Interim Results

RNS Number : 2476P
San Leon Energy PLC
30 September 2011
 



 

 

Friday 30 September 2011

 

San Leon Energy Plc

 

Interim Results for the six months ended 30th June 2011

 

San Leon Energy Plc ("San Leon"), the AIM-traded oil and gas exploration and development Company focusing on projects in Poland, Morocco, Albania and the Atlantic Margin, is today pleased to announce its interim financials for the six months to end June 2011.

 

 

Operational Highlights

 

We have had a very active first half in preparation for our forward exploration programme:

 

·      Poland:

-       completion of the drilling and evaluation of the exploration well in the Nida Concession in September;

-       completion of the 2D seismic programme over the Gdansk W, Braniewo and Szczawno Concessions in June;

-       interpretation and prospect evaluation is ongoing of the Szczecinek Block 106;

-       completion by Acoustic Geophysical of 165 km2 of 3D seismic on the Company's 100% owned Nowa Sol Concession; and

-       work is ongoing in the Carboniferous shale play across the Wschowa, Gora, Winsko and Rawicz Concessions (San Leon 100%). 

 

·      Ireland:

-       San Leon completed a 250 km2 3D seismic survey on the North Porcupine Licence (FEL 1/04) in May 2011.

 

·      Albania:

-       the 840 km2 Durresi Block 3D seismic acquisition survey was completed in April 2011. The data is currently being processed by Western Geophysical in London, who are expected to deliver the final processed data in early Q4 2011.

 

·      Morocco:

-       Novaseis has completed the 600km of seismic on the Tarfaya Licence and is now commencing acquiring 600km of seismic on the Zag licence.

 

 

Outlook for next 6 months

 

Poland

 

We are currently drilling both our unconventional shale gas and conventional oil plays in Poland and continuing with our strategy of trying to deliver near term cash flow through low cost exploration targeting shallow, oil plays whilst concurrently drilling the high impact and step-change value prospects in the Baltic and Carboniferous Basins.



We announced on 29 September 2011 the spudding of our first of three back to back wells in the Baltic Basin with Talisman Energy and are looking forward to the results.


The drilling location for our first Carboniferous unconventional gas well is currently being prepared in anticipation of spudding a well in the next month.  A second well is also planned in late 2011 to early 2012 to extend the play fairway. 


The first ever horizontal results in the Baltic basin have recently been announced by 3Legs Resources who reported sustained gas flows from multiple potential zones. The results from this first horizontal will lead to a decreased learning curve and we believe that the knowledge of this well and future wells will lead to significant gas production in Poland in the future.  We have seen nothing to date that has indicated that this play will not work and in fact continue to get excited about the potential for big production in the coming years.

 

There will be a significant ramp-up in operational activity from other operators in Poland and this should lead to further derisking of the acreage and better understanding of the large upside potential of the play.



Realm acquisition


We are also delighted to have agreed terms to acquire Realm Energy International Corporation ("Realm") which will add a further 464,919 acres leaving us with 1.7m net acres in our core areas of Poland in these very exciting plays.  We look forward to a completion of the acquisition at the beginning of November. In addition, Realm's recent award of 1.72m net acres in Spain provides us with new shale gas potential for future exploration making San Leon one of the leading shale gas land holders in Europe.

 

Albania  

 

Final processing of the 840km2 of 3D seismic survey that we shot in April 2011 is expected during October this year and the operational programme following this will be decided following a thorough analysis of this data.

 

Ireland

 

We are currently seeking farm-in partners for the Slyne licence and have opened a data room to facilitate this process.  Several companies are reviewing data and we will update the market as appropriate.

 

Processing of the recently acquired3D seismic survey over the C1/Conemara area is near completion and in Barryroe we are also awaiting final processed volumes very soon.

 

Morocco

 

The Novafor Rig is currently on the Tarfaya Well A location in preparation to run an injection and frac tests of the oil shale.  The test will be monitored with Microseismic to determine fracture pattern.  Once the test is complete we will drill Tarfaya Well C and core. We will then start our injection process between the three wells. This should take place at the end of a three weeks.

 

 

Financial Review

San Leon made a profit before tax of €1.48m for the six months to 30 June 2011, compared to a loss of €1.7m in the six months to 30 June 2010. The earnings per share for the period were 0.19 cents (H1 2010: loss per share of 0.49 cents).

Administrative expenses have been reduced to €1.74m from €2.4m in the corresponding period last year. This reduction includes the effect of acquisition costs of Island Oil and Gas Plc of €480,000 incurred in the 2010 period.

Other income of €3.49m is in relation to the payment received from OMV when the latter relinquished their interest in the Rockall licence, Offshore Ireland in March 2011.  Other income in 2010 of €1.5m related to amounts received from Talisman Energy on the Baltic Basin licence farm out agreement.

Finance costs for the six months were €679,000 compared to €409,925 in the comparative period. This increase is primarily due to interest on the Delta Hydrocarbons BV loan which is included in the results for the full six months to 30 June 2011, interest charges on other loans have decreased as a result of planned debt repayments from the proceeds of the December 2010 equity placing.

Cash and cash equivalents as at 30 June 2011 amounted to €42.2m. 

 

Oisin Fanning, Chairman of San Leon said:

 

"No single well result in Poland or any analysis of data across a number of our assets has changed our view. In fact very much the opposite; in both Poland and elsewhere we are more convinced than ever that San Leon is on the cusp of proving what the Board has always believed that our assets are world class.

 

Whilst we are in very difficult macro-economic and market conditions we are still well placed to deliver results for our shareholders as we have both the team and the funding in place and are at that all important inflexion point of creating value through the drill bit.

 

We thank you for your continued support."

 

 

For further information contact:

 

San Leon Energy Plc

Tel: + 353 1291 6292

Oisin Fanning, Executive Chairman

Dr John Buggenhagen, Exploration Director

 


Macquarie Capital (Europe) Limited

Tel: +44 (0) 20 3037 2000

Paul Connolly

Ben Colegrave

John Dwyer

 

Arbuthnot Securities

Antonio Bossi

Richard Johnson

 


Tel: +44 (0) 20 7012 2000

College Hill Associates

Tel: +44 (0) 20 7457 2020

Nick Elwes


The interim results are available from the Group's website www.sanleonenergy.com

 

 

Qualified person

 

John Buggenhagen, who has reviewed this update, has over 15 years experience in the oil & gas industry. He has a Ph.D. and M.Sc. in Geophysics from the University of Wyoming and a B.Sc. in Geophysics from the University of Arizona. He is currently the Director of Exploration for the San Leon Energy Group and based in San Leon's Warsaw office in Poland.

 

The following financial information on San Leon Energy Plc represents the Group's interim results for the 6 months ended 30 June 2011.

 

Consolidated Income Statement  

For the six months ended 30 June 2011



Un-audited

Un-audited

Audited


Notes

30/06/11

30/06/10

31/12/10



 

Revenue


 

517,649

 

131,163

 

592,047

Cost of sales


(269,076)

(490,720)

(447,750)

Gross Profit / (Loss)


248,573

(359,557)

144,297






Administrative Expenses


(1,743,858)

(2,434,231)

(4,215,347)

Other income

2

3,492,434

1,500,000

1,501,100

Operating profit/(loss)


1,997,149

(1,293,788)

(2,569,950)






Finance expense


(679,238)

(409,925)

(1,414,193)

Finance income


161,614

3,308

8,825






Profit/(Loss) before income tax


1,479,525

(1,700,405)

(3,975,318)






Income tax


-

(1,066)

(1,057)






Profit/(Loss) for the period


1,479,525

(1,701,471)

(3,976,375)






Earnings / (Loss) per share (cent):





Earnings / (Loss) per ordinary share - basic


0.19c

(0.49)c

(1.02)c






Earnings / (Loss) per ordinary share - diluted


0.18c

(0.49)c

(1.02)c

 

Consolidated Statement of Comprehensive Income 

For the six months ended 30 June 2011



Un-audited

Un-audited

Audited



30/06/11

30/06/10

31/12/10



(Loss) for the period attributable to equity holders of the parent


 

1,479,525

 

(1,701,471)

 

(3,976,375)

 

Currency translation adjustments


207,606

817,053

382,768

Total comprehensive profit/loss

for the period


 

1,687,131

 

(884,418)

 (3,593,607)






 

 

As at 30 June 2011

 


Notes

Un-audited

Un-audited

Audited



30/06/11

30/06/10

31/12/10



Assets





Non-current assets





Intangible Assets

3

88,578,445

67,958,473

76,064,855

Property, plant and equipment

4

8,761,217

1,363,900

2,398,186

Total non-current assets


97,339,662

69,322,373

            78,463,041

 

Current assets





Trade and other receivables

5

6,573,651

1,097,175

1,593,592

Other financial assets

6

1,379,193

1,654,619

1,491,802

Cash and cash equivalents


42,213,207

485,416

67,168,659



50,166,051

3,237,210

70,254,053

 

Total assets


 

147,505,713

 

72,559,583

 

148,717,094

 

Equity and Liabilities

 





Capital and Reserves





Called up Share Capital

10

39,561,576

20,150,474

39,099,780

Share premium account

10

91,655,978

37,224,020

91,589,215

Share based payment reserve


2,984,440

2,321,035

3,417,145

Currency translation reserve


590,374

817,053

382,768

Retained loss


(11,034,580)

(11,024,836)

(13,262,316)

Total equity attributable to equity Holders of the Company


 

123,757,788

 

49,487,746

 

121,226,592






Non-Current Liabilities





Provisions


5,345,211

4,666,428

5,345,211

Other loans

9

4,055,984

13,073,643

7,886,287



9,401,195

17,740,071

13,231,498






Current Liabilities





Loans and borrowings

8

4,922,082

718,546

8,499,487

Trade and other payables

7

9,424,648

4,613,220

5,759,517



14,346,730

5,331,766

14,259,004






Total Liabilities


23,747,925

23,071,837

27,490,502

 

Total Equity and Liabilities


 

147,505,713

 

72,559,583

 

        148,717,094

 

 

Consolidated Statement of Changes in Equity

As at 30 June 2011

 


 

 

Share

Capital

 

Share

premium account

Share based payment reserve

 

Currency translation reserve

 

 

Retained earnings

 

 

Total

Equity

2010

 

Balance at 1 Jan 2010

 

16,059,196

 

23,976,523

 

2,321,035

 

-

 

(9,323,365)

33,033,389

 

Total comprehensive income for year




 

 

 

 

(Loss) for the year

-

-

-

-

(3,976,375)

(3,976,375)

Other comprehensive income





Foreign currency translation differences

-

-

-

382,768

-

382,768

Total comprehensive income for year

 

-

 

-

 

-

 

382,768

 

(3,976,375)

 

(3,593,607)








Transactions with owners recognised directly in equity






Contributions by and distributions  to owners












Issue of shares

23,040,584

67,612,692

-

-

-

90,653,276

Share based payment

-

-

1,133,534

-

-

1,133,534

Effect of share options exercised

-

-

(37,424)

-

37,424

-

Total transactions with owners

23,040,584

67,612,692

1,096,110

-

37,424

91,786,810

Balance at 31 December 2010

 

39,099,780

 

91,589,215

 

3,417,145

 

382,768

 

(13,262,316)

 

121,226,592








2011







Balance at 1 January 2011

39,099,780

91,589,215

3,417,145

382,768

(13,262,316)

121,226,592

Total comprehensive income for year






Profit for year

-

-

-

-

1,479,525

1,479,525

Other comprehensive income

-

-

-

-

-


Foreign currency translation differences

-

-

-

207,606

-

207,606

Total comprehensive income for period

 

-

 

-

-

207,606

1,479,525

1,687,131







Transactions with owners recognised directly in equity






Contributions by and distributions  to owners

 





Issue of shares

461,796

66,763

-

-

-

528,559

Share-based payment

-

-

315,506

-

-

315,506

Effect of share options exercised

-

-

(748,211)

-

748,211

-

Total transactions with owners

461,796

66,763

(432,705)

-

748,211

844,065

Balance at 30 June 2011

39,561,576

91,655,978

2,984,440

590,374

(11,034,580)

123,757,788

 

 

Consolidated Cash Flow Statement

For the six months ended 30 June 2011

 



Un-audited

Un-audited

Audited



30/06/11

30/06/10

31/12/10



 

Cash flows from operating activities





(Loss) for the period before taxation


1,479,525

(1,700,405)

(3,975,318)

Finance costs


679,238

422,114

1,414,193

Finance Income


(161,614)

(3,308)

(8,825)

Loss on disposal of property, plant and equipment


-

-

5,089

Depletion and depreciation


32,768

388,094

55,316

Foreign Exchange


-

-

(6,624)

Share based payment reserve


85,434

-

428,438

Working capital adjustments





(Increase) / decrease in debtors


(4,980,059)

(1,725,169)

(760,769)

Increase / (Decrease) in creditors


3,665,132

306,981

891,230

 

 


 

800,424

 

(2,311,693)

 

(1,957,270)

Corporation tax


-

(5,514)

(2,870)

 

Net cash flows generated from / used in operating activities


 

800,424

 

(2,317,207)

 

(1,960,140)

 

Cash flows from investing activities





Interest Received


161,614

3,308

8,825

Purchases of property, plant and equipment


(6,376,283)

(137,109)

(2,225,931)

Expenditure on exploration and evaluation assets


(12,324,032)

(1,251,900)

(7,310,595)

Acquisition of subsidiary, net cash acquired


-

244,092

244,092

 

Net cash used in investing activities


 

(18,538,701)

 

(1,141,609)

 

(9,283,609)

 

Cash flows from financing activities





Proceeds from issue of share capital


528,559

2,265,914

75,140,429

Proceeds from drawdown of other loans


-

-

2,343,321

Interest paid


(183,538)

(273,686)

(520,566)

Repayment of convertible loan


(2,150,000)

(200,000)

(600,000)

Repayment of other loans


(4,989,151)

-

-

Net cash generated in financing activities


(6,794,130)

1,792,228

76,363,184

 

Net (decrease) /increase in cash


(24,532,407)

 

(1,666,588)

 

65,119,435

Effect of foreign exchange fluctuation on cash and cash equivalents


(423,045)

13,916

66,705

Cash and cash equivalents at start of period


67,168,659

2,138,088

1,982,519

 

Cash and cash equivalents at end of period


42,213,207

 

485,416

 

67,168,659

 

 

Notes to the Interim Financial Information

 

1.         Basis of preparation and accounting policies

 

The Group interim financial information has been prepared in accordance with International Financial Reporting Standards and the accounting policies adopted are consistent with those followed in the preparation of the Group's financial statements for the year ended 31 December 2010.

 

The interim consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 December 2010 which are available on the Group's website www.sanleonenergy.com.

 

The interim consolidated financial statements are presented in Euro ("€").

 

 

2.         Other income

 

In January 2011, OMV (Ireland) Killala Exploration GmbH ("OMV") paid £3 million to San Leon after its removal from the Irish Continental Petroleum Exploration Licence No: 3/05 (the "Rockall Licence"). OMV assigned its 50% interest in the licence to San Leon who now hold a 100% interest in this licence.

 

 

3.         Intangible assets

 

 

Cost and net book value

Exploration and evaluation assets

Royalty Interests

 

Total


At 1 January 2010

35,535,470

943,030

36,478,500

Acquisitions through business combinations

28,518,530

2,829,090

31,347,620

Additions

7,658,282

778,236

8,436,518

Exchange Rate adjustment

142,918

10,846

153,764

Reclassification from property, plant and equipment

42,961

-

42,961

Reclassification to other financial assets

(394,508)

-

(394,508)





At 31 December 2010

71,503,653

4,561,202

76,064,855

Additions

12,534,442

-

12,534,442

Exchange rate adjustment

(20,852)

-

(20,852)

 

At 30 June 2011

84,017,243

4,561,202

88,578,445

 

An analysis of exploration assets by geographical area is set out below:

 


30/06/2011


 

Poland

11,167,262


Morocco

31,548,248


Ireland

33,276,734


Other areas

8,024,999


Total

84,017,243


 

The Directors have considered the licence, exploration and appraisal costs capitalised in respect of its exploration and evaluation assets, which are carried at historical cost. Those assets have been assessed for impairment and in particular with regard to remaining licence terms, likelihood of licence renewal, likelihood of further expenditures and on-going appraisals for each year. The directors are satisfied that there are no current indications of impairment, but recognise that the future realisation of these exploration and evaluation assets is dependent on future successful exploration and appraisal activities and the subsequent economic production of oil and gas reserves.

 

 

4.         Property, plant and equipment

 


Plant & Equipment

Office Equipment

Motor vehicles

Total

Cost

At 1 January 2010

-

197,707

25,903

223,610

Additions

2,358,903

21,983

-

2,380,886

Exchange rate adjustment

-

640

1,792

2,432

Reclassification to exploration and evaluation assets

-

(111,140)

-

(111,140)

Disposals


(19,197)

-

(19,197)

 

At 31 December 2010

2,358,903

89,993

27,695

2,476,591

Additions

6,178,693

143,291

73,960

6,395,944

Exchange rate adjustment

-

(95)

(106)

(201)

 

At 30 June 2011

8,537,596

233,189

101,549

8,872,334






Depreciation





At 1 January 2010

-

104,066

894

104,960

Disposals

-

(14,108)

-

(14,108)

Exchange rate adjustment

-

387

29

416

Reclassification to exploration and evaluation assets

-

(68,179)

-

(68,179)

Charge for period

26,230

23,547

5,539

55,316

 

At 31 December 2010

26,230

45,713

6,462

78,405

Charge

18,490

13,634

644

32,768

Exchange rate adjustment

-

(31)

(25)

(56)

 

At 30 June 2011

44,720

59,316

7,081

111,117






Net book value





At 30 June 2011

8,492,876

173,873

94,468

8,761,217

 

At 31 Dec 2010

2,332,673

44,280

21,233

2,398,186

 

 

Property, plant and equipment include assets under development on the Group's Oil Shale Project which are carried at an un-depreciated cost €4,427,688 (31 Dec 2010: €2,280,211).

 

 

5.         Trade and other receivables



Un-audited

Un-audited

Audited



30/06/11

30/06/10

31/12/10



 

Trade Receivables


 

1,913,434

 

215,232

 

1,392,064

Prepayments & other debtors


3,680,283

745,141

138,529

Vat recoverable


979,934

133,144

62,999

Corporation tax


-

3,658

-



6,573,651

1,097,175

1,593,592

 

6.         Other financial Assets

 



Un-audited

Un-audited

Audited



30/06/11

30/06/10

31/12/10



 

 Restricted cash at bank


 

1,379,193

 

1,654,619

 

1,491,802



1,379,193

1,654,619

1,491,802

 

Restricted cash at bank relates to deposit accounts held in support of bank guarantees required under the Moroccan exploration licences held by the group.

 

 

 

7.         Trade and other payables (Due within one year)

 



Un-audited

Un-audited

Audited



30/06/11

30/06/10

31/12/10








Trade creditors


7,670,399

3,260,354

2,119,563

Corporation tax


2,635

-

4,376

PAYE / PRSI


62,993

13,583

301,250

Other creditors


907,331

1,030,672

268,171

Accruals


781,290

308,611

3,066,157



9,424,648

4,613,220

5,759,517

 

8.         Loans and borrowings (Due within one year)



Un-audited

Un-audited

Audited



30/06/11

30/06/10

31/12/10








Convertible loan note


-

-

2,150,000

Other loans


477,638

-

2,555,911

Amounts due to Delta Hydrocarbons B.V.


4,444,444

-

2,296,794

Amounts due to Mr. Philip Thompson


-

718,546

1,496,782



4,922,082

718,546

8,499,487

 

 

9.         Loans and borrowings (Due after one year)

 



Un-audited

Un-audited

Audited



30/06/11

30/06/10

31/12/10








Convertible loan note


-

2,550,000

-

Amounts due to Delta Hydrocarbons B.V.


4,055,984

10,183,100

7,546,607

Other loans


-

340,543

339,680



4,055,984

13,073,643

7,886,287

 

 

10.       Share capital

Un-audited

Un-audited

30/06/11

30/06/10

 

Authorised

1,500,000,000 Ordinary shares of €0.05 each (30 June 2010: 750,000,000)

75,000,000

37,500,000


 

Issued share capital

No. Ordinary Shares

Share  capital

Share premium





At 1 Jan 2010

321,183,913

16,059,196

23,976,523

Issued in year

460,811,698

23,040,584

73,476,114

Share issue costs

-

-

(5,863,422)

 

At 31 Dec 2010

781,995,611

39,099,780

91,589,215

Issued in period

9,235,918

461,796

483,582

Share issue costs

-

-

(416,819)

 

At 30 June 2011

791,231,529

39,561,576

91,655,978

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFVTAIIAFIL
UK 100