Final Results
 26 September 2011
Sareum Holdings plc
("Sareum" or "the Company")
Final Results
Sareum Holdings plc (AIM: SAR), the specialist cancer drug discovery business,
is pleased to announce its final results for the year ended 30 June 2011.
Operational Highlights
* Significant progress on the two most advanced cancer programmes including
positive in-vivo efficacy data from Chk1 and Aurora+FLT3 programmes
* Nomination of preclinical development candidate for Chk1 in August 2011
Financial Highlights
* £950,000 (before expenses) raised by way of three share placings
* Cash at bank and in hand of £871,000; sufficient cash resources for
foreseeable future, based on current spending levels
* Loss on ordinary activities (after taxation) £568,000 (2010: £569,000 loss)
in line with expectations
Tim Mitchell, Chief Executive Officer of the Company, said: "The announcement of
two successful in-vivo efficacy studies, and the selection of a preclinical
development candidate, bring Sareum closer to the commercialisation of drug
candidates from our in-house development pipeline. Â We are currently actively
seeking to license these programmes in order to allow us to drive forward other
programmes that have been generated from our SKIL® platform.
The placings during the course of the year, which raised a total of £950,000,
have provided us with sufficient working capital for the foreseeable future to
continue the current level of development of our in-house programmes."
Enquiries:
Sareum Holdings plc
Tim Mitchell 01223 497 700
Merchant Securities Limited (Nomad)
Simon Clements 020 7628 2200
Hybridan LLP (Broker)
Claire Noyce 020 7947 4350
The Communications Portfolio (Media enquiries) Tel: +44 (0) 20 7536 2028 /
2029
Ariane Comstive / Caolan Mahon
ariane.comstive@communications-portfolio.co.uk
Chairman's statement
Sareum has made significant progress in the last year advancing its cancer drug
programmes to a point where we are now actively engaged in talks over potential
licensing and co-development agreements with interested parties. Our focus has
been on the two most advanced programmes, whilst continuing to generate new lead
compounds through the use of our SKIL® (Sareum Kinase Inhibitor Library)
technology platform to build a pipeline of potential candidate compounds for the
future.
The Company raised a total of £950,000 (before expenses) in three separate fund
raisings during the course of the financial year. Â The funds are being used to
support ongoing development work and to progress new programmes. This research
work continues to be outsourced to our international network of 3rd party
providers, thus maintaining a low operational cost base. The Directors believe
there is currently sufficient working capital for the foreseeable future based
on the current spending levels.
Net assets at the year-end were £876,000, principally arising from the cash at
bank and in hand of £871,000.  The loss after taxation was £568,000 (2010:
£569,000 loss).
Advanced programmes
Chk1 Kinase Inhibitors
This remains Sareum's most advanced programme, targeting Checkpoint Kinase 1.
 Chk1 is important in controlling the way many cancer cells respond to DNA
damage, which may be a consequence of the cancer itself, or intentionally caused
by chemotherapy or radiotherapy. Inhibition of Chk1 affects the ability of the
cell to repair this damage and can therefore potentiate the effect of certain
chemotherapeutic drugs.
In March 2011, the Company and its collaboration partners, The Institute of
Cancer Research and Cancer Research Technology Ltd., announced positive in-vivo
results from the Chk1 programme in a colon cancer model study. Â The results
demonstrate that the combination of our Chk1 inhibitor, dosed via the oral route
with a chemotherapeutic, gemcitabine, offers a greater than two-fold reduction
in cancer growth rate compared to treatment with the same dose of gemcitabine
without the Chk1 inhibitor.
In August 2011, after further positive model studies, the Company, in
collaboration with its partners, was able to announce the selection of a
preclinical development candidate, representing a significant milestone in the
programme's progress.
Sareum, along with its collaboration partners, continues to discuss Chk1 with
several interested licensing partners, who are reviewing the full data pack for
the preclinical development candidate. In the meantime we are undertaking
further efficacy model studies to demonstrate the compound's ability to
potentiate further chemo- and radio- therapies against a wider range of cancer
types.
Aurora Kinase inhibitors
Progress on the Company's Aurora kinase inhibitors continued as planned having
been evaluated in in-vivo efficacy models. Inhibition of Aurora kinase affects
mitosis (cell division), and has the potential to treat many types of cancer,
including acute myeloid leukaemia (AML), the most common form of adult
leukaemia. In February, we announced the successful results of a model study
measuring the effect of one of our dual Aurora+FLT3 inhibitors against AML. The
study showed that the leukaemia regressed to such an extent that no detectable
cancer could be found in any of the 10 cases treated with a Sareum compound. The
study compares very favourably with similar studies published in literature for
the Aurora kinase inhibitors that are currently in clinical trials.
The Company continues to develop compounds with dual Aurora and Anaplastic
Lymphoma Kinase (ALK) activity, as well as selective ALK inhibitors. Development
is focussed on lung cancers and childhood neuroblastomas resistant to current
ALK inhibitors, such as Pfizer's recently approved Xalcori (crizotinib).
We continue to seek licensing or co-development partners for this programme,
which is wholly owned by Sareum. Whilst we do this, we are carrying out further
experiments to select a potential Aurora+FLT3 preclinical development candidate,
and to optimise a sub-group of programme compounds that can be orally dosed.
Other SKIL® programmes
Through our SKIL® platform, the Company has developed chemical leads that
inhibit the activity of VEGFR-3 kinase, levels of which are often elevated in
many different types of cancer including lung, gastric and prostate. We are
researching a lead series of compounds that demonstrate potent inhibition of
lymph cell growth by selectively inhibiting VEGFR-3. Lymph vessels are known to
be a major route of metastasis, therefore inhibitors of VEGFR-3 have the
potential to reduce, delay or inhibit the spread of cancer throughout the body.
The Company has also developed a series of compounds showing activity against
the TYK2 kinase, which target auto-immune diseases such as multiple sclerosis
and rheumatoid arthritis. Although the programme is at a relatively early stage,
we have been encouraged by the level of commercial interest in these compounds.
Outlook
The Company continues to focus on its in-house drug discovery programmes
targeting cancer and, more recently, auto-immune disease. We are particularly
encouraged by the on-going discussions taking place for license, co-development
or sponsored research deals for Aurora+FLT3, Chk1 and TYK2.
Much of this interest has been generated by presenting at major international
conferences, such as the International Drug Discovery Science and Technology
(IDDST) meeting in China which took place during October 2010, the One Nucleus
Oncology leadership conference in May this year and the European Cancer Cluster
Partnering (ECCP) which took place in September this year. In order to market
its programmes further, the Company will be presenting at, or attending, a
number of conferences over the coming months including the European Organisation
for Research and Treatment of Cancer (EORTC) conference in November 2011, and
Bio-Europe, also in November 2011.
Whilst discussions continue, we are undertaking further studies to demonstrate
the potential use of all our compounds in a range of cancers and auto-immune
diseases. Â This will ultimately make them more attractive to potential partners.
With our programmes in, or close to, preclinical development and, based on
current spending levels, sufficient cash for the foreseeable future, we are
looking forward to being able to update shareholders of significant progress.
Dr. Paul Harper
Chairman
Consolidated Income Statement
for the Year Ended 30 June 2011
  2011  2010
 Notes £  £
CONTINUING OPERATIONS
Revenue  -  -
Administrative expenses  (637,859)  (643,742)
------------- ------------
OPERATING LOSS Â (637,859) Â (643,742)
Finance income  9,611  3,127
------------- ------------
LOSS BEFORE INCOME TAX 3 (628,248) (640,615)
Income tax 4 59,890 Â 71,526
------------- ------------
LOSS FOR THE YEAR (568,358) (569,089)
Loss attributable to:
Owners of the parent  (568,358)  (569,089)
Earnings per share expressed
in pence per share:
Basic 5 (0.04)p  (0.05)p
Consolidated Statement of Comprehensive Income
for the Year Ended 30 June 2011
 2011  2010
 £  £
LOSS FOR THE YEAR (568,358) Â (569,089)
OTHER COMPREHENSIVE INCOME - Â -
------------- ------------
TOTAL COMPREHENSIVE INCOME FOR THE YEAR (568,358) Â (569,089)
Total comprehensive income attributable to:
Owners of the parent (568,358) Â (569,089)
Consolidated Balance Sheet
30 June 2011
  2011  2010
 Notes £  £
ASSETS
NON-CURRENT ASSETS
Intangible assets  393  984
Property, plant and equipment  851  1,230
Investments  -  -
--------------- --------------
  1,244  2,214
--------------- --------------
CURRENT ASSETS
Trade and other receivables  40,768  26,627
Tax receivable  60,090  74,974
Cash and cash equivalents 6 870,829 Â 516,781
--------------- --------------
  971,687  618,382
--------------- --------------
LIABILITIES
CURRENT LIABILITIES
Trade and other payables  97,168  97,558
--------------- --------------
NET CURRENT ASSETS 874,519 520,824
--------------- --------------
NET ASSETS 875,763 523,038
SHAREHOLDERS' EQUITY
Called up share capital  362,649  293,899
Share premium  6,901,816  6,077,821
Share-based compensation reserve  28,338  -
Merger reserve  27  27
Retained earnings  (6,417,067)  (5,848,709)
--------------- --------------
TOTAL EQUITY 875,763 523,038
Consolidated Statement of Changes in Equity
for the Year Ended 30 June 2011
 Called up share Profit and loss
capital  account  Share premium
 £  £  £
Balance at
1 July 2009 204,524 (5,279,620) 5,401,631
Changes in equity
Issue of share
capital 89,375 - 676,190
Total comprehensive
income - (569,089) -
---------------------- --------------------- --------------
Balance at
30 June 2010 293,899 (5,848,709) 6,077,821
---------------------- --------------------- --------------
Changes in equity
Issue of share
capital 68,750 - 823,995
Total comprehensive
income - (568,358) -
Share-based
compensation - - -
---------------------- --------------------- --------------
Balance at 362,649 (6,417,067) 6,901,816
30 June 2011
 Share-based
compensation reserve  Merger reserve  Total equity
 £  £  £
Balance at
1 July 2009 - 27 326,562
Changes in equity
Issue of share
capital - - 765,565
Total comprehensive
income - - (569,089)
---------------------- --------------------- --------------
Balance at
30 June 2010 - 27 523,038
---------------------- --------------------- --------------
Changes in equity
Issue of share
capital - - 892,745
Total comprehensive
income - - (568,358)
Share-based
compensation 28,338 - 28,338
---------------------- --------------------- --------------
Balance at
30 June 2011 28,338 27 875,763
Consolidated Cash Flow Statement
for the Year Ended 30 June 2011
  2011  2010
 Notes £  £
Cash flows from operating activities
Cash generated from operations 7 (622,918) Â (589,102)
Tax paid  74,774  64,412
----------- ----------
Net cash from operating activities  (548,144)  (524,690)
----------- ----------
Cash flows from investing activities
Purchase of tangible fixed assets  (264)  (1,198)
Sale of tangible fixed assets  100  -
Interest received  9,611  3,127
----------- ----------
Net cash from investing activities 9,447 1,929
----------- ----------
Cash flows from financing activities
Share issue  68,750  89,375
Share premium on share issue  823,995  676,190
----------- ----------
Net cash from financing activities  892,745  765,565
----------- ----------
----------- ----------
Increase in cash and cash equivalents  354,048  242,804
Cash and cash equivalents at beginning of year  516,781  273,977
----------- ----------
Cash and cash equivalents at end of year
6 870,829 516,781
Notes to the Consolidated Financial Statements
for the Year Ended 30 June 2011
1.Adoption of New and Revised International Financial Reporting Standards
("IFRS")
In the current year, the Group has adopted all of the revised Standards and
Interpretations issued by the International Accounting Standards Board (IASB)
and the International Financial Reporting Interpretations Committee (IFRIC) of
the IASB that are relevant to its operations.
The Group has adopted the following new and amended IFRS and IFRIC
interpretations during the year. Adoption of these revised standards and
interpretations did not have any effect on the financial performance or
financial position of the Group in the current or prior periods.
- Revised IFRS 1 - First-time Adoption of International Reporting Standards;
- Revised IFRS 3 - Business Combinations
- Revised IAS 24 - Related Party Disclosures
- Improvements to IFRS (2010)
- IFRIC 19 - Extinguishing financial liabilities with equity instruments
- IFRIC 14 - IAS 19 The limit on a defined benefit asset, minimum funding
requirements and their interaction.
None of these have had an effect on the accounts of the Group.
There are no published Standards/Interpretations not yet in force that will have
any significant impact on the Group.
2.Accounting Policies
Basis of preparation
The consolidated financial statements of Sareum Holdings plc and its
subsidiaries (the Group) have been prepared in accordance with International
Financial Reporting Standards (IFRS), as adopted for use in the European Union,
with IFRIC interpretations and with those parts of the Companies Act 2006
applicable to companies reporting under IFRS. The financial statements have been
prepared under the historical cost convention.
IFRS comprise standards and interpretations approved by the International
Accounting Standards Board (IASB). IFRS as adopted by the European Union differ
in certain respects from IFRS as issued by the IASB. However, consolidated
financial statements for the financial years presented would be no different had
IFRS as issued by the IASB been applied. References to IFRS hereafter should be
construed as references to IFRS as adopted by the European Union.
Going concern
The financial statements have been prepared on a going concern basis, which
assumes that sufficient funds will be available for the Group to continue in
operational existence for the foreseeable future.
Sareum Holdings plc is a research and development based business with, at
present, no currently marketed products. The Directors estimate that the cash
held by the Group will be sufficient to support the current level of activities
into the fourth quarter of 2012. The Directors also expect to secure equity-
based financing sufficient for the future needs of the business beyond this
date. The Directors' confidence in the Group's ability to raise equity-based
financing is underwritten by the funds of £950,000 (before expenses) raised by
way of placings of new ordinary shares on AIM during the year under review.
Basis of consolidation
The consolidated financial statements incorporate the financial statements of
the Company and entities controlled by the Company (its subsidiaries) made up to
30 June each year. Control is achieved where the Company has the power to govern
the financial and operating policies of another entity or business, so as to
obtain benefits from its activities. The consolidated financial statements
present the results of the Company and its subsidiaries ("the Group") as if they
formed a single entity. Intercompany transactions and balances between group
companies are eliminated on consolidation.
Amortisation of intangibles
Amortisation is calculated so as to write off the cost of an asset over the
useful economic life of that asset as follows:
Intellectual property             - straight line over 5 years
Property, plant and equipment
Depreciation is provided at the following annual rates in order to write off
each asset over its estimated useful life.
Fixtures and computers      - straight line over 3 or 4 years
Financial instruments
Financial instruments are classified and accounted for, according to the
substance of the contractual arrangement, as either, financial assets, financial
liabilities or equity instruments. An equity instrument is any contract that
evidences a residual interest in the assets of the Company after deducting all
of its liabilities.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and demand deposits, and other
short-term highly liquid investments that are readily convertible to a known
amount of cash and are subject to insignificant risk of change in value.
Taxation
Current taxes are based on the results shown in the financial statements and are
calculated according to local tax rules, using tax rates enacted or
substantially enacted by the balance sheet date.
Deferred tax is recognised in respect of all timing differences that have
originated but not reversed at the balance sheet date where transactions or
events have occurred at that date that will result in an obligation to pay more,
or a right to pay less or to receive more tax, with the following exception:
Deferred tax assets are recognised only to the extent that the Directors
consider that it is more likely than not that there will be suitable taxable
profits from which the future reversal of the underlying timing differences can
be deducted.
Deferred tax is measured on an undiscounted basis at the tax rates that are
expected to apply in the periods in which timing differences reverse, based on
the tax rates and laws enacted or substantively enacted at the balance sheet
date.
Research and development
Expenditure on research and development is written off in the year in which it
is incurred.
Operating lease agreements
Rentals applicable to operating leases where substantially all the benefits and
risks of ownership remain with the lessor are charged against profits on a
straight line basis over the period of the lease.
Pension contributions
The Group does not operate a pension scheme for the benefit of its employees,
but instead makes contributions to their personal pension policies. Â The
contributions due for the period are charged to the profit and loss account.
Employee share scheme
The Group has in place a share option scheme for employees, which allows them to
acquire shares in the Company. Equity settled share-based payments are measured
at fair value at the date of grant. The fair value of options granted is
recognised as an expense spread over the estimated vesting period of the options
granted. Fair value is measured using the Black-Scholes model, taking into
account the terms and conditions upon which the options were granted.
3.Loss before Income Tax
The loss before income tax is stated after charging:
  2011  2010
  £  £
Other operating leases  10,726  10,723
Depreciation - owned assets  487  1,138
Loss on disposal of fixed assets  56  -
Intellectual property amortisation  591  591
Research and development  282,733  353,829
Auditors' remuneration - see analysis below  11,790  9,750
The analysis of auditors' remuneration is as follows:
Fees payable to the Company's auditor for the audit of the
annual accounts
Audit of the Company  3,700  3,500
Audit of subsidiaries  5,780  5,500
--------- --------
Total Audit Fees  9,480  9,000
Fees payable to the Company's auditors for other services
Taxation services  2,310  750
--------- --------
Total fees payable to the Company's auditor  11,790  9,750
4.Income Tax
  2011  2010
  £  £
Current tax:
UK corporation tax credit on losses of the period  (54,887)  (63,165)
Adjustments recognised in the current year in relation to
the current tax of prior years (5,003) (8,361)
---------- ---------
Tax credit to the income statement  (59,890)  (71,526)
The credit for the year can be reconciled to the accounting loss as follows:
  2011  2010
  £  £
Current tax:
Loss before tax  (628,248)  (640,615)
At standard rate of 21% (2010 - 21%) Â (131,932) Â (134,529)
Effects of:
Expenses not allowable for tax purposes  5,951  8,447
Capital allowances in excess of depreciation  (938)  (1,419)
Unutilised tax losses  79,873  73,016
Losses surrendered for research and development tax
credits (less uplift) 47,046 54,485
Research and development tax credits claimed  (54,887)  (63,165)
Prior year adjustments  (5,003)  (8,361)
----------- ----------
Actual current tax credit in the year  (59,890)  (71,526)
The tax rate used above for the 2011 and 2010 reconciliations of 21% is the
small company corporation tax rate applicable in the United Kingdom, on taxable
profits under tax law in that jurisdiction.
5.Earnings per Share
The calculation of loss per share is based on the following data:
 2011 2010
Loss on ordinary activities after tax £(568,358) £(569,089)
Weighted average number of shares for basic loss per
share 1,348,885,384 1,086,227,850
Basic loss per share (0.04p) (0.05p)
As the Group has generated a loss for the period, there is no dilutive effect in
respect of share options.
6.Cash and Cash Equivalents
  2011  2010
  £  £
Bank deposit account  859,978  506,637
Bank accounts  10,851  10,144
----------- ----------
  870,829  516,781
7.Reconciliation of Loss before Income Tax to Cash Generated from Operations
  2011  2010
  £  £
Loss before income tax  (628,248)  (640,615)
Depreciation charges  1,078  1,729
Loss on disposal of fixed assets  56  -
Add back: Share-based compensation  28,338  -
Finance income  (9,611)  (3,127)
----------- ----------
  (608,387)  (642,013)
(Increase)/Decrease in trade and other receivables  (14,141)  6,992
(Decrease)/Increase in trade and other payables  (390)  45,919
----------- ----------
Cash generated from operations  (622,918)  (589,102)
8.    Dividend
The Directors are not able to recommend a payment of a dividend.
9.    Copies of the Report and Accounts
Copies of the report and accounts will be posted to those Shareholders that have
requested them shortly. Copies will also be available from the Company's
registered office at 2a Langford Arch, London Road, Pampisford, Cambridgeshire
CB22 3FX and from the Company's website www.sareum.co.uk.
This announcement is distributed by Thomson Reuters on behalf of
Thomson Reuters clients. The owner of this announcement warrants that:
(i) the releases contained herein are protected by copyright and
other applicable laws; and
(ii) they are solely responsible for the content, accuracy and
originality of the information contained therein.
Source: SAREUM HOLDINGS PLC via Thomson Reuters ONE
[HUG#1549479]