Interim Results
Insight Foundation Property Tst Ltd
26 November 2004
Insight Foundation Property Trust Limited
Unaudited Interim Report for the period 16 July 2004 to 30 September 2004
Company summary
Objective
To provide Shareholders with an attractive level of income together with the
potential for income and capital growth from investing in UK commercial
property.
It is intended that the Group will hold a diversified portfolio of UK commercial
properties. The Group invests in three commercial property sectors: office,
retail and industrial. The Group will not invest in other investment companies.
In pursuing the investment objective, the Investment Manager intends to target
assets with good fundamental characteristics, a diverse spread of occupational
tenants and, at least initially, with above average income yields for the
property sector with opportunities to enhance value through active management.
Investment manager
Insight Investment Management - Duncan Owen
Total assets less current liabilities
£360.78 million at 30 September 2004.
Shareholders' funds
£263.6 million at 30 September 2004.
Capital structure
At launch, Insight Foundation Property Trust Limited had a capital structure
comprising approximately 85 per cent ordinary shares and 15 per cent bank debt.
As at 30 September 2004 this was approximately 72 per cent ordinary shares and
28 per cent bank debt.
Ordinary shareholders are entitled to all dividends declared by the Company and
to all the Company's assets after repayment of its borrowings. Borrowings
consist of £98 million drawn down. The loan currently carries interest at 104
basis points over LIBOR. The proposed debt securitisation is due to be completed
at or around the end of this year at close to 45 basis points above LIBOR
including fees.
A full explanation of the capital structure will be given in the Annual Report.
ISA/PEP status
The Company's shares are eligible for Individual Savings Accounts (ISA's) and
PEP transfers and can continue to be held in existing PEPs.
Insight Foundation Property Trust Limited
Unaudited Interim Report for the period 16 July 2004 to 30 September 2004
Financial highlights and performance summary
Net asset value per share rose by 4 per cent over the period
Share price rose by 10.5 per cent over the period
The first dividend of 1.6875 pence per share was paid on 12 November 2004
Key Statistics
30 September Launch % Change
16 July
2004 2004
Net asset value (£m's) 263.6 253.5 4.0
Net asset value per ordinary share (pence)1 101.4 97.5 4.0
Ordinary share price (pence)2 110.5 100.0 10.5
Peer Group Comparison3 106.4 100.0 6.4
FTSE All-Share Index 2271.7 2165.4 4.9
Premium to NAV (pence) 9.1 - -
Sources: Insight Investment, Datastream.
1 Net asset value (NAV) is calculated using International Financial Reporting
Standards.
2 IFPT total return pre-dividend.
3 Comprising ISIS Property Trust Limited, ISIS Property Trust 2 Limited, The UK
Balanced Property Trust Limited, Standard Life Investments Property Income Trust
Limited - total shareholder return including gross dividends reinvested.
Note: All based on returns during the period from 16 July to 30 September 2004.
Insight Foundation Property Trust Limited
Unaudited Interim Report for the period 16 July 2004 to 30 September 2004
Chairman's Statement
This is the first report and accounts for the Insight Foundation Property Trust
Limited (the Company), which was launched on 16 July 2004. It gives me great
pleasure to welcome all shareholders to the Company.
Results
This interim report covers the period from 16 July 2004 to 30 September 2004. I
am pleased to report that the unaudited net asset value has increased from the
estimated launch figure of 97.5 pence per share to 101.37 pence per share. This
represents a return of 4% over the Company's first two months of operation. This
reflects both the strength of the Company's property portfolio and that of the
UK commercial property market over this period. A dividend of 1.6875 pence per
share was declared on 21 October 2004.
Bank borrowing
The Company has arranged a £110 million interim debt facility provided by NM
Rothschild and Merrill Lynch. There is currently £98 million drawn down under
this facility at a margin of approximately 104 basis points above LIBOR. We are
finalising a 10 year securitisation facility of £150 million after costs which
will re-finance the interim facility and provide the Company with £52 million of
capacity to acquire further properties, with the intention of building up to a
final portfolio of some £400 million. The Loan to Value ratio for the debt
facility will then be in the region of 38%, which is in line with the Board's
stated intention at launch. The longer term interest rate environment has
improved since the Company's launch and the Board is optimistic that, upon
closing the securitisation, suitable hedging will be put in place at a cost
which compares favourably with our original assumptions in the prospectus at
launch.
Shareholder communication
The Manager will continue to issue quarterly fact sheets. They are in the
process of setting up a bespoke website for the Company. In the meantime, should
you have any specific queries, please contact the Investment Team, whose contact
details can be found at the rear cover of these interim accounts. Annual and
interim accounts will be prepared to 31 March and 30 September, respectively,
and will be posted to shareholders shortly thereafter.
We are monitoring the progress of Property Investment Funds (PIFs) and indeed
our manager is closely involved directly in industry lobby groups regarding the
proposed structure. The Board will consider this matter carefully as matters
progress but clearly, under current circumstances, the Company already benefits
from most of the proposed advantages which could be offered by the introduction
of the new PIFs.
Stock Exchange Listing
The Company is the first Guernsey based property Investment Company to have a
full London Listing within the FTSE All Share Index and is part of the FTSE
Small Cap subgroup. At the time of writing, it is approximately the 360th
largest company by market capitalisation in the FTSE All Share Index.
Outlook
The UK property market has already performed strongly so far in 2004. Until
recently, we have been in an interest rate led property cycle where the cost of
borrowing was sufficiently low to attract new market entrants to acquire
commercial property. As interest rates have risen and capital values have
increased, rental yields have fallen, as have margins for debt-financed
investors. We are now moving into a market based more closely on the
fundamentals of growing tenant demand and constrained supply conditions,
particularly in the office sector in London and the South East. This should
create the conditions for increased rental growth, and the Company's strategy
is, accordingly, to acquire properties with the objective of enhancing their
potential through active asset management initiatives.
Andrew Sykes, Chairman
Insight Foundation Property
Trust Ltd
25 November 2004
Insight Foundation Property Trust Limited
Unaudited Interim Report for the period 16 July 2004 to 30 September 2004
Investment manager's summary report
The property portfolio
The Company initially acquired 64 properties valued at a total of £293.25
million. The initial property portfolio has been revalued by Knight Frank LLP
with a 2.36% uplift (i.e. a gross uplift of £6.92million) which reflects strong
comparable growth since 16 July 2004. We can also report a period of high
activity since launch, with the acquisition of another nine properties, which
successfully completed on 29 September 2004. The new properties provide an
income yield of 7% and include 4 offices, 4 industrial properties and a shopping
centre. The purchase price was £49.51 million and there are almost 40 new
tenants further adding to the diversity of the Company's portfolio. As at 30
September 2004, the Company has a direct property portfolio of £349.68 million
totalling 73 properties. The Company has approximately 240 tenancies across the
portfolio with an average un-expired lease term of 9 years. The portfolio is
well balanced and benefits from a very diverse portfolio of assets across most
major city and town centres in England and Wales and in all the main sub-sectors
of the commercial property market including industrial, retail and office
properties. We are now seeking further acquisitions up to a value of £50 million
which will take the gross asset value of the Fund to approximately £400 million.
Given the strength of the UK property market and the evidence of rising
occupational demand from tenants, we will pursue properties with specific asset
management opportunities, including creating and upgrading lettable
accommodation in order to meet growing tenant demand which will enhance our
ability to generate income.
We are also considering a small number of possible disposals where we have the
opportunity to realise profits well in excess of our own business plans for the
assets concerned. Underlying performance of the Company's portfolio will
continue to be driven by the income yield of approximately 7% per annum, along
with active asset management initiatives which are currently underway. We expect
to report further progress on these activities in our quarterly fact sheets and
of course in the year end accounts.
Property portfolio statistics
Ten largest holdings Value (£'000) Value %
Reynard Business Park,Brentford 17,300 4.9
20/22,Tudor Street,London,EC4 15,450 4.4
The Albion Centre,Bath Street, Ilkeston 13,200 3.8
Union Park,Fifers Lane,Norwich 12,200 3.5
Olympic Office Centre, Wembley 11,300 3.2
Recticel Unit,Alfreton 10,150 2.9
Victoria Plaza,Bolton 9,920 2.8
106,Oxford Road,Uxbridge,Middlesex 9,250 2.6
The Quadrant,Woodlands Lane, Bristol 8,600 2.5
Weldon North Industrial Estate, Corby 8,200 2.4
--------- --------
115,570 33.0
--------- --------
Ten largest tenants Rent p.a. Rent %
(£'000)
Freshfields Services Company 1,280 5.5
The British Broadcasting Corporation 807 3.4
Grand Metropolitan Estates Ltd 796 3.4
Recticel SA 714 3.0
Jarvis Porter (Property Holdings) Ltd 700 3.0
Concept Automotive Services Ltd 516 2.2
Tucker, Crossland Darke (Irwin Mitchell) 507 2.2
Parametric Technology (UK) Ltd 486 2.1
Clinton Cards (Essex) Ltd 474 2.0
Veale Wasbrough Solicitors 470 2.0
--------- --------
6,750 28.8
--------- --------
Insight Foundation Property Trust Limited
Unaudited Interim Report for the period 16 July 2004 to 30 September 2004
Consolidated income statement
(unaudited) for the period from 16 July 2004 to 30 September 2004
Notes 2004
£'000
Rent receivable 4,061
Valuation gain on investment property 8 4,250
--------
8,311
--------
Expenses
Investment management fee -604
Administrative fee -41
Valuers' and other professional fees -24
Audit fee -17
Directors' fees -30
Other expenses -113
--------
Total expenses -829
--------
Net operating profit before net finance costs 7,482
Net finance costs
Bank interest 143
Interest payable -542
Finance expenses -64
--------
Net finance costs -463
--------
Profit before tax 7,019
Taxation provision -1,082
--------
Profit for the period 5,937
--------
--------
Earnings per ordinary share 2.28p
--------
The Company commenced operations on 16 July 2004 following incorporation on 27
May 2004. All items in the above statement derive from continuing operations.
Insight Foundation Property Trust Limited
Unaudited Interim Report for the period 16 July 2004 to 30 September 2004
Consolidated statement of changes in equity
(unaudited) for the period from 16 July 2004 to 30 September 2004
2004
£'000
Net profit for the period from operations 5,937
--------
Issue of ordinary share capital 260,000
Issue costs -2,376
--------
257,624
--------
--------
Net assets at 30 September 2004 263,561
--------
Insight Foundation Property Trust Limited
Unaudited Interim Report for the period 16 July 2004 to 30 September 2004
Consolidated balance sheet
(unaudited) as at 30 September 2004
2004
£'000
Non-current assets
Investment properties 349,680
--------
Total non-current assets 349,680
Current assets
Debtors and prepayments 6,626
Cash and cash equivalents 16,599
--------
Total current assets 23,225
--------
--------
Total assets 372,905
--------
Equity
Issued capital and reserves 263,561
--------
Non-current liabilities
Bank loan 97,216
Current liabilities
Total current liabilities 12,128
--------
Total liabilities 109,344
--------
--------
Total Equity and liabilities 372,905
--------
--------
Net Asset Value per share 101.37p*
--------
*Note: The NAV fully reflects the impact of the Trust's set up costs.
Insight Foundation Property Trust Limited
Unaudited Interim Report for the period 16 July 2004 to 30 September 2004
Consolidated statement of cash flows
(unaudited) for the period from 16 July 2004 to 30 September 2004
2004
£'000
Operating activities
Net operating profit before net finance costs 7,482
Adjustment for:
Increase in debtors and prepayments -6,626
Increase in operating creditors and accruals 9,943
Bank interest 143
Valuation gain on investment property -4,250
--------
Net cash inflow from operating activities 6,692
--------
Investing activities
Purchases of property -344,940
Sales of property -
--------
Net cash outflow from investing activities -344,940
--------
Financing activities
Proceeds of issue of ordinary shares 260,000
Issue costs paid on issue of ordinary shares -2,352
Draw down of bank loan 98,100
Bank loan arrangement and valuation fees -901
--------
Net cash inflow from financing activities 354,847
--------
--------
Increase in cash to 30 September 2004 16,599
--------
Insight Foundation Property Trust Limited
Unaudited Interim Report for the period 16 July 2004 to 30 September 2004
Accounting policies
(a) Basis of accounting
The consolidated unaudited financial statements have been prepared in accordance
with the International Financial Reporting Standards issued by, or adopted by,
the International Accounting Standards Board (the 'IASB'), interpretations
issued by the International Financial Reporting Standards committee, applicable
legal and regulatory requirements of Guernsey Law and the Listing Rules of the
UK Listing Authority. The consolidated financial statements have been prepared
under the historical cost convention, except for the measurement at fair value
of investment properties.
(b) Basis of consolidation
The consolidated financial statements comprise the financial statements of the
Company and all of its subsidiary undertakings up to 30 September 2004.
Subsidiaries are consolidated from the date on which control is transferred to
the Group and cease to be consolidated from the date on which control is
transferred out of the Group.
(c) Income
Rental income
Rental income is accounted for on a straight line basis over the lease term of
ongoing leases and is shown gross of any UK income tax. Any material premiums or
rent-free periods are spread evenly over the lease term.
Interest receivable
Interest receivable derives from cash monies held in current and deposit
accounts throughout the period and is accounted for on an accruals basis.
(d) Expenses
All expenses are accounted for on an accruals basis. The Group's investment
management and administration fees, finance costs (including interest on the
bank facility) and all other expenses are charged through the Consolidated
Income Statement.
(e) Taxation
The Company is exempt from Guernsey taxation on income derived outside Guernsey
under the Income Tax (Exempt Bodies) (Guernsey) Ordinance, 1989. A fixed annual
fee of £600 is payable to the States of Guernsey in respect of this exemption.
No charge to Guernsey taxation will arise on capital gains.
The Directors intend to conduct the Group's affairs such that the management and
control of the Group is not exercised in the United Kingdom and so that neither
carries on any trade in the United Kingdom. Accordingly, once the restructuring
of the Group is completed, the Company and its subsidiaries will not be liable
for United Kingdom taxation on their income or gains other than certain income
deriving from a United Kingdom source.
The Company and its subsidiaries are subject to United Kingdom income tax on
income arising on the Property Portfolio after deduction of its allowable debt
financing costs and its allowable expenses.
(f) Investment properties
Investment properties are initially recognised at cost, being the fair value of
the consideration given, including transaction costs associated with the
investment property.
After initial recognition, investment properties are measured at fair value,
with unrealised gains and losses recognised in the Consolidated Income
Statement. Realised gains and losses on the disposal of properties are
recognised in the Consolidated Income Statement. Fair value is based on the open
market valuations of the properties as provided by Knight Frank LLP a firm of
independent chartered surveyors, at the balance sheet date.
(h) Share issue and formation expenses
Incremental external costs directly attributable to the equity transaction and
costs associated with the establishment of the company that would otherwise have
been avoided are written off against the share premium account. As further
disclosed in note 5 the share premium account has been cancelled and credited as
a distributable reserve.
Insight Foundation Property Trust Limited
Unaudited Interim Report for the period 16 July 2004 to 30 September 2004
(i) Segmental reporting
The Directors are of the opinion that the Group is engaged in a single segment
of business, being that of a property investment business and in one
geographical area, the United Kingdom.
(j) Cash and cash equivalents
Cash in banks and short-term deposits that are held to maturity are carried at
cost. Cash and cash equivalents are defined as cash in hand, demand deposits and
short term, highly liquid investments readily convertible to known amounts of
cash and subject to insignificant risk of changes in value. For the purpose of
the Consolidated Cash Flow Statement, cash and cash equivalents consist of cash
in hand and short-term deposits in banks.
(k) Bank loans and borrowings
All bank loans and borrowings are initially recognised at cost, the fair value
of the consideration received net of arrangement costs associated with the
borrowing. After initial recognition, all interest bearing loans and borrowings
are subsequently measured at amortised cost. Amortised cost is calculated by
taking into account any loan arrangement costs and any discount or premium on
settlement.
Insight Foundation Property Trust Limited
Unaudited Interim Report for the period 16 July 2004 to 30 September 2004
Notes to the Interim report
1. The un-audited interim results have been prepared in accordance with
International Financial Reporting Standards.
2. The returns per ordinary share are based on 260,000,000 shares, being the
average number of shares in issue.
3. Earnings for the period from 16 July to 30 September 2004 should not be taken
as a guide to the results of the period to 31 March 2005.
4. The first interim dividend of £4,387,500, equivalent to 1.6875 pence per
share was declared on 21 October 2004 with an ex-dividend date of 27 October
2004. The dividend was paid on 12 November 2004 to those shareholders on the
register at close of business on 29 October 2004. The net asset value in these
accounts is expressed before the dividend payment.
5. On 1 October 2004 the Royal Court of Guernsey confirmed the reduction of
capital by way of a cancellation of the share premium account of Insight
Foundation Property Trust Limited. The amount cancelled, being £257.6m has been
credited as a distributable reserve established in the Company's books of
account and shall be available as distributable profits to be used for all
purposes permitted under Guernsey law, including the buyback of shares and the
payments of dividends. As the Directors had approved the reduction in the share
premium account prior to 30 September 2004 and due to the materiality of the
reduction these accounts have been prepared to reflect the reduction.
6. The Group results consolidate those of Insight Foundation Property Trust
Limited and its subsidiary companies, all of which are wholly owned.
7. The interim financial statements were approved at a meeting of the board of
directors held on 25 November 2004.
8. The net revaluation uplift of £4.25m represents the gross valuation uplift of
£6.92m less property acquisition costs of £2.67m.
Insight Foundation Property Trust Limited
Unaudited Interim Report for the period 16 July 2004 to 30 September 2004
Independent review report to Insight Foundation Property
Trust Limited
We have been engaged by the company to review the financial information set out
on pages 11 to 17 and we have read the other information contained in the
interim report and considered whether it contains any apparent misstatements or
material inconsistencies with the financial information. This report is made
solely to the company in accordance with the terms of our engagement to assist
the company in meeting the requirements of the Listing Rules of the Financial
Services Authority. Our review has been undertaken so that we might state to the
company those matters we are required to state in this report and for no other
purpose. To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the Company for our review work, for this
report, or the conclusions we have reached.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by the Directors. The Directors are
responsible for preparing the interim report in accordance with the Listing
Rules which require that the accounting policies and presentation applied to the
interim figures should be consistent with those which will be applied in
preparing the annual accounts.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4
'Review of interim financial information' issued by the Auditing Practices Board
for use in the United Kingdom. A review consists principally of making enquiries
of management and applying analytical procedures to the financial information
and underlying financial data and, based thereon, assessing whether the
accounting policies and presentation have been consistently applied, unless
otherwise disclosed. A review is substantially less in scope than an audit
performed in accordance with Auditing Standards and therefore provides a lower
level of assurance than an audit. Accordingly we do not express an audit opinion
on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the period ended 30
September 2004.
KPMG Channel Islands Limited
25 November 2004
Insight Foundation Property Trust Limited
Unaudited Interim Report for the period 16 July 2004 to 30 September 2004
Corporate information
Directors Auditors
Andrew Francis Sykes (Chairman) KPMG Channel Islands Limited
John Rene Frederiksen 2 Grange Place
Keith Michael Goulborn The Grange
Graham Anthony Hall St. Peter Port
Paul Donald Smith Guernsey GY1 4LD
(all Non-Executive Directors)
Investment Manager Property Valuers
Insight Investment Management Knight Frank LLP
(Global) Limited 20 Hanover Square
33 Old Broad Street London W1S 1HZ
London EC2N 1HZ
FAO Duncan Owen
Solicitors to the Company Channel Islands Sponsor
as to English Law Ozannes Securities Limited
Herbert Smith 1 Le Marchant Street
Exchange House, St. Peter Port
Primrose Street Guernsey GY1 4HP
London EC2A 2HS
as to Guernsey Law UK Sponsor and Broker
Ozannes Cazenove & Co. Ltd
1 Le Marchant Street 20 Moorgate
St. Peter Port London EC2R 6DA
Guernsey GY1 4HP
Tax advisers
Deloitte & Touche LLP
180 Strand
London WC2R 1BL
Fund Administrator Receiving Agent and UK
RBSI Fund Services Transfer/Paying Agent
(Guernsey) Limited Computershare Investor
St. Andrew's House Services PLC
Le Bordage The Pavilions
St. Peter Port Bridgwater Road
Guernsey GY1 1BR Bristol BS99 1XZ
This information is provided by RNS
The company news service from the London Stock Exchange