Interim Results
Savills PLC
5 September 2001
Page 1
FOR IMMEDIATE RELEASE WEDNESDAY 5 SEPTEMBER 2001
Savills plc, the international property advisers, today announced interim
results for the six months ended 30 June 2001.
* Group turnover for the six months was up 21.4% at £111.2m (2000 - £91.6m).
* Group pre-tax profit was maintained at £10.1m (2000 - £10.3m).
* Earnings per share before interest, taxation, depreciation and
amortisation of goodwill were 24.5p (2000 - 24.1p).
* Basic earnings per share were 11.0p (2000 - 14.4p).
Richard Jewson, Chairman of Savills plc, comments: 'As we reported in our
trading review in June, uncertainty in the financial markets has affected
confidence in the UK commercial sector and in Asia-Pacific. Today, your board
is able to report the Group has maintained profits in the first half, despite
these market difficulties, and we continue to trade strongly.
'We expect that our results for the full year will, as in previous years, be
weighted towards the second half. The current economic climate should provide
us with a good opportunity to achieve our strategy of building an
international property services business through acquisition and partnerships,
which will deliver secure, long-term returns for shareholders.'
*** Chairman's Statement and Interim Results follow ***
Savills plc. Registered in England No. 2122174. Registered Office 20 Grosvenor
Hill, Berkeley Square, London W1K 3HQ
For further information, contact:
Savills 020 7499 8644
Richard Jewson, Chairman
Aubrey Adams, Group Chief Executive
Grandfield 020 7417 4170
Harry Hunt
Page 2
CHAIRMAN'S STATEMENT
RESULTS AND DIVIDEND
As we reported in our trading review in June, uncertainty in the financial
markets has affected confidence in the UK commercial sector and in
Asia-Pacific. Today, your board is able to report the Group has maintained
profits in the first half, despite these market difficulties, and we continue
to trade strongly.
I am pleased to announce that profit before tax for the six months ended 30
June 2001 has been maintained at £10.1m (2000 - £10.3m). Basic earnings per
share were 11.0p (2000 - 14.4p). Earnings per share before interest, taxation,
depreciation and amortisation of goodwill were 24.5p (2000 - 24.1p). Turnover
was up 21.4% at £111.2m (2000 - £91.6m). The balance sheet remains strong.
Following the change of year-end there was no interim dividend for the eight
months to 31 December 2000; a final dividend of 6.0p per share was paid on 4
May 2001. The Directors have declared an interim dividend for the current year
of 3.25p (2000 - nil) to be paid on 26 October 2001.
TRADING REVIEW
Transactional
The UK commercial investment market has been affected by general caution in
the financial sector. In some cases falling equity values have constrained
institutional investors who have pre-set asset allocations. However debt
financed, private and corporate investors continue to be active both in the UK
and in Continental Europe, where there continues to be significant activity in
the sector.
The leasing markets have seen a decline in the demand for offices in
particular from technology companies. However demand from traditional
occupiers is maintained particularly in the areas in which FPDSavills operates
and so vacancy rates remain low. In Asia the commercial leasing markets have
been adversely affected, particularly by US based multi-nationals reviewing
space requirements.
After a quiet start to the year, the strength and activity of the UK
residential market has exceeded expectations. This is due to an increased
level of instructions coming forward to take advantage of the strong market.
Particular strength has been shown in the New Homes market in London, where
demand has outstripped supply by a large factor for any development of
quality. Whilst concerns in the stock market and general economy must sound a
note of caution, there is as yet no sign that the residential markets are
being adversely affected. Indeed our book of properties exchanged or under
offer at the half year is higher than this time last year.
Consulting
The result of our Consulting business tends to be weighted towards the second
half of the year and has therefore been adversely affected by the change in
year-end and also the initial revenue cost of investing in new teams, together
with the non-recoverability of certain insurance claims, particularly in
Australia.
Property Management
The Property Management business has continued to perform strongly,
particularly in Asia and has performed in line with budget.
Facilities Management
Our main Facilities Management subsidiary is the Guardian business based in
Hong Kong. We continue to win new instructions and the full year outcome is
likely to be in accordance with expectations.
Our associate company, Trammell Crow Savills, is at an early stage of its
development and we are making a substantial investment in building it to be a
major player in the facilities management market. We are pursuing a number of
major new contracts, inevitably involving significant costs which have been
written off.
Property Trading
Our main property trading asset is Yorkshire Mill Village, which is taking
longer to come on-stream than anticipated. The scheme is fully let but
management are actively reconfiguring some tenancies which, together with
initial launch costs, will result in a higher than expected loss for the year
of approximately £1.6m.
Page 3
Financial Services
Our Private Client Financial Services business has continued to expand its
geographic base and is performing strongly. We are now looking at ways to
extend the Financial Planning division and see this as an expansion area for
the business. Results are ahead of plans and overall growth prospects remain
excellent.
We have now sold our remaining 10% interest in Killik & Co. to the other
partners.
OUTLOOK
We expect that our results for the full year will, as in previous years, be
weighted towards the second half. The current economic climate should provide
us with a good opportunity to achieve our strategy of building an
international property services business through acquisition and partnerships,
which will deliver secure, long-term returns for shareholders.
Richard Jewson
Chairman
5 September 2001
Page 4
INDEPENDENT REVIEW REPORT TO SAVILLS plc
Introduction
We have been instructed by the Company to review the financial information set
out on pages 5 to 12- and we have read the other information contained in the
interim report and considered whether it contains any apparent misstatements
or material inconsistencies with the financial information.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by the Directors. The Directors
are responsible for preparing the interim report in accordance with the
Listing Rules of the Financial Services Authority which require that the
accounting policies and presentation applied to the interim figures should be
consistent with those applied in preparing the preceding annual accounts
except where any changes, and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999
/4 issued by the Auditing Practices Board for use in the United Kingdom. A
review consists principally of making enquiries of Group management and
applying analytical procedures to the financial information and underlying
financial data and, based thereon, assessing whether the accounting policies
and presentation have been consistently applied unless otherwise disclosed. A
review excludes audit procedures such as tests of controls and verification of
assets, liabilities and transactions. It is substantially less in scope than
an audit performed in accordance with United Kingdom Auditing Standards and
therefore provides a lower level of assurance than an audit. Accordingly we do
not express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 June 2001.
PricewaterhouseCoopers
Chartered Accountants
1 Embankment Place
London
WC2N 6RH
5 September 2001
Page 5
Interim Results
(Unaudited)
Six Six Year
months months to
to to 31.12.00
30.06.01 30.06.00
£'000 £'000 £'000
Turnover
Group & share of joint ventures 115,603 93,550 219,480
Less share of joint ventures (4,362) (1,925) (5,971)
Total Group turnover 111,241 91,625 213,509
Operating profit
Group - existing operations 8,048 8,880 19,441
- acquisitions - 678 2,067
Total operating profit 8,048 9,558 21,508
Share of operating profit of joint ventures 690 204 887
Share of operating (loss)/profit of associated
undertakings (729) 412 711
Total operating profit including
share of joint ventures
& associated undertakings 8,009 10,174 23,106
Profit on disposal of interest in
subsidiary undertaking - 208 793
Profit on disposal of interest in 2,387 - 1,350
associated undertaking
Profit on ordinary activities before interest 10,396 10,382 25,249
Net interest
Group (376) (157) 557
Joint ventures 30 19 65
Associated undertakings 4 7 (3)
Total net interest (342) (131) 619
Profit on ordinary activities before taxation 10,054 10,251 25,868
Taxation on profit on ordinary activities (3,535) (2,651) (8,053)
Profit on ordinary activities after taxation 6,519 7,600 17,815
Minority interests (374) (42) (939)
Profit for the financial period 6,145 7,558 16,876
Dividends paid & proposed (1,820)
Profit for the period transferred to reserves 4,325
Basic earnings per share 11.0p 14.4p 31.1p
Diluted earnings per share 9.9p 13.2p 28.0p
Basic earnings per share before interest, taxation,
depreciation & amortisation of goodwill (EBITDA) 24.5p 24.1p 56.2p
Page 6
SUMMARY GROUP BALANCE SHEET
At 30 June 2001
30.06.01 30.06.00 31.12.00
£'000 £'000 £'000
Fixed Assets
Intangible assets 29,559 30,508 29,883
Tangible assets 29,605 23,950 29,248
Investments
Investments in joint ventures
Share of gross assets 3,674 2,761 3,729
Share of gross liabilities (1,748) (913) (2,028)
1,926 1,848 1,701
Investments in associates 6,347 5,656 6,994
Other investments 4,364 5,855 5,586
Total investments 12,637 13,359 14,281
Total Fixed Assets 71,801 67,817 73,412
Current assets
Property held for resale 19,468 17,408 15,801
Work in progress 2,853 1,981 2,815
Debtors 65,387 49,457 62,309
Cash at bank & in hand 17,661 29,716 29,696
105,369 98,562 110,621
Creditors - amounts falling due
within one year (64,547) (72,227) (82,661)
Net current assets 40,822 26,335 27,960
Total assets less current
liabilities 112,623 94,152 101,372
Creditors - amounts falling due
after more than one year (27,075) (20,837) (21,759)
Provisions for liabilities &
charges (2,350) (1,904) (1,959)
Net assets 83,198 71,411 77,654
Capital & Reserves
Called up equity share capital 3,130 3,127 3,129
Share premium account 40,885 40,845 40,867
Profit & loss account 38,485 27,022 33,069
Equity shareholders' funds 82,500 70,994 77,065
Minority interests 698 417 589
83,198 71,411 77,654
Page 7
CONSOLIDATED CASH FLOW STATEMENT
Six months Six months
to 30.06.01 to 30.06.00
£'000 £'000
Net cash (outflow)/inflow from operating activities (7,123) 27,067
Dividends received from associated undertakings 851 307
Net cash outflow from returns on investments &
servicing of finance (1,117) (157)
Tax paid (5,146) (6,034)
Net cash outflow from capital expenditure
& financial investment (3,049) (7,756)
Net cash inflow/(outflow) from acquisitions 1,423 (9,622)
& disposals
Equity dividends paid (3,369) (1,459)
Cash (outflow)/inflow before use of liquid
resources & financing (17,530) 2,346
Management of liquid resources 8,241 (10,063)
Financing 6,106 2,230
Decrease in cash for the period (3,183) (5,487)
Page 8
STATEMENT OF TOTAL RECOGNISED GAINS & LOSSES
Six months Six months Year to
to 30.06.01 to 30.06.00 31.12.00
£'000 £'000 £'000
Profit for the financial period 6,145 7,558 16,876
Currency translation differences on foreign
currency net investments 1,091 89 176
Total recognised gains & losses relating to
the period 7,236 7,647 17,052
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS FUNDS
Six months Six months Year to
to 30.06.01 to 30.06.00 31.12.00
£'000 £'000 £'000
Profit for the financial period 6,145 7,558 16,876
Dividends (1,820) (2,549) (5,908)
Retained profit for the period 4,325 5,009 10,968
Issue of share capital 19 16,222 16,247
Currency translation differences 1,091 89 176
Shares issued to QUEST - (1,726) (1,726)
Net increase in shareholders' funds 5,435 19,594 25,665
Shareholders' funds at beginning of 77,065 51,400 51,400
period
Shareholders' funds at end of period 82,500 70,994 77,065
Page 9
NOTES
1. Basis of preparation
The unaudited accounts for the six month period ended 30 June 2001 have been
prepared under the historical cost convention, modified to include the
revaluation of investment properties and in accordance with applicable United
Kingdom accounting standards on a consistent basis with prior periods.
The statement has been prepared applying the accounting policies described on
pages 35 and 36 of the Report and Accounts of Savills plc for the period ended
31 December 2000 and should be read in conjunction with the Report and
Accounts.
The financial information in this statement does not constitute statutory
accounts within the meaning of s240 of the Companies Act 1985. The statutory
accounts for the eight month period ended 31 December 2000, on which the
auditors have given an unqualified audit report, have been filed with the
Registrar of Companies.
There was a change in the companies accounting reference date to December in
the last financial period. To assist with the understanding of these financial
statements, unaudited comparative figures for the 12 months to 31 December
2000 and 6 months to 30 June 2000 have been disclosed, instead of using the
statutory figures for 8 months to 31 December 2000 and interim figures for 6
months to 31 October 2000.
2. Segmental analysis
Transactional Property Facilities
Consultancy Advice Management Management
£'000 £'000 £'000 £'000
Six months to
30 June 2001
Total
Group 17,363 47,478 23,556 15,922
turnover
Operating
profit/ 2,309 4,619 1,574 850
(loss)
Profit/
(loss)
before 2,369 4,734 2,050 761
taxation
Six months to
30 June 2000
Total
Group
turnover 14,858 41,491 16,034 10,142
Profit/
(loss)
before
taxation 3,247 5,039 1,440 591
2. Segmental analysis
Financial Property Holding Total
Services Trading Company
£'000 £'000 £'000 £'000
Six months to
30 June 2001
Total Group
turnover 5,165 1,757 - 111,241
Operating profit
/(loss) (99) (59) (1,146) 8,048
Profit/(loss)
before taxation 2,124 (1,086) (898) 10,054
Six months to
30 June 2000
Total Group
turnover 2,216 6,884 - 91,625
Profit/(loss)
before taxation (340) 610 (336) 10,251
Page 10
NOTES
3. Geographical analysis of turnover, profit before interest & tax (PBIT)
Turnover PBIT Turnover PBIT
30.06.01 30.06.01 30.06.00 30.06.00
£'000 £'000 £'000 £'000
United Kingdom 67,538 8,944 67,849 9,560
Europe 3,519 232 1,997 (482)
Asia 40,184 1,220 21,779 1,304
111,241 10,396 91,625 10,382
Profits before interest and tax for the six months ended 30 June 2001 for
Asia are shown after charging amortisation of £597,000 (six months ended 30
June 2000 - £297,000). The profits before interest and tax for the six months
ended 30 June 2001 for Europe are shown after charging amortisation of £89,000
(six months ended 30 June 2000 - £91,000).
The figures reported for Asia for the six months to 30 June 2000 reflect
three months' post-acquisition results for FPDSavills Asia Pacific Limited.
4. Taxation
The tax charge has been calculated on the basis of the underlying rate in
each jurisdiction adjusted for any disallowable charges.
5. Dividends
The Directors have declared an interim dividend for the 6 months ended 30
June 2001 of 3.25 pence per ordinary share (2000 - nil). The interim
dividend will be paid on 26 October 2001 to the shareholders on the
register as at 28 September 2001. The current number of shares in issue is
62,620,857.
Following the change of year-end there was no interim dividend for the
eight months to 31 December 2000; a final dividend of 6.0p per share was
paid on 4 May 2001. The interim dividend for the six months to 31 October
1999 was 3.0p per share.
6. Earnings per share
The calculation of earnings per share is based on the following weighted
average number of shares:
Six months Six months Year
to 30.06.01 to 30.06.00 to 31.12.00
'000 '000 '000
Basic Earnings per share 56,103 52,316 54,292
Diluted earnings per share 62,363 57,150 60,327
For the six months to 30 June 2001, earnings are adjusted by £7.6m (six
months to 30 June 2000 - £5.0m, 12 months to 31 December 2000 - £13.7m)
representing interest, taxation, depreciation and amortisation of goodwill
in order to calculate the adjusted basic earnings per share.
Page 11
NOTES
7. Notes to consolidated cash flow statement
(a) Reconciliation of operating profit to net cash inflow from
operating activities
Six months Six months
to 30.06.01 to 30.06.00
£'000 £'000
Operating profit 8,048 9,558
Depreciation charges 2,852 1,774
Amortisation of goodwill 852 490
Loss on the sale of fixed assets 13 -
(Increase)/decrease in property held for sale (3,667) 792
(Increase)/decrease in work in progress (66) 506
Increase in debtors (4,303) (5,466)
(Decrease)/increase in creditors (12,414) 16,896
Increase in provisions 136 1,718
Movement in provision for ESOP share options
granted 1,426 799
Net cash (outflow)/inflow from operating
activities (7,123) 27,067
(b) Reconciliation of net cash flows to net funds
Six months Six months
to 30.06.01 to 30.06.00
£'000 £'000
Decrease in cash (3,183) (5,487)
Cash inflow from increase in debt (6,145) (2,156)
Capital element of finance leases repaid 54 25
Increase in monies held by the EBT 236 1,076
Finance leases & loans assumed on acquisition of
subsidiaries - (4,339)
(Decrease)/increase in funds held on short-term
deposit (8,477) 8,983
New finance leases - (31)
Net funds at beginning of period 249 7,717
Net funds at end of period (17,266) 5,788
Page 12
NOTES
7. Notes to consolidated cash flow statement (continued)
(c) Analysis of changes in net funds
At 01.01.01 Cash flows At 30.06.01
£'000 £'000 £'000
Cash at bank 11,822 (3,794) 8,028
Overdraft (2,848) 611 (2,237)
(3,183)
Liquid funds on one month deposit 1,051 236 1,287
Liquid funds on short-term deposits 16,823 (8,477) 8,346
26,848 (11,424) 15,424
Debt - due within one year (5,166) (285) (5,451)
- due after one year (21,159) (5,860) (27,019)
Finance leases (274) 54 (220)
Net funds 249 (17,515) (17,266)
Copies of this statement are being sent to shareholders and are available
from:
Savills plc, 20 Grosvenor Hill, Berkeley Square, London W1K 3HQ
Telephone: 020 7409 9920 Fax: 020 7491 0505 Email: meast@fpdsavills.co.uk
Contact: Michaela East
In addition, with prior notice, copies in alternative formats i.e. large
print, audio tape, braille are available if required from Lloyds TSB
Registrars, The Causeway, Worthing, West Sussex BN99 6DA.
This information is also available on the Company's website at:
www.fpdsavills.co.uk
End