Unaudited Interim Results six months 30 Sept 2021

RNS Number : 1184W

Saietta Group PLC

20 December 2021

 

Monday 20 December 2021

Saietta Group Plc

("Saietta", the "Company" or the "Group")

Unaudited Interim Results for the six months ended 30 September 2021

Saietta Group Plc (AIM: SED), the UK company that has developed the innovative, patent protected, AFT electric motor designed for high efficiency electric vehicle drivetrains, today announces its first unaudited interim results since its Admission to AIM, covering the six-month period ended 30 September 2021 (the "Period").

Wicher (Vic) Kist, Chief Executive of Saietta, said:

" Saietta has made considerable progress since our successful IPO in July and we remain on track to ramp up our UK-based production capacity to the target of 100,000 units per annum by 2024.  Having demonstrated that Saietta can reduce electric drivetrain cost without diminishing performance, which is essential if EVs are to become more accessible for mass market consumers, we have continued to grow our range of AFT motors.  We can now address a wider range of vehicle platforms from lightweight to commercial and have recently launched our marine propulsion motors under the Propel brand.

Since the Period end, we have acquired e-Traction which takes us into the heavy commercial vehicles market and doubled our headcount. We continue to receive a large volume of sales enquiries from numerous OEMs and are confident of entering into material contracts possibly before the end of the financial year.

We are busier now than at any time in Saietta's history and the level of interest from the industry since we launched the AFT140 late last year gives us great confidence for a strong second half and in the longer-term opportunities for the Company. "

Financial Highlights

· Sales revenue increased significantly to £795k (H1 2020: £56k) as the Company began proactively marketing its launch motor topology in Q4 2020

· Gross profit £437k (H1 2020: £37k) with a gross margin of 55% ¹

· Loss before tax £5,231k (H1 2020: £954k loss) reflects the fact that the Group is at the early commercialisation stage and  includes significant share options and IPO-related costs

·     Adjusted EBITDA² a loss of £1,064k (H1 2020 a loss of £394k)

· Net cash at the end of the period £31.4 million  

Operational Highlights

· Admission to AIM on 7 July 2021, raising gross proceeds of £37.5 million

·     On track to ramp up UK-based production capacity to target of 100,000 units per annum by 2024 having recently secured a   location for the pilot production plant and durability test facility at Silverstone Park

· Specialised production automation equipment is being built and will be installed at the production facility ahead of a planned Summer 2022 opening

·     Interaction with several OEMs has accelerated with the completion of the Padmini joint venture agreement and a number of  operating motorbike models retro-fitted with Saietta motors, being shipped to India in the Perio

•    Entered into an exclusive in-wheel traction motor supplier agreement with Electric Assisted Vehicles Ltd ("EAV") for its proposed Lightweight Inner-City Solution ("LINCS") vehicle

· Ongoing R&D continues to enhance the growing range of AFT motors, refining the technology for mass production, and expanding the overall intellectual property ("IP") portfolio - in particular strengthening patent applications into Asian markets

Post-period end

· Acquisition for up to €2 million of e-Traction Europe B.V. ("e-Traction"), a designer, manufacturer, and supplier of complete electric powertrain systems for heavy commercial vehicles

· Commercial launch of marine propulsion division, Propel, with two motors: the Propel S1 electric outboard and Propel D1 electric inboard

o  Immediate positive response from both OEM's and distributors, with initial focus on the Netherlands market followed by Benelux and Germany

o  Indicative orders from distributors of £0.9 million received since mid-November product launch

· Appointed Seshu Bhagavathula as an Independent Non-Executive Director.  Seshu has over 30 years' experience in the automotive industry and is currently a Non-Executive Director of Swedish electric truck manufacturer, Volta Trucks AB.  Earlier in his career, Seshu spent 18 years across a number of roles at Daimler AG, including over 4 years in India where he founded DaimlerChrysler's R&D centre in Bangalore. From 2016, Seshu spent nearly five years at Ashok Leyland, the Indian bus and truck manufacturer, as Chief Technology Officer and then President - New Technologies

Outlook

· Saietta remains dedicated to securing a number of long-term, high volume OEM relationships globally and continues to receive a large volume of sales enquiries from numerous OEMs with regards to potentially material contracts

· With momentum from contracts secured to date and the successful launch of Propel's marine motors directly into distribution and retail, management is confident of achieving its targets for the year ended 31 March 2022

· Acquisition of E-Traction is expected to accelerate the performance of the enlarged Saietta Group beyond initial expectations  in future years

For any further enquiries, please contact:

Saietta Group Wicher (Vic) Kist, Chief Executive Steven Harrison, Finance Director	via FTI
Canaccord Genuity (Nomad and Broker) Henry Fitzgerald-O'Connor / Patrick Dolaghan	0207 523 8000
FTI Consulting (Financial PR advisor) Ben Brewerton / Dhruv Soni	Tel: [phone] [e-mail]

¹ Gross profit margin has decreased due to change in the company's sales mix. In the 6 months ended 30 September 2020, the Company was involved in a greater proportion of ad hoc consultancy work which generally generated greater gross profit margin but lower sales volumes than the revenue streams it operated in the period ended 30 September 2021  

² Adjusted EBITDA above is calculated as the Group's earnings before interest, tax, depreciation, amortisation, impairment and exceptional items including share-based payment charges & costs related to Saietta Group Plc's admission to the AIM

About Saietta:

Saietta Group plc is an engineering business specialising in the design, development and supply of complete powertrains for electric vehicles (EVs) from scooters to buses and marine applications.

Saietta has engineered breakthrough electric motor technology including proprietary AFT (Axial Flux Technology) and RFT (Radial Flux Technology) which is mated to controllers and transmissions. The design is unique and modular, enabling the delivery of high and low voltage e-motor solutions.

Saietta's difference lies in in two areas. Firstly, its ability to conceive powertrain solutions tailored to deliver competitive advantage; and secondly, it provides turnkey engineering services to OEMs to take them to start of production faster.

Services include market research and product definition, CAE and simulation, motor-controller electrical and mechanical integration, prototype build and rigorous testing on rigs and 20 miles of private roads. Saietta can go further still, defining the high-volume production processes for clients to manufacture in their local markets.

Chief Executive's Review

The rapid progress since we revealed our range of AFT motors late last year has been maintained with commercial, product and R&D developments continuing on all fronts.

The Admission to AIM in July, raising gross proceeds of £37.5 million, was a major step in the Company's continuing development and supports the acceleration of our commercial progression to mass production of the proprietary AFT electric motor for a range of global market applications.

As anticipated the financial resources secured through the IPO have enabled Saietta to accelerate its interaction with a number of OEMs including the completion of a number of operating motorbike models retro-fitted with Saietta motors which now are being shipped to India. Saietta remains dedicated to securing a number of long-term, high volume OEM relationships globally.

We have demonstrated that Saietta can reduce axial flux electric drivetrain cost without diminishing performance, which is essential if EVs are to become more accessible for mass market consumers across a wider range of vehicle platforms from lightweight to commercial.

Whilst initial capital expenditure was delayed following the adjustment to post COVID lock down operations and several supply constraints, recent developments in particular with regards to securing locations for the pilot production plant and durability test facility at Silverstone Park in a unit completed prior to fit out, mean that Saietta remains well on track to ramp up its UK-based production capacity to its target of 100,000 units per annum capacity by 2024.  Approximately £2.0m of expenditure commitments had been placed and headcount increased by more than ninety per cent by 30 September 2021. 

The growing collaboration with EAV on the development of their LINCS platform will help showcase how effective Saietta in-wheel motors can be for lightweight commercial vehicles and we believe this could become a significant revenue opportunity in its own right. EAV has already commenced sales of its existing range of e-cargo bikes to a variety of customers including, but not limited to, DPD, Asda and Ocado, as well as having sold a number with the platform concept to a major global automotive OEM for evaluation, development and testing.

Saietta has made considerable progress since the IPO in its core focus lightweight mobility market; identifying and commencing the planned expansion of its UK production and testing capabilities at a site at Silverstone Park. Specialised production automation equipment is being built and will be installed at the facility ahead of a planned Summer 2022 opening.  The facility will also house several new multi-faceted test cells.  Silverstone Park is approximately 20 miles from our headquarters at Upper Heyford and compares very favourable to constructing new production and testing facilities at Upper Heyford. The Company is also in initial discussions about securing additional production capacity at facilities in the North of England.

Since the Period end, a further £3.8m of capital expenditure has been committed on production automation equipment and, through the e-Traction acquisition, headcount has again doubled.

The acquisition of e-Traction will allow Saietta to accelerate its business plan by several years adding not just commercial and technical capability but also extending our IP portfolio and acquiring an operational power electronics production facility. Specifically, the addition of an operational inverter production line, at a fraction of the cost to develop such organically, considerably accelerates a number of Saietta's business goals.

We are delighted to welcome the e-Traction team to the Saietta group in order to both accelerate the current roll out of Saietta AFT technology into high voltage products and also to access the wider and lucrative commercial and HGV markets.

Saietta's marine division, Propel, achieved its target of commencing in-water testing of its first prototype e-outboard motors by Summer 2021 and has developed an inboard variant suitable for both retrofit and new build applications which has also successfully commenced testing.  As planned, we launched these products at the Marine Equipment Trade Show ("METS") in Amsterdam in November 2021, and were pleased to see an immediate response from both OEMs and distributors, with the latter already providing indicative orders of £0.9m for production units in the current financial year.

The Company is currently focused on three distinct areas: 

Firstly, the protection of Saietta's AFT technology intellectual property which underpins the Company's ability to provide motors with high torque at low voltage at a highly economic cost.  We continue to invest in patent protection across multiple jurisdictions and actively monitor for infringements while carefully selecting our trading partners;

Secondly, the scale up from R&D operations to large scale production which requires equipment, skills, processes and coordination.  The Company has made a number of hires with extensive knowledge and experience of such a scale up specifically to steer the expansion in the most efficient and effective manner, whilst automation is being supported by leading experts in that field; and

Thirdly, building strong supplier relationships across the supply network to mitigate the macro-economic effects that are impacting manufacturers across the Globe, alongside careful inventory planning in order to support the pace of growth.  Through choice of materials and the recent E-Traction acquisition, the Company has limited the impact of any single supplier failure and increased its purchasing leverage.

Outlook

Having completed the IPO, Saietta is well positioned to drive forward commercial opportunities.  Having already secured some revenue in H1, more substantial results are expected in H2, particularly following the November launch of Propel.  The Company continues to receive a large volume of sales enquiries from numerous OEMs and management is confident of entering into material contracts, possibly before the end of the financial year.  Management remains confident of achieving its targets for the full year.

Financial Review

(NB: comparative figures are shown for the comparable period in the previous financial year unless otherwise stated)

Revenue and expenditure both reflect a business transitioning from an R&D centre of excellence into a full-service engineering design company, supporting OEMs on a journey from drivetrain design through to pilot production, test and commercial production, ultimately under licence.

Revenues exceeded prior year by 1,400% demonstrating how quickly commercial traction came after the IPO and indicating the step changes from contract wins.  With a broadened AFT motor range and the access to additional markets achieved through EAV and E-Traction, the rapid revenue growth is set to continue.

Operational and administrative expenditure exceeded prior year by £3.0m (511%) of which £1.2m was related to the IPO process.  The remaining increase in operating costs reflects the rapid scale up which followed the IPO itself, with the creation of a joint venture in India, collaboration with EAV and expansion of headcount in key areas of production, testing, engineering design and commercial delivery as contributory factors.

Excluding the impact of share option charges and IPO costs, the adjusted EBITDA was a loss of £1,064k, 170% higher than prior year.

Interim condensed consolidated statement of comprehensive income and total comprehensive income

	Notes	Unaudited 6 months to 30 September 2021 £	Unaudited 6 months to 30 September 2020 £
Revenue	3	795,142	56,303
Cost of sales		(358,228)	(19,741)
Gross profit		436,914	36,562
Other income		-	2,097
Charge for share options granted	7	(2,636,001)	(420,865)
Government grant income		244,009	-
Administrative expenses		(3,191,813)	(561,149)
Operating loss		(5,146,891)	(943,355)
Finance income		316	-
Finance expense		(84,598)	(10,321)
Loss before taxation		(5,231,173)	(953,676)
Taxation		152,614	50,991
Loss for the period		(5,078,559)	(902,685)
Other comprehensive income, net of income tax, to be reclassified to profit and loss in subsequent periods Exchange differences on translation of foreign operations		(192)	-
Total comprehensive loss for the period		(5,078,751)	(902,685)
Basic loss per share	4	(7.83)	(2.01)

 

Interim condensed consolidated statements of financial position

	Notes	Unaudited at 30 September 2021 £	Unaudited at 31 March 2021 £
Non-current assets
Intangible assets	5	4,132,998	3,364,156
Property, plant and equipment		988,279	198,479
Right-of-use assets		379,936	433,883
Total non-current assets		5,501,213	3,996,518
Current assets
Inventories		637,143	116,958
Trade and other receivables		1,671,965	659,023
Cash and cash equivalents		31,434,647	2,862,470
Total current assets		33,743,755	3,638,451
Total assets		39,244,968	7,634,969
Current liabilities
Trade and other payables		2,100,727	761,399
Borrowings		-	176,111
Lease liabilities		108,721	114,555
Total current liabilities		2,209,448	1,052,065
Non-current liabilities
Borrowings		-	2,340,000
Lease liabilities		286,119	330,426
Total non-current liabilities		286,119	2,670,426
Total liabilities		2,495,567	3,722,491
Equity
Share capital	6	93,550	51,921
Share premium	6	34,671,207	-
Share options reserve	7	10,449,175	7,318,820
Foreign currency translation reserve		(544)	(352)
Accumulated losses		(8,463,987)	(3,457,911)
Total equity		36,749,401	3,912,478
Total equity and liabilities		39,244,968	7,634,969

Interim condensed consolidated statements of changes in equity

	Notes	Share capital	Share premium	Share options reserve	Translation reserve	Accumulated losses	Total
		£	£	£	£	£	£
Balance at 1 April 2020		4,358	10,641,597	1,599,358	-	(8,493,716)	3,751,597
Comprehensive income for the period
Loss for the period		-	-	-	-	(902,685)	(902,685)
Total Comprehensive expense		-	-	-	-	(902,685)	(902,685)
Contributions by owners
Issue of shares	6	217	274,572	-	-	-	274,789
Share-based payments	6, 7	-	-	420,865	-	-	420,865
Balance at 30 September 2020 (unaudited)		4,575	10,916,169	2,020,223	-	(9,396,401)	3,544,566
Balance at 1 April 2021		51,921	-	7,318,820	(352)	(3,457,911)	3,912,478
Comprehensive income for the period
Loss for the period		-	-	-	-	(5,078,559)	(5,078,559)
Exchange differences on translation of foreign operations		-	-	-	(192)	-	(192)
Total comprehensive expense		-	-	-	(192)	(5,078,559)	(5,078,751)
Contributions by owners
Issue of shares	6	32,245	35,145,382	-	-	-	35,177,627
Share issue costs offset against share premium	6	-	(2,868,972)	-	-	-	(2,868,972)
Share-based payments	7	-	-	3,130,355	-	-	3,130,355
Shares issued on exercise of employee share options	6, 7	6,084	58,097	-	-	-	64,181
Settlement of the convertible loan notes						72,483	72,483
Shares issued on conversion of convertible loan notes	6	3,300	2,336,700	-	-	-	2,340,000
Balance at 30 September 2021 (unaudited)		93,550	34,671,207	10,449,175	(544)	(8,463,987)	36,749,401

Interim condensed consolidated statements of cash flows

	Notes	Unaudited 6 months to 30 September 2021 £	Unaudited 6 months to 30 September 2020 £
Operating activities
Losses after taxation		(5,078,559)	(902,685)
Adjustments for non-cash items
Taxation		(152,614)	-
Interest income		(316)	-
Interest expense		84,598	10,321
Share-based payments	7	2,636,001	420,865
Amortisation of intangible assets		18,874	9,449
Depreciation of property, plant and equipment		44,872	19,227
Depreciation of right-of-use assets		53,947	49,481
Currency translation differences		192
Profit on disposal of property, plant and equipment		-	(650)
Cash used in operating activities before changes in working capital		(2,393,005)	(393,992)
Change in working capital
Decrease/ (increase) in inventories		(520,185)	6,720
Decrease/ (increase) in receivables		(860,328)	316,331
Increase/ (decrease)  in non-interest bearing liabilities		1,276,465	141,917
Net cash flow used in operating activities		(2,497,053)	70,976
Investing activities
Purchases of intangible assets	5	(355,093)	(2,277)
Capitalised internally generated development costs		(269,155)	(240,125)
Purchase of property, plant and equipment		(802,871)	(13,985)
Interest received		316	-
Net cash used in investing activities		(1,426,803)	(256,387)
Financing activities
Repayment of borrowings		(176,111)	(40,834)
Share issue costs		(2,507,409)	-
Repayment of lease liabilities		(50,141)	(47,274)
Proceeds on issue of shares	7	35,241,809	274,789
Interest paid on lease liabilities		(9,037)	(9,267)
Interest paid		(3,078)	(1,054)
Net cash flow from financing activities		32,496,033	176,360
Net change in cash and cash equivalents		28,572,177	(9,051)
Cash and cash equivalents, beginning of period		2,862,470	327,498
Cash and cash equivalents		31,434,647	318,447

1.  General information

Saietta Group plc is a public limited company, registered in England and Wales.  The address of its registered office is building 210, Heyford Park, Camp Road, Upper Heyford, Oxfordshire, OX25 5HE.

The principal activity of the company is the provision of electric drive solutions including the manufacture of prototype and production electric motors for vehicles.

2.  Basis of preparation and significant accounting policies

The interim condensed consolidated financial statements for the six-month period ended 30 September 2021 do not include all the information and disclosures required in the annual consolidated financial statements, and should be read in conjunction with the Group´s annual consolidated financial statements as at 31 March 2021. The Group has applied the same accounting policies and methods of computation in its interim condensed consolidated financial statements as in its annual consolidated financial statements as at 31 March 2021. The interim condensed consolidated financial statements are not the statutory accounts of the Group. 

The financial information for the year ended 31 March 2021 has been extracted from the prospectus.

The directors are responsible for the preparation of the financial statements and to give a true and fair view. The interim condensed consolidated financial statements are prepared on a going concern basis.

The interim condensed consolidated financial statements are presented in pound sterling and all values are rounded to the pound sterling, except when otherwise indicated.

3. Revenue Analysis

Revenue by category and by geography is as follows:

Revenue by category

	Unaudited 6 months to 30 September 2021 £	Unaudited 6 months to 30 September 2020 £
Engineering Design Services	536,717	19,932
Motor sales	258,425	36,371
Total	795,142	56,303

Revenue for motor sales are recognized at a point in time, whereas the engineering design services are recognized over time.

Revenue by geography

	Unaudited 6 months to 30 September 2021 £	Unaudited 6 months to 30 September 2020 £
UK	570,465	50,688
Rest of World	224,677	5,615
Total	795,142	56,303

Non-current assets by geography

	Unaudited 6 months to 30 September 2021 £	Unaudited Year ended 31 March 2021 £
UK	5,335,201	3,993,009
European Union	166,012	3,509
Total	5,501,213	3,996,518

4.  Loss per share

The calculation of the basic loss per share is based upon the net loss after tax attributable to ordinary shareholders and weighted average number of shares in issue for the year.

	Unaudited 6 months to 30 September 2021	Unaudited 6 months to 30 September 2020
Basic Loss per share (£)	(7.83)	(2.01)
Loss attributable to equity shareholders (£)	(5,078,751)	(902,685)
Weighted average number of shares in issue	64,875,469	44,866,696

The basic loss per share set out above is based on the average number of shares in place across the year.

The Company was loss making for all periods presented, therefore the dilutive effect of share options has not been taken into account in the calculation of diluted earnings per share, since this would decrease the loss per share for each reporting period.

5.  Intangible fixed assets

	Patents and licences		Development costs		Software	Total
	£		£		£	£
COST (unaudited) At1 April 2021	79,168		3,253,554		110,231	3,442,953
Additions	248,104		432,623		106,989	787,716
At 30 September 2021 (unaudited)	327,272		3,686,177		217,220	4,230,669
ACCUMULATED AMORTISATION (unaudited) At1April2021	24,168		-		54,629	78,797
Amortisationforperiod	10,079		-		8,795	18,874
At 30 September 2021	34,247		-		63,424	97,671
NETBOOKVALUE (unaudited) Net book value at 30 September 2021	293,025		3,686,177		153,796	4,132,998
Net book value at 31 March 2021	55,000		3,253,554		55,602	3,364,156

6.  Share capital and share premium

Allotted,issuedandfullypaid: Number:  Class:	Nominal value	Unaudited 6 months to 30 September 2021 £	Unaudited Year ended 30 March 2021 £
85,045,703   ORDINARY SHARES	£0.001	93,550
519,205,742  ORDINARYSHARES	£0.0001		51,921

	Number of shares	Share capital	Share premium	Total
		£	£	£
Balance at 1 April 2020 (unaudited)	43,579,955	4,358	10,641,597	10,645,955
Issue of shares	2,178,167	217	274,572	274,789
Balance at 30 September 2020 (unaudited)	45,758,122	4,575	10,916,169	10,920,744
Issue of shares	473,447,620	47,346	1,387,226	1,434,572
Cancellation of share premium	-	-	(12,303,395)	(12,303,395)
Balance at 31 March 2021 (unaudited)	519,205,742	51,921	-	51,921
Consolidation of shares	(472,005,220)	-	-	-
Issue of shares	29,314,690	32,245	35,145,382	35,177,627
AIM listing costs offset against share premium	-	-	(2,868,972)	(2,868,972)
Shares issued on exercise of employee share options	5,530,491	6,084	58,097	64,181
Shares issued on conversion of convertible loan notes	3,000,000	3,300	2,336,700	2,340,000
Balance at 30 September 2021 (unaudited)	85,045,703	93,550	34,671,207	34,764,757

In March 2021 the Group issued 2,340 convertible loan notes to Amati Global Investors Limited with a nominal value of £2,340,000. The loan notes had a term until 2026 and a coupon rate of 8%.  Upon admission to the AIM market on 7^th July 2021, the convertible loan notes issued by the Company were automatically converted into 3,000,0000 new Ordinary shares (the "Conversion Shares") of £0.0011 each at a conversion price of £0.78 per share, pursuant to the terms of the convertible loan notes. The nominal value of the Conversion Shares was credited to share capital, with the proceeds raised in excess of this being credited to share premium. The shares will rank pari passu with the existing Ordinary shares which were admitted to trading on AIM.

On 18^th June 2021, the Group passed a resolution to consolidate its Ordinary share capital. Prior to the consolidation, there were 519,205,742 Ordinary shares with a nominal value of £0.0001 per share. In exchange for these share, existing shareholders were issued 47,200,522 Ordinary shares with a nominal value of £0.0011.

On 7^th July 2021, the Group raised gross proceeds of £35,177,628 through the placing of 29,314,690 new Ordinary shares (the "Placing Shares") with new and existing investors at a price of £1.20 per Placing Share. An amount equal to the nominal value of the Placing Shares was credited to share capital, with the proceeds raised in excess of this nominal value being credited to share premium. The Placing Shares rank pari passu with the Company's existing ordinary shares.

On 7^th July 2021, upon admission to the AIM market, 9,919,457 share options automatically vested pursuant to the terms of their issue. Of these shares, a total of 5,530,491 shares ("New Ordinary Shares") were exercised immediately by the option holders. Of these, 4,437,821 options were exercised by the option holders at a strike price of £0.012 resulting in the issue of 4,437,821 new Ordinary shares with a nominal value of £0.011p. As a result, £4,882 was credited to share capital and the amount received in excess of the nominal value, £48,372, was credited to share premium.

The remaining 1,092,670 options were exercised by the option holders at a strike price of £0.01 resulting in the issue of 1,092,670 new Ordinary shares with a nominal value of £0.011p. As a result, £1,202 was credited to share capital and the amount received in excess of the nominal value, £9,725, was credited to share premium.

The New Ordinary Shares rank pari passu with the Company's existing ordinary shares.

7.  Share-based payments

Common share options

Options have been granted to shareholders, directors and employees to purchase common shares.  These options generally vest over a period of up to four years from grant date and are exercisable in the event of a listing.

Details of the common option plans are as follows:

For the six months ended 30 September 2021
	Number	Weighted average exercise price
	#	£
Outstanding at 1 April 2020 (unaudited)	1,592,670	0.010
Granted	665,000
Forfeited	-
Vested
Outstanding at 30 September 2020 (unaudited)	2,257,670	0.010
Granted	8,568,402	0.012
Outstanding at 31 March 2021 (unaudited)	10,826,072	0.012
Granted	8,577,394	0.012
Lapsed	(586,370)
Vested	(9,919,457)	0.012
Outstanding at 30 September 2021 (unaudited)	8,897,639	0.012

The fair value of each option granted was estimated on the grant date using the Black-Scholes and where appropriate Monte Carlo simulation option-pricing model with the following average assumptions:

 

	For the six months ended 30 September 2020	For the year ended 31 March 2021	For the six months ended 30 September 2021
Exercise price at grant date	£0.012	£0.012	£0.012
Expected life (in years)	2.36	1	2
Risk-free interest rate	0.55%	0.55%	0.58%
Expected volatility	86.03%	86.03%	87.05%
Weighted average share price	92.56 pence	92.56 pence	92.48 pence

The expected volatility is based on the historic volatility (based on the share price) of a comparator company with publicly available share prices.

The risk-free interest rate is based on the average return on 2 year UK Gilts.

	Unaudited For the six months ended 30 September 2021 £	Unaudited For the six months ended 30 September 2020 £	Unaudited Year ended 31 March 2021 £
Cost of options vesting in the period	3,130,355	420,865	5,719,462

8.  Subsequent events

On 11 November 2021, Saietta Traction Holdings BV, a company incorporated in the Netherlands and in which Saietta Group Plc has a controlling shareholding, acquired 100% of the Ordinary share capital of e-Traction Europe BV, a company incorporated in the Netherlands, for consideration of up to €2,000,000.

Shortly after the 30 September 2021, the company entered into a contract to purchase property, plant and equipment for £3.8 million.

On 8 December 2021, Saietta Group Plc entered into a Joint Venture Agreement ("JVA") with Padmini VNA Mechatronics Limited, a company incorporated in India. The parties propose to establish a joint venture company in India to undertake the business of development, marketing, manufacture, production and distribution/sale of motors.

-ENDS-

 

END

 

 

IR MZMMZGLVGMZZ