Friday 30 September 2011
San Leon Energy Plc
Interim Results for the six months ended 30th June 2011
San Leon Energy Plc ("San Leon"), the AIM-traded oil and gas exploration and development Company focusing on projects in Poland, Morocco, Albania and the Atlantic Margin, is today pleased to announce its interim financials for the six months to end June 2011.
Operational Highlights
We have had a very active first half in preparation for our forward exploration programme:
· Poland:
- completion of the drilling and evaluation of the exploration well in the Nida Concession in September;
- completion of the 2D seismic programme over the Gdansk W, Braniewo and Szczawno Concessions in June;
- interpretation and prospect evaluation is ongoing of the Szczecinek Block 106;
- completion by Acoustic Geophysical of 165 km2 of 3D seismic on the Company's 100% owned Nowa Sol Concession; and
- work is ongoing in the Carboniferous shale play across the Wschowa, Gora, Winsko and Rawicz Concessions (San Leon 100%).
· Ireland:
- San Leon completed a 250 km2 3D seismic survey on the North Porcupine Licence (FEL 1/04) in May 2011.
· Albania:
- the 840 km2 Durresi Block 3D seismic acquisition survey was completed in April 2011. The data is currently being processed by Western Geophysical in London, who are expected to deliver the final processed data in early Q4 2011.
· Morocco:
- Novaseis has completed the 600km of seismic on the Tarfaya Licence and is now commencing acquiring 600km of seismic on the Zag licence.
Outlook for next 6 months
Poland
We are currently drilling both our unconventional shale gas and conventional oil plays in Poland and continuing with our strategy of trying to deliver near term cash flow through low cost exploration targeting shallow, oil plays whilst concurrently drilling the high impact and step-change value prospects in the Baltic and Carboniferous Basins.
We announced on 29 September 2011 the spudding of our first of three back to back wells in the Baltic Basin with Talisman Energy and are looking forward to the results.
The drilling location for our first Carboniferous unconventional gas well is currently being prepared in anticipation of spudding a well in the next month. A second well is also planned in late 2011 to early 2012 to extend the play fairway.
The first ever horizontal results in the Baltic basin have recently been announced by 3Legs Resources who reported sustained gas flows from multiple potential zones. The results from this first horizontal will lead to a decreased learning curve and we believe that the knowledge of this well and future wells will lead to significant gas production in Poland in the future. We have seen nothing to date that has indicated that this play will not work and in fact continue to get excited about the potential for big production in the coming years.
There will be a significant ramp-up in operational activity from other operators in Poland and this should lead to further derisking of the acreage and better understanding of the large upside potential of the play.
Realm acquisition
We are also delighted to have agreed terms to acquire Realm Energy International Corporation ("Realm") which will add a further 464,919 acres leaving us with 1.7m net acres in our core areas of Poland in these very exciting plays. We look forward to a completion of the acquisition at the beginning of November. In addition, Realm's recent award of 1.72m net acres in Spain provides us with new shale gas potential for future exploration making San Leon one of the leading shale gas land holders in Europe.
Albania
Final processing of the 840km2 of 3D seismic survey that we shot in April 2011 is expected during October this year and the operational programme following this will be decided following a thorough analysis of this data.
Ireland
We are currently seeking farm-in partners for the Slyne licence and have opened a data room to facilitate this process. Several companies are reviewing data and we will update the market as appropriate.
Processing of the recently acquired3D seismic survey over the C1/Conemara area is near completion and in Barryroe we are also awaiting final processed volumes very soon.
Morocco
The Novafor Rig is currently on the Tarfaya Well A location in preparation to run an injection and frac tests of the oil shale. The test will be monitored with Microseismic to determine fracture pattern. Once the test is complete we will drill Tarfaya Well C and core. We will then start our injection process between the three wells. This should take place at the end of a three weeks.
Financial Review
San Leon made a profit before tax of €1.48m for the six months to 30 June 2011, compared to a loss of €1.7m in the six months to 30 June 2010. The earnings per share for the period were 0.19 cents (H1 2010: loss per share of 0.49 cents).
Administrative expenses have been reduced to €1.74m from €2.4m in the corresponding period last year. This reduction includes the effect of acquisition costs of Island Oil and Gas Plc of €480,000 incurred in the 2010 period.
Other income of €3.49m is in relation to the payment received from OMV when the latter relinquished their interest in the Rockall licence, Offshore Ireland in March 2011. Other income in 2010 of €1.5m related to amounts received from Talisman Energy on the Baltic Basin licence farm out agreement.
Finance costs for the six months were €679,000 compared to €409,925 in the comparative period. This increase is primarily due to interest on the Delta Hydrocarbons BV loan which is included in the results for the full six months to 30 June 2011, interest charges on other loans have decreased as a result of planned debt repayments from the proceeds of the December 2010 equity placing.
Cash and cash equivalents as at 30 June 2011 amounted to €42.2m.
Oisin Fanning, Chairman of San Leon said:
"No single well result in Poland or any analysis of data across a number of our assets has changed our view. In fact very much the opposite; in both Poland and elsewhere we are more convinced than ever that San Leon is on the cusp of proving what the Board has always believed that our assets are world class.
Whilst we are in very difficult macro-economic and market conditions we are still well placed to deliver results for our shareholders as we have both the team and the funding in place and are at that all important inflexion point of creating value through the drill bit.
We thank you for your continued support."
For further information contact:
San Leon Energy Plc |
Tel: + 353 1291 6292 |
Oisin Fanning, Executive Chairman Dr John Buggenhagen, Exploration Director
|
|
Macquarie Capital (Europe) Limited |
Tel: +44 (0) 20 3037 2000 |
Paul Connolly Ben Colegrave John Dwyer
Arbuthnot Securities Antonio Bossi Richard Johnson
|
|
Tel: +44 (0) 20 7012 2000 |
|
College Hill Associates |
Tel: +44 (0) 20 7457 2020 |
Nick Elwes |
|
The interim results are available from the Group's website www.sanleonenergy.com
Qualified person
John Buggenhagen, who has reviewed this update, has over 15 years experience in the oil & gas industry. He has a Ph.D. and M.Sc. in Geophysics from the University of Wyoming and a B.Sc. in Geophysics from the University of Arizona. He is currently the Director of Exploration for the San Leon Energy Group and based in San Leon's Warsaw office in Poland.
The following financial information on San Leon Energy Plc represents the Group's interim results for the 6 months ended 30 June 2011.
Consolidated Income Statement
For the six months ended 30 June 2011
|
|
Un-audited |
Un-audited |
Audited |
|
Notes |
30/06/11 |
30/06/10 |
31/12/10 |
|
|
€ |
€ |
€ |
Revenue |
|
517,649 |
131,163 |
592,047 |
Cost of sales |
|
(269,076) |
(490,720) |
(447,750) |
Gross Profit / (Loss) |
|
248,573 |
(359,557) |
144,297 |
|
|
|
|
|
Administrative Expenses |
|
(1,743,858) |
(2,434,231) |
(4,215,347) |
Other income |
2 |
3,492,434 |
1,500,000 |
1,501,100 |
Operating profit/(loss) |
|
1,997,149 |
(1,293,788) |
(2,569,950) |
|
|
|
|
|
Finance expense |
|
(679,238) |
(409,925) |
(1,414,193) |
Finance income |
|
161,614 |
3,308 |
8,825 |
|
|
|
|
|
Profit/(Loss) before income tax |
|
1,479,525 |
(1,700,405) |
(3,975,318) |
|
|
|
|
|
Income tax |
|
- |
(1,066) |
(1,057) |
|
|
|
|
|
Profit/(Loss) for the period |
|
1,479,525 |
(1,701,471) |
(3,976,375) |
|
|
|
|
|
Earnings / (Loss) per share (cent): |
|
|
|
|
Earnings / (Loss) per ordinary share - basic |
|
0.19c |
(0.49)c |
(1.02)c |
|
|
|
|
|
Earnings / (Loss) per ordinary share - diluted |
|
0.18c |
(0.49)c |
(1.02)c |
Consolidated Statement of Comprehensive Income
For the six months ended 30 June 2011
|
|
Un-audited |
Un-audited |
Audited |
|
|
30/06/11 |
30/06/10 |
31/12/10 |
|
|
€ |
€ |
€ |
(Loss) for the period attributable to equity holders of the parent |
|
1,479,525 |
(1,701,471) |
(3,976,375) |
Currency translation adjustments |
|
207,606 |
817,053 |
382,768 |
Total comprehensive profit/loss for the period |
|
1,687,131 |
(884,418) |
(3,593,607) |
|
|
|
|
|
As at 30 June 2011
|
Notes |
Un-audited |
Un-audited |
Audited |
|
|
30/06/11 |
30/06/10 |
31/12/10 |
|
|
€ |
€ |
€ |
Assets |
|
|
|
|
Non-current assets |
|
|
|
|
Intangible Assets |
3 |
88,578,445 |
67,958,473 |
76,064,855 |
Property, plant and equipment |
4 |
8,761,217 |
1,363,900 |
2,398,186 |
Total non-current assets |
|
97,339,662 |
69,322,373 |
78,463,041 |
Current assets |
|
|
|
|
Trade and other receivables |
5 |
6,573,651 |
1,097,175 |
1,593,592 |
Other financial assets |
6 |
1,379,193 |
1,654,619 |
1,491,802 |
Cash and cash equivalents |
|
42,213,207 |
485,416 |
67,168,659 |
|
|
50,166,051 |
3,237,210 |
70,254,053 |
Total assets |
|
147,505,713 |
72,559,583 |
148,717,094 |
Equity and Liabilities
|
|
|
|
|
Capital and Reserves |
|
|
|
|
Called up Share Capital |
10 |
39,561,576 |
20,150,474 |
39,099,780 |
Share premium account |
10 |
91,655,978 |
37,224,020 |
91,589,215 |
Share based payment reserve |
|
2,984,440 |
2,321,035 |
3,417,145 |
Currency translation reserve |
|
590,374 |
817,053 |
382,768 |
Retained loss |
|
(11,034,580) |
(11,024,836) |
(13,262,316) |
Total equity attributable to equity Holders of the Company |
|
123,757,788 |
49,487,746 |
121,226,592 |
|
|
|
|
|
Non-Current Liabilities |
|
|
|
|
Provisions |
|
5,345,211 |
4,666,428 |
5,345,211 |
Other loans |
9 |
4,055,984 |
13,073,643 |
7,886,287 |
|
|
9,401,195 |
17,740,071 |
13,231,498 |
|
|
|
|
|
Current Liabilities |
|
|
|
|
Loans and borrowings |
8 |
4,922,082 |
718,546 |
8,499,487 |
Trade and other payables |
7 |
9,424,648 |
4,613,220 |
5,759,517 |
|
|
14,346,730 |
5,331,766 |
14,259,004 |
|
|
|
|
|
Total Liabilities |
|
23,747,925 |
23,071,837 |
27,490,502 |
Total Equity and Liabilities |
|
147,505,713 |
72,559,583 |
148,717,094 |
Consolidated Statement of Changes in Equity
As at 30 June 2011
|
Share Capital |
Share premium account |
Share based payment reserve |
Currency translation reserve |
Retained earnings |
Total Equity |
2010 |
€ |
€ |
€ |
€ |
€ |
€ |
Balance at 1 Jan 2010 |
16,059,196 |
23,976,523 |
2,321,035 |
- |
(9,323,365) |
33,033,389 |
Total comprehensive income for year |
|
|
|
|
|
|
(Loss) for the year |
- |
- |
- |
- |
(3,976,375) |
(3,976,375) |
Other comprehensive income |
|
|
|
|
|
|
Foreign currency translation differences |
- |
- |
- |
382,768 |
- |
382,768 |
Total comprehensive income for year |
- |
- |
- |
382,768 |
(3,976,375) |
(3,593,607) |
|
|
|
|
|
|
|
Transactions with owners recognised directly in equity |
|
|
|
|
|
|
Contributions by and distributions to owners |
|
|
|
|
||
|
|
|
|
|
|
|
Issue of shares |
23,040,584 |
67,612,692 |
- |
- |
- |
90,653,276 |
Share based payment |
- |
- |
1,133,534 |
- |
- |
1,133,534 |
Effect of share options exercised |
- |
- |
(37,424) |
- |
37,424 |
- |
Total transactions with owners |
23,040,584 |
67,612,692 |
1,096,110 |
- |
37,424 |
91,786,810 |
Balance at 31 December 2010 |
39,099,780 |
91,589,215 |
3,417,145 |
382,768 |
(13,262,316) |
121,226,592 |
|
|
|
|
|
|
|
2011 |
|
|
|
|
|
|
Balance at 1 January 2011 |
39,099,780 |
91,589,215 |
3,417,145 |
382,768 |
(13,262,316) |
121,226,592 |
Total comprehensive income for year |
|
|
|
|
|
|
Profit for year |
- |
- |
- |
- |
1,479,525 |
1,479,525 |
Other comprehensive income |
- |
- |
- |
- |
- |
|
Foreign currency translation differences |
- |
- |
- |
207,606 |
- |
207,606 |
Total comprehensive income for period |
- |
- |
- |
207,606 |
1,479,525 |
1,687,131 |
|
|
|
|
|
|
|
Transactions with owners recognised directly in equity |
|
|
|
|
|
|
Contributions by and distributions to owners
|
|
|
|
|
||
Issue of shares |
461,796 |
66,763 |
- |
- |
- |
528,559 |
Share-based payment |
- |
- |
315,506 |
- |
- |
315,506 |
Effect of share options exercised |
- |
- |
(748,211) |
- |
748,211 |
- |
Total transactions with owners |
461,796 |
66,763 |
(432,705) |
- |
748,211 |
844,065 |
Balance at 30 June 2011 |
39,561,576 |
91,655,978 |
2,984,440 |
590,374 |
(11,034,580) |
123,757,788 |
Consolidated Cash Flow Statement
For the six months ended 30 June 2011
|
|
Un-audited |
Un-audited |
Audited |
|
|
30/06/11 |
30/06/10 |
31/12/10 |
|
|
€ |
€ |
€ |
Cash flows from operating activities |
|
|
|
|
(Loss) for the period before taxation |
|
1,479,525 |
(1,700,405) |
(3,975,318) |
Finance costs |
|
679,238 |
422,114 |
1,414,193 |
Finance Income |
|
(161,614) |
(3,308) |
(8,825) |
Loss on disposal of property, plant and equipment |
|
- |
- |
5,089 |
Depletion and depreciation |
|
32,768 |
388,094 |
55,316 |
Foreign Exchange |
|
- |
- |
(6,624) |
Share based payment reserve |
|
85,434 |
- |
428,438 |
Working capital adjustments |
|
|
|
|
(Increase) / decrease in debtors |
|
(4,980,059) |
(1,725,169) |
(760,769) |
Increase / (Decrease) in creditors |
|
3,665,132 |
306,981 |
891,230 |
|
|
800,424 |
(2,311,693) |
(1,957,270) |
Corporation tax |
|
- |
(5,514) |
(2,870) |
Net cash flows generated from / used in operating activities |
|
800,424 |
(2,317,207) |
(1,960,140) |
Cash flows from investing activities |
|
|
|
|
Interest Received |
|
161,614 |
3,308 |
8,825 |
Purchases of property, plant and equipment |
|
(6,376,283) |
(137,109) |
(2,225,931) |
Expenditure on exploration and evaluation assets |
|
(12,324,032) |
(1,251,900) |
(7,310,595) |
Acquisition of subsidiary, net cash acquired |
|
- |
244,092 |
244,092 |
Net cash used in investing activities |
|
(18,538,701) |
(1,141,609) |
(9,283,609) |
Cash flows from financing activities |
|
|
|
|
Proceeds from issue of share capital |
|
528,559 |
2,265,914 |
75,140,429 |
Proceeds from drawdown of other loans |
|
- |
- |
2,343,321 |
Interest paid |
|
(183,538) |
(273,686) |
(520,566) |
Repayment of convertible loan |
|
(2,150,000) |
(200,000) |
(600,000) |
Repayment of other loans |
|
(4,989,151) |
- |
- |
Net cash generated in financing activities |
|
(6,794,130) |
1,792,228 |
76,363,184 |
Net (decrease) /increase in cash |
|
(24,532,407) |
(1,666,588) |
65,119,435 |
Effect of foreign exchange fluctuation on cash and cash equivalents |
|
(423,045) |
13,916 |
66,705 |
Cash and cash equivalents at start of period |
|
67,168,659 |
2,138,088 |
1,982,519 |
Cash and cash equivalents at end of period |
|
42,213,207 |
485,416 |
67,168,659 |
Notes to the Interim Financial Information
1. Basis of preparation and accounting policies
The Group interim financial information has been prepared in accordance with International Financial Reporting Standards and the accounting policies adopted are consistent with those followed in the preparation of the Group's financial statements for the year ended 31 December 2010.
The interim consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 December 2010 which are available on the Group's website www.sanleonenergy.com.
The interim consolidated financial statements are presented in Euro ("€").
2. Other income
In January 2011, OMV (Ireland) Killala Exploration GmbH ("OMV") paid £3 million to San Leon after its removal from the Irish Continental Petroleum Exploration Licence No: 3/05 (the "Rockall Licence"). OMV assigned its 50% interest in the licence to San Leon who now hold a 100% interest in this licence.
3. Intangible assets
Cost and net book value |
Exploration and evaluation assets |
Royalty Interests |
Total |
|
€ |
€ |
€ |
At 1 January 2010 |
35,535,470 |
943,030 |
36,478,500 |
Acquisitions through business combinations |
28,518,530 |
2,829,090 |
31,347,620 |
Additions |
7,658,282 |
778,236 |
8,436,518 |
Exchange Rate adjustment |
142,918 |
10,846 |
153,764 |
Reclassification from property, plant and equipment |
42,961 |
- |
42,961 |
Reclassification to other financial assets |
(394,508) |
- |
(394,508) |
|
|
|
|
At 31 December 2010 |
71,503,653 |
4,561,202 |
76,064,855 |
Additions |
12,534,442 |
- |
12,534,442 |
Exchange rate adjustment |
(20,852) |
- |
(20,852) |
At 30 June 2011 |
84,017,243 |
4,561,202 |
88,578,445 |
An analysis of exploration assets by geographical area is set out below:
|
30/06/2011 € |
|
Poland |
11,167,262 |
|
Morocco |
31,548,248 |
|
Ireland |
33,276,734 |
|
Other areas |
8,024,999 |
|
Total |
84,017,243 |
|
The Directors have considered the licence, exploration and appraisal costs capitalised in respect of its exploration and evaluation assets, which are carried at historical cost. Those assets have been assessed for impairment and in particular with regard to remaining licence terms, likelihood of licence renewal, likelihood of further expenditures and on-going appraisals for each year. The directors are satisfied that there are no current indications of impairment, but recognise that the future realisation of these exploration and evaluation assets is dependent on future successful exploration and appraisal activities and the subsequent economic production of oil and gas reserves.
4. Property, plant and equipment
|
Plant & Equipment € |
Office Equipment € |
Motor vehicles € |
Total € |
Cost At 1 January 2010 |
- |
197,707 |
25,903 |
223,610 |
Additions |
2,358,903 |
21,983 |
- |
2,380,886 |
Exchange rate adjustment |
- |
640 |
1,792 |
2,432 |
Reclassification to exploration and evaluation assets |
- |
(111,140) |
- |
(111,140) |
Disposals |
|
(19,197) |
- |
(19,197) |
At 31 December 2010 |
2,358,903 |
89,993 |
27,695 |
2,476,591 |
Additions |
6,178,693 |
143,291 |
73,960 |
6,395,944 |
Exchange rate adjustment |
- |
(95) |
(106) |
(201) |
At 30 June 2011 |
8,537,596 |
233,189 |
101,549 |
8,872,334 |
|
|
|
|
|
Depreciation |
|
|
|
|
At 1 January 2010 |
- |
104,066 |
894 |
104,960 |
Disposals |
- |
(14,108) |
- |
(14,108) |
Exchange rate adjustment |
- |
387 |
29 |
416 |
Reclassification to exploration and evaluation assets |
- |
(68,179) |
- |
(68,179) |
Charge for period |
26,230 |
23,547 |
5,539 |
55,316 |
At 31 December 2010 |
26,230 |
45,713 |
6,462 |
78,405 |
Charge |
18,490 |
13,634 |
644 |
32,768 |
Exchange rate adjustment |
- |
(31) |
(25) |
(56) |
At 30 June 2011 |
44,720 |
59,316 |
7,081 |
111,117 |
|
|
|
|
|
Net book value |
|
|
|
|
At 30 June 2011 |
8,492,876 |
173,873 |
94,468 |
8,761,217 |
At 31 Dec 2010 |
2,332,673 |
44,280 |
21,233 |
2,398,186 |
Property, plant and equipment include assets under development on the Group's Oil Shale Project which are carried at an un-depreciated cost €4,427,688 (31 Dec 2010: €2,280,211).
5. Trade and other receivables
|
|
Un-audited |
Un-audited |
Audited |
|
|
30/06/11 |
30/06/10 |
31/12/10 |
|
|
€ |
€ |
€ |
Trade Receivables |
|
1,913,434 |
215,232 |
1,392,064 |
Prepayments & other debtors |
|
3,680,283 |
745,141 |
138,529 |
Vat recoverable |
|
979,934 |
133,144 |
62,999 |
Corporation tax |
|
- |
3,658 |
- |
|
|
6,573,651 |
1,097,175 |
1,593,592 |
6. Other financial Assets
|
|
Un-audited |
Un-audited |
Audited |
|
|
30/06/11 |
30/06/10 |
31/12/10 |
|
|
€ |
€ |
€ |
Restricted cash at bank |
|
1,379,193 |
1,654,619 |
1,491,802 |
|
|
1,379,193 |
1,654,619 |
1,491,802 |
Restricted cash at bank relates to deposit accounts held in support of bank guarantees required under the Moroccan exploration licences held by the group.
7. Trade and other payables (Due within one year)
|
|
Un-audited |
Un-audited |
Audited |
|
|
30/06/11 |
30/06/10 |
31/12/10 |
|
|
€ |
€ |
€ |
|
|
|
|
|
Trade creditors |
|
7,670,399 |
3,260,354 |
2,119,563 |
Corporation tax |
|
2,635 |
- |
4,376 |
PAYE / PRSI |
|
62,993 |
13,583 |
301,250 |
Other creditors |
|
907,331 |
1,030,672 |
268,171 |
Accruals |
|
781,290 |
308,611 |
3,066,157 |
|
|
9,424,648 |
4,613,220 |
5,759,517 |
8. Loans and borrowings (Due within one year)
|
|
Un-audited |
Un-audited |
Audited |
|
|
30/06/11 |
30/06/10 |
31/12/10 |
|
|
€ |
€ |
€ |
|
|
|
|
|
Convertible loan note |
|
- |
- |
2,150,000 |
Other loans |
|
477,638 |
- |
2,555,911 |
Amounts due to Delta Hydrocarbons B.V. |
|
4,444,444 |
- |
2,296,794 |
Amounts due to Mr. Philip Thompson |
|
- |
718,546 |
1,496,782 |
|
|
4,922,082 |
718,546 |
8,499,487 |
9. Loans and borrowings (Due after one year)
|
|
Un-audited |
Un-audited |
Audited |
|
|
30/06/11 |
30/06/10 |
31/12/10 |
|
|
€ |
€ |
€ |
|
|
|
|
|
Convertible loan note |
|
- |
2,550,000 |
- |
Amounts due to Delta Hydrocarbons B.V. |
|
4,055,984 |
10,183,100 |
7,546,607 |
Other loans |
|
- |
340,543 |
339,680 |
|
|
4,055,984 |
13,073,643 |
7,886,287 |
10. Share capital
Un-audited |
Un-audited |
|||||||||||||||||||||||||||||||||||||
30/06/11 |
30/06/10 |
|||||||||||||||||||||||||||||||||||||
Authorised |
€ |
€ |
||||||||||||||||||||||||||||||||||||
1,500,000,000 Ordinary shares of €0.05 each (30 June 2010: 750,000,000) |
75,000,000 |
37,500,000 |
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||
|