Interim Results
Sabien Technology Group PLC
14 February 2008
14th February 2008
Sabien Technology Group Plc
Unaudited interim results for the period to 31 December 2007
Sabien Technology Group is pleased to announce its interim results for the
period to 31 December 2007
Highlights: July - Dec 2007
• New orders won including Deutsche Bank and O2
• Continued sales of M2G to The Royal Bank of Scotland Group
• Significant new customer pipeline
• Project 10 pilots commenced
• First sale of M3G achieved in UK
• Overseas distributors have successfully carried out their first
installations of M2G in Italy and China respectively
Highlights: Jan 2008 -
• Orders received for £42,550 from DEFRA and The Institution of Civil
Engineers
Commenting on the results, Dr Clive Morton O.B.E., non-executive Chairman, said:
'Since being admitted to AIM, Sabien has been building its sales pipeline and we
believe it is now well placed to becoming a significant player in the UK energy
efficiency sector.
The Group is continuing to win and invest in new business for its M2G and M3G
products and the benefits of this are being seen in the positive level of
interest and the high number of quotations being produced for prospects.
Revenues for the 6 months under review are slightly behind (£79K) those of the
equivalent period for last year; however we are experiencing increased interest
and orders in our product range sufficient to deliver higher levels of turnover
than in the first half. Therefore the Board remains confident that the full year
result will demonstrate growth over the year as a whole.'
Alan O'Brien, Chief Executive Officer, said:
'The Group has made good progress over the period and we are seeing a consistent
flow of new sales and sales enquiries for our products, both in the UK and
internationally through our distributors. Our new customer pipeline has grown
significantly over the period as we continue to target multiple site
organisations.'
For further information:
Sabien Technology Group plc 020 7993 3700
Alan O'Brien - Chief Executive Officer
Gus Orchard Finance Director
Arbuthnot Securities (NOMAD) 020 7012 2000
Antonio Bossi
Madano Partnership (Financial PR Advisers) 020 7593 4000
Mark Way/Matthew Moth
CHIEF EXECUTIVE OFFICER'S REPORT
Sales Performance:
• Sales during the period were £500,000 which resulted in a loss before tax
of £347,000 which was in line with internal forecasts. Cash at the end of
the period was £1.9 million (£2.1 million at 30 June 2007).
• During the period the Group has won a number of new orders for M2G from
both existing customers such as Royal Bank of Scotland and new customers
including Deutsche Bank and O2.
• The O2 pilot scheme alone had an average energy saving of over 20% saving
a total over the period of 174 tonnes of CO2, equivalent to 47 tonnes of
carbon.
• We are quoting for new business with a value on average of £250k to £300k
a month. Client evaluation orders range from 5 to 10 M2G units initially,
although these are expected to convert to significant commercial orders over
the next four to seven months.
• Orders received for the period since 1 January 2008 of £42,550 from DEFRA
and The Institution of Civil Engineers.
• We have now delivered over 1,250 M2G units in total to RBS illustrating
our competence at selling and project managing our technology into large
multi-site organisations.
• The first sales of the M3G air conditioning controller have been achieved.
With the cooling season approaching, there is a growing interest in this
product from existing and potential customers.
• We are now working with some of the UK's leading Facility Management and
Carbon Management Consultancies, who are promoting M2G and our air
conditioning product, M3G, as part of their energy efficiency solution to
their clients.
• The first pilot installations of M2G in overseas territories have been
achieved in Italy and China and we are in discussions to establish M2G and
M3G distribution networks in North America and Europe
Project 10
Our Project 10 pilots are well under way and the results will be known over the
course of the next few months. Preliminary indications show that satisfactory
savings are already being achieved. The combined sales potential across all
participating clients is estimated to be worth over £30 million for a full
rollout across their multi- site offices and buildings.
Sabien is perfectly placed to exploit increased customer demand for reductions
in their energy bills while adhering to their corporate and social
responsibility. Gas prices in Europe have quadrupled over the last 6 years
shortening client payback periods and protecting our overall gross margin.
Sabien Technology does not require government support or feed in tariffs to
deliver positive economic returns to its customers and in today's tough spending
environment we remain confident about the future prospects for our business. We
look forward to reporting further progress over the coming year.
About Sabien Technology
* Sabien (AIM: SNT) is focused on the manufacture and sale of M2G and M3G energy
saving devices which are proven to reduce energy consumption on commercial
boilers and air conditioning units by up to 35%.
* Sabien was set up in 2004 to commercialise M2G, an energy saving technology
which reduces gas consumption used in commercial boilers. In September 2007,
Sabien launched M3G which reduces electricity consumption in commercial
air-conditioning units. Both M2G and M3G are proven to reduce carbon and energy
consumption by up to 35% with typical pay back in fewer than two years.
* With interest in 'green issues' being at an all time high for private and
public organisations, the need to achieve both financial savings as well as an
improved environmental profile is becoming increasingly important in the
Boardrooms of UK PLC.
* Rising energy prices also create a more immediate imperative to reduce energy
consumption and cut energy costs. The urgency to seek new solutions is most
definitely a growing feature of the market and consequently companies are
beginning to implement energy strategies to meet challenging energy reduction
targets.
* A number of customers are already using M2G including the Royal Bank of
Scotland Group, Ford Motor Company, Bank of England, Institution of Mechanical
Engineers, Investec Bank and an NHS Trust. The M2G is Carbon Trust approved and
qualifies for the Enhanced Capital Allowance Scheme.
Unaudited Condensed Group Income Statement for the period ended 31 December 2007
Notes 6 months to 31 6 months to 31 Year to
December 2007 December 2006 30 June
2007
Unaudited Unaudited Audited
£'000 £'000 £'000
Revenue 500 579 632
Cost of Sales (108) (194) (147)
Gross Profit 392 385 485
Other income 60 4 69
Distribution costs (122) (25) (52)
Administrative expenses (600) (399) (1,082)
Finance costs (77) (103) (167)
Loss before tax (347) (138) (747)
Corporation tax recovery - - 2
Loss for the period attributable to (347) (138) (745)
equity holders of the parent company
Loss per share in pence - basic and 2 (1.3p) (1.9p) (2.8p)
diluted
Unaudited Condensed Group Balance Sheet
Notes 31 December 31 December
2007 2006 30 June 2007
Unaudited Unaudited Audited
£'000 £'000 £'000
ASSETS
Non-current assets
Property, plant and equipment 49 15 47
Other intangible assets 2,444 2,577 2,511
2,493 2,592 2,558
Current assets
Inventories 130 13 71
Trade receivables 82 212 28
Other current assets 100 63 121
Cash and cash equivalents 1,909 3,042 2,148
2,221 3,330 2,368
Current liabilities
Trade and other payables 106 420 39
Short term provisions 193 277 183
Total current liabilities 299 697 222
Non-current liabilities
Long-term borrowings 437 408 422
Long-term provisions 2,035 1,926 2,002
Total non-current liabilities 2,472 2,334 2,424
Net assets 1,943 2,891 2,280
SHAREHOLDERS' EQUITY
Equity attributable to equity holders of the parent
Share capital 3 1,329 1,329 1,329
Other reserves 1,611 1,604 1,601
Retained earnings/(losses) (997) (42) (650)
Total equity 1,943 2,891 2,280
Condensed Cash Flow statement
6 months to 6 months To Year To
Notes 31 December 31 December 30 June
2007 2006 2007
£'000 £'000 £'000
Cash flows from operating activities
Loss before taxation (347) (138) (747)
Adjustments for:
Depreciation and amortisation 74 75 148
Investment income (60) (4) (69)
Interest expense 77 103 167
Share based payments 10 - 104
Increase in trade and other receivables (33) (254) (128)
Increase in inventories (59) 59 1
Increase in trade and other payables 78 273 (166)
Net cash from operating activities (260) 114 (690)
Cash flows from investing activities
Purchase of property, plant and equipment (9) (14) (53)
and intangible assets
Finance income 60 4 69
Net cash used in investing activities 51 (10) 16
Cash flow from financing activities
Proceeds from issue of share capital - 2,841 2,826
(Repayment of) long term borrowings (30) 21 (80)
Net cash from financing activities (30) 2,862 2,746
Net (decrease)/increase in cash and cash equivalents (239) 2,966 2,072
Cash and cash equivalents at beginning of period 2,148 76 76
Cash and cash equivalents at end of period 1,909 3,042 2,148
Condensed Consolidated Statement of Changes in Equity
Share Share Merger Shares to Share based Retained Total
Capital Premium Reserve be issued payment Earnings Equity
reserve
£'000 £'000 £'000 £'000 £'000 £'000 £'000
Balance at 1 July 2006 1,021 - (1,021) - - 95 95
Loss for the period - - - - - (137) (137)
Issue of share capital - - 250 - - - 250
on merger
Issue of share capital 308 2,892 - - - - 3,200
on merger
Share issue costs - (609) - - - - (609)
Convertible loan - - - - 92 - - 92
shares to be issued
Balance at 31 December 1,329 2,283 (771) 92 - (42) 2,891
2006
Loss for the period - - - - - (608) (608)
Share issue costs - (15) - - - - (15)
Employee share option - - - - 12 - 12
scheme - value of
services provided
Balance at 1 July 2007 1,329 2,268 (771) 92 12 (650) 2,280
Loss for the period - - - - - (347) (347)
Employee share option - - - - 10 - 10
scheme - value of
services provided
Balance at 31 December 1,329 2,268 (771) 92 22 (997) 1,943
2007
Notes to the Financial Statements
1. Basis of Preparation of Financial Information
The interim financial information has not been audited or reviewed by the
auditors and does not constitute statutory accounts for the purpose of Section
240 of the Companies Act 1985.
The financial information in this document has been prepared using accounting
principles generally accepted under International Financial Reporting Standards
and is consistent with those used in the preparation of the most recent annual
financial statements.
The following significant principal accounting policies have been used
consistently in the preparation of the consolidated financial information of the
Group.
a) Basis of consolidation:
The condensed consolidated balance sheet and income statement includes the
financial statements of the Company and its subsidiaries at 31 December 2007.
The complete consolidated financial statements incorporate the financial
statements of the Company and entities controlled by the Company (its
subsidiaries) made up to 30 June each year. Control is achieved where the
Company has the power to govern the financial and operating policies of an
investee entity so as to obtain benefits from its activities.
Except as noted below, the financial information of subsidiaries is included in
the consolidated financial statements using the acquisition method of
accounting. On the date of acquisition the assets and liabilities of the
relevant subsidiaries are measured at their fair values.
All intra-Group transactions, balances, income and expenses are eliminated on
consolidation.
Accounting for the Company's acquisition of the controlling interest in Sabien
Technology Limited: The Company's controlling interest in its directly held
subsidiary, Sabien Technology Limited, was acquired through a transaction under
common control, as defined in IFRS 3 Business Combinations. The Directors note
that transactions under common control are outside the scope of IFRS 3 and that
there is no guidance elsewhere in IFRS covering such transactions.
IFRS contain specific guidance to be followed where a transaction falls outside
the scope of IFRS. This guidance is included at paragraphs 10 to 12 of IAS 8
Accounting Policies, Changes in Accounting Estimates and Errors. This requires,
inter alia, that where IFRS does not include guidance for a particular issue,
the Directors may also consider the most recent pronouncements of other standard
setting bodies that use a similar conceptual framework to develop accounting
standards. In this regard, it is noted that the UK standard FRS 6 addresses the
question of business combinations under common control.
In contrast to IFRS 3, FRS 6 sets out accounting guidance for transactions under
common control which, as with IFRS 3, are outside the scope of that accounting
standard. The guidance contained in FRS 6 indicates that merger accounting may
be used when accounting for transactions under common control.
Having considered the requirements of IAS 8, and the guidance included in FRS 6,
it is considered appropriate to use a form of accounting which is similar to
pooling of interest when dealing with the transaction in which the Company
acquired its controlling interest in Sabien Technology Limited.
In consequence, the Consolidated Financial Statements for Sabien Technology
Group Plc report the result of operations for the year as though the acquisition
of its controlling interest through a transaction under common control had
occurred at 1 October 2005. The effect of intercompany transactions has been
eliminated in determining the results of operations for the year prior to
acquisition of the controlling interest, meaning that those results are on
substantially the same basis as the results of operations for the year after the
acquisition of the controlling interest.
Similarly, the consolidated balance sheet and other financial information have
been presented as though the assets and liabilities of the combining entities
had been transferred at 1 October 2005.
The Group has taken advantage of section 131 of the Companies Act 1985 and has
debited the difference arising on the merger with Sabien Technology Limited to a
merger reserve.
Seasonality: The business of the Group is not seasonal and there are no
substantial and recurring variations between the results in the first
half-yearly period compared to the second half-year.
b) Fixed asset investments
Fixed assets investments are stated at cost less any provision for impairment in
value.
c) Deferred consideration
Deferred consideration is discounted from the anticipated settlement date at the
Group's weighted average cost of capital.
d) Compound financial instruments
Compound financial instruments issued by the Group comprise convertible loan
notes. The liability component of the instrument is initially recorded at the
fair value of a similar instrument which does not have an equity component. The
difference between the net proceeds and the fair value is recorded as the equity
component and recognised directly in equity. Subsequent to initial recognition,
the liability component is measured at amortised cost using the effective
interest method and the amortisation charge arising recorded in the profit and
loss for the period
2. Earnings per share (EPS)
The calculation of the basic earnings per share is based on the earnings
attributable to the ordinary shareholders, divided by the weighted average
number of shares in issue in the period.
Due to the loss incurred in the period under review, the dilutive securities
have no effect as at 31 December 2007.
6 months ended 6 months ended Year to 30 June
31 December 2007 31 December 2006 2007
£'000 £'000 £'000
Earnings for the period (347) (138) (745)
Weighted average number of shares in issue 26,570,511 7,318,392 26,570,511
Earnings per share - basic (1.3p) (1.9p) (2.8p)
3. Share capital
The Company's authorised and issued ordinary share capital, at the date of this
Balance Sheet is:
Amount Number of
Ordinary Shares
Authorised £2,500,000 50,000,000
Issued and fully paid £1,328,526 26,570,511
4. Seasonality
The business of the Group is not seasonal and there are no substantial and
recurring variations between the results in the first half-yearly period
compared to the second half-year.
This information is provided by RNS
The company news service from the London Stock Exchange
Latest directors dealings
- 1 day ago The Renewables Infrastructure Group Limited
- 1 day ago The Renewables Infrastructure Group Limited
- 1 day ago Smurfit Westrock (DI)
- 1 day ago Menhaden Resource Efficiency
- 1 day ago BP