The information contained within this announcement is deemed by the Group to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 ("MAR")
STRICTLY EMBARGOED UNTIL 7am: 17 December 2018
Safeland plc
("Safeland" or the "Company" or the "Group")
Interim Results
For the Six Months to 30 September 2018
Safeland (AIM: SAF), the property trading and investment company, announces its unaudited interim results for the six months ended 30 September 2018
Highlights
Turnover: £2.0m (2017: £2.8m)
Loss before tax: £0.5m (2017: loss £0.2m)
Net asset value per share: 140.2p (30 September 2017: 129.3p, 31 March 2018: 144.6p)
Managing Director's Statement
I am pleased to report the Group's interim results for the 6 months to 30 September 2018. These results reflect transactional volatility that shareholders will be aware of.
During the period, the Group sold five investment properties in north London. The Group took possession of four houses as part and final consideration for the sale of the Chandos Tennis Club. The consideration payable for the sale in 2014 comprised £4.0m in cash (which was received in 2014) and the balance was to be satisfied by way of transfer to Safeland of four detached houses (valued at the time by the Company's directors, in aggregate, at £9.2m) in the completed development.
All 3 houses in the Edeleny Close development and all 18 apartments in the Raglan Hall development have been let to third parties at an annual rental of £525k.
Given the results for the 6 months ended 30 September 2018, the Directors do not propose the payment of an interim dividend (6 months ended 30 September 2017: nil; year ended 31 March 2018: 1p).
Outlook
As stated in previous announcements, the market continues to be constrained by the current economic and political outlook. However, we continue to pursue acquisition opportunities whilst continuing to add value to existing stock held through planning or development. To that end, since the period end, the Group has acquired a golf club in Woldingham, Surrey for £1.065m in cash. We intend to invest in developing the club's existing facilities and thereby enhance its appeal to both existing and new members. In November, we also acquired a shopping mall in Northampton for £0.6m in cash.
The Board is confident that it has the skills necessary to make selected acquisitions in the current market, but is being extremely selective until there is further clarity as to the general economic and political outlook.
For further information:
Safeland plc |
+44 (0) 20 8815 1600 |
Larry Lipman, Managing Director |
|
|
|
Stockdale Securities |
+44 (0) 20 7601 6100 |
Tom Griffiths |
|
For more information visit: www.safeland.co.uk
Condensed consolidated income statement |
Unaudited |
Unaudited |
|
|
Six months ended |
Six months ended |
Audited Year ended |
|
30 September |
30 September |
31 March |
|
2018 |
2017 |
2018 |
|
£000 |
£000 |
£000 |
|
|
|
|
Revenue |
|
|
|
Continuing |
1,964 |
2,846 |
2,900 |
|
1,964 |
2,846 |
2,900 |
Cost of sales |
(1,367) |
(2,580) |
(2,595) |
Gross profit |
597 |
266 |
305 |
|
|
|
|
Administrative expenses |
(698) |
(700) |
(1,577) |
Gain on revaluation of investment properties |
- |
- |
3,833 |
Share of results of associate |
12 |
12 |
25 |
Dividend from investment |
6 |
6 |
11 |
(Loss)/profit on disposal of investment property |
(145) |
73 |
74 |
Profit on sale of fixed assets |
- |
12 |
- |
Operating (loss)/profit |
(228) |
(331) |
2,671 |
|
|
|
|
Finance income |
1 |
293 |
148 |
Finance costs |
(245) |
(186) |
(426) |
(Loss)/profit before tax |
(472) |
(224) |
2,393 |
Tax |
- |
- |
(247) |
(Loss)/profit for the financial period attributable to owners of the parent company |
(472) |
(224) |
2,146 |
|
|
|
|
Basic (loss)/earnings per share (note 2) |
(3.17p) |
(1.49p) |
14.25p |
Diluted (loss)/earnings per share (note 2) |
(3.17p) |
(1.49p) |
7.88p |
There is no difference between the diluted loss per share and the basic loss per share presented as the effect of the share options in issue is anti-dilutive.
Condensed consolidated statement of comprehensive income |
Unaudited |
Unaudited |
|
|
Six months ended |
Six months ended |
Audited Year ended |
|
30 September |
30 September |
31 March |
|
2018 |
2017 |
2018 |
|
£000 |
£000 |
£000 |
|
|
|
|
(Loss)/profit for the period |
(472) |
(224) |
2,146 |
Other comprehensive (loss)/income Fair value (losses)/gains on available for sale financial assets |
(38) |
30 |
(104) |
Other comprehensive (loss)/income for the period, net of tax |
(38) |
30 |
(104) |
Total comprehensive (loss)/income for the period attributable to owners of the parent company |
(510) |
(194) |
2,042 |
Condensed consolidated statement of financial position |
Unaudited |
Unaudited |
Audited |
|
30 September |
30 September |
31 March |
|
2018 |
2017 |
2018 |
|
£000 |
£000 |
£000 |
|
|
|
|
Non-current assets |
|
|
|
Property plant and equipment |
1,753 |
1,830 |
1,789 |
Investment properties (note 5) |
23,217 |
1,182 |
14,762 |
Investments in associate |
139 |
133 |
127 |
Available-for-sale investments |
660 |
832 |
698 |
|
25,769 |
3,977 |
17,376 |
Current assets |
|
|
|
Trading properties (note 6) |
4,404 |
13,290 |
5,018 |
Trade and other receivables |
73 |
9,500 |
9,238 |
Cash and cash equivalents |
481 |
2,157 |
1,066 |
|
4,958 |
24,947 |
15,322 |
|
|
|
|
Total assets |
30,727 |
28,924 |
32,698 |
|
|
|
|
Current liabilities |
|
|
|
Bank loans and overdrafts (note 7) |
- |
9,325 |
10,455 |
Trade and other payables |
677 |
198 |
470 |
Corporation tax payable |
166 |
- |
140 |
|
843 |
9,523 |
11,065 |
Non-current liabilities |
|
|
|
Bank loans (note 7) |
8,910 |
- |
- |
Deferred income tax liabilities |
74 |
32 |
74 |
|
8,984 |
32 |
74 |
|
|
|
|
Total liabilities |
9,827 |
9,555 |
11,139 |
|
|
|
|
Net assets |
20,900 |
19,369 |
21,559 |
|
|
|
|
Equity |
|
|
|
Share capital (note 8) |
745 |
749 |
745 |
Share-based payment reserve |
354 |
354 |
354 |
Investment revaluation reserve |
(224) |
(52) |
(186) |
Capital redemption reserve |
98 |
94 |
98 |
Retained earnings |
19,927 |
18,224 |
20,548 |
Total equity attributable to owners of the parent company |
20,900 |
19,369 |
21,559 |
Consolidated Statement of Changes in Equity
For the six months to 30 September 2018 (unaudited)
|
Share Capital
£000 |
Capital redemption reserve
£000 |
Share-based payment reserve £000 |
Revaluation Reserve
£000 |
Retained earnings
£000 |
Total equity
£000 |
Balance at 31 March 2018 |
745 |
98 |
354 |
(186) |
20,548 |
21,559 |
Comprehensive income |
|
|
|
|
|
|
Profit/(loss) for the period |
- |
- |
- |
- |
(472) |
(472) |
Revaluation of available-for-sale investments |
- |
- |
- |
(38) |
- |
(38) |
Total comprehensive income |
- |
- |
- |
(38) |
(472) |
(510) |
|
|
|
|
|
|
|
Transactions with owners |
|
|
|
|
|
|
Dividend paid |
- |
- |
- |
- |
(149) |
(149) |
Total transactions with owners |
- |
- |
- |
- |
(149) |
(149) |
Balance at 30 September 2018 |
745 |
98 |
354 |
(224) |
19,927 |
20,900 |
For the six months to 30 September 2017 (unaudited)
|
Share Capital
£000 |
Capital redemption reserve
£000 |
Share-based payment reserve £000 |
Revaluation Reserve
£000 |
Retained earnings
£000 |
Total equity
£000 |
Balance at 31 March 2017 |
768 |
75 |
354 |
(82) |
18,815 |
19,930 |
Comprehensive income |
|
|
|
|
|
|
Profit for the period |
- |
- |
- |
|
(224) |
(224) |
Revaluation of available-for-sale investments |
- |
- |
- |
30 |
- |
30 |
Total comprehensive income |
- |
- |
- |
30 |
(224) |
(194) |
|
|
|
|
|
|
|
Transactions with owners |
|
|
|
|
|
|
Purchase of own shares |
(19) |
19 |
- |
- |
(216) |
(216) |
Dividend paid |
- |
- |
- |
- |
(151) |
(151) |
Total transactions with owners |
(19) |
19 |
- |
- |
(367) |
(367) |
Balance at 30 September 2017 |
749 |
94 |
354 |
(52) |
18,224 |
19,369 |
For the year ended 31 March 2018 (audited)
|
Share Capital
£000 |
Capital redemption reserve £000 |
Share-based payment reserve £000 |
Revaluation Reserve
£000 |
Retained earnings
£000 |
Total equity
£000 |
Balance at 31 March 2017 |
768 |
75 |
354 |
(82) |
18,815 |
19.930 |
Comprehensive income |
|
|
|
|
|
|
Profit for the year |
- |
- |
- |
- |
2,146 |
2,146 |
Revaluation of available-for-sale investments |
- |
- |
- |
(104) |
- |
(104) |
Total comprehensive income |
- |
- |
- |
(104) |
2,146 |
2,042 |
|
|
|
|
|
|
|
Transactions with owners |
|
|
|
|
|
|
Purchase of own shares |
(23) |
23 |
- |
- |
(262) |
(262) |
Dividend paid |
- |
- |
- |
- |
(151) |
(151) |
Total transactions with owners |
(23) |
23 |
- |
- |
(413) |
(413) |
Balance at 31 March 2018 |
745 |
98 |
354 |
(186) |
20,548 |
21,559 |
Condensed consolidated statement of cash flows |
Unaudited |
Unaudited |
|
|
Six months ended |
Six months ended |
Audited Year ended |
|
30 September |
30 September |
31 March |
|
2018 |
2017 |
2018 |
|
£000 |
£000 |
£000 |
Cash flows from operating activities |
|
|
|
Cash generated by/(utilised) from operations (note 4) |
66 |
(4,409) |
(6,274) |
Interest paid |
(245) |
(165) |
(395) |
Corporation tax paid |
- |
- |
(65) |
Net cash (utilised)/generated from operating activities |
(179) |
(4,574) |
(6,734) |
|
|
|
|
Cash flows from investing activities |
|
|
|
Interest received |
1 |
3 |
5 |
Other dividends received |
6 |
6 |
36 |
Purchase of property, plant and equipment |
- |
(52) |
(44) |
Additions to investment properties |
(27) |
- |
- |
Proceeds from sale of investment properties |
1,309 |
116 |
72 |
Proceeds from sale of property, plant and equipment |
- |
79 |
79 |
Net cash inflow/(outflow) from investing activities |
1,289 |
152 |
148 |
|
|
|
|
Cash flows from financing activities |
|
|
|
New loans |
- |
1,665 |
2,785 |
Loan repayments |
(1,546) |
- |
- |
Purchase of own share capital |
- |
(215) |
(262) |
Dividends paid to equity shareholders |
(149) |
(151) |
(151) |
Loan repayments |
|
- |
- |
Net cash inflow from/(used in) financing activities |
(1,695) |
1,299 |
2,372 |
|
|
|
|
Net increase/(decrease) in cash and cash equivalents |
(585) |
(3,123) |
(4,214) |
Cash and cash equivalents at beginning of period |
1,066 |
5,280 |
5,280 |
Cash and cash equivalents at end of period |
481 |
2,157 |
1,066 |
1. Basis of preparation and accounting policies
The condensed interim consolidated financial statements of the Company and its subsidiaries (the "Group") for the 6 months to 30 September 2018 (the "period") have been prepared using accounting policies consistent with International Financial Reporting Standards (IFRS) as adopted by the European Union. The financial information presented above does not constitute statutory financial statements as defined by section 435 of the Companies Act 2006.
Copies of this announcement are available from the Company's registered office at 1a Kingsley Way, London N2 0FW and on its website, www.safeland.co.uk.
These condensed interim financial statements have not been audited, do not include all of the information required for full annual financial statements and should be read in conjunction with the Group's consolidated annual financial statements for the year ended 31 March 2018. While the financial figures included within this interim report have been computed in accordance with IFRS applicable to interim periods, this report does not contain sufficient information to constitute an interim financial report as set out in International Accounting Standard 34 Interim Financial Reporting.
Revenue
Revenue is stated net of VAT and comprises rental income, proceeds from sales of trading properties, fees, commissions and other income.
Sales of trading properties are recognised on completion of a contract. This reflects the point of transfer of risk and rewards when a trading property is sold.
Rental income from investment and trading properties leased out under operating leases is recognised in the Income Statement on a straight-line basis over the term of the lease. Contingent rents which comprise turnover rents are recognised as income in the periods in which they are earned. Rent reviews are recognised when such reviews have been agreed with tenants.
Revenue in the previous period arising from deferred consideration in the form of four completed houses in a residential development being completed on the site of the Chandos Tennis Club in the forthcoming year is based on a valuation by the directors, discounted to a present-day value using the weighted average cost of capital.
Other fees in relation to property management are recognised on a straight-line basis over the term of management contracts.
Hotel revenue comprised revenues from overnight hotel accommodation, banqueting facility hire and sales of food and beverages. All revenues are recognised when the service is provided. The hotel closed and ceased to trade on 3 August 2017.
Freehold property
Freehold property is stated at cost less accumulated depreciation and is depreciated at 2% per annum on a straight-line basis, pro-rated in the year of acquisition.
Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and are depreciated over their estimated useful lives on the following annual bases:
Motor vehicles 25% (reducing balance)
Fixtures, fittings and equipment 20% (reducing balance)
Investment properties
Investment properties are those properties that are held either to earn rental income or for capital appreciation or both. Investment properties are measured and stated at fair value in the statement of financial position. Valuation surpluses and deficits arising in the period are included in profit or loss.
The gain or loss arising on the disposal of a property is determined as the difference between the sales proceeds and the fair value of the asset at the beginning of the period and is recognised in the income statement.
Investment properties may be freehold properties or leasehold properties. For leasehold properties that are classified as investment properties, the associated leasehold obligations, if material, are accounted for as finance lease obligations.
Trading properties
Properties held for development and resale are classified as trading properties and are shown at the lower of cost and net realisable value. Cost comprises purchase price, acquisition costs and direct expenditure.
2. Earnings per share
|
Unaudited |
Unaudited |
|
|
Six months ended |
Six months ended |
Audited Year ended |
|
30 September |
30 September |
31 March |
|
2018 |
2017 |
2018 |
|
£000 |
£000 |
£000 |
(Loss)/profit for the financial period attributable to owners of the parent company |
(472) |
(224) |
2,146 |
|
|
|
|
|
No |
No |
No |
|
'000 |
'000 |
'000 |
Weighted average number of ordinary shares for |
|
|
|
the purposes of basic earnings per share |
14,907 |
15,008 |
15,042 |
Effect of potential dilutive ordinary shares:
|
|
|
|
Share options |
11,727 |
12,020
|
12,149 |
Weighted average number of ordinary shares for the purposes of diluted earnings per share |
26,634 |
27,028 |
27,191 |
Diluted earnings per share is calculated by adjusting the earnings and number of shares for the effects of dilutive options and other dilutive potential ordinary shares.
3. Dividends
No interim dividend has been declared or paid in respect of the six months ended 30 September 2018. In the six months ended 30 September 2017, the Company did not declare or pay an interim dividend. A final dividend in the year to 31 March 2018 of 1p per ordinary share was declared and paid on 28 September 2018. A final dividend in the year to 31 March 2017 of 1p per ordinary share was declared and paid on 29 September 2017.
4. Cash flows from operating activities
|
Unaudited |
Unaudited |
|
|
Six months ended |
Six months ended |
Audited Year ended |
|
30 September |
30 September |
31 March |
|
2018 |
2017 |
2018 |
|
£000 |
£000 |
£000 |
|
|
|
|
(Loss)/profit before tax |
(472) |
(224) |
2,393 |
Depreciation of property, plant and equipment |
36 |
40 |
79 |
Profit/(loss) on sale of property, plant and equipment |
- |
(12) |
(18) |
(Loss)/profit on sale of investment property |
145 |
(73) |
(74) |
Loss/(gain) on revaluation of investment properties |
- |
- |
(3,833) |
Share of results of associate |
(12) |
- |
(25) |
Dividend from investment |
|
|
(11) |
Finance income |
(6) |
(3) |
(148) |
Unwinding of discount on deferred revenue |
- |
(290) |
- |
Finance costs |
245 |
186 |
426 |
Changes in working capital |
|
|
|
Decrease/(increase) in trading properties |
581 |
(3,942) |
(5,415) |
(Increase)/decrease in trade and other receivables |
(685) |
(30) |
114 |
Increase/(decrease) in trade and other payables |
234 |
(61) |
238 |
|
66 |
(4,409) |
(6,274) |
5. Investment properties
|
Unaudited |
Unaudited |
|
|
Six months ended |
Six months ended |
Audited Year ended |
|
30 September |
30 September |
31 March |
|
2018 |
2017 |
2018 |
|
£000 |
£000 |
£000 |
|
|
|
|
Fair value |
|
|
|
Start of the period |
14,762 |
1,182 |
1,182 |
Transfer from current properties |
9,910 |
- |
9,747 |
Disposals |
(1,455) |
- |
- |
Increase in fair value during the period |
- |
- |
3,833 |
End of period |
23,217 |
1,182 |
14,762 |
The fair value of the investment properties at 30 September 2018 comprises freehold properties of £23,217,000 (30 September 2017: £457,000 and 31 March 2018: £13,832,000) and long leasehold properties of £nil (30 September 2017: £725,000 and 31 March 2018: £930,000).
The Group has pledged investment properties for resale with a total carrying value of £20,450,000 (30 September 2017: £1,175,000 and 31 March 2018: £14,762,000) to secure banking facilities granted to the Group.
6. Trading properties
|
Unaudited |
Unaudited |
|
|
Six months ended |
Six months ended |
Audited Year ended |
|
30 September |
30 September |
31 March |
|
2018 |
2017 |
2018 |
|
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
Properties for resale |
4,404 |
13,290 |
5,018 |
The Group has pledged trading properties for resale with carrying value of £4,404,000 (30 September 2017: £13,290,000 and 31 March 2017: £5,012,000) to secure banking facilities granted to the Group.
7. Bank loans and overdrafts
|
Unaudited |
Unaudited |
|
|
Six months ended |
Six months ended |
Audited Year ended |
|
30 September |
30 September |
31 March |
|
2018 |
2017 |
2018 |
|
£000 |
£000 |
£000 |
|
|
|
|
Due within one year |
- |
9,335 |
10,455 |
Unamortised borrowing costs |
- |
(10) |
- |
|
- |
9,325 |
10,455 |
|
|
|
|
Due in the second to fifth years |
9,049 |
- |
- |
Unamortised borrowing costs |
(139) |
- |
- |
|
8,910 |
- |
- |
All of the Group's bank loans and overdrafts disclosed above comprise borrowings in sterling. The facility is based on LIBOR plus a fixed margin.
The Group's £16,500,000 (2017: £12,500,000) revolving credit facility, which is secured on certain properties owned by the Group, was renewed in April 2018 under similar terms as the previous facility, and is due to expire in December 2020. The Group has operated within the covenants of the loan throughout the period.
8. Share capital
|
Unaudited |
Unaudited |
|
|
Six months ended |
Six months ended |
Audited Year ended |
|
30 September |
30 September |
31 March |
|
2018 |
2017 |
2018 |
|
£000 |
£000 |
£000 |
|
|
|
|
Authorised: |
|
|
|
45,750,000 ordinary shares of 5p each |
2,288 |
2,288 |
2,288 |
|
|
|
|
Allotted, called up and fully paid: |
|
|
|
14,987,380 ordinary shares (30 September 2017: 14,987,380 31 March 2018: 14,987,380) of 5p each |
745 |
749 |
745 |
The Company bought back and cancelled no shares in the period (2017: 380,000 shares; year to 31 March 2018: 460,000 shares), at a total cost of £nil (2017: £216,000; year to 31 March 2018: £262,000), reducing the nominal value of shares by £nil (2017: 19,000; year to 31 March 2018: £23,000), which is reflected in these accounts as a capital redemption reserve.
Following the period end, on 5 November 2018, the Company announced that on 2 November 2018 it had purchased 50,000 ordinary shares of 5p each at a price of 45p per share for cancellation; and on 9 November 2018 it announced that on the same day it had purchased 75,285 ordinary shares of 5p each at a price of 45p also for cancellation. These transactions have reduced the Company's issued share capital to 14,782,095 shares.