Final Results

RNS Number : 1441S
Sainsbury(J) PLC
13 May 2009
 





13 May 2009

Preliminary Results for the 52 weeks to 21 March 2009


Strong sales and profit performance with significant growth potential


Financial Summary 

  • Total sales (including VAT) up 5.7 per cent to £20,383 million (2008: £19,287 million)

  • Like-for-like sales (excluding fuel, including VAT) up 4.5 per cent (1)

  • Underlying profit before tax up 11.3 per cent at £543 million (2008: £488 million) (2)

  • Profit before tax of £466 million (2008: £479 million)

  • Underlying basic earnings per share up 12.8 per cent to 22.1 pence (2008: 19.6 pence) (3)

  • Basic earnings per share o16.6 pence (2008: 19.1 pence) 

  • Proposed final dividend of 9.6 pence per share (20089.0 pence) making full year dividend of 13.2 pence (2008: 12.0 pence), up 10.0 per cent


Operating Summary 

  • Four years of consecutive like-for-like sales growth

  • Increased customer numbers and basket growthover 18 million customer transactions each week

  • Universal customer appeal catering for full range of needs and budgets 

  • Significant improvement in customer price perception

  • Continued investment in product quality and price helping customers manage tighter budgets

  • Cost efficiency programme offsetting over 75 per cent of inflationary pressure

  • Strong balance sheet supported by property assets and with long-dated debt

  • 120,000 colleagues share annual bonus of £60 million


Making Sainsbury's Great Again: Recovery to Growth

  • Strong brand heritage underpins Sainsbury's universal appeal 

  • Quality and value of food offer continues to provide differentiation from major competitors

  • Continued development of non-food offer: TU clothing bought by over 40 per cent of customers 

  • Sainsbury's Bank delivering profit from good income growth and cost control 

  • Online food salenow annualising at over £500 million: non-food online launching in H1 2009/10

  • Accelerated growth of convenience chain with 50 new stores planned in 2009/10 and 100 in 2010/11

  • Over 4 per cent gross space growth achieved in 2008/09 and on track for over 5 per cent in 2009/10

  • Over £750 million of gross property transactions completed


Philip Hampton, chairman, said: 'This is another good set of results for Sainsbury's with continuing growth in sales and tight cost control leading to further improvements in profit. Sainsbury's is a robust business with a strong financial positionUnderlying profit before tax for the year was up 11.3 per cent to £543 million (2) with underlying basic earnings per share up 12.8 per cent to 22.1 pence. The Board is recommending a final dividend of 9.6 pence per share, making the full year dividend 13.2 pence, an increase of 10.0 per cent over the previous year. This dividend is covered 1.67 times by earnings in line with our long-term policy of dividend cover of between 1.50 and 1.75 times.'


Justin King, chief executive, said: 'Our business is growing because we have responded quickly and effectively to rapidly changing environmentTotal sales for the year were up 5.7 per cent and like-for-like sales excluding fuel were up 4.5 per cent (1)In addition we have continued to drive cost efficiencies offsetting over 75 per cent of cost inflation and delivered further profit growth.


'Fixing fundamental parts of our operation through our 'Making Sainsbury's Great Again' recovery programme has placed the business in a strong position. Although consumer confidence in the UK has declined during the year, our performance improved as a result of the strength of the Sainsbury's brand and actions we have taken to adjust our offer to changing customer trends. 


'Sainsbury's is long-established company and celebrates its 140th anniversary this month. It has a heritage of offering customers great products at fair prices, through a variety of economic trading periods, and we have developed our offer to compete and grow in what has been a very challenging period for the UK retail industry. 

'Our universal customer appeal and continued investment in price and quality have been fundamental to our growth, catering for a range of changing customer needs and trendsOver the past 12 months consumers have become increasingly 'savvy' and have responded to rises in the cost of living by making significant changes to the mix of products they buy. In an effort to manage their household budgets more tightlypeople are eating out less and cooking at home more. They are shopping around to get the best prices and deals but also want the best quality they can afford and to stay true to their values


'Sainsbury's 'good, better, best' product range hierarchy has provided customers with the flexibility to change what they buy, rather than where they shop. Customer transactions have grown to over 18 million a week and basket size has also increased. Further improvements in service levels and product availability have been achieved and as customers increasingly compare the value offered in different supermarkets they are realising they can get both great products and fair prices at Sainsbury's. Investment in pricing, improved promotions and a range of marketing activities have all combined to significantly improve our customers' price perception.


'We have continued to invest in our five areas of focus, each of which has delivered over the past year, and which provide significant opportunities for future growth. The areas are to build and stretch our lead in food, accelerate the development of non-food ranges and services, extend the reach of our brand via our online and convenience offersto grow our store estate and actively manage our property assets.


'Our progress in the last four years has made the company a stronger business with a wide customer base and universal appeal. We are performing well and have significant opportunities for further growth. Wexpect the current economic environment to remain challenging but our focus on doing a great job for customers means we are well positioned to continue our good progress.'  


Notes:

1.     Like-for-like sales: Like-for-like sales growth has been Easter-adjusted for comparative purposes. 2008/09 included one Easter Sunday trading week. 2007/08 included one Easter Sunday trading week and two Good Friday trading weeks.  

2.    Underlying profit before tax: Profit before tax from continuing operations before any profit or loss on sale of properties, investment property fair value movements, impairment of goodwill, financing fair value movements and one-off items that are material and infrequent in nature. 

3.     Underlying basic earnings per share: Profit after tax from continuing operations attributable to ordinary shareholders before any profit or loss on sale of properties, investment property fair value movements, impairment of goodwill, financing fair value movements and one-off items that are material and infrequent in nature, divided by the weighted average number of ordinary shares in issue during the period, excluding those held by the ESOP trusts, which are treated as cancelled.

4.    Certain statements made in this announcement are forward-looking statements. Such statements are based on current expectations and are subject to a number of risks and uncertainties that could cause actual events or results to differ materially from any expected future events or results referred to in these forward-looking statements. They appear in a number of places throughout this announcement and include statements regarding our intentions, beliefs or current expectations and those of our officers, directors and employees concerning, amongst other things, our results of operations, financial condition, liquidity, prospects, growth, strategies and the business we operate. Unless otherwise required by applicable law, regulation or accounting standard, we do not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future developments or otherwise.   

       5.  Sainsbury's will announce its 2009/10 First Quarter Trading Statement at 07:00 (BST) on 17 June 2009.


A results presentation for analysts and investors will be held at 09:45 (BSTon 13 May 2009.


To view the slides of the Results Presentation and the Webcast: We recommend that you register for this event in advance. To do so, please visit www.j-sainsbury.co.uk and follow the on-screen instructions. To participate in the live event, please go to the website from 09:30 (BST) on the day of the announcement, and further instructions will be on the website. An archive of the webcast will be available from 12:00 (BST).  


To listen to the Results Presentation: You may dial in to listen to the results on +44 (0) 1296 480 100. You will be asked to give the passcode, 632 465, your name and company details. You will then be placed on hold until the presentation starts. An archive recording of this event will be available from 12:00 (BST) by calling +44 (0) 207 136 9233, pin number 80926223.  The archive is available for 28 days. 


To view the transcript of the presentation: Visit the J Sainsbury plc website at www.j-sainsbury.co.uk from 15 May 2009.


Enquiries:


Investor Relations

Media

Elliot Jordan

Pip Wood

+44 (0) 20 7695 4931

+44 (0) 20 7695 7295

  Operating review

Sainsbury's performance over the past 12 months has been underpinned by the enormous changes made during the 'Making Sainsbury's Great Again' ('MSGA'recovery programme. Sainsbury's is now a stronger business having delivered four consecutive years of like-for-like sales growth and the company continues to build on this strong foundation. Sainsbury's focus on listening to customers and constantly working to improve their shopping experience has enabled it to successfully anticipate and respond to changing economic conditions during the past 12 months. The brand has been proven to be both resilient and flexible and the company is competing effectively and growing sales in a particularly challenging economic environment. 


There has been a considerable change in customer shopping patterns over the year as consumers have increasingly felt the need to manage household budgets more carefully. The grocery sector tends to be more resilient in such conditions as food purchasing is not as discretionary as many other product sectors, but Sainsbury's has still had to adapt to changes in how and where consumers want to spend their money. The company's performance in the current economic climate shows it is in touch with its customers and capable of responding effectively to their changing needs and wants. 


This year Sainsbury's is celebrating its 140th anniversary having set up shop in Drury LaneLondon in 1869. The company was founded on the principle of helping people in poorer parts of London eat better diet, despite budget constraints, and over the years it has remained true to its value of offering great products at fair prices with a strong ethical approach to business. Getting value for money is even more important to consumers when budgets are stretchedBasket size has increased as Sainsbury's 'good, better, best' product range hierarchythe basis of the company's universal appealcaters for the full range of customer needs and budgets. Arequirements have changed, customers have been able to adapt their shopping within Sainsbury's stores.


Over 18 million customers now shop at Sainsbury's every week. Even though they are looking to economise, ethical and environmental concerns are growing in importance for customers. Sainsbury's provides a compelling offer and takes a leading stance on a range of such issues on behalf of its customers while still ensuring products are competitively priced. This has been the essence of Sainsbury's brand for 140 years and has relevance in all economic environments. Today the company's marketing campaigns are based around three themes'Shop and Save' provides customers with competitive pricing and a range of promotions. 'Switch and Save' highlights the quality and value of Sainsbury's own-brand products at significantly lower prices than equivalent leading brands and 'Cook and Save' helps customers make their household budgets stretch further with initiatives such as 'Feed your Family for a Fiver' and 'Love your Leftovers'. 


Customers increasingly compare and contrast the offer available in different supermarkets, and are recognising the value they get at Sainsbury's. While further improvements to customer service and product availability have been achieved, of all the measurements tracked on a regular basis over the past 12 months, the company's price perception metric has seen the biggest improvement


The entry level 'basics' range was extended during the year and now comprises over 650 products. A wider 'basics' product range was also made available in a greater number of stores across the company's estate. 'Basics' provides a compelling part of Sainsbury's own-brand range and is a clear way to save money when considerations such as size, shape or product appearance are not a primary concern. New products continue to be added to the rangeAround two-thirds of the items are under £1 and over 200 are under 50 pence. Around 70 per cent of Sainsbury's customers now buy into the range helping to make 'basics' the company's fastest growing sub-brand over the year. In the final quarter of the year sales were up over 60 per cent year-on-year. 


Strong marketing campaigns have played a key role in showing customers that Sainsbury's understands the challenges they are facing and has solutions to help them. In October 2008 the Institute of Grocery Distribution presented the company with its 'Award for Consumer Understanding' for delivering innovative and appropriate solutions for customers. In particular it acknowledged the 'Feed your Family for a Fiver' campaign, launched in March 2008, which recognised the increasing trend towards cooking more from scratch and eating at home. The campaign has been incredibly successful and customers also believe they have a better, healthier diet when cooking meals at home themselves. The campaign helps customers save money with simple meal ideas for a family of four, for £5 or under

Operations and cost efficiency

Sainsbury's has made significant progress in improving its operational efficiency as a result of the MSGA recovery plan. Major projects were completed to improve the performance of the company's supply chain and information technology infrastructure and there was significant investment to realign the customer offer. Ongoing operational improvements now ensure Sainsbury's continues to do a great job for customers in terms of product availability and service and are also delivering cost savings. 


During the year, cost efficiency programmes have offset over 75 per cent of total cost inflation. Cost inflation was at the top end of Sainsbury'medium-term expectations of between two and three per cent and largely driven by increases in wages, property and energy costs despite hedging to help smooth the impact of the latter area of expenditure. 


Efficiency programmes are focused on continued simplification of operations to deliver better processes and lower costsInitiatives across all areas of the business are supporting sustained investment in the customer offerNew checkout equipment means faster scanning of items and new printers producing double-sided receipts are quicker and also provide environmental benefits. Over 100 stores now have self-scan tills providing customers with a choice of check-out options and this year Sainsbury's plans to roll-out self-scan tills to around 100 additional stores. Shelf-ready packaging continues to improve replenishment and further enhancements to store labour scheduling have been completed


In August 2008 Sainsbury's opened its flagship 'green' store in DartmouthDevon. This has reduced its overall CO2 emissions by 54 per cent through the use of renewable energy and has reduced energy consumed from the national grid by over 50 per cent. Rainwater harvesting has reduced mains water usage by 60 per cent saving around one million litres of mains water every year. Most of the energy saving features identified in Dartmouth are now being replicated in new stores.


A project was launched in 2007 to further improve the energy efficiency of existing stores. This comprised the roll-out of new technology and enhanced 'housekeeping' initiatives and is delivering good pay-backOver 200 stores have been completed, saving over 53,000 tonnes of CO2 every year as a result. Stock loss has also been reduced through investment in security, management information and training and further improvements have been made in product availability.


During 2008 the company redefined the role of deputy store managers eliminating duplicated activities and setting out new accountabilities and reporting lines. Comprehensive training is supporting the change so that the company continues to grow while maintaining its customer focus and flexibility. The store HR structure has also been streamlined following the introduction of a shared HR service centre in Manchester in 2008. The centre assumes some administrative tasks previously undertaken within store and provides an online recruitment service allowing store HR colleagues to focus more time on mentoring, training and leadership. 

 

In January 2009 the company announced plans to restructure its Store Support Centre in London, cutting out duplication of activities and simplifying structures across its Holborn, Manchester and Coventry support teams, aligning them for the future growth of the businessThe new structures were in place by the start of the 2009/10 financial year. 

There have been significant improvements within the distribution network which are delivering cost savingsThe introduction of a new transport management system and processes are helping improve overall supply chain efficiency, reducing the requirement for temporary facilities at peak trading periods, and the benefits of investments made in the previous financial year are now coming through in lower costs. The company's Waltham Point depot has now been reconfigured and new facilities have been opened in North Yorkshire and Kent to support Sainsbury's ongoing growth. Tkeep pace with the development of non-food, distribution of these ranges has transferred to a 350,000 sq ft site at TamworthSainsbury's depot in Corby, Northamptonshire, is currently undergoing refurbishment and will support the online non-food operation. 

The full year benefit of many of the initiatives to improve operations and drive cost efficiency will continue to come through in the current year and similar programmes are being introduced on an ongoing basis.



Strong financial position

Sainsbury's balance sheet is well supported by significant property assets and long-dated debt. Retaining ownership of appropriate property assets is an important part of the company's strategy and the estimated market value of these assets at the year-end was circa £7.5 billion, including the share of joint venture propertiesIn March 2006, Sainsbury's refinanced its debt book with low-cost long-term property-backed financeThe company does not require any significant refinancing until 2018 and in addition to this funding has undrawn committed facilities which allows flexibility for working capital management and investment flows


Recovery to Growth (March 2007- March 2010)

The company's 'Recovery to Growth' plan, which was announced in May 2007, has five areas of focus:


  • Great food at fair prices: To build on and stretch the lead in food. By sharing customers' passion for healthy, safe, fresh and tasty food, Sainsbury's will continue to innovate and provide leadership in delivering quality products at fair prices, sourced with integrity. 

  • Accelerating the growth of complementary non-food ranges and services: To continue to accelerate the development of non-food ranges and services following the principles of quality and value and to provide a broader shopping experience for customers. 

  • Reaching more customers through additional channels: To extend the reach of Sainsbury's brand by opening new convenience stores and developing the online home delivery operation

  • Growing supermarket space: To expand the company's store estate, actively seeking and developing a pipeline of new stores and extending the largely under-developed store portfolio to provide an even better food offer while also growing space for non-food ranges. 

  • Active property management: The ownership of property assets provides operational flexibility and the exploitation of potential development opportunities will maximise value. 


These areas are underpinned by Sainsbury's strong heritage and brand which consistently sets it apart from major competitors. A passion for healthy, safe, fresh and tasty food, the company's values, innovation and strong ethical approach to business are what customers want and expect from Sainsbury's. Despite current economic conditions these values remain important for customers who give Sainsbury's most credit among the four major supermarkets for addressing the issues of most concern to them


Great food at fair prices

The first area of focus, 'great food at fair prices', is integral to Sainsbury's approach to innovating and leading on ingredient standards and product quality while also offering competitive pricesThis month Sainsbury's celebrates its 140th anniversaryThe 'Quality perfect, prices lower' strap line was on the front of the first store and has remained a guiding principle throughout Sainsbury's history. The first store stocked just butter, eggs and milk but provided these at a time when affordable, quality food was scarce. 


The company pioneered the introduction of own-label lines in 1882 and its extensive heritage provides customers today with a unique proposition in Sainsbury's own-brand products. Over the years the company has led the way on ingredient standards and product innovation and the quality of Sainsbury's own-brand products is widely recognisedRed Label tea is the oldest own-brand product still sold today and became Fairtrade in 2007. Customers have increasingly looked to own-brand products during the year to help them save money and they have unrivalled trust in Sainsbury's own-brand products. 


Within the company's own-brand product ranges three tiers defined as 'good, better, best' are offered via the 'basics', standard Sainsbury's and 'Taste the difference' sub brands. All tiers must adhere to Sainsbury's stringent policies concerning ingredients and sourcing so customers can be confident of the company's attention to quality while ensuring products are tasty and as healthy as they can be. Sainsbury's front of pack multiple traffic light nutritional labelling is also applied to all relevant products, including 'basics', to help customers make easy, healthy and affordable choices at a glance. Sainsbury's has been advocating and supporting the use of colour coding and guideline daily amounts for four years as recommended by the Food Standard Agency, after extensive research, in April 2009.



 

The company's attention to quality within own-brand product ranges is supported by competitive pricing. Prices are constantly benchmarked against key competitors. Over £450 million was invested during the MSGA programme and investment is ongoingPromotions also play an important role in helping to reduce a customer's overall spend on everyday items. In April 2008 the company refocused its promotional programme with simple, more family-oriented deals. New point of sale materials changed the look and feel of stores highlighting key offers to customers and a number of market-leading promotions were run over the year. 


Advertising campaigns communicating value and quality have helped customers save money without compromising quality'Feed your Family for a Fiver', one of Sainsbury's most successful campaigns, uses a mix of 'Taste the difference', standard and 'basics' products in meal ideas. It helps customers manage tighter budgets as they make their own choices to substitute individual ingredients to get significantly below the £5 threshold or add more premium products if they wish. 


In September 2008, Sainsbury's re-launched its standard own-brand range, which accounts for over 40 per cent of sales, with its 'Switch and Save' campaign. This offered savings of at least 20 per cent when selecting Sainsbury's equivalent product over the leading brand and followed a comprehensive appraisal and development programme for the top 200 products. In January the campaign focused on 'basics'. Growth during the four-week campaign was up nearly 80 per cent year-on-year. All these activities have significantly improved customers' price perception of Sainsbury's. 


'Taste the difference' remains an important part of the product offerIn the current economic environment the range allows 'savvy shoppers' to make conscious decisions about the quality they want for different ingredients and meal occasions. In particular 'Taste the difference' ready meals are fulfilling a trend towards customers treating themselves at home rather than eating out or buying more expensive takeaways to eat at home. 


Sainsbury's is committed to sourcing British products and converted a number of own-brand ranges such as sandwiches and chilled ready meals to 100 per cent British during the year, with the exception of products used for authenticity reasonsThe company has also continued to innovate. 'Milk in a Bag' reduced packaging by 75 per cent compared to the two pint plastic bottle and is now available in 126 stores. Sainsbury's also secured the first shipment into the UK of responsibly sourced palm oil ('RSPO') and has converted its entire frozen fish range to RSPO certified.


The company strives to further animal husbandry standards and introduced a range of higher-welfare meat, fish and poultry products during the yearIn June 2008 Sainsbury's launched responsibly-sourced fresh and smoked salmon and in September 2008 a new range of Freedom Food endorsed outdoor-bred pork was introduced and Freedom Food approval was granted for farms supplying 'Taste the difference' outdoor-reared pork. In August 2008 the company launched indoor-reared Freedom Food accredited chicken and in January 2009 'Taste the difference' Woodland ChickenAll birds are reared in natural woodland environment and the range is independently audited to RSPCA-approved standards. Sales of RSPCA Freedom Food chicken are up 130 per cent year-on-year. 


In February 2009 Sainsbury's became the first major retailer to stop selling eggs laid by battery hensTwo pence from every Woodland chicken and box of Woodland eggs sold is paid to Woodland producers to help promote sustainable free-range farming. Over £300,000 has already been donated to the Woodland Trust via this initiative. Sainsbury's was awarded the 2008 Compassion in World Farming Good Egg Award, the second year in a row, for its work in this area.


Accelerating the growth of complementary non-food ranges and services

Food remains at the heart of Sainsbury's proposition but non-food ranges complement the company's core food offer and are now a significant business in their own right. There has been good growth in home and lifestyle and core ranges and the star performer remains Sainsbury's TU clothing rangeAs household budgets tighten, there are signs that customers are increasingly appreciating the value offered by supermarket non-food product ranges and choosing them over other specialist retailersSainsbury's brand values are just as relevant in non-food products as in food. Products follow the same principles of quality, value and innovation and the 'good, better, best' hierarchy


The TU clothing brand, launched in 2004, is the most established part of Sainsbury's non-food offerThe infrastructure supporting TU is now well developed and in-house designers focus on quality and value while tracking the latest developments in fashion and clothing technologyFairtrade T-shirts are the biggest selling volume line with over two million T-shirts sold in the last year and over 40 per cent of customers have bought a TU item over the past year, an increase of around 20 per cent. TU was introduced into a further 20 stores during the year and is now in 290 stores. However, less than a third of these stores carry an extensive range showing the sales potential increased space will deliver.  


Other elements of Sainsbury's non-food range are in earlier stages of development. In April 2008, the TU brand was transferred to Sainsbury's standard home and lifestyle product range as 'TU home' launched in two stores. The full range comprises over 2,000 kitchen and home products. The majority of stores now carry varying elements of the range, which is performing wellNew stores, particularly those over 50,000 sq ft, now offer customers comprehensive non-food ranges. In April 2008, Sydenham in Kent became Sainsbury's largest store at 87,000 sq ft and in November, the first two-floor store opened in Hayes in Middlesex where 13,000 sq ft of TU clothing is situated above TU home and lifestyle ranges.


Sainsbury's non-food business is now being run by Luke Jensen, previously Sainsbury's strategy director, who was appointed to the new role of managing director for non-food in January 2009. The non-food operation is now fully established in Sainsbury's Non-food Support Centre in Coventry where around 450 colleagues provide the support and infrastructure required for this area of the business. There is significant opportunity and potential for the growth of non-food ranges as systems and support services such as information technology and logistics are developed for the individual specialist areas. New stores are providing additional sales area for the non-food products and wider ranges are being introduced as stores are extended. The importance and potential of Sainsbury's non-food business is demonstrated by half of Sainsbury's new space being allocated to non-food.


The performance of Sainsbury's Bank continues to improve. The company's 50 per cent share of post-tax profit for its joint venture financial services operation is £4 million for 2008/09 (£(3) million loss in 2007/08)The continued investment in product development and customer acquisition is focused on insurance products, savings and credit cards. The steps taken during the MSGA programme to stabilise Sainsbury's Bank have resulted in a tight focus on cost control, tighter risk management and a concentration on commission-based products and growing savings accounts to deliver multiple income streams. This has continued to enable Sainsbury's Bank to make good progress and maintain a strong and well-capitalised balance sheet


Reaching more customers through additional channels 

Sainsbury's online food home delivery service continues to growOngoing improvement to the service continues to deliver efficiencies and sales increased by over 25 per cent year-on-year through both customer retention and attracting new shoppers to the service. The operation is now annualising as a £500 million business and delivers over 100,000 orders a week. The service is available to 88 per cent of UK households. Over the year an additional 22 stores started running the service taking the total number to 169 stores. Sainsbury's believes there is significant growth potential in its online operation and plans to increase capacity in areas of high demand. 


Non-food online 

As previously announced, Sainsbury's is planning to complement its in-store non-food offer with a service providing non-food products online. This is on schedule to launch in the first half of 2009/10 and will provide customers with the choice of a range of Sainsbury's own-brand and branded non-food products. 


Convenience stores 

Convenience is a key part of Sainsbury's strategy and the company believes there is potential to expand its presence in this market as its service and product offer is well received in convenience locations, where it complements and operates successfully alongside local individual specialist stores. Significant improvements in operating performance have been achieved through the integration with Sainsbury's core supermarket business during 2008/09 and the disposal of 57 stores and one closure during the year which did not fit the company's convenience operating model. 


Under the leadership of Dido Harding, who joined Sainsbury's operating board in March 2008, a review of the convenience business was undertaken during the first half of the year. In November 2008, the company announced plans to significantly accelerate the growth of its convenience operation. Sixteen convenience stores opened during the year and 50 new stores are planned in 2009/10. A further 100 are planned in 2010/11 and will continue at a similar level each year on an ongoing basisThe company has been testing different approaches to the convenience market in five stores during the second half of the year. These have been developed from listening to customers and centre on two distinct shopping missions which characterise the convenience market; 'food on the move' and a 'local neighbourhood' missionThese are providing insight which will be part of the accelerated expansion of the convenience operation. 


Growing supermarket space

New space growth opportunities are being developed as part of the plans outlined in May 2007. Half the targeted new space growth is set to come from new stores with the balance from extensions. Total new space will be split equally across food and non-food ranges enabling the continued development of a great food offer via expanded food halls as well as growing total non-food space. Over the three years from March 2007 to March 2010, more than 12 per cent gross new space will have opened compared to the original plan for ten per cent growth, for the same planned capital expenditure of £2.5 billion and with a higher proportion of freehold ownership than originally expected.


During the year, 13 supermarkets opened, two of which were replacements, and a further 13 were refurbished. Twenty-one supermarkets were extended during the year bringing total extensions over the last three years to 54Total gross new space was over four per cent comprising two per cent from new stores and two per cent from extensions. Sainsbury's successfully operates a range of store formats and is now opening and extending existing sites to create stores over 80,000 sq ftIn October 2008, the company opened its largest new store in eight years in Milton Keynes, Buckinghamshire. At 60,000 sq ft this store provides customers with a full range of food and non-food products. In November 2008 the Hayes store in Middlesebecame the company's first store over two floors and its largest extension having more than doubled in size from 34,000 sq ft to 82,000 sq ft.


In 2009/10 the company expects to achieve gross new space growth of over five per cent, including the acquisition of 24 stores from the Co-operative GroupThese are an excellent addition to the company's store portfolio being mainly in the west of EnglandWales and Scotland where Sainsbury's is less well represented. An extra 500,000 customers will now have a Sainsbury's store within a ten-minute drive. Nineteen of these stores are expected to operate as supermarkets.


The environment for growing space is changing as opportunities to acquire land for development and new stores are becoming more available and at more attractive rates than in recent years. The company has increased its hurdle rates for property investments and has also developed its ability to deliver larger, more cost-effective store extensions and lower-cost new stores. Sainsbury's will seek to take full advantage of the unique opportunities available at the current time to acquire land and existing sites while ensuring it maintains a broadly stable debt position. Capital plans are flexible and constantly reviewed to target expenditure for the best long-term returns. 


Active property management 

The company believes that ownership of its property assets enables it to retain operational flexibility while exploiting potential development opportunities and maximising value for shareholders. The proportion of freehold or long-leasehold property has increased and is now at 65 per cent, including half the space of 50 per cent owned joint venture ('JV') properties. Sainsbury's has a significant portfolio of properties with development potential. In addition to 297 freehold and long leasehold properties, the majority of which can be extended, there are 43 properties within JV arrangements. 


 

Sainsbury's has two strategic property JVs. The first with Land Securities, formed in November 2007, brings together undeveloped properties and development expertise. One property was added to the JV during the year and it now comprises five properties planned for future mixed-use development. In March 2008, Sainsbury's created a JV with British Land to unlock the significant opportunity to develop a number of the company's most important stores and deliver an improved customer offer. The JV comprises 38 Sainsbury's supermarkets with 25 earmarked for development. One year on, of these 25, two extensions adding 30,000 sq ft have already been completed and ten further projects are now going through the planning consent process. These will deliver around 260,000 sq ft of additional space in the next few years. Sainsbury's will benefit from the enhanced trading performance of the extensions as well as retaining a share of the increased property value.


The strategy is broadly cash neutral with mature assets sold to fund development opportunities. During the year a number of key leasehold sites, in addition to the 38 sites within the British Land JV, have been acquired for development at a total investment cost of £392 million. This investment was funded by the disposal of mature assets through sale and leaseback transactions (including eight supermarkets) for £393 million resulting in a profit of £57 million


Corporate Responsibility 

With over 18 million customers each week, Sainsbury's has a real impact on UK consumers. Five principles underpin activitiesAs a leading food retailer the company focuses on being the 'best for food and health' which is why it is committed to 'sourcing with integrity'. Because Sainsbury's sources from all over the world and sells in the UK it has to show 'respect for our environment' and play an active role in the communities it serves 'making a positive difference to our community'. All this is possible through the commitment of the company's colleagues so that Sainsbury's is 'a great place to work'. 


Stakeholders trust the company to act responsibly on their behalf and this is an integral part of the Sainsbury's brand. In the current economic climate, the company's values remain just as important and relevant and although customers are increasingly price-conscious, ethical and environmental issues remain important to them.


Best for food and health: Sainsbury's approach is to help and inspire customers to eat a healthy balanced diet by promoting healthy eating and active lifestyles. It aims to make products as healthy as possible without compromising taste and quality and promotes clear and transparent labelling to help customers make informed choices about the food they eat. Sainsbury's promotes healthy eating inspiring customers to cook via successful campaigns such as 'Feed your Family for a Fiver' and simple 'tip card' ideas, 50 per cent of which contain at least one portion of an individual's recommended 5-a-day pieces of fruit or vegetables


In April 2008, Sainsbury's was the first UK retailer to launch '1 per cent fat' milk with the same taste and calcium content as semi-skimmed milk but nearly half the fat. This is now consumed in around two and a half million UK households.


Sourcing with integrity: Sourcing with integrity is about offering products that are better for customers, the environment and the animals, farmers and suppliers involved in their production. Sainsbury's icommitted to offering British products at their best, when in season and when the quality meets customers' expectations. The company has a long history of supporting British farmers and helping to raise capability and skills to create sustainable businesses and long-term relationships


Sainsbury's also recognises the value it can bring to communities in developing countries and is the UK's largest retailer of Fairtrade products, accounting for around one third of all UK Fairtrade sales. Last year Sainsbury's sold £210 million of Fairtrade products and in August 2008 it celebrated the first anniversary of its Fair Development Fund by introducing dried fruit and nuts from Uganda, Malawi, Mozambique and Zambia, the first food produced from grants awarded at the fund's launch in August 2007. A major aim of the fund, run by Comic Relief and financed by Sainsbury's with £1 million over four years, is to develop long-term sustainable solutions for producers in developing countries to meet Fairtrade standards and start selling internationally on fairer terms. 



Respect for our environment: Sainsbury's recognises that tackling issues such as climate change involves working both upstream in its supply chain and downstream with customers. On the issue of carbon reduction the company is working hard to reduce its operational footprint by improving the energy efficiency of stores and the distribution network and by increasing the amount of renewable energy used


Sainsbury's champions the 'Reduce, Reuse, Recycle' approach to minimise waste from its business and customer waste via packaging and food waste. Substantial progress has been made in reducing the amount of food waste sent to landfill. successful trial has sent food waste from 38 stores for anaerobic digestion in Northamptonshire where it is broken down into fertiliser and methane gas and used to generate electricitySainsbury's is on target to send zero food waste to landfill as this approach is rolled out nationwide in 2009.


The company has promoted re-usable shopping bags since the mid 1990's. In April 2008 the company increased the recycled content of its single use carrier bags from 33 per cent to 50 per cent and in June 2008 started issuing Nectar loyalty points to customers re-using their own bags when shopping in Sainsbury's stores. Over the past three years the company has reduced the environmental impact of its carrier bags by 63 per cent as measured by the amount of virgin plastic used and over the past two years has reduced the number of bags issued by 58 per cent.


Making a positive difference to our community: Sainsbury's stores are at the heart of the communities they serve and with around 150,000 colleagues throughout the UK, the company is a major contributor to local employment. Around 6,500 jobs will be created during 2009/10. 


The company supports local communities through programmes such as food donation schemes and Sainsbury's Active Kids. In February 2009 Sainsbury's launched its fifth Active Kids programme. Since 2005 the company has donated over £70 million worth of sports equipment and experiences to schools, nurseries, Scouts and Girlguiding UK groups. In the year ending March 2009 Sainsbury's donated £18 million worth of equipment and resources, with more than 150,000 young people trying a new physical activity as a result and is on target to donate £100 million worth of equipment by 2011.


Sainsbury's participation in Red Nose Day on 13 March 2009 also saw customers and colleagues help the company donate over £10 million to Comic Relief, an increase of 32 per cent over the previous event. The company is the charity's largest corporate partner having donated over £40 million in the last ten years and during the week of Red Nose Day over 19 million customers shopped with Sainsbury's, the company's highest number of weekly transactions outside of Christmas.


A great place to work: Being a great place to work is rooted in Sainsbury's heritage and values. The company was one of the first retailers to actively recruit women in 1914 and set up a training school in 1915 initially to help women do the jobs of men away at war. It was so successful that it continued after the war and other retailers started advertising for 'Sainsbury's-trained' colleagues. The company is committed to championing inclusion, diversity and flexible working and recruits, retains and engages colleagues from backgrounds that reflect the communities it servesSainsbury's colleague development programme 'You Can' combines established and new initiatives to support job opportunities for the long-term unemployed and disadvantaged and skills development for new and existing colleagues. Launched in November 2008 it offers colleagues development opportunities from support with literacy and numeracy through to Level 2 NVQ qualifications. There are now over 2,000 colleagues participating in 'You Can'


120,000 colleagues will share a bonus of £60 million this year bringing the total amount paid out since the launch of the MSGA programme to over £210 million. The bonus scheme is linked to the delivery of great service and product availability as well as overall sales and profit measures. As a result of the company's continued strong performance the targets for the one-off MSGA share plan have also been met in full at the end of the final four-year period meaning that the second release of shares under the scheme, due in May 2009, will be made to around 1,000 managers. 


Succession-planning for role of Chairman

Led by senior independent director John McAdam, the company is currently conducting a search for a new chairman and will announce the outcome of this process in due course.


Competition Commission ('CC')

Sainsbury's welcomed the CC's finding in its report published in 2008 that the UK groceries market is 'delivering a good deal for consumers'. This is consistent with the significant improvements the company's customers have experienced in product quality, availability, service and price over recent years. Sainsbury's is playing a full part in continuing discussions with the CC and other parties, to ensure remedies are implemented in the most effective and efficient way to maintain choice and value for UK consumers. In April 2009, the CC published its formal undertaking for the appointment of an Ombudsman. Sainsbury's continues to believe the creation of this new role to undertake investigations and arbitrate disputes between suppliers and grocery retailers will introduce additional, unnecessary bureaucracy and cost, will increase the burden and disruption to retailers and will not be in the best interests of consumers.  


Office of Fair Trading ('OFT')

In April 2008 the OFT started an investigation involving suppliers and supermarkets including Sainsbury's on the basis that it had reasonable grounds to suspect co-ordination of retail pricesSainsbury's has strict guidelines for compliance with competition law and is co-operating with the OFT in these enquiries.

Outlook

Sainsbury's is performing well and has identified significant opportunities for future growth in all its five areas of focus. The company's progress in the last four years has made it a stronger business and it now serves over 18 million customers a week with great products at fair prices. Sainsbury's universal appeal gives customers the flexibility to change what they buy rather than where they shop helping them offset the current constraints on household budgets. The company expects the current economic environment to remain challenging but it is well positioned to continue its good progress.


  Financial review

Sainsbury's has made good progress in the challenging economic environment, reflecting the ongoing development of its offer and increasingly universal appeal, and continues to deliver its growth strategy, whilst benefiting from a strong and robust balance sheet.


Sales (including VAT) increased by 5.7 per cent to £20,383 million (2008: £19,287 million). Underlying profit before tax improved by 11.3 per cent to £543 million (2008: £488 million). Profit before tax was down 2.7 per cent, at £466 million (2008: £479 million), impacted by the non-cash, investment property fair value movements, of £(124) million (2008: £nil), partially offset by £57 million profit on property disposals (2008: £7 million). Underlying basic earnings per share increased to 22.1 pence (2008: 19.6 pence), up 12.8 per cent. Basic earnings per share were down 13.1 per cent, at 16.6 pence (2008: 19.1 pence) as a result of the non-cash, investment property fair value movements (which are disallowable for tax purposes). A final dividend of 9.6 pence per share has been recommended by the Board (2008: 9.0 pence) making a full year dividend of 13.2 pence per share, up 10.0 per cent year-on-year (2008: 12.0 pence).


  Summary income statement




  for the 52 weeks to 21 March 2009

2009

£m

2008

£m

Change
%





Sales (including VAT) (1)

20,383

19,287

5.7





Sales (excluding VAT)

18,911

17,837

6.0





Underlying operating profit

616

535

15.1

Underlying net finance costs (2) 

(89)

(45)

(97.8)

  Underlying share of post-tax profit/(loss) from joint ventures (3)

16

(2)

n/a

Underlying profit before tax 

543

488

11.3

Profit on sale of properties

57

7

n/a

Investment property fair value movements 

(124)

-

n/a

Financing fair value movements

(10)

(4)

(150.0)

One-off items

-

(12)

n/a

  Profit before tax

466

479

(2.7)

Income tax expense

(177)

(150)

(18.0)

Profit for the financial period

289

329

(12.2)






2009

pence

2008

pence

Change
%

Underlying basic earnings per share

22.1

19.6

12.8

Basic earnings per share

16.6

19.1

(13.1)

Full year dividend per share

13.2

12.0

10.0


(1)  Sales (including VAT) were adversely affected by the reduction in the standard rate of VAT from 17.5 per cent to 15 per cent, effective from 1 December 2008.

   Sainsbury's estimates that this diluted sales growth by circa 30 basis points in the full year, with 40 basis points in quarter 3 and 80 basis points in quarter 4

(2)  Net finance costs pre financing fair value movements

(3)  The underlying share of post-tax results from joint ventures is stated before investment property fair value movements and financing fair value movements



  Sales (including VAT) and space

Sales (including fuel) increased by 5.7 per cent to £20,383 million (2008: £19,287 million) through good like-for-like ('LFL') growth and new space. The 5.7 per cent growth includes a (0.7) per cent dilution caused by the timing of Easter in 2008 and 2009, which was more than offset by a 0.9 per cent contribution from net new space. LFL sales (including fuel) were up 5.5 per cent, which reflects in part the impact of higher fuel prices and improved volumes.


Sales (including VAT, including fuel)




for the 52 weeks to 21 March 2009


2009

%

2008
%





Like-for-like sales (including fuel) (Easter-adjusted


5.5

4.4

Removal of Easter adjustment (1) 


(0.7)

0.3

Net new space (excluding extensions)


0.9

1.1

Total sales growth (including fuel)


5.7

5.8


(1)  Like-for-like sales growth has been Easter-adjusted for comparative purposes. 2008 included two Good Friday trading weeks and one Easter Sunday trading week. 2009 included one Easter Sunday trading week only


LFL sales (excluding fuel) were up 4.5 per cent, of which 0.5 per cent was contributed by extensions. This LFL growth was slightly above Sainsbury's medium-term planning assumption of between three and four per cent, and reflected continued improvement throughout the year, with LFL growth of 3.4 per cent in quarter 1, 4.3 per cent in quarter 2, 4.5 per cent in quarter 3 (4.9 per cent VAT-adjusted), and 6.2 per cent in quarter 4 (7.0 per cent VAT-adjusted). Online sales increased by over 25 per cent and this now represents a £500 million annualised business. 

 

Sales (including VAT, excluding fuel)




for the 52 weeks to 21 March 2009


2009

%

2008
%





Like-for-like sales (excluding fuel) (Easter-adjusted)


4.5

3.9

Removal of Easter adjustment


(0.8)

0.4

Net new space (excluding extensions)


1.0

1.4

Total sales growth (excluding fuel)


4.7

5.7


(1)  Like-for-like sales growth has been Easter-adjusted for comparative purposes. 2008 included two Good Friday trading weeks and one Easter Sunday trading week. 2009 included one Easter Sunday trading week only


Net new space (excluding extensions) contributed 1.0 per cent to total sales growth (excluding fuel). Sainsbury's added a gross 665,000 sq ft of new space (net 512,000 sq ft after disposals and closures), which represents a gross increase of 4.1 per cent (net 3.2 per cent) since the start of the year. Sainsbury's opened 13 new supermarkets during the year, including two replacement stores, and completed 21 supermarket extensions and 13 refurbishments. In the convenience estate, it opened 16 new stores, disposed of 57 stores, as announced in March 2008, closed one store and refurbished four stores.


 


Store numbers and retailing space 



Supermarkets


Convenience


Total


Number

Area

000 sq ft

Number

Area

000 sq ft

Number

Area 

000 sq ft








As at 22 March 2008

504

15,495

319

696

823

16,191

New stores

13

266

16

40

29

306

Closures/disposals

(2)

(50)

(58)

(103)

(60)

(153)

Extensions/refurbishments/downsizes

-

360 

-

(1)

-

359

Reclassifications (1)

(13)

(97)

13

97

-

-

As at 21 March 2009

502

15,974

290

729

792

16,703








Memorandum:







Extensions

21

346

-

-

21

346

Refurbishments/downsizes

13

14

4

(1)

17

13

Total projects

34

360

4

(1)

38

359


(1)  Following the recent review of the convenience mission, 13 stores previously classified as supermarkets will now operate under the convenience fascia


In March 2009, Sainsbury's announced the acquisition of 24 stores from the Co-operative Group, of which 19 are expected to operate as supermarkets. These stores are all expected to be converted in the first half of the year and will be slightly earnings-dilutive in 2010, with the more significant impact in the first half. Gross space growth of 5 per cent is expected in 2010, weighted towards new stores following this acquisition. Net new stores are expected to contribute 2.0 per cent to total sales growth (excluding fuel) in 2010, weighted more towards the second half.


Underlying operating profit 

Underlying operating profit increased by 15.1 per cent to £616 million (2008: £535 million) reflecting the good sales performance and a 26 basis point improvement in underlying operating margin to 3.26 per cent for the year (2008: 3.00 per cent). The rate of improvement was consistent across the first half and the second half. Sainsbury's has driven operational gearing from higher sales volumes and the delivery of cost efficiency savings which have offset over 75 per cent of total cost inflation as well as supporting sustained investment in the customer offer. Sainsbury's expects cost inflation to be at the higher end of its medium-term expectation of between two and three per cent in 2010, offset by a similar level of savings as in 2009.


Underlying operating profit




for the 52 weeks to 21 March 2009


2009

2008





Underlying operating profit (£m) (1)


616

535





Year-on-year operating profit growth (%)


15.1

24.7





Underlying operating margin (%) (2)


3.26

3.00


(1)  Underlying profit before tax from continuing operations before underlying net finance costs and underlying share of post-tax results from joint ventures

(2) Underlying operating profit divided by sales excluding VAT


Sainsbury's Bank Joint Venture ('JV')

Sainsbury's 50 per cent equity share of Sainsbury's Bank's post-tax profit amounted to £4 million in the year (2008: £(3) million loss). The underlying banking business has driven increased profitability through a rise in net interest income, strong cost control and tighter risk management which has resulted in a reduced charge for bad debts. Sainsbury's Bank has imposed tighter lending criteria and attracted more diverse sources of income. It has a strong and well-capitalised balance sheet.


Profits from the Sainsbury's Bank JV are expected to show a small increase in 2010 as it continues to invest in growth.


 


Property Joint Ventures

On 26 March 2008 Sainsbury's invested £274 million to create a 50:50 JV with British Land. This securitised property JV holds 38 of Sainsbury's most important stores. The results of the JV have been equity accounted since inception and Sainsbury's underlying share of post-tax profit in the year is £9 million. The investment has been financed largely by the sale of mature assets with no further development potential, at broadly similar yields.


Sainsbury's underlying share of post-tax profit of its 50:50 JV with Land Securities, established in November 2007, was £3 million for the year (2008: £1 million profit). One additional property was sold in to the JV during the year, bringing the total number of properties within the JV to five.


Profits from both the British Land JV and the Land Securities JV in 2010 are expected to be similar to those recorded in 2009.


Further to the establishment of the British Land JV, Sainsbury's now accounts for investment properties held within its property JVs at their market value as determined by professional valuers at each reporting date. The difference between the fair value of an investment property at the reporting date and its carrying amount prior to re-measurement is included within the income statement but excluded from underlying profit in order to provide a clear and consistent presentation of the underlying performance of Sainsbury's ongoing business for shareholders. Any profit or loss on properties sold out of the JVs once developed will be recognised within the income statement but will be excluded from underlying profit.


At 21 March 2009, non-cash investment property fair value movements of £(124) million (at the half-year: £(36) million) have been recognised within the share of post-tax losses from JVs in the income statement, reflecting Sainsbury's 50 per cent share. These fair value movements are broadly equivalent to a revaluation of the properties to an average yield of 6.2 per cent.


Underlying net finance costs

Underlying net finance costs increased by £44 million to £(89) million (2008: £(45) million) which reflects £30 million lower net return on pension schemes and £21 million higher net interest costs due to increased level of average borrowings, offset by £7 million higher capitalised interest.


Under IAS 19 'Employee Benefits', there have been significant movements in the pension charges in 2009 compared to 2008. These have resulted in a reduction of £30 million in the net return on pension schemes, of which £19 million is due to an increase in interest on pension liabilities and £11 million is due to a lower rate of return on pension assets. At the level of underlying profit before tax ('UPBT'), the impact of this reduction in net return on pension schemes is mitigated by a £25 million reduction in service costs charged to operating profit. The net impact of these changes was therefore a £5 million reduction in UPBT compared to 2008.


Interest cover, excluding the net return on pension schemes, was 5.8 times (2008: 5.9 times). 


Underlying net finance costs (1)



for the 52 weeks to 21 March 2009

2009

£m

2008

£m




Interest income

28

29

Net return on pension schemes 

24

54

Underlying finance income

52

83




Interest costs

(156)

(136)

Capitalised interest

15

8

Underlying finance costs

(141)

(128)




Net underlying finance costs

(89)

(45)




Net underlying interest costs excluding net return on pension schemes

(113)

(99)


(1)  Finance income/costs pre financing fair value movements


Sainsbury's expects underlying interest costs excluding the net return on pension schemes to reduce by around £25 million in 2010 (from £(113) million in 2009) with lower interest rates on the Group's inflation-linked debt outweighing the impact of a small increase in average net debt.

Property disposals

The Group recorded a profit of £57 million on the sale of surplus properties during the year (including eight supermarkets where no further development was achievable, sold at an average yield of 5.2 per cent). This compares to a £7 million profit in 2008.


Taxation 

The income tax charge was £(177) million (2008: £(150) million), with an underlying rate of 29.1 per cent (2008: 30.9 per cent) and an effective rate of 38.0 per cent (2008: 31.3 per cent).


The underlying rate is lower than last year due to a reduction in the statutory rate of corporation tax from 30 per cent to 28 per cent on 1 April 2008 and the resolution of a number of other items. Disallowable depreciation amounted to £73 million in 2009 (2008: £71 million).


Despite the reduction in the statutory rate, the effective rate is higher than in the previous year due to the £(124) million non-cash investment property fair value movements, which reduce profits, but for which no tax relief is available.  


Underlying tax rate calculation



for the 52 weeks to 21 March 2009

Profit
£m

Tax
£m




Profit before tax 

466

(177)

Less: profit on sale of properties 

(57)

21

Add: investment property fair value movements

124

-

Add: financing fair value movements

10

(2)

Underlying profit before tax

543

(158)




Underlying tax rate (%)


29.1


Sainsbury's expects the underlying rate of tax in 2010 to be broadly in line with 2009.


Earnings per share

Underlying basic earnings per share increased by 12.8 per cent from 19.6 pence in 2008 to 22.1 pence in 2009, reflecting the improvement in underlying profit after tax.


The weighted average number of shares in issue increased by 19.8 million due to the vesting of share option schemes during the year. However, the total number of shares for calculating diluted earnings per share decreased by 4 million in the same period, through the exercise or lapse of share options.


Basic earnings per share were down 13.1 per cent, at 16.6 pence (2008: 19.1 pence) as a result of the non-cash investment property fair value movements (which are disallowable for tax purposes).


Underlying earnings per share calculation



for the 52 weeks to 21 March 2009

2009
pence

2008
pence




Basic earnings per share

16.6

19.1

Profit on sale of properties, net of tax

(2.1)

(0.4)

Investment property fair value movements, net of tax

7.1

-

Financing fair value movements, net of tax

0.5

0.2

Other one-off items, net of tax

-

0.7

Underlying basic earnings per share

22.1

19.6



Dividends

The Board proposes a final dividend of 9.6 pence per share (2008: 9.0 pence), which will be paid on 17 July 2009 to shareholders on the Register of Members at the close of business on 22 May, subject to approval. This will increase the full year dividend by 10.0 per cent, to 13.2 pence per share (2008: 12.0 pence per share).


The dividend is covered 1.67 times (2008: 1.63 times) by underlying earnings, in line with Sainsbury's policy of providing cover of between 1.50 and 1.75 times.


The proposed final dividend was recommended by the Board on 12 May 2009, and as such, has not been included as a liability as at 21 March 2009.


Net debt and cash flows 

Sainsbury's net debt as at 21 March 2009 was £(1,671) million (2008: £(1,503) million), an increase of £168 million from the 2008 year-end position. The increase was driven primarily by core capital expenditure, weighted towards the first half of the financial year, the investment in the British Land JV, and increased outflows for taxation and interest. These were partially offset by improved operational cash flows, and disposals of £393 million.


Sainsbury's expects year-end net debt to increase to between £(1.7) billion and £(1.8) billion in 2010, following broadly the same profile as in 2009 with cash outflows weighted towards the first half.


Summary cash flow statement




for the 52 weeks to 21 March 2009


2009

£m

2008

£m





Cash generated from operations


1,206

998

Net interest paid


(118)

(97)

Corporation tax paid


(160)

(64)

Cash flow before appropriations


928

837

Purchase of non-current assets


(994)

(986)

Investment in joint ventures


(291)

(31)

Disposal of non-current assets/operations


390

197

Proceeds from issuance of ordinary shares


15

43

Capital redemption


-

(10)

Proceeds from/(repayment of) borrowings


165

(36)

Net dividends paid


(215)

(178)

Decrease in cash and cash equivalents


(2)

(164)

(Increase)/decrease in debt


(157)

46

Other non-cash movements


(9)

(5)

Movement in net debt


(168)

(123)

Opening net debt


(1,503)

(1,380)

Closing net debt


(1,671)

(1,503)


Financing

Sainsbury's seeks to manage its financing by diversifying funding sources, configuring core borrowings with long-term maturities and maintaining sufficient stand-by liquidity.


Sainsbury's core funding is represented by two long-term loans entered into in March 2006 and secured over a portion of its property assets. The amortising loans comprise £1,130 million due 2018 and £872 million due 2031. During the year Sainsbury's also entered into a new £150 million bilateral bank loan maturing in May 2015. Short-term funding is maintained through two committed revolving credit facilities: £400 million due February 2012 and £163 million due May 2011. At 21 March 2009, there was no outstanding balance under these facilities (2008: £nil). 


Since the year end Sainsbury's has renewed its £35 million loan, due May 2009, at a level of £50 million and extended its term to May 2012. Additionally, it has put in place a new £50 million credit facility, maturing May 2012.

 

Capital expenditure 

Core capital expenditure amounted to £863 million (2008: £850 million) in the full year, which included £386 million on new store development (2008: £308 million) and £385 million on extensions and refurbishments (2008: £424 million). During the year, a number of freehold properties of existing trading stores were acquired, in line with Sainsbury's plans to buy freeholds of trading sites where it believes there are potential long-term development opportunities. This expenditure totalled £392 million (2008: £168 million), including £274 million on the British Land JV. This expenditure has been offset by proceeds of £393 million in relation to property disposals (2008: £219 million).


On 4 March 2009, Sainsbury's announced the acquisition of 24 stores from the Co-operative Group. The financial impact of this acquisition is not reflected in the financial statements. Completion on these stores, of which only one store is awaiting OFT approval, commenced in May 2009. 


Sainsbury's expects capital expenditure for 2010 of between £800 million and £900 million. This will bring its three-year expenditure to £2.5 billion, in line with the guidance provided in May 2007.


Capital expenditure




for the 52 weeks to 21 March 2009


2009

£m

2008

£m





New store development


386

308

Extensions and refurbishments


385

424

Other - including supply chain and IT


92

118

Core retail capital expenditure


863

850





British Land JV investment


274

-

Acquisition of freehold properties


118

168

Proceeds from property transactions


(393)

(219)

Net capital expenditure


862

799


Working capital

Sainsbury's has continued to manage working capital carefully and cash generated from operations includes a year-on-year improvement in working capital of £167 million. This has been achieved through improved management of trade cash flows, supported by the growth of Sainsbury's supply chain financing platform, whilst reducing stock days.


Summary balance sheet

Shareholders' funds as at 21 March 2009 were £4,376 million (2008: £4,935 million), a reduction of £559 million, primarily as a result of the deterioration of the pension surplus into a deficit, which reduces net assets by £588 million. Gearing, which measures net debt as a percentage of total equity, increased to 38 per cent (2008: 30 per cent) as a result of the pension surplus moving into deficit.



Summary balance sheet






at 21 March 2009

2009

£m

2008

£m

Movement

£m









Non-current assets

8,425

8,010

415



Stock

689

681

8



Trade and other receivables

195

206

(11)









Cash and cash equivalents

627

719

(92)



Debt

(2,298)

(2,222)

(76)



Net debt

(1,671)

(1,503)

(168)









Trade and other payables and provisions

(3,040)

(2,825)

(215)



Retirement benefit (obligations)/assets, net of deferred tax

(222)

366

(588)









Net assets

4,376

4,935

(559)





Pensions 

The retirement benefit obligations as at 21 March 2009 have been calculated on a consistent basis with the previous year, with updates provided on market-based assumptions. 


As at 21 March 2009, the present value of retirement benefit obligations less the fair value of plan assets was a deficit after deferred tax of £(222) million (2008: a surplus of £366 million). The movement into deficit mainly reflects the change in asset values in the year, in line with market performance. 


Sainsbury's is currently commencing its 2009 triennial funding valuation, which will provide an updated estimate of funding obligations, for which the statutory completion date is June 2010.


Pensions 




at 21 March 2009


2009
£m

2008
£m





Present value of funded obligations


(3,610)

(3,668) 

Fair value of plan assets


3,310

4,171 



(300)

503 

Present value of unfunded obligations


(9)

(8) 

Retirement benefit (obligations)/assets


(309)

495

Deferred income tax asset/(liability)


87

(129)

Net retirement benefit (obligations)/assets


(222)

366 


Updated Pensions Accounting in 2010 

The financing element of IAS19 pensions accounting generates significant volatility in the income statement. In line with the way in which external commentators and other companies view and prepare accounts, Sainsbury's will be removing the non-cash IAS19 financing element from its UPBT in 2010.


The 2010 IAS19 service charge (included in operating profit) will remain within UPBT. The charge in 2010 is expected to be similar to the £(53) million cost in 2009.


For reference, the effect of this accounting change on UPBT for 2009 and 2008 is shown below:


Impact on UPBT of pension accounting change




for the 52 weeks to 21 March 2009

2009
£m

2008
£m

Change
%





Reported UPBT

543

488

11.3

Less: IAS19 financing element

(24)

(54)

(55.6)

Revised UPBT

519

434

19.6





Reported underlying basic earnings per share

22.1p

19.6p

12.8





Revised underlying basic earnings per share

21.2p

17.5p

21.1


Underlying profit before tax will now be defined as: profit before tax from continuing operations before any profit or loss on sale of properties, investment property fair value movements, impairment of goodwill, financing fair value movements, IAS 19 net return on pension schemes and one-off items that are material and infrequent in nature. 


Change in Accounting Reference Date

Sainsbury's will change its accounting reference date from 28 March to 20 March with effect from 2010, and will report its 2010 results for the 52 weeks to 20 March 2010. This change is to ensure that each half-year and full-year results includes one complete Easter period, and to avoid any volatility that might otherwise be caused by the variable timing of Easter.


 

Group income statement

for the 52 weeks to 21 March 2009





2009

2008




Note

£m

£m









Revenue

3

18,911

17,837



Cost of sales


(17,875)

(16,835)



Gross profit


1,036

1,002



Administrative expenses


(420)

(502)



Other income


57

30



Operating profit


673

530



Finance income

4

52

83



Finance costs

4

(148)

(132)



Share of post-tax loss from joint ventures


(111)

(2)



Profit before taxation


466

479



 






Analysed as:






Underlying profit before tax


543

488



Profit on sale of properties 

5

57

7



Investment property fair value movements

5

(124)

-



Financing fair value movements

5

(10)

(4) 



One-off items

5

-

(12) 





466

479



 






Income tax expense

6

(177)

(150)



 






Profit for the financial year


289

329




Earnings per share

7

Pence

pence



Basic


16.6

19.1 



Diluted


16.4

18.6 



Underlying basic


22.1

19.6



Underlying diluted


21.8

19.1



 






Dividends per share

8

pence

pence



Interim


3.60

3.00 



Proposed final (not recognised as a liability at balance sheet date)


9.60

9.00 



 






  Group statement of recognised income and expense

for the 52 weeks to 21 March 2009




2009

2008


 


£m

£m


Actuarial (losses)/gains on defined benefit pension schemes


(903)

542 


Available-for-sale financial assets fair value movements



 


Group


(16)

(31) 


Joint ventures


-

48 


Cash flow hedges effective portion of fair value movements





Group


9

2


Joint ventures


(32)

 (58)


Tax on share-based payments recognised directly in equity


(10)


Deferred tax credit/(charge) on items recognised directly in equity


257

(152)


Net (expense)/income recognised directly in equity


(685)

341 


Profit for the financial year


289

329 


Total recognised (expense)/income for the financial year


(396)

670 








  Group balance sheet

at 21 March 2009 and 22 March 2008












2009

2008


 

Note

£m

£m


Non-current assets


 

 


Property, plant and equipment


7,821

7,424 


Intangible assets


160

165 


Investments in joint ventures


288

148 


Available-for-sale financial assets


97

106 


Other receivables


45

55 


Derivative financial instruments


31

-


Retirement benefit asset

12

-

 495




8,442

8,393 


Current assets





Inventories


689

681 


Trade and other receivables


195

206 


Derivative financial instruments


59


Cash and cash equivalents

10

627

719 


 


1,570

1,610 


Non-current assets held for sale


21

112 


 


1,591

1,722 


Total assets


10,033

10,115 


Current liabilities





Trade and other payables


(2,488)

(2,280)


Borrowings


(154)

(165)


Derivative financial instruments


(56)

(6)


Taxes payable


(202)

(191)


Provisions


(19)

(10)


 


(2,919)

(2,652)


Net current liabilities


(1,328)

(930)


Non-current liabilities





Other payables


(92)

(89)


Borrowings


(2,177)

(2,037)


Derivative financial instruments


(8)

(18)


Deferred income tax liability


(95)

(321)


Provisions


(57)

(63)


Retirement benefit obligations

12

(309)

-


 


(2,738)

(2,528)


Net assets


4,376

4,935


Equity





Called up share capital


501

499 


Share premium account


909

896 


Capital redemption reserve


680

680 


Other reserves


(191)

494 


Retained earnings


2,477

2,366 


Total equity

9

4,376

4,935 



  Group cash flow statement

for the 52 weeks to 21 March 2009








2009

2008


 

Note 

£m

£m


Cash flows from operating activities





Cash generated from operations

10

1,206

998


Interest paid


(128)

(123)


Corporation tax paid


(160)

(64) 


Net cash from operating activities


918

811


 

 




Cash flows from investing activities

 




Purchase of property, plant and equipment

 

(966)

(973)


Purchase of intangible assets

 

(10)

(6)


Proceeds from disposal of property, plant and equipment and other assets

 

390

198


Acquisition of and investment in subsidiaries and businesses, net of cash acquired


(10)

(7)


Investment in joint ventures


(291)

(31)


Investment in financial assets


(8)

-


Costs of disposal of operations

 

-

(1)


Interest received

 

13

29


Dividends received


3


Net cash from investing activities

 

(879)

(791)


 

 




Cash flows from financing activities

 




Proceeds from issuance of ordinary shares

 

15

43


Capital redemption

 

-

(10)


Proceeds from long-term borrowings


152

-


Proceeds from short-term borrowings


43

-


Repayment of long-term borrowings

 

(30)

(36)


Interest elements of obligations under finance lease payments

 

(3)

(3)


Dividends paid

8

(218)

(178)


Net cash from financing activities

 

(41)

(184)







Net decrease in cash and cash equivalents

 

(2)

(164)





 


Opening cash and cash equivalents

 

601

765





 


Closing cash and cash equivalents

10

599

601


  Notes to the financial statements


1  Status of financial information

The financial information, which comprises the Group income statement, Group statement of recognised income and expense, Group balance sheet, Group cash flow statement and related notes, is derived from the full Group financial statements for the 52 weeks to 21 March 2009 and does not constitute full accounts within the meaning of section 240 of the Companies Act 1985 (as amended).


The Group Annual Report and Financial Statements 2009 on which the auditors have given an unqualified report and which does not contain a statement under section 237(2) or (3) of the Companies Act 1985, will be delivered to the Registrar of Companies in due course, and made available to shareholders in June 2009.


The financial year represents the 52 weeks to 21 March 2009 (prior financial year 52 weeks to 22 March 2008). The consolidated financial statements for the 52 weeks to 21 March 2009 comprise the financial statements of the Company and its subsidiaries ('Group') and the Group's interests in associates and joint ventures.

 

2  Basis of preparation

The financial information has been prepared in accordance with International Financial Reporting Standards ('IFRSs') as adopted by the European Union and International Financial Reporting Interpretations Committee ('IFRICs') interpretations and with those parts of the Companies Act 1985 applicable to companies reporting under IFRSs. 


The financial statements are presented in sterling, rounded to the nearest million (£m) unless otherwise stated. They have been prepared under the historical cost convention, except for derivative financial instruments, investment property and available-for-sale financial assets that have been measured at fair value.


Investment property

As a result of entering into our property joint venture with The British Land Company PLC ('British Land') during the period we have reviewed our investment property accounting policy and revised it from the historical cost to the fair value basis. No prior period restatements are required as the cost at 22 March 2008 was equal to the fair value. 


Investment properties are those properties held for capital appreciation and/or to earn rental income. They are initially measured at cost, including related transaction costs. After initial recognition at cost, they are carried at their fair values based on market value determined by professional valuers at each reporting date. The difference between the fair value of an investment property at the reporting date and its carrying amount prior to re-measurement will be included within the income statement but will be excluded from underlying profit in order to provide a clear and consistent presentation of the underlying performance of Sainsbury's ongoing business for shareholders. Currently the only investment properties the Group holds are those contained within its joint ventures with Land Securities Group PLC and British Land.


Non-GAAP performance measures

The Directors believe that the 'underlying' profit before tax and 'underlying' diluted and basic earnings per share measures presented provide a clear and consistent presentation of the underlying performance of Sainsbury's ongoing business for shareholders. These measures are consistent with how the business is measured internally. Underlying profit is not defined by IFRS and therefore may not be directly comparable with the 'adjusted' profit measures of other companies. The adjustments made to reported profit before tax are:


  • Profit/loss on sale of properties - these can vary from year to year and therefore create volatility in reported earnings

  • Investment property fair value movements - these reflect the difference between the fair value of an investment property at the reporting date and its carrying amount prior to re-measurement;

  • Financing fair value movements - these fair value gains and losses relate to fair value adjustments on derivatives relating to financing activities and hedged items in fair value hedges. The underlying profit measure removes the volatility of these items within profit before tax; 

  • Impairment of goodwill; and

  • One-off items - these are material and infrequent in nature, creating volatility in reported earnings which does not reflect Sainsbury's underlying performance.


3  Segment reporting

The Group's primary reporting format is business segments, with each segment representing a business unit that offers different products and serves different markets. 

 

The businesses are organised into three operating divisions: 

  • Retailing (Supermarkets, Convenience and Online); 

  • Financial services (Sainsbury's Bank joint venture); and

  • Property investments (British Land joint venture and Land Securities joint venture).


All material operations are carried out in the UK.  


Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Segment capital expenditure is the total cost incurred during the period to acquire segment assets that are expected to be used for more than one period.  



52 weeks to 21 March 2009

Retailing

£m

Financial services

£m

Property investments

£m

Group

£m


Segment revenue

18,911

-

-

18,911


Underlying operating profit

616

-

-

616


Underlying finance income

52

-

-

52


Underlying finance costs

(141)

-

-

(141)


Underlying share of post-tax profit from joint ventures 

-

4

12

16


Underlying profit before tax

527

4

  12

543


Profit on sale of properties

57

-

-

57


Investment property fair value movements

-

-

(124)

(124)


Financing fair value movements

(7)

-

(3)

(10)


Profit/(loss) before tax

577

4

(115)

466


Income tax expense




(177)


Profit for the financial year




289








Assets

9,745

-

-

9,745


Investment in joint ventures

1  

72

215

288


Segment assets

9,746

72

215

10,033


Segment liabilities

5,657

-

-

5,657








Other segment items






Capital expenditure

1,105

-

-

1,105


Depreciation expense

453

-

-

453


Amortisation expense

15

-

-

15


Provision for impairment of receivables

1

-

-

1


Share-based payments

40

-

-

40








  








52 weeks to 22 March 2008

Retailing

£m

Financial services

£m

Property investments

£m

Group

£m


Segment revenue

17,837

-

-

17,837


Underlying operating profit

535

-

-

535


Underlying finance income

83

-

-

83


Underlying finance costs

(128)

-

-

(128)


Underlying share of post-tax (loss)/profit from joint ventures

-

(3)

1

(2)


Underlying profit/(loss) before tax

490

(3)

1

488


Profit on sale of properties

7

-

-

7


Financing fair value movements

(4)

-

-

(4)


Fair value gain on other financial asset

22

-

-

22


Costs relating to approach from Delta Two

(7)

-

-

(7)


Costs associated with Office of Fair Trading dairy inquiry

(27)

-

-

(27)


Profit/(loss) before tax

481

(3)

1

479


Income tax expense




(150)


Profit for the financial year




329








Assets

9,967

-

-

9,967


Investment in joint ventures

1

89

58

148


Segment assets

9,968

89

58

10,115


Segment liabilities

5,180

-

-

5,180








Other segment items






Capital expenditure

1,006

-

-

1,006


Depreciation expense

463

-

-

463


Amortisation expense

18

-

-

18


Release of provision for impairment on receivables

(1)

-

-

(1)


Share-based payments

53

-

-

53








 



4  Finance income and finance costs



2009

2008


£m

£m

Interest on bank deposits 

28

29

Net return on pension schemes

24

54

Finance income

52

83

 



Borrowing costs



Bank loans and overdrafts

(6)

-

Other loans

(146)

(132)

Obligations under finance leases

(3)

(3)

Provisions - amortisation of discount 

(1)

(1) 

 

(156)

(136)




Interest capitalised - qualifying assets

15




Financing fair value losses 

(7)

(4)




Finance costs

(148)

(132)


5  Non-GAAP performance measures


The adjustments made to reported profit before tax to arrive at underlying profit before tax are:


 

2009

2008

  

£m

£m

Underlying profit before tax

543

488




Profit on sale of properties

57

7

  Investment property fair value movements 

(124)

-




Financing fair value movements(1) 

(10)

(4)




One-off items for the financial period comprised:



Costs relating to approach from Delta Two 

-

(7)

Costs associated with Office of Fair Trading dairy inquiry

-

(27)

Fair value gain on other financial asset

-

22




Total adjustments

(77)

(9) 

Profit before tax

466

479


(1)  Financing fair value movements for the period comprised £(7) million in the Group (2008: £(4) million) and £(3) million from joint ventures (2008: £nil).


  6  Income tax expense


 

2009

2008

 

£m

£m

Current tax expense



Current year

171

173

Over provision in prior years

(25)

(9)

 

146

164

Deferred tax expense



Origination and reversal of temporary differences

24

(8)

Deferred tax rate change from 30% to 28%

(6)

Under provision in prior years

7

-


31

(14)

Total income tax expense in income statement

177

150




Income tax expense on underlying profit(1)

158

151

Tax on items below:



Profit on sale of properties

21

-

Financing fair value movements

(2)

(1)

Costs relating to approach from Delta Two

-

(2)

Fair value gain on other financial asset

-

2

 Total income tax expense in income statement

177

150


(1)  Tax charge attributable to underlying profit before tax.


The effective tax rate of 38.0 per cent (2008: 31.3 per cent) is higher than the standard rate of corporation tax in the UK. The differences are explained below:


 

2009

2008

 

£m

£m

Profit before taxation

466

479




Income tax at UK corporation tax rate of 28.05%(1) (2008: 30%)

131

144

Effects of:



Disallowed depreciation on UK properties

20

21

Non-deductible expenses

9

18

Investment property fair value movements

35

-

Capital losses utilised

-

(10)

Deferred tax rate change from 30% to 28%

-

(8)

Over provision in prior years

(18)

(15)

Total income tax expense in income statement 

177

150


(1)  The income tax rate of 28.05% is slightly higher than the 28% statutory tax rate due to the historic rate of 30% applying between 23 March 2008 and 31 March  2008 inclusive. 


From 1 April 2008, the UK corporate income tax rate applied to large companies changed to 28 per cent from 30 per cent.


  7  Earnings per share


Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the year, excluding those held by the Employee Share Ownership Plan trusts, which are treated as cancelled.


For diluted earnings per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all potential dilutive ordinary shares. These represent share options granted to employees where the exercise price is less than the average market price of the Company's ordinary shares during the year.


Underlying earnings per share is provided by excluding the effect of any gain or loss on the sale of properties, impairment of goodwill, investment property fair value movements, financing fair value movements and one-off items that are material and infrequent in nature. This alternative measure of earnings per share is presented to reflect the Group's underlying trading performance.


All operations are continuing for the periods presented.


  

2009

2008

  

million

million

Weighted average number of shares in issue

1,738.5

1,718.7 

Weighted average number of dilutive share options

24.7

48.5 

Total number of shares for calculating diluted earnings per share 

1,763.2

1,767.2 

  

 

 

  

£m

£m

Profit for the financial year

289

329

(less)/add:  profit on sale of properties, net of tax

(36)

(7)

  investment property fair value movements, net of tax

124

-

   financing fair value movements, net of tax

8

3

   costs relating to approach from Delta Two, net of tax

-

5

   fair value gain on other financial asset, net of tax

-

(20)

   costs associated with Office of Fair Trading dairy inquiry, net of tax

-

27

Underlying profit after tax

385

337



pence

pence

 

per share

per share

Basic earnings

16.6

19.1

Diluted earnings

16.4

18.6 

Underlying basic earnings

22.1

19.6

Underlying diluted earnings

21.8

19.1 





8  Dividend


 

2009

2008



 

pence

pence

2009

2008

 

per share

per share

£m

£m

Amounts recognised as distributions to equity holders in the year:





Final dividend of prior financial year

9.00

7.35 

155

126 

Interim dividend of current financial year

3.60

3.00 

63

52 

 

12.60

10.35 

218

178 


After the balance sheet date, a final dividend of 9.60 pence per share (2008: 9.00 pence per share) was proposed by the Directors in respect of the 52 weeks to 21 March 2009, resulting in a total final proposed dividend of £167 million (2008: £155 million). The proposed final dividend has not been included as a liability at 21 March 2009.  


  9  Reconciliation of movements in equity


 

Called up share capital

Share premium account

Capital redemption and other reserves

Retained earnings

Equity shareholders' funds


£m

£m

£m

£m

£m

At 23 March 2008

499

896

1,174

2,366 

4,935 

Profit for the year

-

-

-

289

289

Dividends paid

-

-

-

(218)

(218)

Share-based payment

-

-

-

40

40

Actuarial losses on defined benefit pension schemes (net of tax)

-

-

(650)

-

(650)

Available-for-sale financial assets fair value movements (net of tax)






Group

-

-

(12)

-

(12)

Joint ventures

-

-

-

-

-

Cash flow hedges effective portion of fair value movements (net of tax)






Group

-

-

9

-

9

Joint ventures

-

-

(32)

-

(32)

Shares vested

-

-

-

45

45

Allotted in respect of share option schemes

2

13

-

(45)

(30)

At 21 March 2009

501

909

489

2,477

4,376

 






At 25 March 2007

495

857

813

2,184

4,349

Profit for the year

-

-

-

329

329

Dividends paid

-

-

-

(178)

(178)

Share-based payment

-

-

-

41

41 

Actuarial gains on defined benefit pension schemes (net of tax)

-

-

390

-

390 

Available-for-sale financial assets fair value movements (net of tax)






Group

-

-

(31)

-

(31)

Joint ventures

-

-

48

-

48

Cash flow hedges effective portion of fair value movements (net of tax)






Group

-

-

-

Joint ventures

-

-

(58)

-

(58)

B shares redemption

-

-

10 

(10)

-

Shares vested

-

-

-

4

4

Allotted in respect of share option schemes

4

39

-

(4)

39

At 22 March 2008

499

896

1,174

2,366

4,935


  10  Notes to the cash flow statement

a)  Reconciliation of operating profit to cash generated from operations


 

2009

2008


 

£m

£m


Operating profit

673

530


Adjustments for


 


Depreciation expense

453

463


Amortisation expense

15

18 


Profit on sale of properties

(57)

(7)


Fair value gain on other financial asset

-

(22)


Foreign exchange differences

(10)

(2) 


Share-based payments expense

40

53


Operating cash flows before changes in working capital

1,114

1,033


Changes in working capital 




Increase in inventories

(8)

(94)


Decrease/(increase) in trade and other receivables 

23

(26)


Increase in trade and other payables 

148

96


Increase/(decrease) in provisions and other liabilities

4

(7)


Adjustment for retirement benefit obligations

(75)

(4)


Cash generated from operations

1,206

998



b)  Cash and cash equivalents

For the purposes of the cash flow statement, cash and cash equivalents comprise the following:


 

2009

2008

 

£m

£m

Cash and cash equivalents

627

719

Bank overdrafts 

(28)

(118)


599

601


  11  Analysis of net debt




23 March 2008 

Cash flow

Other  

non-cash movements

21 March 2009 



£m

£m

£m

£m

Non-current assets






Interest bearing available-for-sale financial assets


-

8

(1)

7

Derivative financial instruments


-

-

31

31



-

8

30

38

Current assets






Cash and cash equivalents 


719 

(92)

-

627

Derivative financial instruments


4

-

55

59

 


723

(92)

55

686

Current liabilities






Bank overdrafts


(118)

90

-

(28)

Borrowings


(47)

(13)

(65)

(125)

Finance leases


-

-

(1)

(1)

Derivative financial instruments


(6)

-

(50)

(56)

 


(171)

77

(116)

(210)

Non-current liabilities






Borrowings


(1,988)

(152)

11

(2,129)

Finance leases


(49)

-

1

(48)

Derivative financial instruments


(18)

-

10

(8)

 


(2,055)

(152)

22

(2,185)

Total net debt


(1,503)

(159)

(9)

(1,671)


Net debt incorporates the Group's borrowings (including accrued interest), bank overdrafts, interest bearing available-for-sale financial assets, fair value of derivatives and obligations under finance leases, less cash and cash equivalents.  


Reconciliation of net cash flow to movement in net debt



2009

2008

 

£m

£m

Decrease in cash and cash equivalents

(2)

(164)

(Increase)/decrease in debt

(157)

39 

Disposal of derivative financial instruments

-

7

Other non-cash movements

(9)

(5)

Increase in net debt in the year

(168)

(123) 

Opening net debt at the beginning of the year

(1,503)

(1,380)

Closing net debt at the end of the year

(1,671)

(1,503)



  12  Retirement benefit obligations

Retirement benefit obligations relate to two funded defined benefit schemes, the J Sainsbury Pension and Death Benefit Scheme and the J Sainsbury Executive Pension Scheme and an unfunded pension liability relating to senior employees. The defined benefit schemes were closed to new employees on 31 January 2002. The assets of these schemes are held separately from the Group's assets.


The defined benefit schemes were subject to a triennial valuation carried out by Watson Wyatt, the schemes' independent actuaries, at March 2006 on the projected unit basis. The results of this valuation were approved by the schemes' trustees in June 2007. The retirement benefit obligations at 21 March 2009 have been calculated, where appropriate, on a basis consistent with this valuation.  


A triennial valuation will be carried out at March 2009 by Watson Wyatt, the schemes' independent actuaries on the projected unit basis with a statutory completion date of June 2010.


The unfunded pension liability is unwound when each employee reaches retirement and takes their pension from the Group payroll or is crystallised in the event of an employee leaving or retiring and choosing to take the provision as a one-off cash payment.


The amounts recognised in the balance sheet are as follows:



2009

2008


£m

£m

Present value of funded obligations

(3,610)

(3,668)

Fair value of plan assets

3,310

4,171


(300)

503

Present value of unfunded obligations

(9)

(8)

Retirement benefit (obligations)/asset

(309)

495

Deferred income tax asset/(liability)

87

(129)

Net retirement benefit (obligations)/asset

(222)

366


The retirement benefit asset or obligations and the associated deferred income tax balance are shown within different line items on the face of the balance sheet.  


The major categories of plan assets as a percentage of total plan assets are as follows:



2009

2008


%

%

Equities

39

45

Bonds

50

46

Property

3

4

Other

8

5


100

100


Assumptions

The principal actuarial assumptions used at the balance sheet date are as follows:



2009

2008


%

%

Discount rate

6.5

6.9

Inflation rate

2.8

3.5

Future salary increases

2.8

3.5

Future pension increases

2.0-2.8

2.4-3.5


Consistent with the prior year, the discount rate is based on the annualised yield on an AA-rated sterling corporate bond index.


The expected return on assets has been derived as the weighted average of the expected returns from each of the main asset classes. The expected return for each asset class reflects a combination of historical performance analysis, the forward-looking view of the financial markets (as suggested by the yield available) and the views of investment organisations.



2009

2009

2008

2008


Fair

value

Expected return

Fair

value

Expected return


£m

%

£m

%

Equities

1,279

8.0

1,893

8.0

Bonds 

1,662

5.1

1,922

5.1

Property

105

7.0

160

7.0

Other 

264

4.0-7.0

196

4.0-7.0


3,310

6.3

4,171

6.6


The combined life expectancy for both the schemes operated at the balance sheet date for a pensioner at normal retirement age (now 65 years for men and women), is as follows: 

 


2009

2008


years

years

Male pensioner

21.7

21.6

Female pensioner

23.2

23.1


The mortality assumptions used are the same as those adopted in the prior year.


Sensitivities

A movement of 0.5 per cent in the discount rate would increase or decrease the retirement benefit obligations by £317 million.


A movement of 0.5 per cent in the inflation rate would increase or decrease the retirement benefit obligations by £321 million.


An increase of one year to the life expectancy would increase the retirement benefit obligations by 

£64 million.


 



This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EAFSAFFSNEAE
UK 100

Latest directors dealings