Interim Results
Safeland PLC
09 December 2002
CHAIRMAN'S STATEMENT
SIX MONTHS TO 30 SEPTEMBER 2002
It is a continuing testament to Safeland's ability to trade profitably under the
current market conditions which have reigned for approaching two years, that I
am able to report to you a profit before tax for the period of £1.911m, compared
to £805,000 for the corresponding period last year, an increase in excess of
100%.
As evidence of the current conditions shareholders will observe that turnover
for the current period is considerably down at £9.075m compared to £16.562m a
year ago. However, what is pleasing to note is that the gross profit percentage
has risen to 21% compared to 12% as at 30 September 2001. Net asset value per
share continues to rise and now stands at 80p compared to 74p as at the year
end.
Once again, in keeping with the policy announced with our year end accounts, the
Board has decided not to declare an interim dividend but to utilise the cash to
ensure that trading opportunities are not missed, and to continue its share
buy-back programme.
During the period under review Safeland continued its policy of share buy back
and has bought 266,896 shares but since the period end a further 3.393m shares
were purchased. Shareholders will recall from the circular sent to them, that a
bulk purchase of 3.255m shares was made from the remaining institution that held
12% of Safeland's share capital at the time.
As a result of shares purchased by the Company for cancellation following the
period end and after deducting the relevant cash, NAV has risen to 85p.
Despite the fact that there has been no appreciable change in the difficult
market conditions, Safeland continues to trade profitably on the various
properties it has been able to acquire. The second half of the year has started
reasonably although the market has become even more fragile with extremes of
high prices being found in some areas and no demand in others.
As mentioned at the beginning of this statement, I am pleased that we have
managed to trade successfully during these difficult times and I trust that we
will continue to do so but it should be noted that there remains an element of
uncertainty in the marketplace.
Raymond Lipman
Chairman
9 December 2002
UNAUDITED CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2002
Neither audited Neither
nor reviewed audited nor
Six months reviewed
ended Six months
30 September ended Audited
2002 30 September Year ended
£'000 2001 31 March 2002
£'000 £'000
TURNOVER
Group and share of joint venture 10,733 16,562 25,254
Less: share of joint venture (1,658) - (777)
Group turnover 9,075 16,562 24,477
Cost of sales (7,197) (14,551) (21,350)
Gross profit 1,878 2,011 3,127
Sales and distribution costs (151) (217) (301)
Administrative expenses (1,376) (1,252) (2,531)
Other operating income 261 130 251
Operating profit 612 672 546
Share of operating profit (loss) of joint venture 879 (59) 570
__________ __________ __________
Group operating profit 1,491 613 1,116
Profit on disposal of fixed assets 7 - -
Profit on disposal of fixed assets - investment properties 32 179 376
Profit on disposal of subsidiary undertakings 300 72 490
Loss on disposal of investments - (98) (98)
Amounts written off investments - - (1,195)
Profit on ordinary activities before interest and taxation 1,830 766 689
Interest receivable and similar income - group 260 144 303
- joint venture 262 352 267
- dividends 27 - -
Interest payable and similar charges (468) (457) (1,002)
Profit on ordinary activities before taxation 1,911 805 257
Tax charge on profit on ordinary activities (475) (241) (463)
Profit (loss) on ordinary activities after taxation and
profit (loss) for the financial period/year 1,436 564 (206)
Equity dividends paid and proposed 3 - (254) (252)
Retained profit (loss) for the financial period/year 1,436 310 (458)
Basic earnings (loss) per share (pence) 2 5.71p 2.19p (0.81)p
Diluted earnings (loss) per share (pence) 2 5.71p 2.19p -
All operations derive from continuing operations.
UNAUDITED CONSOLIDATED BALANCE SHEET
AS AT 30 SEPTEMBER 2002
Neither audited Neither audited
nor reviewed nor reviewed
30 September 30 September Audited
2002 2001 31 March 2002
£'000 £'000 £'000
Fixed assets
Tangible assets 3,913 721 2,103
Investment properties 5,239 6,170 5,008
Investments 4,732 5,928 4,732
Investment in joint venture 1,797 289 918
Share of gross assets 2,466 2,433 2,213
Share of gross liabilities (669) (2,144) (1,295)
15,681 13,108 12,761
Current assets
Stocks 15,061 11,870 9,375
Debtors:
Amounts falling due within one year 4,502 1,955 1,967
Amounts falling due after more than one year 1,902 5,308 4,185
Cash at bank and in hand 4,481 3,207 3,402
25,946 22,340 18,929
Creditors: amounts falling due within one year (5,908) (2,993) (3,576)
Net current assets 20,038 19,347 15,353
Total assets less current liabilities 35,719 32,455 28,114
Creditors: amounts falling due after more than one year (15,684) (13,423) (9,395)
Net assets 20,035 19,032 18,719
Capital and reserves
Called-up share capital 4 1,247 1,271 1,260
Share premium account 5,304 5,304 5,304
Capital redemption reserve 440 416 427
Investment property revaluation reserve 1,934 1,434 1,979
Profit and loss account 11,110 10,607 9,749
Equity shareholders' funds 5 20,035 19,032 18,719
UNAUDITED CONSOLIDATED CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2002
Neither audited Neither audited
nor reviewed nor reviewed
Six months Six months
ended ended Audited
30 September 30 September Year ended
2002 2001 31 March 2002
£'000 £'000 £'000
Note
Net cash (outflow) inflow from operating 6 (2,624) 629 238
activities
Returns on investment and servicing of finance
Interest received 522 470 427
Interest paid (468) (407) (1,002)
Dividend received 27 26 143
Net cash inflow (outflow) from returns on
investments and servicing of finance 81 89 (432)
Taxation
Tax paid (253) - -
Capital expenditure and financial investment
Purchase of tangible fixed assets (1,889) (56) (1,780)
Purchase of investment properties (963) (1,796) (657)
Purchase of investments - (391) (391)
Disposal of tangible fixed assets 26 19 286
Disposal of investment properties 595 727 1,507
Disposal of investments - - 50
Net cash outflow from capital expenditure and
financial investment (2,231) (1,497) (985)
Acquisitions and disposals
Sale of subsidiary undertaking 300 2,900 7,892
Equity dividends paid
Dividends paid - (258) (510)
Cash (outflow) inflow before financing (4,727) 1,863 6,203
Financing
Purchase of own shares (120) (169) (259)
Net loans taken out (repaid) 5,926 (4,581) (8,636)
Net cash inflow (outflow) from financing 5,806 (4,750) (8,895)
Increase (decrease) in cash 8 1,079 (2,887) (2,692)
Statement of Total Recognised Gains and Losses
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2002
Neither audited Neither
nor reviewed audited nor
Six months reviewed
ended Six months ended Audited
30 September 30 September Year ended
2002 2001 31 March 2002
£'000 £'000 £'000
Profit (loss) for the financial period/year 1,436 564 (206)
Unrealised surplus on revaluation of investment properties - - 545
Total recognised gains relating to the period/year 1,436 564 339
NOTES TO THE ACCOUNTS (UNAUDITED)
1. Basis of preparation and accounting policies
This interim financial information was approved by the Board of Directors on 6
December 2002.
The interim financial information for the six months ended 30 September 2001 and
the six months ended 30 September 2002 are neither audited nor reviewed by the
auditors.
The unaudited interim financial information has been prepared in accordance with
accounting policies set out in the audited statutory accounts for the year ended
31 March 2002. The financial information in this report for the six months
ended 30 September 2002 does not constitute statutory accounts as defined in
section 240 of the Companies Act 1985 and should be read in conjunction with the
31 March 2002 audited financial statements. The figures for the year ended 31
March 2002 are an abridged statement from the group's statutory accounts at that
date, which have been delivered to the Registrar of Companies. The auditors'
report on those accounts was unqualified and did not contain a statement under
section 237(2) or 237(3) of the Companies Act 1985.
2. Earnings per share
Basic earnings per share is calculated on profit on ordinary activities of
£1,436,000 (30 September 2001 - £564,000; 31 March 2002 - loss of £206,000) and
on 25,163,929 ordinary shares (30 September 2001 - 25,685,184; 31 March 2002 -
25,498,569), being the weighted average number of shares in issue throughout the
period. Diluted earnings per share is calculated by adjusting the weighted
average number of ordinary shares in issue on the assumption of conversion of
all dilutive potential ordinary shares. The group does not have any dilutive
potential ordinary shares because the exercise price of all share options
granted is above the average price of the company's ordinary shares during the
periods.
For a loss-making company with outstanding share options, net loss per share
would only be increased by the exercise of out-of-the-money options, therefore
no adjustment has been made to diluted EPS for out-of-the-money share options
and diluted EPS has not been presented for the loss in the year ended 31 March
2002.
3. Dividend per share
No interim dividend has been declared (Year ended 31 March 2002: interim
dividend 1p per share declared, no final dividend declared).
4. Repurchased shares
Safeland plc purchased 266,896 of its own shares during the period for a total
consideration of £120,000. A balance of £13,000 has been transferred to the
capital redemption reserve.
5. Reconciliation of movements in shareholders' funds
Neither audited Neither
nor reviewed audited nor
Six months reviewed
ended Six months ended Audited
30 September 30 September Year ended
2002 2001 31 March 2002
£'000 £'000 £'000
Profit (loss) for the financial period/year 1,436 564 (206)
Dividends - (254) (252)
1,436 310 (458)
Other recognised gains and losses - - 545
Repurchase of shares (including expenses) (120) (169) (259)
Net addition (reduction) to equity shareholders' funds 1,316 141 (172)
Opening equity shareholders' funds 18,719 18,891 18,891
Closing equity shareholders' funds 20,035 19,032 18,719
6. Reconciliation of operating profit to net cash (outflow) inflow from
operating activities
Neither audited Neither
nor reviewed audited nor
Six months reviewed
ended Six months ended Audited
30 September 30 September Year ended
2002 2001 31 March 2002
£'000 £'000 £'000
Operating profit 612 672 546
Depreciation 60 60 148
Profit on sale of fixed assets - (4) (17)
(Increase) decrease in stocks (5,517) 1,223 (713)
Increase in debtors (409) (1,203) (299)
Increase (decrease) in creditors 2,630 (119) 573
Net cash (outflow) inflow from operating activities (2,624) 629 238
7. Reconciliation of net cash flow to movement in net debt
Neither audited Neither
nor reviewed audited nor
Six months reviewed
ended Six months ended Audited
30 September 30 September Year ended
2002 2001 31 March 2002
£'000 £'000 £'000
Increase (decrease) in cash in the period/year 1,079 (2,887) (2,692)
Cash (inflow) outflow from (increase) decrease in debt (5,926) 4,581 8,636
Change in net debt resulting from cash flows (4,847) 1,694 5,944
Net debt brought forward (6,356) (12,300) (12,300)
Net debt carried forward (11,203) (10,606) (6,356)
8. Analysis of net debt
At
At 1 April Cash 30 September
2002 Flows 2002
£'000 £'000 £'000
Cash 3,402 1,079 4,481
3,402 1,079 4,481
Debt due within one year (363) 363 -
Debt due after one year (9,395) (6,289) (15,684)
Total (6,356) (4,847) (11,203)
9. Copies of this statement are being sent to all shareholders and
are available to the public for collection at the Company's Registered Office at
94-96 Great North Road, London N2 0NL.
This information is provided by RNS
The company news service from the London Stock Exchange