing markets, by giving customers the
airline service they want most, namely widely
available low air fares'.
'During this quarter, we took delivery of five more new
737-800 series aircraft, and launched ten new routes
with daily services from London Stansted to Malmo in
Sweden, Perpignan and Nimes in the South of France,
Alghero, Lamezia and Brescia in Italy and Hamburg in
Germany. We also initiated services from Shannon to
London Stansted and Frankfurt Hahn, and our fourth route
from Glasgow Prestwick to Frankfurt Hahn. These routes
are performing well, with strong load factors despite the
fact that they are in their first months of operation'.
'Ryanair's strong growth continues to be underpinned by
the success of our Internet venture, www.ryanair.com.
During the quarter we became the only Internet site in
Europe to guarantee the lowest air fares, and this
radical initiative has helped us to accelerate our
penetration on new routes by targeting low prices and
special offers to new customers. The rapid passenger
acceptance of www.ryanair.com. as the source of the
lowest air fares in Europe enabled us to reduce travel
agent commissions from 7.5% to 5% and we have terminated
our relationship with the expensive Galileo CRS system
with effect from 01 August. The significant savings
arising from such initiatives will enable us to
continue to offer even lower air fares through
www.ryanair.com , and this in turn should help us to
maintain our strong traffic growth in the current
year'.
'The strength of these results in the first quarter
is further evidence of Ryanair's ability to
consistently deliver growth in traffic and
profitability, even in adverse market conditions such
as those which persist currently. No other European
airline, either flag carriers, or the more recent
low fare ' Ryanair imitators' can match this track
record of sustained profitable growth'.
'Whilst Ryanair and our principal UK airports
Stansted and Glasgow Prestwick are growing at 30% per
annum, UK traffic to/from Dublin Airport ( the Irish
Government owned monopoly which has significantly
increased costs this year) has lurched from 10
successive years of record growth to stagnation in
just six months despite the record strength of
Sterling against the Euro. The abrupt ending of
Ireland's ten year record of traffic and tourism
growth from the UK (Ireland's largest market) is
directly due to Aer Rianta's fundamentally flawed
strategy of increasing prices and still expecting
growth to continue. Their rejection of Ryanair's
offer last year to launch up to ten new low fare
routes from Ireland to Continental Europe, was
clearly a strategic blunder and we continue to urge
the Irish Government to reverse the Aer Rianta
strategy so that tourism growth to Ireland can be
revived'.
'I remain somewhat cautious about the general market
outlook. Whilst current traffic growth and trading
performance is good, there are some factors outside
of our control which are artificially enhancing this
performance at present, not least of which continues
to be the strength of Sterling and our successful
fuel hedging policy. We continue to be conservative
in our medium term expectations for Sterling and fuel
prices. Despite this, we remain happy with the
current performance and comfortable with the general
range of analysts forecasts'.
For results and further information Howard Millar Pauline McAlester
please contact: Ryanair Holdings Plc Murray Consultants
www.Ryanair.com Tel: 353-1-8121212 Tel:353-1-6633332
Certain of the information included in this release is forward
looking and is subject to important risks and uncertainties
that could cause actual results to differ materially. It is not
reasonably possible to itemise all of the many factors and
specific events that could affect the outlook and results of an
airline operating in the European economy. Among the factors
that are subject to change and could significantly impact
Ryanair's expected results are the airline pricing environment,
fuel costs, competition from new and existing carriers, market
prices for replacement aircraft, costs associated with
environmental, safety and security measures, actions of the
Irish, U.K., European Union ('EU') and other governments and
their respective regulatory agencies, fluctuations in currency
exchange rates and interest rates, airport access and charges,
labour relations, the economic environment of the airline
industry, the general economic environment in Ireland, the UK
and Continental Europe, the general willingness of passengers
to travel and other economics, social and political factors.
Ryanair is Europe's largest low fares airline with 45
low fare routes across 11 countries. Ryanair has a
fleet of 31 Boeing 737's, orders for up to a further 35
new 737-800's which will be delivered over the next 4
years. Ryanair currently employs a team of over 1400
people and will fly 7 million passengers in the current
year.
Ryanair Holdings plc and Subsidiaries
Consolidated Profits and Loss Accounts in accordance
with UK and Irish GAAP (unaudited)
Quarter Quarter
Ended Ended
June June
30 30
2000 1999
EUR'000 EUR'000
Operating Revenues
Scheduled revenues 103,268 73,588
Ancillary revenues 11,773 10,407
Total operating revenues
continuing operations 115,041 83,995
Operating expenses
Staff costs 14,822 11,405
Depreciation and Amortisation 13,290 10,295
Other operating expenses
Fuel & Oil 13,370 9,792
Maintenance, materials and 5,098 3,784
repairs
Marketing and distribution 11,037 8,063
costs
Aircraft rentals 2,444 570
Route charges 8,196 5,922
Airport and Handling charges 15,206 9,366
Other 9,312 7,494
Total operating expenses 92,775 66,691
Operating profit-continuing 22,266 17,304
operations
Other income/(expenses)
Interest receivable and 3,311 1,389
similar income
Interest payable and similar 1,715) (373)
charges
Foreign exchange losses (1,141) (267)
Gains on disposal of fixed 0 0
assets
Total other income/(expenses) 455 749
Profit on ordinary activities
before taxation 22,721 18,053
Tax on profit on ordinary (4,634) (4,081)
activities
Profit for the period 18,087 13,972
Earnings per ordinary share*
Basic - (Euro cents) 5.16 4.17
Diluted (Euro cents) 5.10 4.14
Number of ordinary shares (in
000's)* 350,253 334,850
Basic
Diluted 354,459 337,424
* The company implemented a 2:1 share split on February 28th,
2000. Share capital and earnings per share figures have been
restated to give effect to the share split.
Ryanair Holdings plc and Subsidiaries
Consolidated Balance Sheets in accordance with
UK and Irish GAAP (unaudited)
Quarter Quarter
Ended Ended
June 30 June 30
2000 1999
EUR'000 EUR'000
Fixed Assets
Tangible assets 440,879 315,032
Financial assets 36 36
Total Fixed Assets 440,915 315,068
Current Assets
Cash and liquid 420,396 355,248
resources
Accounts receivable 19,613 21,974
Other assets 6,879 6,478
Inventories 14,541 13,933
Total current assets 461,429 397,633
Total assets 902,344 712,701
Current liabilities
Accounts payable 24,776 22,861
Accrued expenses and
other 136,942 107,445
Liabilities
Current maturities of
long term debt 20,354 9,567
Short term borrowings 1,660 3,780
Total current 183,732 143,653
liabilities
Other liabilities
Provisions for
liabilities and charges 16,043 15,279
Long Term debt 242,669 112,412
258,712 127,691
Shareholder's funds -
equity
Called -up share capital 8,902 8,892
Share Premium Account 248,539 248,093
Profit and loss account 202,459 184,372
Shareholder's funds - 459,900 441,357
equity
Total liabilities and
shareholders' funds 902,344 712,701
Ryanair Holdings plc and Subsidiaries
Consolidated Cashflow Statements in Accordance
with UK and Irish GAAP (unaudited)
Quarter Quarter
Ended Ended
June 30 June 30
2000 1999
EUR'000 EUR'000
Net cash inflow from operating 63,637 25,792
activities
Returns on investments and
servicing of finance 1,140 1,083
Taxation 0 0
Capital expenditure (including
aircraft deposits) (139,011) (53,150)
Net cash (outflows) before
financing and use of liquid (74,234) (26,275)
resources
Financing 141,502 55,738
(Increase) in liquid resources (68,200) (24,191)
((Decrease) / Increase in cash (932) 5,272
Analysis of movement in liquid
resources
Liquid resources at beginning of 334,149 138,039
year 68,200 24,191
Increase in period
Liquid resources at end of period 402,349 162,230
Analysis of movement in cash
At beginning of year 17,319 16,663
Net cash (outflow)/inflow (932) 5,272
Net cash at end of period 16,387 21,935
Ryanair Holdings plc and Subsidiaries
Consolidated Statement of Changes in Shareholders' Funds -
Equity
in accordance with UK and Irish GAAP (unaudited)
Share Profit
Ordinary Premium and
shares account loss Total
account
EUR'000 EUR'000 EUR'000 EUR'000
Balance at April 1, 8,892 248,093 184,372 441,357
2000
Issue of ordinary
equity shares (net
of issue costs) 10 446 0 456
Profit for the 0 0 18,087 18,087
period
Balance at June 8,902 248,539 202,459 459,900
30,2000
Ryanair Holdings plc and Subsidiaries
Consolidated Profit and Loss Account in Accordance with US
GAAP (unaudited)
Quarter Quarter
Ended Ended
June June
30 30
2000 1999
EUR'000 EUR'000
Operating Revenues
Scheduled revenues 103,268 73,588
Ancillary revenues 11,773 10,407
Total operating revenues
- continuing operations 115,041 83,995
Operating expenses
Staff costs 14,623 11,354
Depreciation and Amortisation 13,000 9,801
Other operating expenses
Fuel & Oil 13,370 9,792
Maintenance, materials and 5,098 3,784
repairs
Marketing and distribution costs 11,037 8,063
Aircraft rentals 2,444 570
Route charges 8,196 5,922
Airport and Handling charges 15,206 9,366
Other 9,290 7,473
Total operating expenses 92,264 66,125
Operating profit - continuing 22,777 17,870
operations
Other income/(expenses)
Interest receivable and similar 3,311 1,389
income
Interest payable and similar (1,715) (373)
charges
Foreign exchange gains 1,331 1,163
Gains on disposal of fixed 0 0
assets
Total other income/(expenses) 2,927 2,179
Profit on ordinary activities
before taxation 25,704 20,049
Tax on profit on ordinary (5,317) (4,490)
activities
Net income 20,387 15,559
Net income per ADS
- Basic(Euro cents) 29.10 23.23
- Diluted(Euro cents) 28.76 23.06
Weighted Average number of
shares*
- Basic 350,253 334,850
- Diluted 354,459 337,424
The Company implemented a 2:1 share split on February 28th,
2000. Share capital and earnings per share figures have been restated to
give effect to the share split. (Each ADS represents five ordinary shares)
Ryanair Holdings plc and Subsidiaries
Summary of significant differences between UK, Irish and US
generally
accepted accounting principles (unaudited)
(A) Net Income under US GAAP Quarter Quarter
Ended Ended
June 30 June 30
2000 2000
EUR'000 EUR'000
Profit as reported in the
consolidated profit and loss
accounts and in accordance
with UK and Irish GAAP 18,087 13,972
Adjustments
Pension 58 44
Unrealised gains forward
exchange contracts 2,472 1,430
Employment grants 141 22
Basis of accounting for
August 1996 transaction 180 383
Basis of accounting for
aircraft acquired from 110 110
Northill Limited
Darley Investments Limited 22 22
Share option compensation 0 (15)
expense
Taxation effect of above (683) (409)
adjustments
Net income under US GAAP 20,387 15,559
(B) Consolidated Cashflow
Statements in accordance
with US GAAP (unaudited) Quarter Quarter
Ended Ended
June 30 June 30
2000 1999
EUR'000 EUR'000
Cash Inflow from operating
activities 64,776 26,875
Cashflow from investing (128,231) (57,599)
activities
Cashflow from financing 139,381 57,626
activities
Increase in cash and cash
equivalents 75,926 26,902
Cash and cash equivalents at
beginning of the period 121,430 97,704
Cash and cash equivalents at
end of period 197,356 124,606
Cash and cash equivalents
under US GAAP 197,356 124,606
Deposits with a maturity of
between three and six months 233,040 65,339
Cash and liquid resources
under UK and Irish GAAP 420,396 189,945
Ryanair Holdings plc and Subsidiaries
Summary of significant differences between UK, Irish and US
generally
accepted accounting principles (unaudited)
June 30 June 30
2000 1999
(C) Shareholders' Funds EUR'000 EUR'000
equity
Shareholders' equity as
reported in the consolidated
balance sheets (UK and Irish 459,900 264,936
GAAP)
ADJUSTMENTS:
Pension 981 604
Unrealised (losses)/gains on
forward exchange contracts (142) 2,571
Employment grants (1,193) (648)
Basis of accounting for
August 1996 transactions (1,351) (3,144)
Basis of accounting for
aircraft acquired from (69) (511)
Northill Limited (481) (567)
Darley Investments Limited 0 41
Share Option compensation 988 3,058
expense 550 (112)
Investments
Tax effect of adjustments
459,183 266,228
Shareholder's equity as
adjusted to accord with US
GAAP
Opening shareholder's equity
under US GAAP 439,340 249,913
Investments (1,000) 756
Net income in accordance
with US GAAP 20,387 15,559
Stock issued for cash 456 0
Closing shareholder's equity 459,183 266,228
US GAAP
Ryanair Holdings plc
Management Discussion and Analysis of Results
Summary
Quarter Ended June 30, 2000
Profit after tax has increased by 29% to Eur18.1m, compared to
Eur14.0m in the previous quarter ended June 30, 1999. Total
Operating Revenues, grew by 37% to Eur115.0m whilst passenger
volumes increased by 32% to 1.7m.
Total Operating Expenses increased by 39% to Eur92.8m, due to
the increased level of activity, and the increased costs,
primarily staff, depreciation and airport & handling costs,
associated with the growth of the airline. Profit Before Tax
has increased by 26% to Eur22.7m. The effective Corporation
Tax rate for the quarter was 20% compared to 23% for the
previous year, and primarily reflects the impact of the
decline in the headline rate of corporation tax in Ireland.
Balance Sheet
Cash and Liquid Resources have increased from Eur355.2m at
March 31, 2000 to Eur420.4m at June 30, 2000, reflecting the
increased cash flows from the profitable trading performance.
During the quarter the company incurred capital expenditure
of Eur139.0m primarily financed by an increase in the level of
debt. Shareholder's Funds at June 30, 2000 have increased to
Eur459.9m, compared to Eur441.4m at March 31, 2000.
Detailed Discussion and Analysis Quarter Ended June 30, 2000
Profit after tax has increased by 29% to Eur18.1m driven by
strong growth in passenger volumes, and continued tight cost
control. Operating margins have declined by 1% due to the
increased level of activity whilst Operating Profit increased
by 29% to Eur22.3m compared to the quarter ended June 30, 1999.
Profit before tax increased by 26%, which is lower than the
percentage increase in Operating Profit due to higher
interest costs arising from the increase in aircraft related
debt.
Total Operating Revenues increased by 37% to Eur115.0m whilst
passenger volumes increased by 32% to 1.7m.
Scheduled Passenger Revenues increased by 40% to Eur103.3m due
to a combination of increased passenger numbers, an increase
in average yields primarily due to the longer sector length,
and the positive impact on fares of the strength of Sterling
to the Euro.
Ancillary Revenues increased by 13% to Eur11.8m which is lower
than the growth in passenger volumes, due to a reduction in
the average spend per passenger post the cessation of duty
free on July 1, 1999, being offset by, strong growth in
revenues from other ancillary activities.
Total Operating Expenses increased by 39% to Eur92.8m due to
the increased level of activity, and the increased costs
primarily staff, depreciation and airport & handling costs
associated with the growth of the airline.
Staff costs have increased by 30% to Eur14.8m. This increase
reflects an 18% increase in average employee numbers to
1,422. Pilots, who earn higher than the average salary,
accounted for 25% of the increase in employment. Staff costs
also rose due to the impact of pay increases granted which
were between 3% to 5.5%.
Depreciation and Amortisation increased by 29% to Eur13.3m due
to an increase in the number of aircraft owned from 23 to
31, and the amortisation of capitalised maintenance costs.
Fuel costs rose by 37% to Eur13.4m due to a 24% increase in the
number of sectors flown, an increase in the average sector
length, and an increase in the average cost per gallon of
fuel.
Maintenance costs increased by 35% to Eur5.1m reflecting an
increase in the size of the fleet operated, an increase in
the number of flight hours, and the increased line
maintenance costs due to the continued expansion of our
Stansted base.
Marketing and Distribution Costs increased by 37% to Eur11.0m
due to a combination of an increase in passenger volumes,
increased distribution costs, and the marketing costs
associated with the launch of ten new routes.
Aircraft Rental Costs increased by Eur1.9m to Eur2.4m reflecting
the need to rent additional seat capacity during the quarter
to continue the route expansion programme.
Route Charges increased by 38% to Eur8.2m due to an increase in
the number sectors flown, and an increase in the average
sector length.
Airport and Handling Charges increased by 62% to Eur15.2m due
to an increase in the number of passengers flown, the impact
of increased airport and handling charges primarily at Dublin
and Stansted airports, and the adverse impact of the strength
of Sterling to the Euro, offset by, lower charges on our new
European routes.
Other Expenses increased by 24% to Eur9.3m which was higher
than the growth in ancillary revenues, and reflects the
increased ancillary product costs arising from the change of
product mix, post the cessation of duty free.
Operating Profits have increased by 29% to Eur22.3m due to the
reasons outlined above.
Interest Receivable increased by Eur1.9m to Eur3.3m reflecting
the strong growth in cash resources arising from the
profitable trading performance during the quarter. Interest
Payable increased by Eur1.3m to Eur1.7m due to the increased
level of debt arising from the acquisition of five new
aircraft.
Taxation increased in the quarter by Eur0.6m to Eur4.6m whilst
the Corporation Tax rate declined to 20% compared to 23% in
the previous quarter due to the reduction in the headline
rate of Corporation Tax in Ireland.
The Company's Balance Sheet continues to strengthen due to
the combined benefit of strong growth in profits and the
acquisition of five new Boeing 737-800 next generation
aircraft. The Company generated cash from operating
activities of Eur63.6m which partly funded the acquisition of
five 737-800 aircraft and additional aircraft deposits.
Capital expenditure amounted to Eur139m during the quarter
primarily financed by an increase in debt.
Shareholder's Funds at June 30,2000 have increased to Eur459.9m
compared to Eur441.4m at March 31, 2000.
Notes to the Financial Statements
1. Accounting Policies
The accounting policies followed in the preparation of
these consolidated financial statements for the quarter
ended June 30, 2000 are consistent with those followed
in the financial year ended March 31, 2000.
2. Approval of the Financial Statements
The consolidated financial statements for the quarter
ended June 30, 2000 were approved by the Audit Committee
on August 8, 2000.
3. Generally Accepted Accounting Policies
The Management Discussion and Analysis of Results for
the quarter ended June 30, 2000 are based on the results
reported under Irish and UK GAAP.