Preliminary results year ende

RNS Number : 8177U
Safeland PLC
30 June 2009
 



30 June 2009


SAFELAND PLC


Preliminary results for the year ended 31 march 2009


Chairman's Statement

 

Market conditions throughout the year have remained difficult and property prices have continued to fall. The Board has looked at the value of the portfolio as at the year end with the assistance of external valuers and has made the decision to write down the Group's trading properties by £4,648,000 (2008:£1,463,000).


This has obviously impacted on the results for the year ended March 31 2009 such that the Group has made a loss before tax of £8,339,000 (2008: £977,000 loss). The resultant loss per share is 51.33p (2008: 3.92p loss per share). Revenue for the year was £15,115,000 compared to £23,567,000 in the prior year. Gearing at the year end was 154% (2008: 110%). Net assets per share at the year end were 63p (2008: 114p).


The Board has also decided to write down the value of the investment in the Managed Workspace Fund by a further £400,000 in addition to the £500,000 that was written off at the time of the Group's unaudited interim results to September 30 2008. The carrying value of this original investment is now £100,000. Notwithstanding this, the Board continues to believe that the value of the underlying properties in this fund will recover over the forthcoming years. Furthermore, it has taken the opportunity since the year end to increase Safeland's stake in the fund to just under 40% by purchasing 50% of the units owned by the largest investor, Babcock & Brown. The other 50% has been purchased by Electra who were also existing investors in the Fund.


This entire year has been one of continued consolidation due to the extremely difficult and unprecedented market conditions. Whilst there is no significant improvement on the horizon, there has been an increase in activity since the year end.


With the continued support of the banks and our professional team, we consider that Safeland is well positioned to take full advantage of any improvement in market conditions as and when they may occur, whilst also assessing opportunities in other areas that have the potential to improve the Company. I therefore, remain optimistic for the long term future.


Raymond Lipman
Chairman
30 June 2009

 

 

CONSOLIDATED INCOME STATEMENT

Year ended 31 March 2009

 

Note

 

2009

£'000

2008

£'000

 

 

 

Unaudited

Audited

 

 

 

 

 

Revenue

2

 

15,115

23,567

 

 

 



Cost of sales   (including amounts written off inventories of £4,648,000 (2008: £1,463,000)) 

 

 

(18,472)

(19,339)

Gross (loss) / profit

 

 

(3,357)

4,228

 

 

 



Sales and distribution costs

 

 

(464)

(573)

 

 

 



Administrative expenses

 

 

(4,114)

(4,022)

 

 

 



Other operating income

 

 

758

855






Loss on disposal of property, plant and equipment



(14)

(4)

 

 

 



Gains on revaluation of investment properties

 

 

1,295

287






(Loss) / profit on disposal of investment properties

 

 

(290)

105

Operating (loss) / profit

 

 

(6,186)

876

 

 

 



Share of results of associates - post tax

 

 

-

-






Impairment of available-for-sale investments



(900)

-






Impairment of interests in associates



-

(10)

(Loss) / profit before interest 

 

 

(7,086)

866

 

 

 



Finance income

 

 

84

81






Finance costs

 

 

(1,337)

(1,924)

Loss  before tax

2

 

(8,339)

(977)

 

 

 



Tax 

 

 

(312)

267

Loss for the financial year from continuing operations

 

 

(8,651)

(710)






Loss for the period from discontinued operations

3


-

(83)

Loss for the financial year



(8,651)

(793)


CONSOLIDATED INCOME STATEMENT

Year ended 31 March 2009





2009

2008




Unaudited

Audited

Loss per share





Continuing operations










Basic loss per share

4

 

(51.33)p

(3.92)p

Diluted loss per share



(51.33)p

(3.92)p






Continuing and discontinued operations










Basic loss per share



(51.33)p

(4.38)p

Diluted loss per share



(51.33)p

(4.38)p






 


CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE

Year ended 31 March 2009

 

Note

2009

£'000

2008

£'000

 

 

 

Unaudited

Audited

 

 

 

 

 

Fair value losses on available-for-sale investments

 

 

(16)

(102)

 

 

 



Exchange differences on translation of foreign operations

 

 

-

(38)

 

 

 



Tax on items taken directly to equity

 

 

6

30 






Transfer foreign currency translation reserve to income statement



-

45

Net loss recognised directly in equity



(10)

(65)






Loss for the year

 

(8,651)

(793)

Total recognised income and expense for the year attributable to equity shareholders

 

  7

(8,661)

(858)

 

CONSOLIDATED BALANCE SHEET

31 March 2009

  

 

Note

2009

£'000

 

2008

£'000

 

 

 

Unaudited

 

Audited

Non-current assets

 

 

 

 

 

Property, plant and equipment

 

 

2,052  

 

2,177  

Investment properties

 

 

3,046  

 

2,054  

Interests in associates



-  


-  

Available-for-sale investments

 

 

273  

 

1,089  

Deferred tax assets

 

 

-  

 

104  

 

 

 


 


Total non-current assets

 

 

5,371

 

5,424

 

 

 


 


Current assets

 

 


 


Trading properties

 

 

22,272  

 

33,390  

Trade and other receivables

 

 

427  

 

2,657  

Current tax receivable



-  


283  

Cash and cash equivalents

 

6

1,811  

 

813  

 

 

 


 


Total current assets

 

 

24,510

 

37,143

 

 

 


 


Total assets

 

2

29,881

 

42,567

 

 

 


 


Current liabilities

 

 


 


Bank loans and overdrafts

 

 

18,179  

 

19,679  

Trade and other payables

 

 

572  

 

1,255  

Current tax liabilities

 

 

15  

 

-  

 

 

 


 


Total current liabilities

 

 

18,776

 

20,934

 

 

 


 


Non-current liabilities

 

 


 


Bank loans

 

 

-

 

2,301

Deferred tax liabilities

 

 

466

 

146

 

 

 


 


Total non-current liabilities

 

 

466

 

2,447

 

 

 


 


Total liabilities

 

2

19,232

 

23,381

 

 

 


 


Net assets

 

 

10,649

 

19,186

 

 

 


 


Equity

 

 


 


Share capital

 

 

843  

 

843  

Share premium account

 

 

5,351 

 

5,351  

Capital redemption reserve

 

 

847  

 

847  

Share based payment reserve



210  


86  

Investment revaluation reserve



3  


13  

Retained earnings

 

 

3,395  

 

12,046  

 

 

 


 


Total equity 

 

7

10,649

 

19,186

 

 

 

 

 

 

 

CONSOLIDATED CASH FLOW STATEMENT

Year Ended 31 March 2009

  

 

 

Note

2009

£'000


2008

£'000

 

 

 

 

Unaudited


Audited

 

 

 




Operating activities







Net cash inflow from operations

 

 

5

5,798


6,724

Interest paid

 

 

(1,337)


(1,924)

Tax received / (paid)



416


(542)

Net cash inflow from operating activities



4,877


4,258







Investing activities

 

 

 




Interest received

 

 

 

68


81

Dividends received




16


-

Purchase of investment properties

 

 

 

(511)


(761)

Purchase of property, plant and equipment

 

 

 

(139)


(482)

Purchase of available-for-sale investments

 

 

 

(100)


-

Proceeds from sale of property, plant and equipment

 

 

 

64


278

Proceeds from sale of investment properties

 

 

 

524


967

Cash outflows in respect of subsidiary in voluntary liquidation




-


(358)

 

 

 




Net cash outflow from investing activities

 

 

 

(78)


(275)

 

 

 




Financing activities

 

 

 




New loans

 

 

 

9,439


19,140

Loan repayments

 

 

 

(12,464)


(23,330)

Purchase of own shares




-


(1,160)

 

 

 




Net cash outflow from financing activities

 

 

 

(3,025)


(5,350)

 

 

 


 


Net increase / (decrease) in cash and cash equivalents in the year

 

 

 

1,774


(1,367)


Cash and cash equivalents at beginning of year

 

 

 


(18)



1,349

 

 

 




Cash and cash equivalents at end of year

 

 

6

1,756


(18)







 


NOTES TO THE PRELIMINARY ANNOUNCEMENT

Year ended 31 March 2009


1.  BASIS OF PREPARATION


The financial information set out in the announcement does not constitute the group's statutory financial statements within the meaning of section 240 of the Companies Act 1985, for the years ended 31 March 2009 or 2008. The statutory financial statements for the year ended 31 March 2009 will be finalised and signed on the basis of the financial information presented by the directors in this preliminary announcement and will be delivered to the Registrar of Companies following the company's Annual General Meeting.  


The financial information for the year ended 31 March 2008 is derived from the statutory accounts for that year.  The auditor reported on those statutory accounts which have been delivered to the Registrar of Companies. The audit report was unqualified and did not contain a statement under s237(2) or (3) of the Companies Act 1985.


This announcement is prepared applying International Financial Reporting Standards as adopted by the European Union and using accounting policies that are consistent with those as stated in the previous year's financial statements. 


This preliminary announcement was approved by the Board of directors on 29 June 2009.


Copies of this announcement are available from the company's registered office at 94-96 Great North RoadLondonN2 0NL and on its website, www.safeland.co.uk. The Annual Report and Accounts will be sent to shareholders shortly.


2.  BUSINESS AND GEOGRAPHICAL SEGMENTS


Business segments 


For management purposes, the group was organised into three operating divisions as detailed below:

  • property trading, property refurbishment and property investment

  • property fund management; and

  • self storage

These divisions are the basis on which the group reports its primary segmental information.


The group's self storage subsidiary was placed into voluntary liquidation on 1 October 2007 and this segment has been disclosed as a discontinued operation in the comparative numbers.


Geographical segments

The group's operations are wholly based in the United Kingdom except the self-storage operation which operated in Italy and was placed into voluntary liquidation on 1 October 2007.


No additional segmental disclosure is provided in respect of geographical segments as they are identical to the business segments detailed above.


Year ended 31 March 2009

Property trading, refurbishment and investment

Fund management

Total


£'000

£'000

£'000





Revenue

14,705

410

15,115





Segment result

(5,594)

(592)

(6,186)





Impairment of available-for-sale investments



(900)

Finance income



84

Finance costs



(1,337)

Loss before tax



(8,339)

Tax



(312)

Loss  for the financial year



(8,651)





Other information




Capital expenditure

139

-

139

Depreciation

156

31

187

Share based payment

-

124

124





Balance sheet




Segment assets

29,400

208

29,608

Available-for-sale investments



273

Total assets



29,881





Segment liabilities

547

25

572

Borrowings



18,179

Deferred tax liabilities



466

Current tax liabilities



15

Total liabilities



19,232







 
 
 
 
Year ended 31 March 2008
Property 
trading, refurbishment
 and investment
Self
 storage
Fund management
Discontinued operations
Total
 
£’000
£’000
£’000
£’000
£’000
 
 
 
 
 
 
Revenue
23,136
225
 431
(225)
23,567
 
 
 
 
 
 
Segment result
1,353
(52)
        (477)
52
876
 
 
 
 
 
 
Impairment of interests in associates
 
 
 
(10)
Finance income
 
 
 
 
81
Finance costs
 
 
 
 
(1,924)
Loss before tax
 
 
 
 
(977)
Tax
 
 
 
 
267
Loss for the year from discontinued operations
 
 
 
(83)
Loss for the financial year
 
 
 
 
(793)
 
 
 
 
 
 
 
 
 
 
 
 
Other information
 
 
 
 
 
Capital expenditure
1,208
12
23
 
1,243
Depreciation
164
-
28
 
192
Share based payment
-
-
86
 
86
 
 
 
 
 
 
Balance sheet
 
 
 
 
 
Segment assets
38,044
1,593
1,454
 
41,091
Available-for-sale investments
 
 
 
 
1,089
Deferred tax asset
 
 
 
 
104
Current tax recoverable
 
 
 
 
283
Total assets
 
 
 
 
42,567
 
 
 
 
 
 
Segment liabilities
1,095
-
160
 
1,255
Borrowings
 
 
 
 
21,980
Deferred tax liabilities
 
 
 
 
146
Total liabilities
 
 
 
 
23,381
 
 
 
 
 
 



3. DISCONTINUED OPERATIONS


On 1 October 2007, the Group's subsidiary, Espazio SRL was placed into voluntary liquidation and hence all assets and liabilities were deemed to be disposed of on this date. This subsidiary carried out the Group's self storage business. The results of the discontinued operations which have been included within the consolidated income statement, were as follows:





2009

£'000

2008

£'000




Unaudited

Audited

Revenue



-

225

Expenses



-

(277)

Finance costs (net)



-

(28)

Loss before tax



-

(80)






Foreign currency translation reserve



-

(45)

Profit on disposal of discontinued operations



-

42

Loss attributable to discontinued operations



-

(83)


Basic loss per share

 (0.46)p

Diluted loss per share

 (0.46)p



4. LOSS PER SHARE


The calculation of the basic and diluted loss per share is based on the following data:




2009

£'000

2008

£'000



Unaudited

Audited





Loss for the year from continuing operations 


(8,651)

(710)





Loss for the year from discontinued operations


-

(83)

Loss for the year attributable to equity holders of the company


(8,651)

(793)




2009

'000


2008

'000



Unaudited

Audited





Weighted average number of ordinary shares for the purposes of basic loss per share



16,851


18,122





Effect of dilutive potential ordinary shares


-

-

Weighted average number of ordinary shares for the purposes of diluted loss per share



16,851


18,122


There is no dilutive effect of potential ordinary shares in 2009 or 2008 as in both instances there is a loss for the year. 



5.   NOTES TO THE CASH FLOW STATEMENT



2009

£'000

2008

£'000



Unaudited

Audited





Loss before tax from continuing operations 


(8,339)

(977)

Loss before tax from discontinued operations


-

(83)





Adjustments for:




Depreciation of property, plant and equipment


187

192

Loss on sale of property, plant and equipment


14

4

Loss / (profit) on sale of investment properties


290

(105)

Gains on revaluation of investment properties


(1,295)

(287)

Impairment of available-for-sale investments


900

-

Impairment of interests in associates


-

10

Share based payment charge


124

86

Finance costs (net)


1,252

1,871





Changes in working capital:




Decrease in trading properties


11,118

5,363

Decrease in trade and other receivables


2,230

1,136

Decrease in trade and other payables


(683)

(486)

Net cash inflow from operations


5,798

6,724


6.  CASH AND CASH EQUIVALENTS



2009

£'000

2008

£'000


Unaudited

Audited


 

 

Cash and cash equivalents per balance sheet

1,811

813

Bank overdrafts

(55)

(831)

Cash and cash equivalents per cash flow statement

1,756

(18)



7.  STATEMENT OF CHANGES IN EQUITY




2009

£'000

2008

£'000



Unaudited

Audited





1 April 2008


19,186

21,118

Total recognised income and expense for the year


(8,661)

(858)

Purchase of own shares


-

(1,160)

Share based payment charge


124

86

31 March 2009


10,649

19,186



This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR BSGDLXBXGGCG
UK 100

Latest directors dealings