THE SCOTTISH ORIENTAL SMALLER COMPANIES TRUST PLC
("Scottish Oriental")
Annual Financial Report for the year ended 31st August 2009
Scottish Oriental is required under the UKLA's Disclosure and Transparency Rule 4.1 to make an announcement of the unedited full text of parts of its Annual Report and Accounts. The published Annual Report and Accounts, Notice of Annual General Meeting and Form of Proxy will be posted to shareholders and be available on the Scottish Oriental website (www.scottishoriental.com) in November 2009.
Financial Highlights
Performance for the year ended 31 August 2009 (audited) |
|||
|
|
|
|
Net Asset Value |
20.5% |
MSCI AC Asia ex Japan Index (£) * |
9.0% |
|
|
|
|
Share Price |
25.0% |
MSCI AC Asia ex Japan Small Cap Index (£) * |
19.2% |
|
|
|
|
|
|
FTSE All-Share Index (£) * |
-8.2% |
|
|
|
|
* Total return (capital return with dividends reinvested) |
|
Summary Data at 31st August 2009 (audited) |
|||
|
|
|
|
Shares in issue |
30,213,650 |
Shareholders' Funds |
£113.86m |
|
|
|
|
Net Asset Value per Share |
376.85p |
Market Capitalisation |
£98.95m |
|
|
|
|
Share Price |
327.50p |
Share Price Discount to Net Asset Value |
13.1% |
Investment Policy
Investment Statement
While cultural, political, economic and sectoral influences play an important part in the decision-making process, the availability of attractively-priced, good quality companies with solid long-term growth prospects is the major determinant of investment policy.
Our country weightings bear no relationship to regional stock market indices. We do not consider ourselves obliged to hold investments in any individual market, sector or company.
Existing holdings are constantly scrutinised to ensure that our corporate performance expectations are likely to be met, and that market valuations are not excessive. Where otherwise, disposals are made.
Strong emphasis is placed on frequent visits to countries of the Region and on meeting the management of those companies in which the Trust is invested, or might invest.
Chairman's Statement
Last year I wrote about a disappointing performance and so it is pleasing to be able to report on a good year for Scottish Oriental. Smaller companies in general outperformed larger ones and the net asset value per share increased by 20.5 per cent over the 12 months. The MSCI AC Asia ex Japan Index rose by 9 per cent. The discount to net asset value narrowed during the year to 13.1 per cent and the share price rose by 25 per cent.
Earnings per share have increased again, being 7.63p compared to 6.64p last year. This is partly as a result of the Finance Act 2009, which means that dividends and other distributions received from foreign companies on or after 1st July 2009 are largely exempt from corporation tax. In a full year Scottish Oriental's tax liability will be reduced considerably.
Investing for yield has never been a primary objective for our managers but it is interesting to note that dividend payments have become more generous in Asia and that the median dividend yield on our portfolio was just over 3 per cent at the end of the year. We are proposing a dividend of 6p net, an increase of 20 per cent (2008: 5p net). The undistributed balance of £494,000 will be added to the revenue reserve. It remains our intention at least to maintain this proposed level of dividend, using reserves if necessary to smooth fluctuations in income.
You will see from the Directors' Report that First State's investment management fee was increased from 0.5 per cent to 0.75 per cent per annum, which is still below the fee of 1% that existed until 2005 when the performance fee was introduced. So far the fee has not been earned in any year but it was always intended that the performance element should be hard to earn. The total expense ratio for the year was 1.04 per cent.
We continue to believe that there is a strong long term case for international portfolios to have exposure to smaller companies in Asia. I rehearsed the reasons for this last year and concluded by giving the statistics for our portfolio at the end of September. The figures for this year are as follows with last year in brackets: prospective price earnings ratio 12x (9x), dividend yield 3.1 per cent (4.1 per cent) and price to book ratio 1.6x (1.3x). The portfolio is well spread with 89 holdings, the largest of which represents 2.6 per cent of shareholders funds. Our managers are still able to find companies that have good prospects at reasonable valuation. However, as this is written 6 per cent of shareholders' funds is in cash and there is no borrowing; this reflects our uncertainty about the short term outlook for Asian stock markets.
James Ferguson
Chairman
15th October 2009
Portfolio Manager's Report
REVIEW
The performance of Asian equity markets was volatile for a second consecutive year. In the six months to February 2009, stockmarkets throughout the region fell sharply as the global credit crisis resulted in the collapse of economic growth rates. From late March, however, share prices enjoyed a strong recovery as evidence emerged that the fiscal stimulus packages and loose monetary policies were beginning to have a positive impact on the global economy. The rebuilding of inventories was also a positive factor for several countries from February onwards.
Malaysia was the best performing market during the period, as valuations for many companies remained attractive and corporate earnings were viewed as relatively defensive. Indonesia and the Philippines also outperformed, as their economies were more resilient owing to lower exposure to external demand. In contrast, Singapore and Taiwan underperformed because exports account for a larger portion of their economies.
Scottish Oriental achieved a satisfactory performance over the year both in absolute terms and also relative to its benchmark. This was attributed to the outperformance of smaller companies, as seen by the relative strengths of the MSCI Asia ex Japan Small Cap Index over the period under review. The cash position at year end was higher than normal, owing to the timing of a number of trades.
Greater China
The authorities in China were proactive in their response to the credit crisis. In November they announced a large fiscal stimulus package and lowered interest rates. Although economic growth slowed in the fourth quarter of 2008, owing to a decline in exports and a weak property market, it rebounded in subsequent quarters, supported by fixed asset investment. Smaller companies significantly outperformed their larger counterparts over the year.
Hong Kong underperformed the region as its economy contracted in line with the decline in external demand. The corporate sector responded rapidly to the decline in sales by reducing costs. Domestic demand was weak owing to higher unemployment and lower incomes. In recent months the property market has recovered, supported by low interest rates and a robust banking sector.
In the fourth quarter of 2008, Taiwan's electronics manufacturers experienced an unprecedented decline in demand. The credit crisis forced companies throughout the supply chain to cut inventories. This resulted in higher unemployment, as companies cut costs, and a corresponding fall in domestic demand. The situation stabilised in March and orders for electronics products have gradually increased as companies rebuild inventories.
South East Asia
Singapore also underperformed over the year as the economy suffered from its high exposure to exports, particularly technology related products. The marine sector was also weak as shipping rates fell sharply in line with a worsening of the demand/supply imbalance. The residential property market was surprisingly strong owing to low interest rates and availability of bank finance.
Thailand's economy contracted in line with the region during the year. The appointment of a new coalition Government, led by the Democratic Party, was a positive development. This resulted in a more proactive policy to stimulate the domestic economy, including higher fiscal spending and low interest rates.
Malaysia's economy was also negatively affected by the decline in exports. The appointment of a new Prime Minister had a limited impact on Government policy, which continued to favour loose fiscal and monetary policies. A key economic reform was the reduction in the minimum Bumiputra shareholding for listed companies.
The Philippines' economy was in a better position to withstand the global credit crisis than in the past, given its high foreign currency reserves and robust remittances from overseas workers. Inflation fell in line with lower fuel and food prices. Smaller companies significantly outperformed their larger counterparts over the period.
The elections in Indonesia passed smoothly, with the incumbent Susilo Bambang Yudhoyono retaining the Presidency. Domestic consumption has been surprisingly strong, supported by historically low inflation and interest rates.
Vietnam's economic growth and stockmarket levels peaked in 2007, as a result of the Government's measures to control inflation and control liquidity in the banking sector. Consequently, the impact of the global credit crisis on Vietnam has been less severe than for its regional peers.
Indian Subcontinent
India's stockmarket fell sharply in the first half of the period, owing to concerns over high inflation and expensive valuations. It rebounded in response to the strong performance of the Congress Party in the Parliamentary elections, as this gave the new Government power to push through much needed economic reforms. Although this summer's monsoon was poor, the impact on the overall economy has been limited.
The Sri Lankan stockmarket rose sharply following the military defeat of the Liberation Tigers of Tamil Eelam (LTTE). The cost of supporting this military campaign over the year has resulted in high fiscal deficits and interest rates.
South Korea
South Korea experienced high volatility in its currency and stockmarket over the period, both falling sharply on concerns over the collapse in external demand before rebounding as the global economic outlook improved. Domestic consumption was supported by relatively low interest rates.
OUTLOOK
The short term outlook for Asian stockmarkets is uncertain. The strong momentum behind equity markets may result in further gains but at the risk of a harder correction in the future. The positive impact from the inventory replenishment cycle will eventually come to an end, leaving orders and output dependent on consumer spending in Europe and the US. This is unlikely to have a sustained rebound as individuals in the West continue to suffer from substantial personal debt and high unemployment.
Exports, particularly consumer related products, are still a major contributor to the region's economic growth. This dependence should diminish over time as domestic consumption rises, supported by economic reforms, particularly those relating to employment and healthcare. The current environment of low inflation and interest rates is also a positive factor, encouraging individuals to spend. This is currently reflected in the strong demand for residential property in most Asian countries.
There is a risk that the rate of inflation accelerates as a result of an extended period of quantitative easing by the European and US central banks. As a result interest rates in Asia would rise. Given the region's high savings rate, a moderate increase in interest rates should have a positive impact on individual consumption.
Scottish Oriental continues to have a substantial position in consumer related companies. Moreover, these are mainly exposed to longer term trends, such as the demand for modern retail formats and high quality healthcare services.
Susie Rippingall
Scott McNab
Angus Tulloch
First State Investment Management (UK) Limited, Investment Manager
15th October 2009
Portfolio Review
Scottish Oriental's portfolio of investments is well diversified not only by country but also by sector. The largest country exposure is Singapore with a 17.5 per cent position. Financials accounted for 24.1 per cent of the portfolio, the largest sector weighting. As at 31st August 2009, Scottish Oriental was invested in 89 different companies, with the largest holding, Home Product Center, accounting for 2.6 per cent of the portfolio. The aggregate of the Trust's ten largest holdings was 18.2 per cent.
Country Allocation at 31st August 2009
Country/Region |
Scottish Oriental |
MSCI* |
MSCI Small Cap† |
Country/Region |
Scottish Oriental |
MSCI* |
MSCI Small Cap† |
|
% |
% |
% |
|
% |
% |
% |
China |
10.1 |
26.2 |
18.2 |
India |
3.9 |
10.6 |
14.8 |
Hong Kong |
8.7 |
11.5 |
8.6 |
Sri Lanka |
3.8 |
- |
- |
Taiwan |
8.0 |
16.3 |
22.2 |
Pakistan |
- |
- |
- |
Greater China |
26.8 |
54.0 |
49.0 |
Indian sub-continent |
7.7 |
10.6 |
14.8 |
|
|
|
|
|
|
|
|
Singapore |
17.5 |
6.7 |
8.4 |
South Korea |
10.5 |
19.3 |
17.1 |
Thailand |
11.4 |
1.9 |
2.8 |
|
|
|
|
Malaysia Philippines |
6.9 5.9 |
4.2 0.7 |
4.6 1.0 |
Net current assets |
7.7 |
- |
- |
Indonesia |
5.1 |
2.6 |
2.3 |
|
|
|
|
Vietnam |
0.5 |
- |
- |
Net assets |
100.0 |
100.0 |
100.0 |
ASEAN countries |
47.3 |
16.1 |
19.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Morgan Stanley Capital International AC Asia ex Japan Index |
|||||||
† Morgan Stanley Capital International AC Asia ex Japan Small Cap Index |
Greater China
Scottish Oriental continues to have an underweight position in China-related companies because valuations are expensive and forecasts for corporate earnings appear optimistic. Many manufacturing companies continue to face high production costs and weak order books. The Government is likely to reduce its fiscal and monetary stimuli next year, given the recent acceleration in economic growth.
Hong Kong's position as a financial and trading centre makes it highly sensitive to the slowdown in global economic growth. The Trust acquired several new companies, such as Dickson Concepts and Tao Heung Holdings, which should benefit from their strong financial positions and exposure to the relatively resilient domestic economy.
Although the Trust increased its exposure to Taiwan in the first half, given the very strong share price appreciation in recent months, this position has since been reduced. Although the long term prospects for some smaller technology related companies are still positive, given the uncertain outlook for 2010 corporate earnings, valuations are expensive. Relations with China continue to improve with the announcement of new measures relating to issues such as property investment and transport.
ASEAN Countries
Scottish Oriental's single largest country holding is Singapore. The holdings are diversified in terms of exposure with some, such as CSE Global and Ezion Holdings linked to global markets, while others, such as CDL Hospitality Trust and Raffles Medical, are more focused on the domestic economy. Despite the recent share price appreciation, there are a number of well-managed companies trading on attractive valuations.
The Trust retained its large position in Thailand. Domestic consumption is expected to improve, given a more stable political environment and low interest rates. Valuations are attractive, with a number of the Trust's holdings, such as Aeon Thana Sinsap and Dynasty Ceramics, providing dividend yields of more than 6%.
Exposure to Malaysia fell over the period as a number of holdings were sold after they reached the Manager's target valuation. In the medium term, the economy is expected to benefit from a stabilisation in demand for exports and low interest rates. During the year, Scottish Oriental acquired an interest in Kossan Rubber Industries, which produces rubber gloves mainly for the healthcare industry.
Scottish Oriental's holdings in the Philippines are mainly focused on the domestic economy. SM Development, part of the well respected SM Group, is a middle income residential property developer that is enjoying strong demand for the presale of its apartments.
The Trust's exposure to Indonesia was also reduced over the period. Although modest increases in inflation and interest rates are expected next year, domestic consumption should continue to improve. Additions have been made to Jaya Real Property and Pembangunan Jaya Ancol, given their attractive valuations and exposure to the improving residential property market.
The Trust retains a small position in Vietnam. Although the long term outlook remains positive, economic growth is below its recent historic average and corporate valuations are not compelling. Exposure is via the Vietnam Enterprise Fund.
Indian Sub-Continent
Scottish Oriental continues to have a relatively small position in India, only a limited number of well managed, reasonably valued companies being available among the smaller listed companies. One exception is Castrol (India), which manufactures and distributes automotive and industrial lubricants.
The outlook for Sri Lanka's economy has certainly improved following the end of the civil war. However, the Government needs to come up with a sustainable policy for the re-construction and political assimilation of areas previously controlled by the Tamil Tigers. A number of well managed companies trade on attractive valuations.
South Korea
The Trust increased its position in South Korea over the period. The additions were mainly to consumer related companies, such as Pacific Corporation, the holding company for Amorepacific, one of the country's largest cosmetics companies. Scottish Oriental also acquired shares in Yuhan Corporation, one of the leading local pharmaceutical companies.
Sector Allocation at 31st August 2009
Sector |
% |
Consumer: discretionary |
22.3 |
Consumer: staple |
5.7 |
|
28.0 |
Financial |
24.1 |
Information Technology |
12.7 |
Industrial |
8.8 |
Healthcare |
6.4 |
Materials |
3.9 |
Telecommunications Services |
3.3 |
Utilities |
2.9 |
Energy |
2.2 |
|
92.3 |
Net current assets |
7.7 |
Net Assets |
100.0 |
Scottish Oriental continues to have a very high exposure to both the Consumer Discretionary and Consumer Staple sectors. Companies in these sectors should continue to benefit from the recovery in domestic consumption within the region and are less exposed to a slowdown in global growth than exporters.
The Trust has a large position in Financials. Included in this sector are property companies as well as banks and consumer finance companies. The outlook for property markets, particularly in South East Asia, remains positive over the longer term.
Exposure to the Information Technology sector was reduced over the period as a number of companies reached the valuation target. The Trust's weighting in the Healthcare and Telecoms sectors increased, following the identification of a number of companies with attractive valuations and robust earnings.
Scottish Oriental continues to have a very limited exposure to stocks in the cyclical Energy and Materials sectors which, as price-takers rather than price-setters, are vulnerable to a further slowdown in the global economy. It also has a very low weighting in the Utilities sector, owing to the limited number of small, reasonably valued companies.
Ten Largest Equity Holdings at 31st August 2009
Company |
Market |
Value |
% of Shareholders' Funds |
|
Home Product Center |
Thailand |
£2.9m |
2.6% |
|
Home Product Center, part of the Land & Houses Group, operates a network of stores selling a wide range of home improvement products. These include electrical items, light fittings, construction materials, tools and furniture. The company has about 12% of the home improvement market in Thailand, significantly larger than the competition which tends to be 'mom and pop' stores. Management believe that same store sales growth of 10% per annum is sustainable over the medium term owing to consumers' preference for modern retailing environments. Management is experienced and well incentivised. |
||||
|
|
|
|
|
Yuhan Corp |
South Korea |
£2.7m |
2.3% |
|
Established in 1926, Yuhan Corp is Korea's second largest pharmaceutical company in terms of sales. The company is involved in five different businesses: prescription drugs, over-the-counter drugs, active pharmaceutical ingredients as well as household products and veterinary drugs. Yuhan Corp also has five subsidiaries and joint-ventures, all of which are profitable. The largest of these is Yuhan Kimberly which is the largest sanitary napkin and diaper supplier in Korea. This 30% owned joint-venture with Kimberly-Clark currently supplies 100% of Kimberly's diaper requirements in China. This is a professionally managed company which not only benefits from the strength of its existing brands but also has a history of successfully developing new products. |
||||
MobileOne |
Singapore |
£2.5m |
2.2% |
|
MobileOne is Singapore's third largest mobile operator and data communications service provider with a market share of about 25%. The local telecommunications market is mature and there will be limited growth in terms of subscribers. However, competition is expected to ease over the medium term, given that it had increased significantly following the recent introduction of mobile number portability. MobileOne is also expected to benefit from the development of the Next Generation Broadband Network as it will be able to offer 'bundled products'. The company's modest earnings growth is more than compensated by its high and sustainable dividend yield.
|
||||
Raffles Medical Group |
Singapore |
£1.9m |
1.7% |
|
Raffles Medical Group operates a network of medical clinics throughout Singapore as well as Raffles Hospital which was opened in March 2001. This is a general hospital with key specialities such as oncology and orthopaedics. The company has also obtained the appropriate licenses and can now provide healthcare insurance products for individuals and companies. Future earnings growth will come from an increase in the number of hospital beds as well as further expansion of the network of medical clinics. |
||||
|
||||
Aboitiz Power (AP) |
Philippines |
£1.9m |
1.7% |
|
AP is a holding company which invests in power generation and distribution assets throughout the Philippines. The company was listed in July 2007 and the major shareholder is Aboitiz Equity Ventures with 76% ownership. The generating assets are well diversified in terms of fuel with more than 50% of AP's capacity coming from hydro plants and the rest from diesel and coal. The company's generating capacity has increased significantly in recent years mainly due to acquisitions. Management is well regarded and has substantial experience in the Philippine power industry. |
||||
|
|
|
|
|
CSE Global |
Singapore |
£1.9m |
1.6% |
|
CSE Global provides control, automation and communication IT services for a range of industries, including oil/gas, power, water and mining. Since listing in 1999, the company has transformed itself from a traditional systems integration company in Singapore to a global IT services company with the majority of its revenues coming from the oil/gas industry. CSE Global has experienced strong orders in recent years with management attributing their success to the provision of 'one-stop solutions' and strong relationships with clients. |
||||
|
|
|
|
|
Security Bank |
Philippines |
£1.8m |
1.6% |
|
Established in 1959, Security Bank is an independent corporate bank with a strong position among the local affluent Chinese community. The Bank has recruited professional senior management with extensive experience. Security Bank is the 10th largest bank in the Philippines with about 3% share of the market by assets. Growth has come from the successful cross marketing of a range of innovative products, including corporate, consumer and investment banking services. |
||||
euNetworks |
Singapore |
£1.8m |
1.5% |
|
euNetworks was formed as part of a management buyout of most of the European assets of Metromedia Fiber. This was an American company that invested in fibre optic cables before obtaining protection from creditors, under Chapter 11 in 2002. The company then acquired half of Viatel's fibre assets in Europe which are predominantly inter-city. These assets enabled euNetworks to connect its metro network. The resulting network had an original build cost of more than €1billion and would cost considerably more to build today as the bulk of the investment is in civil works. The company's business strategy is focused on two areas; firstly providing offsite back-up services which can be done more efficiently via fibre and secondly the sale and lease of fibre optic cables to large organisations who want their own dedicated, secure network. Management has significant experience in this industry. Following a rights issue and investment from Columbia Capital, a US-based venture capital firm that specialises in technology investing, the company is now suitably capitalised. |
||||
Commercial Bank of Ceylon |
Sri Lanka |
£1.7m |
1.5% |
|
Commercial Bank of Ceylon is the leading private bank in Sri Lanka with more than 150 branches. One of the Bank's competitive advantages is its access to low cost deposits as well its focus on fee based income. Management is highly regarded and the Bank has been judged the best bank in Sri Lanka by 'Global Finance' magazine for several years. |
||||
|
|
|
|
|
Hana Microelectronics |
Thailand |
£1.7m |
1.5% |
|
Hana Microelectronics is an independent 'electronic manufacturing service' company with facilities in Thailand and China. The company's main businesses are the manufacture of printed circuit boards and integrated circuit packaging. Although the medium term outlook for certain electronics sectors is uncertain, this is reflected in the current valuation. Hana Microelectronics should be a long term beneficiary of the electronics outsourcing trend, given its low-cost production base and extensive offering of services to suit clients' needs. |
Susie Rippingall
Scott McNab
Angus Tulloch
First State Investment Management (UK) Limited, Investment Manager
15th October 2009
Ten Year Record
Capital
|
|
|
NAV |
Price |
Share (Discount)/Premium |
|||
Year ended 31st August |
Market Capitalisation £m |
Shareholders' £m |
Diluted (p) |
Undiluted (p) |
Ordinary (p) |
Warrant (p) |
Diluted % |
Undiluted % |
|
|
|
|
|
|
|
|
|
2000 |
21.52 |
28.27 |
114.96 |
111.03 |
84.50 |
24.25 |
(26.5) |
(23.9) |
2001 |
23.43 |
28.20 |
112.55 |
110.72 |
92.00 |
30.00 |
(18.3) |
(16.9) |
2002 |
31.51 |
35.29 |
133.77 |
138.56 |
123.75 |
49.50 |
(7.5) |
(10.7) |
2003 |
39.73 |
44.55 |
163.94 |
174.91 |
156.00 |
67.50 |
(4.8) |
(10.8) |
2004 |
39.94 |
46.00 |
169.14 |
180.50 |
156.75 |
69.50 |
(7.3) |
(13.2) |
2005 |
54.23 |
61.57 |
219.95 |
241.56 |
212.75 |
112.50 |
(3.3) |
(11.9) |
2006 |
64.41 |
73.26 |
256.22 |
279.24 |
245.50 |
144.00 |
(4.2) |
(12.1) |
2007 |
94.87 |
104.14 |
344.67 |
344.67 |
314.00 |
- |
(8.9) |
(8.9) |
2008 |
79.16 |
94.50 |
312.78 |
312.78 |
262.00 |
- |
(16.2) |
(16.2) |
2009 |
98.95 |
113.86 |
376.85 |
376.85 |
327.50 |
- |
(13.1) |
(13.1) |
Revenue
Year ended 31st August |
Gross Revenue £000 |
Available for ordinary shareholders £000 |
Earnings per share* p |
Dividend per share(net) p |
Total expense ratio % |
Actual gearing † |
Potential gearing ‡ |
|
|
|
|
|
|
|
|
2000 |
1,180 |
498 |
1.96 |
1.29 |
1.58 |
107 |
112 |
2001 |
1,387 |
654 |
2.56 |
1.81 |
1.43 |
100 |
112 |
2002 |
1,211 |
445 |
1.75 |
1.50 |
1.51 |
105 |
109 |
2003 |
1,314 |
496 |
1.95 |
1.50 |
1.28 |
100 |
109 |
2004 |
1,567 |
547 |
2.14 |
1.575 |
1.54 |
102 |
108 |
2005 |
2,262 |
960 |
3.77 |
2.60 |
1.48 |
93 |
105 |
2006 |
2,416 |
1,239 |
4.78 |
3.60 |
0.88 |
94 |
101 |
2007 |
3,379 |
1,812 |
6.35 |
4.60 |
0.83 |
94 |
101 |
2008 |
3,643 |
2,008 |
6.64 |
5.00 |
0.78 |
98 |
101 |
2009 |
3,744 |
2,307 |
7.63 |
6.00 |
1.04 |
94 |
101 |
* The calculation of earnings per share is based on the revenue from ordinary activities after taxation and the weighted average number of ordinary shares in issue.
† Total assets (including all debt used for investment purposes) less all cash and fixed interest securities (excluding convertibles) divided by shareholders' funds.
‡ Total assets (including all debt used for investment purposes) divided by shareholders' funds.
Cumulative Performance (taking 1999 as 100)
Year ended 31st August |
NAV per share |
Price per share |
Price per warrant |
MSCI AC Asia ex Japan Index |
FTSE All Share Index |
Earnings per share |
Dividend per share |
|
|
|
|
|
|
|
|
1999 |
100 |
100 |
100 |
100 |
100 |
100 |
100 |
2000 |
112 |
111 |
103 |
104 |
112 |
181 |
152 |
2001 |
109 |
121 |
128 |
72 |
92 |
237 |
213 |
2002 |
130 |
163 |
211 |
73 |
75 |
162 |
176 |
2003 |
159 |
205 |
287 |
85 |
79 |
181 |
176 |
2004 |
164 |
206 |
296 |
86 |
87 |
198 |
185 |
2005 |
214 |
280 |
479 |
110 |
108 |
349 |
306 |
2006 |
249 |
323 |
613 |
131 |
126 |
443 |
424 |
2007 |
335 |
413 |
- |
183 |
141 |
588 |
541 |
2008 |
304 |
345 |
- |
167 |
129 |
615 |
588 |
2009 |
366 |
431 |
- |
182 |
118 |
706 |
706 |
Principal Risks and Uncertainties
In the Directors' view, the description of the Company's development over the year and the identification of its key performance indicators are contained in the Financial Highlights, Ten Year Record, Chairman's Statement and Portfolio Manager's Report. The principal risks facing the Company relate to its investment activities and include market price risk and foreign currency risk. Further details of these risks are disclosed in note 15 of the Accounts and the Chairman's Statement. Information on the Company's internal controls is set out below.
Internal Controls
The Directors are ultimately responsible for the internal controls of the Company which aim to ensure that proper accounting records are maintained, the assets are safeguarded and the financial information used within the business and for publication is reliable. The Directors are required to review the effectiveness of the Company's system of internal control. The Code states that the review should cover all material controls, including financial, operational and compliance controls and risk management systems. Operational and reporting systems are in place to identify, evaluate and monitor the operational risks potentially faced by the Company and to ensure that effective internal controls have been maintained throughout the period under review and up to the date of approval of this Annual Report. The Board confirms that, in accordance with the guidance "Internal Control: Guidance for Directors on the Combined Code", there is an ongoing process for identifying, evaluating and managing the significant risks faced by the Company. A full review of all internal controls is undertaken annually and the Board confirms that it has reviewed the effectiveness of the system of internal control. These controls include:
reports at regular Board Meetings of all security and revenue transactions effected on the Company's behalf. These transactions can only be entered into following appropriate authorisation procedures determined by the Board and the Investment Manager;
Custody of the Company's assets has been delegated to JP Morgan Chase. The records maintained by JP Morgan Chase permit the Company's holdings to be readily identified. The Investment Manager carries out regular reconciliations with the custodian's records of the Company's cash and holdings;
The Investment Manager's compliance and risk department monitors compliance by individuals and the Investment Manager's operations with the rules of the Financial Services Authority and provides regular reports to the Board;
A risk matrix is prepared which identifies the significant risks faced by the Company and the Investment Manager's controls in place to manage these risks effectively.
These systems are designed to manage rather than eliminate risk and can, however, only provide reasonable and not absolute assurance against material misstatement or loss.
Related Party Transactions
First State Investment Management (UK) Limited has been appointed as Investment Manager and Secretary under an agreement dated 20th March 1995 (as amended by supplemental agreements dated 23rd and 31st July 1998, 28th October and 22nd November 2005, 27th September 2006 and 24th March 2009) ("the Agreement"). The terms of the Agreement provide for payment of a base fee of 0.75% per annum of the Company's net assets payable quarterly in arrears. In addition an annual performance fee may be payable to the Investment Manager. These fees are capped, in aggregate, at an amount not exceeding or equal to 5% of the lower of (1) the gross asset value of the Company and (2) its market capitalisation, in each case at the relevant 31st August year end.
The performance fee is based on the Company's Share Price Total Return ("SPTR"), taking the change in share price and dividend together, over a three year period. If the Company's SPTR exceeds the SPTR of the Company's benchmark index (the MSCI AC Asia ex Japan Index) over the three year period plus ten percentage points then a performance fee is payable to the Investment Manager. The objective of the performance fee is to give the Investment Manager ten per cent of the additional value generated for shareholders by such outperformance. If the Company's SPTR for the relevant period is not positive then the performance fee will be nil. The fourth period for calculation of the performance fee ended on 31st August 2009 with no performance fee being payable to the Investment Manager. Any performance fee payable would be charged to capital.
A secretarial fee, initially based on £35,000 per annum until 31st March 1996 and subsequently increased in line with the UK Retail Prices Index annually, is also payable to the Investment Manager.
The Investment Manager's appointment as investment manager is subject to termination on one year's notice. Its appointment as Secretary is subject to termination by not less than six months' notice. The Company is entitled to terminate the Investment Manager's appointment as investment manager and secretary on less than the specified notice period subject to compensation being paid to the Investment Manager for the period of notice not given. The compensation in the case of the Investment Manager's termination as investment manager is based on 0.75% of the value of the Company's net assets up to the date of termination on a pro rata basis. In addition a termination performance fee amount may be due to the Investment Manager based on the Company's three year performance up to the date of termination and paid on a pro rata basis. In the case of the Investment Manager's appointment as Secretary the compensation is based on the secretarial fee for the last full year prior to termination and paid on a pro rata basis. Details of the investment management fee are set out in Note 2 of the Accounts.
Statement of Directors' Responsibilities
The Directors are responsible for preparing the Directors' Report and the financial statements
in accordance with applicable law and regulations.
Company law requires the Directors to prepare financial statements for each financial year.
Under that law the Directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing these financial statements, the Directors are required to:
make judgments and accounting estimates that are reasonable and prudent;
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Directors confirm that suitable accounting policies, applied consistently and supported by reasonable and prudent judgements and estimates, have been used in the preparation of the accounts and that applicable accounting standards have been followed.
The financial statements are published on the Company's website www.scottishoriental.com which is maintained by the Company's Investment Manager, First State Investment Management (UK) Limited. The maintenance and integrity of the corporate and financial information relating to the Company is the responsibility of the Investment Manager. The work carried out by the Auditors does not involve consideration of the maintenance and integrity of this website and, accordingly, the Auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website. Visitors to the website need to be aware that legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
The Directors confirm that to the best of their knowledge:
the financial statements, prepared in accordance with applicable United Kingdom accounting standards, give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company; and
the Directors' Report includes a fair view of the development and performance of the business and the position of the Company, together with a description of the principal risks and uncertainties that the Company faces.
By order of the Board
James Ferguson
Chairman
15th October 2009
Income Statement for the year ended 31 August 2009 (audited)
2009 2008
|
Revenue £'000 |
Capital £'000 |
Total* £'000 |
Revenue £'000 |
Capital £'000 |
Total* £'000 |
|
|
|
|
|
|
|
Gains/(losses) on investments |
- |
18,754 |
18,754 |
- |
(10,366) |
(10,366) |
Income from investments [Note 1] |
3,726 |
- |
3,726 |
3,480 |
- |
3,480 |
Other income [Note 1] |
18 |
- |
18 |
163 |
- |
163 |
Investment management fee [Note 2] |
(591) |
- |
(591) |
(512) |
- |
(512) |
Currency (losses)/gains [Note 12] |
- |
(160) |
(160) |
- |
111 |
111 |
Other administrative expenses [Note 3] |
(306) |
|
(306) |
(310) |
- |
(310) |
|
|
|
|
|
|
|
Net return before finance costs and taxation |
2,847 |
18,594 |
21,441 |
2,821 |
(10,255) |
(7,434) |
Finance costs of borrowing [Note 4] |
(1) |
- |
(1) |
- |
- |
- |
|
|
|
|
|
|
|
Return on ordinary activities before taxation |
2,846 |
18,594 |
21,440 |
2,821 |
(10,255) |
(7,434) |
Tax on ordinary activities [Note 5] |
(539) |
(29) |
(568) |
(813) |
- |
(813) |
|
|
|
|
|
|
|
Return attributable to equity shareholders |
2,307 |
18,565 |
20,872 |
2,008 |
(10,255) |
(8,247) |
|
|
|
|
|
|
|
Net Return per ordinary share [Note 7] |
7.63p |
61.45p |
69.08p |
6.64p |
(33.94)p |
(27.30)p |
|
|
|
|
|
|
|
* The total column of this statement is the Profit and Loss Account of the Company.
A Statement of Total Recognised Gains and Losses has not been prepared as any gains or losses are recognised in the Income Statement.
The Board is proposing a dividend of 6.00p per share for the year ended 31st August 2009 (2008: 5.00p per share) which, if approved, will be payable on 29th January 2010.
All revenue and capital items derive from continuing operations.
Summary Balance Sheet as at 31 August 2009 (audited)
|
2009 |
2008 |
|||
|
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
Total investments [Note 8] |
|
105,054 |
|
91,574 |
|
Current Assets: |
|
|
|
|
|
Debtors [Note 9] |
1,588 |
|
611 |
|
|
Cash and deposits |
8,222 |
|
2,865 |
|
|
|
9,810 |
|
3,476 |
|
|
Current Liabilities (due within one year) |
|
|
|
|
|
Creditors [Note 10] |
(1,002) |
|
(429) |
|
|
|
(1,002) |
|
(429) |
|
|
Net Current Assets |
|
8,808 |
|
3,047 |
|
Total Assets less Current Liabilities |
|
113,862 |
|
94,621 |
|
|
|
|
|
|
|
Provision for liabilities and charges |
|
|
|
|
|
Deferred tax [Note 5] |
|
- |
|
(120) |
|
Equity shareholders' funds |
|
113,862 |
|
94,501 |
|
Represented by |
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
Ordinary share capital [Note 11] |
|
7,554 |
|
7,554 |
|
Share premium account [Note 12] |
|
21,337 |
|
21,337 |
|
Warrant reserve [Note 12] |
|
|
|
|
|
exercised |
|
1,319 |
|
1,319 |
|
Capital Reserves [Note 12] |
|
78,736 |
|
60,171 |
|
Revenue Reserve [Note 12] |
|
4,916 |
|
4,120 |
|
|
|
113,862 |
|
94,501 |
|
|
|
|
|
|
|
Net asset value per share [Note 13] |
|
376.85p |
|
312.78p |
Reconciliation of Movements in Shareholders' Funds (audited) |
|||||||
For the year ended 31 August 2009 |
|||||||
|
|
|
|
|
|
|
|
|
Share Capital |
Share |
Warrant Reserve Exercised |
Capital Reserve |
Revenue Reserve |
Total |
|
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
Balance at 31st August 2008 |
7,554 |
21,337 |
1,319 |
60,171 |
4,120 |
94,501 |
|
Realised gains on investments |
- |
- |
- |
6,546 |
- |
6,546 |
|
Currency loss |
- |
- |
- |
(160) |
- |
(160) |
|
Unrealised appreciation on investments in the year |
- |
- |
- |
12,208 |
- |
12,208 |
|
Indian Capital Gains Tax |
- |
- |
- |
(29) |
- |
(29) |
|
Income retained in the year |
- |
- |
- |
- |
2,307 |
2,307 |
|
Dividend paid in the year |
- |
- |
- |
- |
(1,511) |
(1,511) |
|
Balance at 31st August 2009 |
7,554 |
21,337 |
1,319 |
78,736 |
4,916 |
113,862 |
Reconciliation of Movements in Shareholders' Funds (audited) |
For the year ended 31 August 2008 |
|
Share Capital |
Share |
Warrant Reserve Exercised |
Capital Reserve |
Revenue Reserve |
Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
Balance at 31st August 2007 |
7,554 |
21,337 |
1,319 |
70,426 |
3,502 |
104,138 |
Realised gains on investments |
- |
- |
- |
14,233 |
- |
14,233 |
Currency gain |
- |
- |
- |
111 |
- |
111 |
Unrealised depreciation on investments in the year |
- |
- |
- |
(24,599) |
- |
(24,599) |
Income retained in the year |
- |
- |
- |
- |
2,008 |
2,008 |
Dividend paid in the year |
- |
- |
- |
- |
(1,390) |
(1,390) |
Balance at 31st August 2008 |
7,554 |
21,337 |
1,319 |
60,171 |
4,120 |
94,501 |
Summary Cash Flow Statement for the year ended 31 August 2009 (audited)
|
2009 £'000 |
2008 £'000 |
|
|
|
Net cash inflow from operating activities |
3,078 |
2,767 |
Interest paid on borrowings |
(1) |
- |
Taxation |
(802) |
(856) |
Net cash inflow /(outflow) from capital expenditure and financial investment |
4,593 |
(4,533) |
Equity dividend paid |
(1,511) |
(1,390) |
Increase/(decrease) in cash |
5,357 |
(4,012) |
Accounting Policies
These accounts have been prepared in accordance with applicable accounting standards and under the historical cost convention modified to include the revaluation of investments, the Companies Act 2006 and the Statement of Recommended Practice "Financial Statements of Investment Trust Companies and Venture Capital Trusts" (issued in January 2009 and adopted early) except for certain illiquid stocks which have been valued at the last traded price, as has been the Company's practice. The Directors consider the last traded price for such stocks to be the best estimate of fair value.
The early adoption of the SORP had no effect on the financial statements of the Company, other than the requirement to separately disclose capital reserves that relate to the revaluation of investments held at the reporting date. These are disclosed in Note 12. This new requirement replaces the previous requirement to disclose the value of the capital reserve that was unrealised. Also the requirement to present tax reconciliations based on the total column of the Income Statement rather than the revenue column as was previously recommended. The reconciliation is disclosed in Note 5.
The accounts have also been prepared on the assumption that approval as an investment trust will continue to be granted.
The financial statements, and the net asset value per share figures, have been prepared in accordance with UK Generally Accepted Accounting Practice ('UK GAAP').
The functional and reporting currency of the Company is pounds sterling as most investors in the Company are based in the United Kingdom.
(a) Dividends on securities are brought into account on the date on which the security is quoted "ex dividend'' on the stock exchange in the country in which the security is listed. Interest on securities is accounted for on a time appointed basis. Foreign dividends include any withholding taxes payable to the tax authorities.
(b) Overseas income is recorded at rates of exchange ruling at the date of receipt.
(c) Bank interest receivable, interest payable and expenses of management are dealt with on an accruals basis.
(d) In accordance with FRS 19, deferred taxation is provided using the liability method on all timing differences, calculated at the rate at which it is anticipated the timing differences will reverse. Deferred tax assets are recognised only when, on the basis of available evidence, it is more likely than not that there will be taxable profits in the future against which the deferred tax asset can be offset.
Due to the Company's status as an investment trust, and the intention to continue to meet the conditions required to obtain approval in the foreseeable future, the Company has not provided deferred tax on any capital gains and losses arising on the revaluation of investments.
(e) Investment management and secretarial fees have been charged in full to the Income Account.
(f) Equities include ordinary shares and warrants.
(g) Valuation of Investments
Listed investments have been designated upon initial recognition as fair value through profit or loss. Investments are recognised and de-recognised at trade date where a purchase or sale is under a contract whose terms require delivery within the time frame established by the market concerned, and are initially measured at cost. Subsequent to initial recognition, investments are valued at fair value which for listed investments is deemed to be bid market or last traded prices. Gains and losses arising from changes in fair value are included as a capital item in the Income Statement and are ultimately recognised in the capital reserve. In accordance with the guidance given in the AIC SORP issued in January 2009 the Capital Reserve is not separated into realised and unrealised.
(h) Gains and losses arising on realisation of investments are shown in the Capital Reserve.
(i) Exchange rate differences on capital items are included in the Capital Reserve, and on income items in the Revenue Reserve.
(j) All assets and liabilities denominated in foreign currencies have been translated at year end exchange rates.
(k) Interest costs incurred on long-term borrowings are charged to income on a time
apportioned basis over the life of the liability. Breakage costs are charged to capital.
NOTES ON THE ACCOUNTS (audited):
(1) Income
Income from investments relates to dividends from overseas listed companies.
Other income relates to bank deposit interest and £11,000 interest on repayment of VAT.
(2) Investment Management Fee
|
2009 £000 |
2008 £000 |
Investment Management Fee |
591 |
512 |
In 2007 the European Court of Justice ruled that investment management fees should be exempt from VAT. Since then, HMRC has accepted the Manager's repayment claims for 2001 to 2007. During the period the Company received a reimbursement of £60,000 being recognised in the current period together with interest thereon of £11,000. An additional claim has been made to HMRC for 1995 to 1996, the amount and probability of economic benefit is uncertain therefore no asset has been recognised.
(3) Other Administrative Expenses
Auditors' remuneration |
|
10 |
10 |
Directors' fees |
62 |
71 |
|
Secretarial fees |
50 |
49 |
|
Bank, custodial and other expenses |
124 |
180 |
|
|
246 |
310 |
Since 1st July 2009 Directors' fees have been as follows:
Chairman of the Board £21,000 per annum
Each other Director £15,000 per annum
Prior to 1st July 2009 Directors' fees were as follows:
Chairman of the Board £18,500 per annum
Each other Director £13,500 per annum
(4) Finance Costs of Borrowing
Bank overdraft interest |
1 |
- |
(5) Taxation
|
|
2009 |
|
|
2008 |
|
(a) Analysis of charge in period |
Income £000 |
Capital £000 |
Total £000 |
Income £000 |
Capital £000 |
Total £000 |
Current tax: |
|
|
|
|
|
|
Corporation tax |
612 |
- |
612 |
806 |
- |
806 |
Double tax relief |
(145) |
- |
(145) |
(188) |
- |
(188) |
Overseas tax |
192 |
29 |
221 |
188 |
- |
188 |
|
659 |
29 |
688 |
806 |
- |
806 |
Deferred tax: |
|
|
|
|
|
|
Origination and reversal of timing differences |
(120) |
- |
(120) |
7 |
- |
7 |
|
539 |
29 |
568 |
813 |
- |
813 |
(b) Factors affecting the tax charge for the period
The tax assessed for the period is different from that calculated when corporation tax is applied to the total return. The differences are explained below:
|
2009 £000 |
2008 £000 |
|
|
|
Net gains/(losses) on investments during the period |
18,754 |
(10,366) |
Other (losses)/gains |
(160) |
111 |
Net investment income before tax |
2,846 |
2,821 |
Total return for the period before taxation |
21,440 |
(7,434) |
|
|
|
Total return for the period before taxation multiplied by the effective rate of corporation tax of 28% (2008: 28%) |
6,003 |
(2,081) |
Effect of: |
|
|
Capital returns not subject to corporation tax |
(5,207) |
2,871 |
Prior year adjustment |
- |
1 |
Non-taxable income |
(276) |
- |
Overseas tax |
77 |
(1) |
Income taxable in different periods |
91 |
(16) |
Adjustment due to tax rate change |
- |
32 |
Current tax charge for the period |
688 |
806 |
|
|
|
Under changes enacted in the Finance Act 2009, dividends and other distributions received from foreign companies from 1st July 2009, are largely exempt from corporation tax. |
||
|
|
|
(c) Provision for deferred tax |
|
|
Income taxable in different periods |
- |
120 |
|
|
|
Provision at start of period |
120 |
113 |
Deferred tax charge in period |
(120) |
7 |
Provision at end of period |
- |
120 |
The deferred tax provision has been released in full as a consequence of the UK legislative change to the taxation of foreign dividends paid on or after 1st July 2009. |
(6) Dividends
|
2009 |
2008 |
Dividends paid in the period: |
£000 |
£000 |
Dividend of 5.00p per share (2008 - 4.60p) |
|
|
paid 28th January 2009 |
1,511 |
1,390 |
The proposed dividend is subject to approval by shareholders at the Annual General Meeting and has not been included as a liability in these financial statements.
We note below the proposed dividend in respect of the financial year, which is the basis upon which the requirements of Section 842 of the Income and Corporation Taxes Act 1988 are considered.
Income available for distribution |
2,307 |
2,008 |
Proposed dividend for the year ended 31st August 2009 - 6.00p |
|
|
(2008 - 5.00p) payable 29th January 2010 |
(1,813) |
(1,511) |
Retained Income for section 842 ICTA 1988 purposes |
494 |
497 |
(7) Return per Ordinary Share
|
|
2009 |
|
|
2008 |
|
|
Income p |
Capital p |
Total p |
Income p |
Capital p |
Total p |
|
|
|
|
|
|
|
Net Return "per ordinary" share |
7.63 |
61.45 |
69.08 |
6.64 |
(33.94) |
(27.30) |
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
2008 |
Revenue return |
|
|
|
|
2,307,000 |
2,008,000 |
Capital return |
|
|
|
|
18,565,000 |
(10,255,000) |
Weighted average ordinary shares in issue |
|
|
|
|
30,213,650 |
30,213,650 |
There are no dilutive or potentially dilutive shares in issue. |
(8) Equity Investments |
Equities £000 |
||||||||||||||||
|
|
||||||||||||||||
Cost at 31st August 2008 |
89,898 |
||||||||||||||||
Unrealised appreciation |
1,676 |
||||||||||||||||
Valuation at 31st August 2008 |
91,574 |
||||||||||||||||
Purchases at cost * |
32,081 |
||||||||||||||||
Sales - proceeds * |
(37,355) |
||||||||||||||||
Sales - realised gains on sales |
6,546 |
||||||||||||||||
Unrealised appreciation on investments in the year |
12,208 |
||||||||||||||||
Valuation at 31st August 2009 |
105,054 |
||||||||||||||||
Cost at 31st August 2009 |
91,170 |
||||||||||||||||
Closing unrealised appreciation |
13,884 |
||||||||||||||||
|
|
|
2009 |
2008 |
(9) Debtors |
£000 |
£000 |
|
|
|
Sales awaiting settlement |
1,062 |
36 |
Accrued income |
413 |
517 |
Overseas tax recoverable |
112 |
56 |
VAT recoverable |
1 |
2 |
|
1,588 |
611 |
|
2009 |
2008 |
(10) Creditors (amounts falling due within one year) |
£000 |
£000 |
|
|
|
Purchases awaiting settlement |
532 |
- |
Corporation tax |
222 |
309 |
Other creditors |
248 |
120 |
|
1,002 |
429 |
(11) Share Capital
The authorised capital is £8,190,058 (2008: same) represented by 32,760,234 ordinary shares of 25p each (2008: same). The allotted capital is £7,553,412 (2008: £7,553,412) represented by 30,213,650 ordinary shares of 25p each (2008: 30,213,650).
The Board monitors and reviews the broad structure of the Company's capital on an ongoing basis. This will include:
- the level of equity shares in issue;
- the extent to which revenue in excess of that which is required to be distributed should be retained.
The Company does not have any externally imposed capital requirements. The capital of the Company is the ordinary share capital as detailed above. It is managed in accordance with its investment policy in pursuit of its investment objective.
(12) Reserves |
Share premium account |
Warrant Reserve Exercised |
Capital Reserve |
Revenue Reserve |
|
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
Balance at 31 August 2008 |
21,337 |
1,319 |
60,171 |
4,120 |
Realised gain on investments |
- |
- |
6,546 |
- |
Indian Capital Gains Tax |
- |
- |
(29) |
- |
Currency loss |
- |
- |
(160) |
- |
Unrealised appreciation on investments in the year |
- |
- |
12,208 |
- |
Income retained in the year |
- |
- |
- |
2,307 |
Dividend paid in the year |
- |
- |
- |
(1,511) |
Balance at 31 August 2009 |
21,337 |
1,319 |
78,736 |
4,916 |
The capital reserve includes investment holding gains amounting to £13,884,000 (2008: £1,676,000), as detailed in Note 8.
(13) Net Asset Value per Ordinary Share
Net assets per share are based on total net assets of £113,861,517 (2008: £94,501,029) divided by 30,213,650 (2008: 30,213,650) ordinary shares of 25p each in issue.
(14) Cash Flow Statement
|
2009 £'000 (audited) |
2008 £'000 (audited) |
(a) Reconciliation of total income to net cash inflow |
|
|
from operating activities |
|
|
Income |
3,744 |
3,643 |
Administration expenses |
(898) |
(823) |
Decrease in debtors |
1 |
24 |
Decrease / (increase) in dividends accounted for but not yet received |
103 |
(60) |
Increase/ (decrease) in creditors |
128 |
(17) |
Net cash inflow from operating activities |
3,078 |
2,767 |
(b) Analysis of changes in cash and net debt during the year
|
At the start of the Year £'000 |
Cash Flows £'000 |
At the end of the Year £'000 |
Cash |
2,865 |
5,357 |
8,222 |
(15) Risk Management, Financial Assets and Liabilities
The Company invests mainly in smaller Asian quoted companies. Other financial instruments comprise cash balances, short-term debtors and creditors. The Investment Manager follows the Investment process outlined in the section for Investment Policy at the beginning of this report with quarterly reviews of the portfolio by the Investment Management team. The Investment Manager's Risk & Compliance department monitors the Company's investment and borrowing powers to ensure that risks are controlled and minimised. Additionally, its Compliance and Risk Committee reviews risk management processes monthly.
The main risks that the Company faces from its financial instruments are market prices (comprising interest rate, currency and share price risks) and credit risk. As the Company's assets are mainly in readily realisable securities, other than in exceptional circumstances there is no significant liquidity risk. The Board, in conjunction with the Investment Manager, regularly reviews and agrees policies for managing each of these risks. The Investment Manager's policies for managing these risks are detailed below.
Market Risk
The fair value of or future cash flows from a financial instrument held by the Company will fluctuate because of changes in market prices. These valuations are deemed to represent the fair value of the investments.
Interest Rate Risk
As the Company does not invest in either fixed or floating rate securities at present interest rate risk exposure is restricted to interest receivable on bank deposits or interest payable on bank overdraft positions which will be affected by fluctuations in interest rates.
The possible effects on fair value and cash flows that could arise as a result of changes in interest rates are taken into account when making investment and borrowing decisions.
Foreign Currency Risk
All the Company's investment portfolio was invested in overseas securities as at 31st August 2009. The Balance Sheet therefore can be significantly affected by movements in foreign exchange rates. It is not the Company's policy to hedge this risk on a continuing basis but the Company reserves the right to undertake foreign exchange hedging of its portfolio. The revenue account is subject to currency fluctuation arising on dividends paid in foreign currencies. The Company does not hedge this currency risk.
Foreign Currency risk exposure by currency of denomination
|
31 August 2009 |
31 August 2008 |
||||
|
Overseas investments £000 |
Net monetary assets £000 |
Total currency exposure £000 |
Overseas investments £000 |
Net monetary assets £000 |
Total currency exposure £000 |
|
|
|
|
|
|
|
Singapore dollars |
18,923 |
5,119 |
24,042 |
13,547 |
1,760 |
15,307 |
Hong Kong dollars |
21,144 |
562 |
21,076 |
19,257 |
279 |
19,535 |
Thai baht |
12,867 |
87 |
12,954 |
8,933 |
62 |
8,995 |
Korean won |
12,106 |
(61) |
12,045 |
7,848 |
- |
7,848 |
Taiwanese dollars |
9,042 |
555 |
9,597 |
10,327 |
479 |
10,806 |
Malaysian ringgits |
7,861 |
8 |
7,869 |
9,712 |
22 |
9,734 |
Philippine pesos |
6,696 |
- |
6,696 |
7,104 |
- |
7,104 |
Indonesian rupiahs |
5,755 |
(4) |
5,755 |
6,298 |
- |
6,298 |
Indian rupees |
4,314 |
134 |
4,448 |
2,771 |
- |
2,772 |
Sri Lankan rupees |
4,438 |
- |
4,438 |
3,331 |
15 |
3,346 |
US dollars |
532 |
2,017 |
2,549 |
2,446 |
130 |
2,576 |
Australian dollars |
1,376 |
691 |
2,067 |
- |
- |
- |
Sterling |
- |
(300) |
(300) |
- |
180 |
180 |
Total |
105,054 |
8,808 |
113,862 |
91,574 |
2,927 |
94,501 |
Other Price Risk
Changes in market prices, other than those arising from interest rate or currency risk, will affect the value of quoted investments. It is the Board's policy to hold an appropriate spread of investments in the portfolio in order to reduce the risk arising from factors specific to a particular country or sector. The Investment Manager monitors market prices throughout the year and reports to the Board on a regular basis.
Other price risk sensitivity
If market values at the Balance Sheet date had been 10% higher or lower with all other variables remaining constant, the return attributable to Ordinary shareholders for the year ending 31 August 2009 would have increased/(decreased) by £11,386,000 (2008 increased/(decreased) by £9,450,000) and equity reserves would have increased/(decreased) by the same amount.
Credit Risk
This is the risk that a failure of a counterparty to a transaction to discharge its obligations under that transaction could result in a loss to the Company.
Investment transactions are carried out with a large number of approved brokers, whose credit-standing is reviewed periodically by the Investment Manager.
Cash exposures are carefully managed to ensure that money is placed on deposit with reputable counterparties meeting a minimum credit rating.
In summary, compared to the amounts in the balance sheet, the maximum exposure to credit risk at 31st August 2009 was as follows:
|
2009 |
2008 |
||
|
Balance Sheet |
Maximum exposure |
Balance Sheet |
Maximum exposure |
Current assets |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
Receivables |
1,588 |
1,588 |
611 |
611 |
Cash at bank |
8,222 |
8,222 |
2,865 |
2,865 |
|
9,810 |
9,810 |
3,476 |
3,476 |
The financial information contained within this Announcement does not constitute statutory accounts as defined in Sections 434 and 435 of the Companies Act 2006. The results for the years ended 31st August 2009 and 2008 are an abridged version of the statutory accounts for those years. The Auditors have reported on the 2008 and 2009 accounts, their reports for both years were unqualified and, for the 2008 Accounts, did not contain a statement under section 237(2) or (3) of the Companies Act 1985 and, for the 2009 Accounts, did not contain a statement under sections 495 to 498 of the Companies Act 2006. Statutory accounts for 2008 have been filed with the Registrar of Companies and those for 2009 will be delivered in due course.
The 2009 Annual Report will be posted to shareholders in November 2009 and copies will be available from the the Company's website www.scottishoriental.com and the Company's registered office at 23 St Andrew Square, Edinburgh, EH2 1BB.
Enquiries:
|
Gillian Davies / Bridgette McDonald
First State Investments, Ph: 44 (0) 131 473 2200
|
|
|
15 October 2009