SAFESTAY PLC
UNAUDITED RESULTS FOR THE PERIOD FROM 29 JANUARY 2014 TO 30 JUNE 2014
Chairman's statement
I am pleased to present the maiden set of interim results of Safestay plc following its admission to trading on AIM on 2 May 2014.
The Company owns and operates a brand of contemporary hostels, designed to appeal to a broad range of guests. Known as a "boutique hostel" within the travel industry, its aim is to provide safe, stylish accommodation which offers a more attractive alternative to both traditional hostels and budget hotel accommodation.
The Company was incorporated on 29 January 2014 and admitted to AIM on 2 May 2014, at which time £7.6m was raised from new investors, which combined with a Coutts & Co loan facility of £5.6m was used to acquire the Safestay joint venture and to provide working capital. At the time of the Company's admission to AIM, the joint venture owned a freehold property in Elephant & Castle from which it operated the Safestay hostel and, subsequently, on 24 May 2014, the Group acquired a second hostel in York for £2.35m.
Although these results are for the period from incorporation on 29 January 2014 to 30 June 2014, as a result of the listing and acquisition of the Safestay Joint venture, the Group commenced trading on 2 May 2014 and these results therefore only include the trading from that date to 30 June 2014.
Safestay Elephant & Castle
This hostel is located at John Smith House, in Elephant & Castle, in the London Borough of Southwark, in what were the former headquarters of the Labour Party. The freehold property has a gross internal area of 37,000 square feet with 413 beds located in 74 separate rooms.
The hostel opened its doors for business in June 2012 since when it has seen significant growth in occupancy and average bed rates, which together drive total bed revenue.
For the six months to 30 June 2014, occupancy at the hostel was 75.6% (2013: 64.1%), which was above the budget for the period. The average bed rate for the six months to 30 June 2014 increased by 12.2% over the same period last year. Both of these factors generated an overall increase in total bed revenue for the six months to 30 June 2014 of 31.8% when compared with the six months to 30 June 2013.
Safestay York
Located inside the historic walled city of York, this 153 bed hostel operating from a freehold property was acquired by the Group on 24 May 2014 as part of its strategy to add venues to the Group to create a portfolio of hostels in selected locations in the UK and Europe. Although the average bed rate of the hostel is at reasonable levels, historically, the occupancy level has been below 50%.
For the six months to 30 June 2014, occupancy was 50.9% compared with 44.1% in the same period in 2013.
A refurbishment and re-branding of the hostel has commenced since the period end, which the Directors anticipate will result in increased occupancy and bed revenue.
In line with its strategy outlined above, the Board is reviewing further potential acquisition opportunities, and expects that expansion of the portfolio will follow in due course.
Larry Lipman
Chairman
Contacts:
Larry Lipman Chairman, Safestay Plc: 020 8815 1600
Tom Griffiths, Westhouse Securities Limited: 020 7601 6100
Condensed consolidated income statement |
|
|
|
Unaudited Period from |
|||||
|
|
|
|
29 January to |
|||||
|
|
|
|
30 June 2014 |
|||||
|
|
|
Note |
£000 |
|||||
|
|
|
|
|
|||||
Revenue |
|
|
3 |
502 |
|
||||
Cost of sales |
|
|
|
(41) |
|
||||
Gross profit |
|
|
|
461 |
|
||||
Administrative expenses |
|
|
|
(240) |
|
||||
Operating profit |
|
|
|
221 |
|
||||
Finance costs |
|
|
|
(84) |
|
||||
Profit before tax |
|
|
|
137 |
|
||||
Tax |
|
|
|
(30) |
|||||
Profit for the financial period attributable to owners of the parent company |
|
|
|
107 |
|||||
|
|
|
|
|
|||||
Basic earnings per share |
|
|
5 |
5.10 |
|
||||
Diluted earnings per share |
|
|
5 |
4.68 |
|
||||
Condensed consolidated statement of comprehensive income |
Unaudited Period from |
|
29 January to |
|
30 June 2014 |
|
£000 |
|
|
Profit for the period |
107 |
|
|
Total comprehensive income for the period attributable to owners of the parent company |
107 |
Condensed consolidated statement of financial position |
|
Unaudited 30 June |
|
|
|
2014 |
|
|
Note |
£000 |
|
Non-current assets |
|
|
|
Property, plant and equipment |
8 |
14,701 |
|
Current assets |
|
|
|
Stock |
|
2 |
|
Trade and other receivables |
|
230 |
|
Cash and cash equivalents |
|
1,423 |
|
|
|
1,655 |
|
Total assets |
|
16,356 |
|
|
|
|
|
Current liabilities |
|
|
|
Loans |
9 |
1,800 |
|
Trade and other payables |
|
820 |
|
|
|
2,620 |
|
Non-current liabilities |
|
|
|
Loans |
9 |
7,905 |
|
Total liabilities |
|
10,525 |
|
Net assets |
|
5,831 |
|
|
|
|
|
Equity |
|
|
|
Share capital |
10 |
132 |
|
Share premium account |
11 |
5,580 |
|
Share-based payment reserve |
|
12 |
|
Retained earnings |
|
107 |
|
Total equity attributable to owners of the parent company |
|
5,831 |
|
Condensed consolidated statement of cash flows |
|
Unaudited Period from |
|
|
29 January to |
|
|
30 June 2014 |
|
Note |
£000 |
Cash flows from operating activities |
|
|
Cash generated from operations |
7 |
223 |
Interest paid |
|
(25) |
Net cash generated from operating activities |
|
198 |
|
|
|
Cash flows from investing activities |
|
|
Purchase of property, plant and equipment |
|
(2,510) |
Net cash outflow on acquisition of subsidiaries |
|
(5,320) |
Net outflow from investing activities |
|
(7,830) |
|
|
|
Cash flows from financing activities |
|
|
Issue of shares |
|
4,800 |
Payment for share issue costs |
|
(896) |
Repayment of borrowings |
|
(4,546) |
Increase in borrowings |
|
5,600 |
Issue of loan notes |
|
4,324 |
Loan arrangement fees |
|
(227) |
Net cash inflow from financing activities |
|
9,055 |
|
|
|
Net increase in cash and cash equivalents |
|
1,423 |
Cash and cash equivalents at beginning of period |
|
- |
Cash and cash equivalents at end of period |
|
1,423 |
|
|
|
|
|
|
Condensed consolidated statement of changes in equity |
Share capital |
Share premium |
Share-based payment |
Retained earnings |
Total |
|
|
account |
reserve |
|
|
|
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
Profit for the period from 29 January 2014 to 30 June 2014 |
- |
- |
- |
107 |
107 |
|
|
|
|
|
|
Transactions with owners |
|
|
|
|
|
Shares issued in the period |
132 |
5,580 |
12 |
- |
5,724 |
Balance at 30 June 2014 |
132 |
5,580 |
12 |
107 |
5,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Basis of preparation and accounting policies
The condensed interim consolidated financial statements of the Company and its subsidiaries ("the Group") for the period from 29 January 2014 to 30 June 2014 ("the period") have been prepared using accounting policies consistent with International Financial Reporting Standards (IFRS) as adopted by the European Union. This interim statement does not constitute full accounts as defined by Section 434 of the Companies Act 2006.
These condensed interim financial statements have not been audited, do not include all of the information required for full annual financial statements. While the financial figures included within this interim report have been computed in accordance with IFRS applicable to interim periods, this report does not contain sufficient information to constitute an interim financial report as set out in International Accounting Standard 34 Interim Financial Reporting.
2. Operating segments
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision makers. The chief operating decision makers, who are responsible for allocating resources and assessing performance of the operating segments, have been identified as the executive directors. Currently there is only one operating segment, which is the operation of hostel accommodation in the UK.
3. Revenue
Revenue is stated net of VAT and comprises revenues from overnight hostel accommodation and the sale of ancillary goods. Accommodation and the sale of ancillary goods is recognised when services are provided.
Sale of ancillary goods comprises sales of food, beverages and merchandise.
Deferred income comprises deposits received from customers to guarantee future bookings of accommodation. This revenue is recognised once the bed has been occupied.
4. Business combinations
On 2 May 2014, Safestay plc acquired 100% of the partner's interest in the Safestay joint venture, which owns and operates the Safestay Elephant & Castle hostel. The joint venture was between Safeland plc and Moorfield Funds who owned 20% and 80% respectively. Moorfield Funds sold their interest for £6.242m. Safeland plc demerged their 20% interest in consideration of 3,617,246 Safestay shares.
Assets acquired and liabilities recognised at the date of acquisition were as follows:
|
|
||||||||||||||||||||||||||||||||||||||
|
|
£000 |
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||
The directors have completed a review of the fair value of the assets acquired and liabilities recognised and consider there is no material difference to the amounts shown in the table above.
5. Earnings per share
|
|
Unaudited Period from |
|
|
29 January to |
|
|
30 June 2014 |
|
|
£000 |
Profit for the financial period attributable to owners of the parent company |
107 |
|
|
|
|
|
No. |
|
|
000 |
|
Weighted average number of ordinary shares for |
|
|
the purposes of basic earnings per share |
2,100 |
|
Effect of potential dilutive ordinary shares:
|
|
|
share options |
189 |
|
Weighted average number of ordinary shares for the purposes of diluted earnings per share |
2,289 |
|
Basic earnings per share Diluted earnings per share |
5.10p 4.68p |
|
Diluted Earnings per share is calculated by adjusting the earnings and number of shares for the effects of dilutive options and other dilutive potential ordinary shares.
6. Dividends
No interim dividend has been declared or paid.
7. Cash flows from operating activities
|
Unaudited Period from |
|
29 January to |
|
30 June 2014 |
|
£000 |
|
|
Profit before tax |
137 |
Depreciation |
9 |
Finance costs |
84 |
Share-based payments charge |
12 |
|
242 |
Changes in working capital |
|
Decrease in stock |
1 |
Increase in trade and other receivables |
(113) |
Increase in trade and other payables |
93 |
|
223 |
8. Property, plant and equipment |
|
|
|
||||
|
Freehold Land and buildings
|
Plant and equipment Six months |
Total
|
|
|||
|
|
|
|
|
|||
|
£000 |
£000 |
£000 |
|
|||
Cost
|
|
|
|
|
|||
Acquisitions |
12,127 |
73 |
12,200 |
|
|||
Additions |
2,471 |
39 |
2,510 |
|
|||
End of period |
14,598 |
112 |
14,710 |
|
|||
|
|
|
|
|
|||
Depreciation |
|
|
|
|
|||
Charge for the period |
- |
9 |
9 |
|
|||
End of period |
- |
9 |
9 |
|
|||
Net book value |
|
|
|
|
|||
30 June 2014 |
14,598 |
103 |
14,701 |
|
|||
Freehold land and buildings comprises the two hostels, Safestay Elephant & Castle and Safestay York. Both properties are pledged to secure banking facilities and loan notes granted to the Group.
Due to the high residual value and long useful life, depreciation on the property is negligible.
9. Loans |
|
|
|
|
|
Unaudited Year |
|
|
|
ended |
|
|
30 June |
|
|
|
2014 |
|
|
|
£000 |
|
|
At amortised cost |
|
|
|
Bank loan
|
5,600 |
|
|
Convertible loan notes |
2,800
|
|
|
Loan notes |
1,524 |
|
|
|
9,924 |
|
|
Unamortised Borrowing costs |
(219) |
|
|
|
9,705 |
|
The Bank loan has a term of five years on which interest is payable at 3.25% over LIBOR. The Group has given security to the bank including a first ranking charge over the Group's freehold hostel in the Elephant & Castle. There were no breaches in bank loan covenants as at 30 June 2014.
The convertible loan notes were issued on 2 May 2014. They are convertible into Ordinary Shares at the option of the noteholder, at any time prior to redemption, as a rate which values each Ordinary Share at 57.5p per share. The redemption period is three years from the date of issue. Interest is payable at 6% per annum. The convertible loan notes are secured by way of a charge over the Group's hostel in the Elephant & Castle, ranking after the security granted to the bank.
The loan notes were issued on 24 May 2014. They are repayable in one year. The rate of interest on the Loan notes is 0.75% per month for the first eight months and then 11% per annum for the remaining four months. The loan notes are secured over the Group's Hostel in York.
All of the Group's loans disclosed above comprise borrowings in sterling.
The repayment profiles of the loans are as follows:
|
|
Convertible loan notes |
Bank loan
|
Other short term loan |
Total
|
|
|
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
Due within one year |
|
- |
300 |
1,524 |
1,824 |
Between two and five years |
|
2,800 |
5,300 |
- |
8,100 |
Balance at 30 June 2014 |
|
2,800 |
5,600 |
1,524 |
9,924 |
10. Share capital |
|
|
|
||||
|
|
|
£000 |
|
|||
Allotted, issued and fully paid |
|
|
|
|
|||
1 Ordinary Share of 1p issued on 29 January 2014 |
|
|
- |
|
|||
13,217,246 Ordinary Shares of 1p each issued on 2 May 2014 |
|
|
132 |
|
|||
13,217,247 Ordinary Shares of 1p each as at 30 June 2014 |
|
|
132 |
|
|||
11. Share premium |
|
|
|
|
|||||
Share premium received on 13,217,246 Ordinary Shares issued on |
|
|
|
||||||
2 May 2014 at 49p per share |
|
|
6,476 |
||||||
Share issue costs
|
|
|
(896) |
||||||
|
|
|
5,580 |
||||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
Copies of this announcement are available on the Company's website www.safestay.co.uk.