SEQUOIA ECONOMIC INFRASTRUCTURE INCOME FUND LIMITED
(the "Company" or "SEQI")
2021/21 INTERIM RESULTS
DIVERSE AND CASH-GENERATIVE PORTFOLIO
SEQI, the specialist investor in economic infrastructure debt, announces its results for the period ended 30 September 2020.
HIGHLIGHTS
· |
Solid progress despite challenging environment |
|
· |
Share price return of 14.4% in the period
|
|
· |
Diversified portfolio of 74 investments made across 8 sectors, 28 sub-sectors and 12 mature jurisdictions |
|
|
o |
93% of investments in private debt |
o |
63% floating rate investments, enabling the Company to benefit from future rate rises |
|
o |
Short weighted average life of 5.6 years creating re-investment opportunities
|
|
o |
Weighted average equity cushion of 34% |
|
· |
Annualised portfolio yield-to-maturity of 10.2% as at 30 September 2020 |
|
· |
Continued low ongoing charges ratio of 0.89%, down from 0.96% in the year ended 31 March 2020 (calculated in accordance with Association of Investment Companies ("AIC") guidance) |
|
· |
Dividends of 3.125p per Share paid in the period (30 September 2019: 3.0625p per Share). Target for 2020/21 year remains at 6.25p |
|
· |
ESG score of the portfolio is on a long-term and sustainable upward trend |
Financial Highlights at |
30 September 2020 |
31 March 2020 |
Total net assets |
£1,659,128,491 |
£1,599,865,271 |
Net Asset Value ('NAV') per Ordinary Share * |
100.17p |
96.69p |
Ordinary Share price * |
104.40p |
94.00p |
Ordinary Share premium to NAV |
4.2% |
(2.8)% |
*Cum dividend
Robert Jennings, Chairman of the Company, said:
"Amid a very uncertain and testing environment which endured throughout the first six months of our financial year, I am pleased to report that overall our portfolio has shown resilience. NAV per share has risen from 96.69p to 100.17p after paying dividends of 3.125p per share. With vaccine protection expected to be rolled out over the coming months, it seems reasonable to hope that the economic environment in the second half will be less challenging. Our expectation that our target dividend pay-out for 2020/21 will be fully cash covered reinforces the Board's confidence in our ability to continue delivering on the Company's objectives."
For further information, please contact:
Sequoia Investment Management Company Limited Steve Cook Dolf Kohnhorst Randall Sandstrom Greg Taylor
|
+44 (0)20 7079 0480 |
Jefferies International Limited Neil Winward Gaudi le Roux
|
+44 (0)20 7029 8000 |
Tulchan Communications (Financial PR) Martin Pengelley Elizabeth Snow Laura Marshall
|
+44 (0)20 7353 4200 |
Praxis Fund Services Limited (Company Secretary) Matt Falla Katrina Rowe
|
+44 (0) 1481 755530 |
About Sequoia Economic Infrastructure Income Fund Limited
The Company is a Guernsey registered closed-ended investment company that seeks to provide investors with regular, sustained, long-term distributions and capital appreciation from a diversified portfolio of senior and subordinated economic infrastructure debt investments. The Company is advised by Sequoia Investment Management Company Limited.
LEI: 2138006OW12FQHJ6PX91
COMPANY SUMMARY
Principal Activity
Sequoia Economic Infrastructure Income Fund Limited (the "Company") invests in a diversified portfolio of senior and subordinated economic infrastructure debt investments through its immediate subsidiary Sequoia IDF Asset Holdings S.A. (the "Subsidiary", together the "Fund"). The Company controls the Subsidiary through a holding of 100% of its shares.
Investment Objective
The Company's investment objective is to provide investors with regular, sustained, long‑term distributions and capital appreciation from a diversified portfolio of senior and subordinated economic infrastructure debt investments. This objective is subject to the Fund having a sufficient level of investment capital from time to time and the ability of the Fund to invest its cash in suitable investments.
Investment Policy
The Company's principal investment policy is to invest in a portfolio of loans, notes and bonds where all or substantially all of the associated underlying revenues are from business activities in the following market sectors: transport, transportation equipment, utilities, power, renewable energy, accommodation and telecommunications infrastructure. The revenues should derive from certain eligible jurisdictions, as defined in the Company's Prospectus. In addition, in excess of 50% of the portfolio should be floating rate or inflation-linked debt, and not more than 10% by value of the Fund's investments (at the time of investment) should relate to any one individual infrastructure asset.
Environmental, Social and Governance ("ESG") Policy
The Company takes its corporate and social responsibilities seriously. As part of its sustainability strategy, it has established a number of appropriate ESG policies which it takes into account at all stages of its investment process. The guiding principles behind its ESG programme are the United Nations Principles for Responsible Investment ("UNPRI"), to which the Investment Adviser is a signatory.
Dividend Policy
In the absence of any significant restricting factors, the Board expects to pay dividends totalling 6.25p per Ordinary Share per annum for the foreseeable future. The Company pays dividends on a quarterly basis.
At an Extraordinary General Meeting of the Company held on 25 February 2020, Shareholders approved the implementation of a scrip dividend scheme. For further details, please see note 5 to the Interim Financial Statements.
CHAIRMAN'S STATEMENT
It is my pleasure to present to you the Interim Report of Sequoia Economic Infrastructure Income Fund Limited (the "Company") for the six-month period of operations ended 30 September 2020.
NAV and Share Price Performance
Over the first half of this financial year, the Company's NAV per share2 has increased from 96.69p to 100.17p. Over the same period, the Company has paid dividends of 3.125p per share, consistent with our full year target dividend of 6.25p, resulting in a total NAV return[1] of 6.9%.
During March 2020, the COVID-19 pandemic induced a sharp downturn in markets generally, including a hard sell-off in non-investment grade debt. Simultaneously, key oil-producing nations launched a price war, which put extreme pressure on the oil price. Regrettably, this meant that we ended March 2020 with NAV per share2 down by 9.1% over the month, closing at 96.69p. Encouragingly, during the six-month period ended 30 September 2020, the spread widening observed across the portfolio during the second half of March 2020 reversed materially, with several of the Company's investments performing better than expected throughout the lockdown. The increase in the Company's NAV during the period is mainly attributed to the positive market movements observed as markets recovered and economic activity resumed. These positive market movements contributed to a 3.21p per share increase in asset valuations.
Over the first six months of the financial year, the Company's share price rebounded to 104.4p from 94.0p after paying dividends of 3.125p, producing a total share price return2 of 14.4%. Throughout the period, the Company's shares reverted to trading at a premium to NAV with the shares trading at 4.2% premium to NAV2 as at 30 September 2020 relative to a 2.8% discount2 as at 31 March 2020. This increase in share price signals strong investor confidence in the Company's investment proposition and its resilience to market volatility.
Response to COVID-19 and Portfolio Performance
For the first six months of the financial year, the Investment Adviser continued rebalancing the portfolio in favour of more defensive sectors, including telecommunications, utilities, renewables, and accommodation, which has helped mitigate some of the spread widening across the portfolio. By focusing on these defensive sectors, and shifting the portfolio significantly towards higher credit quality assets, we believe that the Company is well positioned to weather future economic uncertainty.
We were also fortunate that we entered the current crisis with a robust balance sheet, primarily due to our most recent £300 million capital raise, which closed on 3 March 2020. The excess proceeds of the capital raise after debt repayment eliminated the need for substantial additional borrowings under our RCF, even after funding new loans that were in settlement.
During the period, the Company achieved the following:
· Allocated greater resources to the monitoring of all loans in its portfolio;
· Entered into dialogue with three distressed borrowers at an early stage, one of which led to a consensual restructuring of the business, which is discussed in more detail in the Investment Adviser's report;
· Deployed funds in new loans at a more measured pace focusing on stronger credits within our investment universe;
· Retained its dividend target of 6.25p per annum for 2020/21 in the expectation that this should be fully covered (net of expenses and interest costs) by the cash yield on our portfolio; and
· Funded opportunistic attractively priced secondary market opportunities which emerged as a result of the increased market volatility that was observed earlier this year.
Since the decline in NAV and our share price in March 2020, the performance of loans and bonds in our portfolio over the period ended 30 September 2020 has resulted in the reversal of some of the unrealised losses that were incurred earlier this year and a noticeable pick up in year-on-year yields.
The overall portfolio yield to maturity[2] decreased from 12.0% at the end of March 2020 to 10.2% at 30 September 2020, primarily as a result of asset valuation mark-ups as spreads continued to tighten throughout the period and several assets performed better than expected. The percentage of payment-in-kind ("PIK") income increased since year end from c. 10% of all interest income in March 2020 to 17.7% in November 2020, as several borrowers made temporary PIK requests in order to better manage their liquidity during the pandemic. This deferred income for the Company will be realised as loans repay, and in general the Company receives economic compensation for allowing borrowers to defer interest - for example fees or an increased interest rate. In spite of this increase in PIK income, the portfolio continues to be highly cash generative and has been increasing in credit quality, as mentioned previously.
Environmental, Social and Governance ("ESG") 2020
One other area of focus throughout 2020 has been the issue of climate change and carbonisation of the World's atmosphere, which has become a greater concern even over the relatively short period since our IPO. It naturally impacts our credit assessment processes but, more importantly, it also impacts the way we believe our capital should be deployed. Accordingly, at the beginning of 2019, our Investment Adviser signed up to the United Nations Principles of Responsible Investment and has been implementing a comprehensive ESG screening programme ("ESG 2020") across the existing portfolio and all new investments.
In general, our investment portfolio has strong environmental credentials, with a meaningful allocation to renewable energy and related sectors such as electricity grid stabilisation and even highly specialised ships needed for the maintenance of offshore windfarms. I am pleased to report that the Investment Adviser has achieved all of the goals set by the Company in relation to the adoption and implementation of a comprehensive ESG programme, as a result of which the ESG score of the portfolio is on a long-term and sustainable upward trend.
Closing
I would like to close this year's statement by thanking my fellow Board members, the Investment Adviser, Investment Manager, our Broker, our Independent Advisers, and all other critical service providers that have adapted extremely well to an unprecedented period of disruption resulting from the combination of COVID-19 and the sharp decline in oil prices. The improved economic outlook as a result of the imminent roll-out of a vaccine increases the Board's confidence that the Company will, over the long term, continue to deliver an attractive risk-adjusted return with a relatively low correlation to the broader financial markets.
Thank you for your commitment and support.
Robert Jennings
Chairman
4 December 2020
INVESTMENT ADVISER'S REPORT
The Investment Adviser's Objectives for the Year
Over the first half of the financial year, Sequoia Investment Management Company Limited ("Sequoia" or the "Investment Adviser") has had a number of objectives for the Company:
Goal |
Commentary |
Gross portfolio return[3] of 8-9% |
The Company is fully invested with a portfolio that yields in excess of 8%4 |
Growth in late cycle strategies |
45% of the portfolio is in defensive sectors[4] as at 30 September 2020 |
Timely and transparent investor reporting |
Factsheet, commentary, and the full portfolio are provided monthly for full transparency |
Dividends of 6.25p per Ordinary Share per annum |
The Company paid 3.125p of dividends per Ordinary Share during the period, in accordance with its dividend target |
Capital Raised and Share Performance
The Company has not completed any capital raises during the first half of this financial year. During the period, and in light of the uncertainty and disruption caused by COVID-19, the Investment Adviser focused on the enhanced monitoring of existing portfolio investments and deploying the proceeds of the March 2020 capital raise. As at 30 September 2020, the Fund had cash of £82.6m and the Company had drawn £80.5m on its £280 million Revolving Credit Facility. The Fund also had undrawn commitments to existing investments collectively valued at £18.3m.
As at 30 September 2020, the Company had 1,656,353,931 Ordinary Shares in issue. The closing Share price on that day was 104.4p per Share, implying a market capitalisation for the Company of approximately £1.7 billion, compared to £1.5 billion a year previously.
NAV and Fund Performance
Over the first half of this financial year, the Company's NAV per share[5] increased from 96.69p per share to 100.17p per share, driven by the following effects:
|
|
|
Factor |
|
NAV effect |
Interest income on the Company's investments |
|
4.35p |
Losses on foreign exchange movements, net of the effect of hedging |
|
(0.30)p |
Net positive market movements |
|
3.21p |
IFRS adjustment from mid-price at acquisition to bid price |
|
(0.12)p |
Operating costs |
|
(0.54)p |
Gains from issuing shares at a premium to NAV |
|
0.01p |
Gross increase in NAV |
|
6.61p |
Less: Dividends paid |
|
(3.13)p |
Net increase in NAV after payments of dividends |
|
3.48p |
|
|
|
During the period, the spread widening across the portfolio during the second half of March 2020 continued its reversal, with several of the Company's investments performing better than expected throughout the lockdown. The increase in the Company's NAV during the period is mainly attributed to the positive market movements observed as markets recovered and economic activity resumed. These positive market movements contributed to a 3.21p increase in asset valuations. The Company also reaffirmed its dividend target and paid 3.125p in dividends during the last six months in accordance with its target.
In addition, the Investment Adviser continued its enhanced monitoring of the performance of three of the Company's investments that have been adversely affected to varying degrees by COVID-19 and the steep decline in the price of oil. These assets accounted for a 1.54p reduction in the NAV per share7 when marked to market in March 2020. Updates on these investments are included later on in this report.
Fund performance |
|||||||||||
|
|
30 September 2020 |
|
31 March 2020 |
|
30 September 2019 |
|||||
Net asset value |
per Ordinary Share[6] |
|
100.17p |
|
96.69p |
|
105.30p |
||||
£ million |
|
1,659.1 |
|
1,599.9 |
|
1,459.9 |
|||||
Invested portfolio |
percentage of net asset value |
|
98.4% |
|
95.8% |
|
99.3% |
||||
Total portfolio |
including investments in settlement |
|
99.5% |
|
101.2% |
|
108.7% |
||||
|
|||||||||||
Portfolio characteristics |
|||||||||||
|
|
30 September 2020 |
|
31 March 2020 |
|
30 September 2019 |
|||||
Number of investments |
|
74 |
|
72 |
|
78 |
|||||
Single largest investment
Average investment size |
£ million percentage of NAV £ million |
|
62.6 3.8% 22.1 |
|
56.5 3.5% 21.3 |
|
60.4 4.1% 18.6 |
||||
|
|
|
|||||||||
|
|
|
|||||||||
Sectors Sub-sectors Jurisdictions |
by number of assets |
|
8 28 12 |
|
8 29 13 |
|
8 30 13 |
||||
|
|
|
|||||||||
|
|
|
|||||||||
Private debt Senior debt Floating rate Construction risk |
percentage of invested assets |
|
92.6% 53.4% 62.5% 11.6% |
|
93.1% 55.0% 69.7% 11.7% |
|
88.4% 62.0% 72.0% 15.7% |
||||
|
|
|
|||||||||
|
|
|
|||||||||
|
|
|
|||||||||
Weighted-average maturity Weighted-average life Yield-to-maturity6 Modified duration |
years years |
|
6.7 5.6 10.2% 1.7 |
|
6.6 5.3 12.0% 1.5 |
|
5.7 4.2 8.2% 1.2 |
||||
Economic infrastructure is a diverse and highly cash-generative asset class
It is worth taking a moment to provide important context to the effect of COVID-19 on the Company's portfolio and on the economic infrastructure debt asset class as a whole.
Economic infrastructure debt is a robust asset class typically characterised by high barriers-to-entry and relatively stable cashflows and includes sectors such as Transportation, Utilities, Power, Telecommunications and Renewables. Economic infrastructure is often supported by physical assets, long-term concessions or licenses to operate infrastructure assets and these companies frequently operate within a regulated framework. This is especially true in the cases of the Utilities, Telecommunications and parts of the Power sector.
A characteristic common to economic infrastructure sectors is that revenues are derived from demand, usage or volume. This means that the project's revenues are linked to utilisation of the assets, such as a toll road, where revenues are dependent or partially dependent upon traffic volumes. This is in contrast to social infrastructure, such as schools and hospitals, which are often compensated for the physical asset simply being available for use.
To mitigate demand risk, economic infrastructure projects are typically less highly geared than social infrastructure and have higher equity buffers, more conservative credit ratios, stronger loan covenants, and higher levels of asset backing for lenders. Economic infrastructure also provides higher returns than social infrastructure and is a much larger market.
These characteristics of economic infrastructure - stable cashflows, high barriers-to-entry, physical assets, equity buffers and lower gearing - all form the bedrock upon which SEQI's investment opportunities are based and analysed. This is not expected to change, regardless of what is going on in the markets, because these core features of economic infrastructure all contribute to strong fundamentals that are critical for weathering storms.
Nevertheless, economic infrastructure debt is not immune to market volatility and there are certain actions we have taken, some of which were well before the COVID-19 outbreak. These actions have helped position the portfolio defensively for a potential downturn, which we have discussed with many of you over the last year.
The market environment during the period
Although we did see some volatility in the market environment at the start of the period, the Company has operated in a relatively calm environment overall during the last six months. Lending margins and bond spreads have tightened since the spread widening in the corporate bond and loan markets in the first quarter of 2020 that was triggered by two extraordinary market forces: the COVID-19 pandemic and an oil supply glut resulting from tensions between the US, Russia, and Saudi Arabia. In the early part of the period, the Company took advantage of the COVID-19 market sell-off to enhance returns by topping up several of its existing secondary positions that were not materially affected by the pandemic but were trading at attractive prices due to spreads widening.
Primary market issuance in the infrastructure loan markets has been relatively strong with deal volumes totalling US$304 billion during H1 2020, of which US$151 billion has been financed by debt.[7] In addition, there were significant amounts of debt issued and traded in the bond markets as a result of the accommodative global policy responses to the pandemic. We therefore believe that the Company's opportunity to deploy capital is exceedingly large as we expect those trends to extend beyond the pandemic.
Diversified and cash-generative portfolio
The Company started employing sensible late-cycle strategies in 2019 and has continued to do so throughout 2020. These strategies included keeping a large portion of the portfolio in defensive sectors, keeping a strong allocation in senior compared to mezzanine debt, and maintaining the portfolio's credit quality. We put these strategies into place over a year ago, because we expected a slowdown in the economy, as the business cycles in the US and the UK reached their 10th year in the second half of 2019.
· We have 45% of the portfolio in defensive sectors. These include Telecommunications, Accommodation, Utilities, and Renewables which are viewed as defensive because they provide essential services, often operate within a regulated framework and have high barriers-to-entry.
· Our Accommodation sector, which stands at 10% of the portfolio, is less exposed to COVID-19 than one may expect, because we have no exposure to the higher risk subsectors within Accommodation such as old age care and acute hospitals.
· We have 53% of the portfolio in senior and 47% in mezzanine as opposed to more of a 50-50 blend, to position the portfolio better for a slow growth environment.
· We have maintained the credit quality of the portfolio over the last twelve months while still achieving our target yield. We have continued our policy, instituted shortly after SEQI's launch in March 2015, not to invest in highly speculative loans or bonds that would be rated CCC or lower, if they were rated.
The Company's investment portfolio is therefore diversified by borrower, jurisdiction, sector and sub-sector, with strict investment limits in place to ensure that this remains the case. The chart below shows portfolio sectors and sub-sectors on 30 September 2020:
Geographically, the Company invests in stable low-risk jurisdictions. Under the terms of its investment criteria, the Company is limited to investment-grade countries, and has chosen to pursue selected opportunities in Spain, but not in Portugal or Italy, where in addition to the obvious economic challenges, infrastructure projects have also been exposed to regulatory and legal risks. The Company has been focused on the United States, Canada, Australia, the UK, and Northern and Western Europe.
The Company focuses predominantly on private debt, which on 30 September 2020 represented approximately 93% of its portfolio (compared to 88% a year previously). This is because, typically, private debt enjoys an illiquidity premium: i.e. a higher yield than a liquid bond with otherwise similar characteristics. Since the Fund's main investment strategy is "buy and hold", it makes sense to capture this illiquidity premium. Sequoia's research indicates that infrastructure private debt instruments yield approximately 1% more than public, rated bonds. However, in some cases, bonds can also be an attractive investment for three reasons. Firstly, some bonds are "private placements" which, whilst in bond format, have an attractive yield that is comparable to loans. Secondly, some sectors, such as US utility companies, predominantly borrow through the bond markets, and therefore having an allocation to bonds can improve the diversification of the portfolio. Thirdly, having some liquid assets in the portfolio enables the Company to take advantage of future alternative opportunities and can also be used to satisfy the Company's potential tender obligations.
The Company remains committed to limiting exposure to greenfield construction risk in the portfolio. Whilst up to 20% of the NAV can consist of lending to such projects, the actual exposure to assets in construction on 30 September 2020 was 11.6% of the portfolio. Sequoia is careful to select projects where it believes the Company is well compensated for taking a moderate level of construction risk, and where the underlying strength of the borrower's business or project mitigates the risk.
Credit monitoring
Across the range of sectors in which we invest, the outlook for some remains largely unaffected though the situation remains fluid and dependent on the length and severity of impact on the economy of continued COVID-19 lockdowns. These relatively unaffected sectors include renewable energy, data centres, mobile phone cell towers, smart metering, specialised health care, US power, specialist shipping and residential infrastructure. Other sectors, however, such as transportation, transportation assets and midstream oil & gas, have greater exposure to COVID-19 and low oil prices, and have required close monitoring and communication with the borrowers in the last six months.
There are three specific investments which we identified at 31 March 2020 as potentially likely to be adversely affected and indeed one of them was restructured in July 2020. These investments were very closely monitored throughout the period and the key developments are summarised below.
1. US midstream
An investment in the senior and holdco loans of a US midstream business, based in the Permian basin. These loans are equal to 2.9% of the Company's portfolio value. This business is still in its ramp-up phase, and capex overruns and the fall in the oil price left it with short-term liquidity concerns. The Investment Adviser, together with the other lenders to the business, appointed third-party consultants to advise on a range of scenarios. It was concluded that a consensual restructuring of the business was the optimal solution to manage the immediate liquidity shortfall, exercise control over the company's operations and preserve value for the lenders. As a result of the restructuring that closed in July 2020, the existing opco and holdco debt was cancelled and replaced by a combination of new debt, preferred shares, common shares and warrants, as well as participations in two joint ventures. Sequoia expects upside should crude oil prices and activity in the Permian basin recover materially.
2. Swedish refinery
A loan backed by a Swedish business that owns two oil refineries, as well as some downstream assets. This loan is equal to 2.3% of the Company's portfolio value. The business suffered a liquidity shock when the decline in the price of oil reduced the amount of inventory financing it could draw, coupled with margin calls on its commodity hedging book. However, the company's liquidity has materially improved with the recovery of crude oil prices from approximately US$20 a barrel to approximately US$40 a barrel, and the Investment Adviser expects that the loan will continue to be serviced. In return for granting the borrower various short-term covenant waivers, the Company received enhanced economics on its loan.
3. German CHP Plant and logistics business
A loan backed by a German Combined Heat and Power plant that provides heat (in the form of steam) to industrial companies in the automotive sector, as well as selling electricity to the grid. This loan is approximately 3.0% of the Company's portfolio value. During the COVID-19 pandemic, the German automotive industry almost completely shut down and the key off-takers to the plant were operating at minimum utilisation rates - however activity has subsequently begun to increase. In addition, the company is at risk of potential litigation by the grid operator due to not having paid surcharges from which the company claims it was exempt. The Investment Adviser is closely following the situation and maintains continuous contact with management and shareholders. It is likely that the key off-takers will be eligible for different forms of government support, but the specific details remain unclear.
In addition to the three investments identified above, there are, of course, other borrowers that have experienced difficult trading conditions over the last six months. In some cases, these borrowers have seen either a full or partial recovery as COVID-19 restrictions have been lifted, but unfortunately there are some sectors, such as aviation, where a full recovery may take much longer. The Investment Advisor continues to pay close attention to its borrowers in these sectors .
For the most part, though, the portfolio has performed well over the past six months, which has been a period of extreme disruption in the global economy. In many cases, the recent decline in business activity is completely unprecedented. However, over this period the Company's NAV has grown by almost 3.5p per share, after paying dividends. This is the result of improving credit markets, combined with the robust overall performance of the portfolio.
Origination activities
The Company's strategy is to invest in both the primary and secondary debt markets. Sequoia believes that this combination delivers a number of benefits: participating in the primary markets allows the Company to generate upfront lending fees and to structure investments to meet its own requirements; and buying investments in the secondary markets can permit the rapid deployment of capital into seasoned assets with a proven track record. As the Company grows in size, Sequoia expects to source an increasing number of opportunities from the primary market.
Primary market origination
The primary loan markets are an increasingly important opportunity for the Company. The Investment Adviser has sourced bilateral loans and participated in "club" deals, where a small number of lenders join together. The Company has also participated in more widely-syndicated infrastructure loans. Primary market loans often have favourable economics because the Company, as lender, benefits from upfront lending fees. As the Company has grown, primary market investment activity has grown to surpass secondary market investments, with 82% of the portfolio comprising primary investments as at 30 September 2020.
Secondary market origination
Some of the Company's investments continue to be acquired from banks or other lenders in the secondary markets. This has enabled a relatively rapid deployment of capital, since primary market transactions in infrastructure debt can often take a considerable time to execute. In addition, secondary market loans have performance history that permits credit analysis on actual results rather than financial forecasts. Research[8] shows that infrastructure loans improve in credit quality over time so secondary loans in many cases have improved in credit quality from the time of their initial origination.
Case Study - Hawkeye - US$54.0 million |
Hawkeye is a holdco loan supported by an operating portfolio of residential solar project companies. The portfolio comprises approximately 40,000 residential solar PV systems across the United States, totalling approximately 265 MW of generating capacity. The portfolio's electricity revenues are generated under long-term power purchase agreements and leases with creditworthy homeowners with a weighted average FICO score of 761. These customer agreements range from 10- to 25-year initial terms and typically renew at a discount to the then-prevailing utility rate. The transaction reached financial close in April 2020 following the borrower's acquisition of an additional operating portfolio. The loan is expected to be fully repaid - with headroom - by cashflows arising from the initial lease portfolio, disregarding any value related to future lease renewals. The loan benefits from a 100% cash sweep which leads to improving credit metrics over time, providing additional downside protection if the economic environment deteriorates in the future. |
Strengthening the team at Sequoia Investment Management Company
During the first six months of the financial year, a number of growth initiatives at the Investment Adviser have taken place to ensure there are ample resources to devote to all monitoring and new origination activities.
To support the enhanced monitoring during the ongoing COVID-19 pandemic while also deploying capital into the Company's pipeline of investments, the Investment Adviser has grown the investment team and is currently interviewing candidates to expand the team further.
Strong pipeline of opportunities
Sequoia continues to monitor the global response to the COVID-19 pandemic as well as the primary and secondary effects of historically volatile oil prices. As the world slowly emerges from lockdowns, Sequoia believes the Company is particularly well-positioned to continue deploying capital into its strong pipeline of mostly private debt infrastructure lending opportunities. Sequoia has witnessed a steady stream of infrastructure debt opportunities emerge during recent months as the market environment stabilises and reverts to pre-COVID-19 levels.
In terms of the pipeline, Sequoia is especially excited about potential investments in the renewables, accommodation and TMT (Telecommunications, Media and Technology) sectors where the current portfolio is arguably underweight, lending opportunities are often attractive and additional investments into these sectors would be desirable. Investments in these sectors will also provide additional stability should market conditions deteriorate further.
Overall, the opportunity for the Company in economic infrastructure debt remains strong and the asset class continues to be under-invested and attractive. It is in times of market stress that economic infrastructure exhibits itself as a strong and resilient asset class, and Sequoia remains optimistic about the prospects for growing the Company while maintaining its track record of sourcing suitable high quality investments and delivering to Shareholders a total return of 7-8% over the long term.
Sequoia Investment Management Company Limited
4 December 2020
PRINCIPAL RISKS AND UNCERTAINTIES
The Board has established a Risk Committee, which is responsible for reviewing the Company's overall risks and monitoring the risk control activity designed to mitigate these risks. The Risk Committee has carried out a robust assessment of the principal risks facing the Company, including those that would threaten the Company's business model, future performance, solvency or liquidity. The Board has appointed International Fund Management Limited ("IFML" or the "Investment Manager") as the Alternative Investment Fund Manager ("AIFM") to the Company. IFML is also responsible for providing risk management services compliant with that defined in the Alternative Investment Fund Managers Directive ("AIFMD") and as deemed appropriate by the Board.
Under the instruction of the Risk Committee, IFML is responsible for the implementation of a risk management policy and ensuring that appropriate risk mitigation processes are in place; for monitoring risk exposure; preparing quarterly risk reports to the Risk Committee; and otherwise reporting on an ad hoc basis to the Board as necessary.
Since their appointment on 30 January 2018, Tim Drayson and Kate Thurman, independent consultants to the Company, have provided guidance to the Board on the overall approach to risk management across the Company's portfolio. Part of their focus has been to assist the Investment Manager in scrutinising certain of the Investment Adviser's credit evaluations.
Anurag Gupta's appointment as Chief Risk Officer of the Investment Adviser in February 2020 provides additional oversight and resource to the Company's risk management function and the due diligence process employed by the Investment Adviser.
The principal risks associated with the Company are as follows:
Market risk
The value of the investments made and intended to be made by the Company will change from time to time according to a variety of factors, including the performance of the underlying borrowers, expected and unexpected movements in interest rates, exchange rates, inflation and bond ratings and general market pricing of similar investments will all impact the Company and its Net Asset Value.
Credit risk
Borrowers in respect of loans or bonds in which the Group has invested may default on their obligations. Such default may adversely affect the income received by the Company and the value of the Company's assets.
Liquidity risk
Infrastructure debt investments in loan form are not likely to be publicly traded or freely marketable, and debt investments in bond form may have limited or no secondary market liquidity. Such investments may consequently be difficult to value or sell and therefore the price that is achievable for the investments might be lower than their valuation.
Counterparty risk
Counterparty risk can arise through the Company's exposure to particular counterparties for executing transactions and the risk that the counterparties will not meet their contractual obligations.
Leverage risk
Leverage risk arises where the Company takes on additional risk because of the leverage of exposures, along with the specific potential for loss arising from a leverage counterparty being granted a charge over assets. The Board monitors the level of leverage on an ongoing basis as well as the credit ratings of any counterparties.
Compliance & regulatory risk
Compliance and regulatory risk can arise where processes and procedures are not followed correctly or where incorrect judgement causes the Company to be unable to meet its objectives or obligation, exposing the Company to the risk of loss, sanction or action by Shareholders, counterparties or regulators. The Investment Adviser and the Administrator monitor compliance with regulatory requirements and the Administrator presents a report at quarterly Board meetings.
Operational risk
This is the risk of loss resulting from inadequate or failed internal processes, people and systems or from external events. This can include, but is not limited to, internal/external fraud, business disruption and system failures, data entry errors and damage to physical assets.
Political and economic risk
The Risk Committee continues to review risks as they relate to Brexit and the impact of Brexit on the above risks.
Emerging risks
The Board is constantly alert to the identification of any emerging risks, in discussion with the Investment Manager and the Investment Adviser. The Board will then assess the likelihood and impact of any such emerging risks, and will discuss and agree appropriate strategies to mitigate and/or manage the identified risks. Emerging risks are managed through discussion of their likelihood and impact at each quarterly Board meeting. Should an emerging risk be determined to have any potential impact on the Company, appropriate mitigating measures and controls are agreed.
The emergence of the COVID-19 pandemic, and its ongoing effects, have presented a significant emerging risk to markets globally, and prompt action was taken by the Board and its key advisers in March 2020 to assess in full the potential impact to the Company from the resulting exceptional market volatility and widening of spreads. During the period the Company has continued to operate effectively and maintain its enhanced monitoring of the global response to the COVID-19 pandemic as well as the primary and secondary effects of historically low oil prices.
These risks, and the way in which they are managed, are described in more detail in note 5 to the Company's Annual Financial Statements for the year ended 31 March 2020. The Company's principal risks and uncertainties have not changed materially since the date of that Report and are not expected to change materially for the remainder of the Company's financial year.
Going Concern
The Company has been incorporated with an unlimited life. In accordance with the Company's Articles of Incorporation, the Directors were required to propose an ordinary resolution (the "Continuation Resolution") on or before 3 September 2016 that the Company continues as a registered closed-ended collective investment scheme, and to propose further Continuation Resolutions within every three years thereafter. Should a Continuation Resolution not be passed, the Directors are required, within six months, to put forward proposals for the reconstruction or reorganisation of the Company to the Shareholders for their approval. These proposals may or may not involve winding up the Company and, accordingly, failure to pass a Continuation Resolution will not necessarily result in the winding up of the Company.
The Directors have considered the possibility that the next Continuation Resolution, to be proposed at the 2021 AGM, may not be passed by Shareholders, however they noted the overwhelming majority vote in favour of the Continuation Resolutions passed in May 2016 and August 2018, the consistently strong appetite for the Company's investment proposition, evidenced by a number of successful share issues, and that the Company's shares have, apart from a period from late March to early April 2020, consistently traded at a premium since launch.
The Directors have reviewed the Company's holdings in cash and cash equivalents and investments, including a consideration of the revaluation losses arising on certain investments as a result of the COVID-19 pandemic. Partly as a result of the Company's large capital raise in early March 2020, its balance sheet was exceptionally strong when the consequences of COVID-19 impacted on financial markets, with a very low level of gearing. Moreover, the losses that were incurred at the prior year end - which have already begun to reverse, and should continue to do so as the investments mature and their valuations accrete to par - were unrealised, and therefore have no direct effect on the solvency of the business. The risk of realised losses arising through loans defaulting is limited to a few specific investments, representing a small proportion of the Company's investment portfolio. The Directors also note that the reductions in the valuation of investments as a result of COVID-19 have had no impact on the interest income cashflow of the Company or its ability to pay its target dividend.
As a result of this review, the Directors have concluded that it is appropriate to adopt the going concern basis in preparing the Interim Financial Statements as the Company, despite the effects of the COVID-19 pandemic, retains a strong balance sheet and adequate financial resources to meet its liabilities as they fall due.
BOARD OF DIRECTORS
The Directors of the Company, all of whom are non-executive and independent, are as follows:
Robert Jennings, CBE (Chairman)
Robert Jennings is a resident of the United Kingdom and qualified as a Chartered Accountant in 1979. He has over 30 years' experience in the infrastructure sector. Mr Jennings was a managing director of UBS Investment Bank and was joint head of the Bank's Infrastructure Group until 2007. He has twice acted as a special senior adviser to HM Treasury; in 2001/02 during Railtrack's administration and again in 2007/08 in relation to Crossrail.
Mr Jennings served as one of the Department for Transport appointed non-executives on the Board of Crossrail, and was Chair of Southern Water until February 2017. He was appointed to the Board of 3i Infrastructure plc in a non-executive role with effect from 1 February 2018, which is ongoing. In June 2019, he became one of the founding directors of Chapter Zero, whose aim is to provide non-executive directors and other parties a forum by which they can conveniently access guidance on carbonisation, climate change and the role of boards in responding to these challenges, having been a member of its executive steering committee since November 2018.
Sandra Platts (Senior Independent Director)
Sandra Platts is a resident of Guernsey and holds a Masters in Business Administration. Mrs Platts joined Kleinwort Benson (CI) Ltd in 1986 and was appointed to the board in 1992. She undertook the role of Chief Operating Officer for the Channel Islands business and in 2000 for the Kleinwort Benson Private Bank Group - UK and Channel Islands. In January 2007, she was appointed to the position of Managing Director of the Guernsey Branch of Kleinwort Benson and led strategic change programmes as part of her role as Group Chief Operating Officer. Mrs Platts also held directorships on the strategic holding board of the KB Group, as well as sitting on the Bank, Trust Company and Operational Boards. She resigned from these boards in 2010. Mrs Platts is a non‑executive director of NB Global Monthly Income Fund Limited and UK Commercial Property REIT (both listed on the Main Market of the London Stock Exchange) and Investec Bank (Channel Islands) Limited, plus a number of other investment companies. She is a member of the Institute of Directors.
Jan Pethick
Jan Pethick is a resident of the United Kingdom and has over 35 years' experience in the debt sector. Mr Pethick was Chair of Merrill Lynch International Debt Capital Markets for 10 years, from 2000 to 2010. He had previously been Head of Global Debt Origination at Dresdner Kleinwort Benson which had acquired the credit research boutique, Luthy Baillie which he had co‑founded in 1990. Prior to that, he worked for 12 years at Lehman Brothers where he was a member of the Executive Management Committee in Europe. Mr Pethick currently serves as Chair of Troy Asset Management and was an independent member of the Supervisory Board of Moody's Investor Services Europe.
Jonathan (Jon) Bridel
Jon Bridel is a resident of Guernsey. Mr Bridel is currently a non‑executive director of a number of London-listed investment funds. Mr Bridel was previously Managing Director of Royal Bank of Canada's investment businesses in the Channel Islands.
After qualifying as a Chartered Accountant in 1987, Mr Bridel worked with Price Waterhouse Corporate Finance in London. He subsequently held senior positions in banking, credit and corporate finance, investment management and private international businesses where he was Chief Financial Officer.
Mr Bridel holds a Master of Business Administration (Dunelm) and also holds qualifications from the Institute of Chartered Accountants in England and Wales, where he is a Fellow, the Chartered Institute of Marketing, where he is a Chartered Marketer, and the Australian Institute of Company Directors. He is also a Chartered Director and Fellow of the Institute of Directors and is a Chartered Fellow of the Chartered Institute for Securities and Investment.
INDEPENDENT CONSULTANTS
The independent consultants to the Company are as follows:
Tim Drayson
Tim Drayson has over thirty years' experience in the US and European debt capital markets. He was most recently Global Head of Corporate Sales & Deputy Head of the European Corporate Debt Platform at BNP Paribas and had been a member of the Fixed Income Transaction Approval Committee, screening complex transactions and interacting with the bank's credit committee. He joined BNP Paribas as Global Head of Securitization in 2005, with responsibility for managing all origination and structuring teams, including infrastructure. Prior to joining BNP Paribas, Tim held senior roles at Morgan Stanley in London as Head of Securitized Products Distribution and Paine Webber in New York.
Kate Thurman
Kate Thurman is a highly experienced and respected credit market professional having spent over 30 years identifying and analysing credit risk in bond and loan instruments for institutional portfolios. Kate has broad experience across industry sectors, credit grades, legal structures and jurisdictions, having special expertise in the assessment of quantitative and qualitative credit factors and downside risks. She is a former board and audit committee member of Colne Housing Society, a not-for-profit Housing Association with 3,000 units under management and ca. £150 million of commercial debt. Her former executive career included senior roles in Asset Management and Investment Banking organisations.
THE SEQUOIA INVESTMENT MANAGEMENT COMPANY TEAM
Sequoia Investment Management Company Limited ("Sequoia") is an experienced investment adviser, which has acted as Investment Adviser to the Company from its inception. Sequoia's management team and Investment Committee are as follows:
Randall Sandstrom, Director and CEO/CIO
28 years of experience in the international and domestic credit markets and infrastructure debt markets.
Has managed global high yield and investment grade bonds, leveraged loans, ABS and money market securities.
Board of Directors, LCF Rothschild and MD of Structured Finance. Former CEO/CIO, Eiger Capital.
Head of Euro Credit Market Strategy, Morgan Stanley. Institutional Investors "All-American" senior Industrial Credit Analyst, CS First Boston (energy and transportation). Has worked in London, New York and Tokyo.
Steve Cook, Director and Head of Portfolio Management
19 years of infrastructure experience.
European Head of Whole Business Securitisation and CMBS and Co-Head of Infrastructure Finance at UBS.
Head of European Corporate Securitisation at Morgan Stanley with lending and balance sheet responsibility.
Wide variety of infrastructure projects in the UK and across Europe as a lender, arranger and adviser.
Dolf Kohnhorst, Director and Co-Head of Infrastructure Debt
36 years of experience in investment banking, debt capital markets and project finance commercial lending.
Head of Société Générale's Financial Institutions Group covering UK, Irish, Benelux and Scandinavian banks, insurance companies, pension funds and investment management companies.
16 years at Morgan Stanley heading Benelux and Scandinavian sales teams and DCM Structured Solutions Group.
Commercial lending to shipping, construction and project finance sectors.
Greg Taylor, Director and Co-Head of Infrastructure Debt
More than 30 years of infrastructure experience.
Head of Infrastructure Finance at Merrill Lynch and Co-Head of Infrastructure Finance at UBS.
Developed Moody's methodology for rating regulated infrastructure companies.
Broad perspective as bond arranger, direct lender, credit analyst and financial adviser to both borrowers and public sector. Includes lending in Europe, the UK, North America and Latin America.
Anurag Gupta, Chief Risk Officer
Over 20 years of experience in project finance, infrastructure investment and appraisal, risk management, M&A and financial advisory.
Extensive transactional experience across infrastructure sectors such as transportation, power and utilities, renewables, TMT and social infrastructure.
Former KPMG in Canada Infrastructure Advisory Partner and Global Sector Head of Power within the KPMG Global Infrastructure Practice; previous infrastructure industry roles in both public and private sectors in multiple geographies.
MBA (Tulane University, USA), Bachelors in Mechanical Engineering (Engineering Council, UK) and BSc (Calcutta University, India).
STATEMENT OF DIRECTORS' RESPONSIBILITIES
We confirm that to the best of our knowledge:
• The Unaudited Condensed Interim Financial Statements (the "Financial Statements") have been prepared in accordance with IAS 34 'Interim Financial Reporting'; and
• The Interim Report, together with the Financial Statements, meet the requirements of an interim management report, and include a fair review of the information required by:
· DTR 4.2.7R of the Disclosure Guidance & Transparency Rule ("DTR")of the UK's FCA, being an indication of important events that have occurred during the period ended 30 September 2020 and their impact on the Financial Statements, and a description of the principal risks and uncertainties for the remaining six months of the year; and
· DTR 4.2.8R of the DTR of the UK's FCA, being related party transactions that have taken place during the period ended 30 September 2020 and have materially affected the financial position or performance of the Company during that period, and any changes since the related party transactions described in the last Annual Report that could do so.
The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website, and for the preparation and dissemination of financial statements. Legislation in Guernsey governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Signed on behalf of the Board by:
Sandra Platts
Director
4 December 2020
Independent Review Report to Sequoia Economic Infrastructure Income Fund Limited
Conclusion
We have been engaged by Sequoia Economic Infrastructure Income Fund Limited (the "Company") to review the unaudited condensed interim financial statements in the half-yearly financial report for the six months ended 30 September 2020 of the Company which comprises the unaudited condensed interim statement of comprehensive income, the unaudited condensed interim statement of changes in shareholders' equity, the unaudited condensed interim statement of financial position, the unaudited condensed interim statement of cash flows and the related explanatory notes.
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2020 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting and the Disclosure Guidance and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA").
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. We read the other information contained in the half-yearly financial report and consider whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA.
As disclosed in note 2, the annual financial statements of the Company are prepared in accordance with International Financial Reporting Standards. The directors are responsible for preparing the condensed set of financial statements included in the half-yearly financial report in accordance with IAS 34.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
The purpose of our review work and to whom we owe our responsibilities
This report is made solely to the Company in accordance with the terms of our engagement letter to assist the Company in meeting the requirements of the DTR of the UK FCA. Our review has been undertaken so that we might state to the Company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have reached.
Barry Ryan
for and on behalf of KPMG Channel Islands Limited
Chartered Accountants, Guernsey
4 December 2020
FINANCIAL STATEMENTS
UNAUDITED CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME
For the period from 1 April 2020 to 30 September 2020
|
| Period ended 30 September 2020 (unaudited) | Period ended 30 September 2019 (unaudited) |
| Note | £ | £ |
|
|
|
|
Income |
|
|
|
Net gains on non-derivative financial assets at fair value through profit or loss | 6 | 82,993,765 | 64,525,295 |
Net gains/(losses) on derivative financial assets at fair value through profit or loss | 8 | 16,586,260 | (48,152,440) |
Investment income | 9 | 18,031,334 | 42,035,685 |
Net foreign exchange gains/(losses) |
| 524,882 | (1,361,595) |
Total income |
| 118,136,241 | 57,046,945 |
|
|
|
|
Expenses |
|
|
|
Investment Adviser's fees | 10 | 5,583,041 | 4,849,982 |
Investment Manager's fees | 10 | 172,804 | 178,366 |
Directors' fees and expenses | 10 | 123,327 | 113,723 |
Administration fees | 10 | 226,107 | 220,331 |
Custodian fees |
| 125,410 | 141,317 |
Audit and related non-audit fees |
| 94,754 | 67,074 |
Legal and professional fees |
| 253,483 | 106,162 |
Valuation fees |
| 354,200 | 333,100 |
Listing and regulatory fees |
| 63,629 | 58,481 |
Other expenses |
| 106,176 | 243,799 |
Total operating expenses |
| 7,102,931 | 6,312,335 |
|
|
|
|
Loan finance costs | 13 | 1,802,530 | 2,825,180 |
|
|
|
|
Total expenses |
| 8,905,461 | 9,137,515 |
|
|
|
|
Profit and total comprehensive income for the period |
| 109,230,780 | 47,909,430 |
|
|
|
|
|
|
|
|
Basic and diluted earnings per Ordinary Share | 12 | 6.60p | 4.10p |
|
|
|
|
All items in the above statement derive from continuing operations.
The accompanying notes form an integral part of the Financial Statements.
UNAUDITED CONDENSED INTERIM STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
For the period from 1 April 2020 to 30 September 2020
|
|
Share capital |
Retained deficit |
Total |
|
Note |
£ |
£ |
£ |
At 1 April 2020 |
|
1,719,065,509 |
(119,200,238) |
1,599,865,271 |
|
|
|
|
|
Issue of Ordinary Shares during the period |
11 |
1,740,922 |
- |
1,740,922 |
|
|
|
|
|
Total comprehensive income for the period |
|
- |
109,230,780 |
109,230,780 |
|
|
|
|
|
Dividends paid during the period |
5 |
- |
(51,708,482) |
(51,708,482) |
|
|
|
|
|
At 30 September 2020 |
|
1,720,806,431 |
(61,677,940) |
1,659,128,491 |
For the period from 1 April 2019 to 30 September 2019 (unaudited)
|
|
Share capital |
Retained earnings |
Total |
|
Note |
£ |
£ |
£ |
At 1 April 2019 |
|
1,072,031,030 |
25,108,391 |
1,097,139,421 |
|
|
|
|
|
Issue of Ordinary Shares during the period, net of issue costs |
11 |
350,418,497 |
- |
350,418,497 |
|
|
|
|
|
Total comprehensive income for the period |
|
- |
47,909,430 |
47,909,430 |
|
|
|
|
|
Dividends paid during the period |
5 |
- |
(35,620,154) |
(35,620,154) |
|
|
|
|
|
At 30 September 2019 |
|
1,422,449,527 |
37,397,667 |
1,459,847,194 |
The accompanying notes form an integral part of the Financial Statements.
UNAUDITED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION
At 30 September 2020
|
|
30 September 2020 |
31 March 2020 |
|
|
(unaudited) |
(audited) |
|
Note |
£ |
£ |
Non-current assets |
|
|
|
Non-derivative financial assets at fair value through profit or loss |
6 |
1,654,738,596 |
1,551,492,432 |
|
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
|
25,142,065 |
37,581,698 |
Trade and other receivables |
7 |
61,247,484 |
90,008,334 |
Derivative financial assets at fair value through profit or loss |
8 |
15,359,875 |
6,629,477 |
Total current assets |
|
101,749,424 |
134,219,509 |
|
|
|
|
Total assets |
|
1,756,488,020 |
1,685,711,941 |
|
|
|
|
Current liabilities |
|
|
|
Loan payable |
13 |
80,492,534 |
35,000,000 |
Trade and other payables |
|
3,106,686 |
3,140,194 |
Derivative financial liabilities at fair value through profit or loss |
8 |
13,760,309 |
47,706,476 |
Total current liabilities |
|
97,359,529 |
85,846,670 |
|
|
|
|
Total liabilities |
|
97,359,529 |
85,846,670 |
|
|
|
|
Net assets |
|
1,659,128,491 |
1,599,865,271 |
|
|
|
|
Equity |
|
|
|
Share capital |
11 |
1,720,806,431 |
1,719,065,509 |
Retained earnings |
|
(61,677,940) |
(119,200,238) |
Total equity |
|
1,659,128,491 |
1,599,865,271 |
|
|
|
|
Number of Ordinary Shares |
11 |
1,656,353,931 |
1,654,671,448 |
|
|
|
|
Net Asset Value per Ordinary Share |
|
100.17p |
96.69p |
The Unaudited Condensed Interim Financial Statements were approved and authorised for issue by the Board of Directors on 4 December 2020 and signed on its behalf by:
Sandra Platts
Director
The accompanying notes form an integral part of the Financial Statements
UNAUDITED CONDENSED INTERIM STATEMENT OF CASH FLOWS
For the period from 1 April 2020 to 30 September 2020
|
Note |
Period ended 30 September 2020 (unaudited) |
Period ended 30 September 2019 (unaudited) |
|
|
|
£ |
£ |
|
Cash flows from operating activities |
|
|
|
|
Profit for the period |
|
109,230,780 |
47,909,430 |
|
Adjustments for: |
|
|
|
|
Net unrealised gains on non-derivative financial assets at fair value through profit or loss |
6 |
(82,993,765) |
(64,525,295) |
|
Net (gains)/losses on derivative financial assets at fair value through profit or loss |
8 |
(16,586,260) |
48,152,440 |
|
Net foreign exchange (gains)/losses |
|
(524,882) |
1,361,595 |
|
Investment Adviser's fees settled through equity |
11 |
279,167 |
426,420 |
|
Loan finance costs |
13 |
1,802,530 |
2,825,180 |
|
Decrease/(increase) in trade and other receivables (excluding loan finance costs) |
|
28,427,306 |
(1,620,275) |
|
Increase in trade and other payables |
|
1,431 |
834,270 |
|
|
|
39,636,307 |
35,363,765 |
|
|
|
|
|
|
Cash received on settled forward contracts |
|
16,163,536 |
4,295,788 |
|
Cash paid on settled forward contracts |
|
(42,253,842) |
(37,656,222) |
|
Purchases of investments |
6 |
(70,049,935) |
(506,044,896) |
|
Sales of investments |
6 |
49,797,536 |
241,677,795 |
|
Net cash outflow from operating activities |
|
(6,706,398) |
(262,363,770) |
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Proceeds from issue of Ordinary Shares, net of issue costs |
|
- |
349,992,077 |
|
Proceeds from loan drawdowns |
13 |
45,983,485 |
253,953,107 |
|
Loan repayments |
13 |
- |
(306,752,822) |
|
Payments of loan finance costs |
|
(1,505,405) |
(3,085,758) |
|
Dividends paid (excluding scrip dividends) |
5 |
(50,246,727) |
(35,620,154) |
|
Net cash (outflow)/inflow from financing activities |
|
(5,768,647) |
258,486,450 |
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
(12,475,045) |
(3,877,320) |
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
37,581,698 |
27,633,414 |
|
|
|
|
|
|
Effect of foreign exchange rate changes on cash and cash equivalents during the period |
|
35,412 |
965,311 |
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
25,142,065 |
24,721,405 |
|
The accompanying notes form an integral part of the Financial Statements.
NOTES TO THE UNAUDITED CONDENSED INTERIM FINANCIAL STATEMENTS
For the period from 1 April 2020 to 30 September 2020
1. GENERAL INFORMATION
Sequoia Economic Infrastructure Income Fund Limited (the "Company") was incorporated and registered in Guernsey under the Companies (Guernsey) Law, 2008 on 30 December 2014. The Company's registration number is 59596 and it is regulated by the Guernsey Financial Services Commission as a registered closed ended collective investment scheme under The Registered Collective Investment Scheme Rules 2015. The Company is listed and began trading on the Main Market of the London Stock Exchange and was admitted to the premium segment of the Official List of the UK Listing Authority on 3 March 2015.
The Company makes its investments through Sequoia IDF Asset Holdings S.A. (the "Subsidiary"). The Company controls the Subsidiary through a holding of 100% of its shares. The Company further invests in the Subsidiary through the acquisition of Variable Funding Notes ("VFNs") issued by the Subsidiary. The Subsidiary is domiciled in Luxembourg.
Through its Subsidiary, the Company invests in a diversified portfolio of senior and subordinated economic infrastructure debt investments.
During the year, as a result of the restructuring of a borrower group in which the Subsidiary had invested, the Subsidiary acquired 100% of the shares of three newly incorporated Delaware-domiciled investment holding entities (the "underlying subsidiaries"), as follows:
· Fussell Circus Capital, Inc.
· Mears Square Advisors, Inc.
· Bajtos Lane Management, Inc.
With effect from 28 January 2015, Sequoia Investment Management Company Limited (the "Investment Adviser") was appointed as the Investment Adviser and International Fund Management Limited (the "Investment Manager") was appointed as the Investment Manager.
2. SIGNIFICANT ACCOUNTING POLICIES
Basis of preparation and statement of compliance
These Unaudited Condensed Interim Financial Statements (the "Financial Statements") have been prepared in accordance with International Accounting Standard (IAS) 34 'Interim Financial Reporting', as required by DTR 4.2.4R of the UK's FCA, with the Listing Rules of the London Stock Exchange ("LSE") and with applicable legal and regulatory requirements. They do not include all the information and disclosures required in Annual Financial Statements and should be read in conjunction with the Company's Annual Audited Financial Statements for the year ended 31 March 2020.
The accounting policies applied in these Financial Statements are consistent with those applied in the Annual Audited Financial Statements for the year ended 31 March 2020, which were prepared in accordance with International Financial Reporting Standards ("IFRS"), as issued by the International Accounting Standards Board.
The Directors have reassessed the principal and emerging risks and considered the Company's financial position as at 30 September 2020 and the factors that may impact its performance in the forthcoming year, including a consideration of the revaluation losses arising on certain investments as a result of the COVID-19 pandemic, and of the income deriving from those investments.
The Directors have also considered the possibility that the next Continuation Resolution, to be proposed at the 2021 AGM, may not be passed by Shareholders, however they noted the overwhelming majority vote in favour of the Continuation Resolutions passed in May 2016 and August 2018, the consistently strong appetite for the Company's investment proposition, evidenced by a number of successful share issues, and that the Company's shares have, apart from a period from late March to early April 2020, consistently traded at a premium since launch. The Directors also note that failure to pass a Continuation Resolution will not necessarily result in the winding up of the Company , nor will it impact on the valuation of the Company's investments.
Having taken all of these factors into consideration, the Directors considered it appropriate to adopt the going concern basis of accounting in preparing these Financial Statements.
These Financial Statements were authorised for issue by the Company's Board of Directors on 4 December 2020.
Significant judgements and estimates
There have been no changes to the significant accounting judgements, estimates and assumptions from those applied in the Company's Audited Annual Financial Statements for the year ended 31 March 2020.
Amended Accounting Standards effective and adopted
In September 2019, the IASB completed its Interest Rate Benchmark Reform (Amendments to IFRS 9, IAS 39 and IFRS 7) project, which has amended those standards to require additional disclosures around uncertainty arising from the interest rate benchmark reform, effective for periods commencing on or after 1 January 2020.
The adoption of these amended standards has had no material impact on the financial statements of the Company.
Amended Accounting Standards applicable to future reporting periods
· IAS 1 (amended), "Presentation of Financial Statements" (amendments regarding the classification of liabilities, effective for periods commencing on or after 1 January 2023).
In addition, the IASB has completed the following projects during the period:
· 'Annual Improvements to IFRS Standards 2018-2020', published in May 2020. This project has amended certain existing standards effective for accounting periods commencing on or after 1 January 2022.
· 'Replacement issues in the context of the IBOR reform', published in August 2020. This project has amended certain existing standards effective for accounting periods commencing on or after 1 January 2021.
The Directors do not anticipate that the adoption of these amended standards in future periods will have a material impact on the financial statements of the Company.
2. SEGMENTAL REPORTING
In the Board's opinion, the Company is engaged in a single segment of business, through its investment in the Subsidiary, being investment in senior and subordinated infrastructure debt instruments and related and/or similar assets.
The Company receives no revenues from external customers, nor holds any non-current assets, in any geographical area other than Guernsey.
3. FINANCIAL RISK MANAGEMENT
The Company's financial risk management objectives and policies are consistent with those disclosed in the Company's Audited Annual Financial Statements for the year ended 31 March 2020.
5. DIVIDENDS
The Company pays dividends on a quarterly basis.
The Company paid the following dividends during the period ended 30 September 2020:
Period to |
Payment date |
Dividend rate per Ordinary Share (pence) |
Net dividend payable (£) |
Record date |
Ex-dividend date |
31 March 2020 |
22 May 2020 |
1.5625 |
25,854,241 |
24 April 2020 |
23 April 2020 |
30 June 2020 |
28 August 2020 |
1.5625 |
25,854,241 |
24 July 2020 |
23 July 2020 |
The Company paid the following dividends during the period ended 30 September 2019:
Period to |
Payment date |
Dividend rate per Ordinary Share (pence) |
Net dividend payable (£) |
Record date |
Ex-dividend date |
31 March 2019 |
30 May 2019 |
1.5000 |
15,914,638 |
3 May 2019 |
2 May 2019 |
30 June 2019 |
23 August 2019 |
1.5625 |
19,705,516 |
26 July 2019 |
25 July 2019 |
Under Guernsey law, the Company can pay dividends in excess of its accounting profit provided it satisfies the solvency test prescribed by the Companies (Guernsey) Law, 2008. The solvency test considers whether the Company is able to pay its debts when they fall due, and whether the value of the Company's assets is greater than its liabilities. The Company satisfied the solvency test in respect of the dividend declared in the period.
At an Extraordinary General Meeting of the Company held on 25 February 2020, Shareholders authorised the Directors to offer Shareholders a scrip dividend alternative instead of cash in respect of dividends declared by the Company until the AGM of the Company to be held in 2022. On 10 July 2020, the Company published a circular setting out the terms of the scrip dividend alternative. The first such dividend to include the scrip dividend alternative was paid in August 2020.
6. NON-DERIVATIVE FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
|
Period ended 30 September 2020 (unaudited) |
Year ended 31 March 2020 (audited) |
|
£ |
£ |
Cost at the start of the period/year |
1,624,517,455 |
1,078,100,991 |
VFNs purchased during the period/year |
70,049,935 |
916,880,278 |
VFNs redeemed during the period/year |
(49,797,536) |
(370,541,522) |
Realised gains on VFNs redeemed during the period/year |
- |
77,708 |
Cost at the end of the period/year |
1,644,769,854 |
1,624,517,455 |
Net gains/(losses) on non-derivative financial assets at the end of the period/year |
9,968,742 |
(73,025,023) |
Non-derivative financial assets at fair value through profit or loss at the end of the period/year |
|
|
1,654,738,596 |
1,551,492,432 |
The following table provides a reconciliation of the financial assets at fair value through profit or loss of the Subsidiary to the Company's financial assets at fair value through profit or loss:
|
30 September 2020 (unaudited) |
31 March 2020 (audited) |
|
£ |
£ |
Subsidiary's non-derivative financial assets at fair value through profit or loss |
1,632,613,128 |
1,532,819,570 |
Subsidiary's net current assets |
22,125,468 |
18,672,862 |
Company's non-derivative financial assets at fair value through profit or loss |
|
|
1,654,738,596 |
1,551,492,432 |
None of the Subsidiary's non-derivative financial assets at fair value through profit or loss are subject to any special arrangements arising from their illiquid nature.
The Company's net gains on non-derivative financial assets at fair value through profit or loss in the period comprises the following:
|
Period ended 30 September 2020 (unaudited) |
Period ended 30 September 2019 (unaudited) |
|
£ |
£ |
Unrealised (losses)/gains on VFNs during the period |
(22,139,879) |
42,870,896 |
Unrealised gains on revaluation of the Subsidiary in the period |
105,133,644 |
21,654,399 |
Net gains on non-derivative financial assets at fair value through profit or loss in the period |
|
|
82,993,765 |
64,525,295 |
On a look-through basis, the cumulative net gains on non-derivative financial assets at fair value through profit or loss as at 30 September 2020 comprises the following:
|
Period ended 30 September 2020 (unaudited) |
Year ended 31 March 2020 (audited) |
|
£ |
£ |
Subsidiary |
|
|
Investment income during the period/year |
64,814,567 |
110,569,914 |
Net return on financial assets and liabilities during the year, including foreign exchange and VFN interest payable |
39,830,682 |
(269,623,773) |
Net other income during the period/year |
488,395 |
5,235,008 |
Subsidiary gains/(losses) during the year |
105,133,644 |
(153,818,851) |
Subsidiary (losses)/gains brought forward |
(151,157,567) |
2,661,284 |
Subsidiary losses carried forward at the end of the year |
(46,023,923) |
(151,157,567) |
|
|
|
Company |
|
|
Unrealised foreign exchange gains on VFNs brought forward |
78,132,544 |
37,283,543 |
Unrealised foreign exchange (losses)/gains on VFNs in the period/year |
(22,139,879) |
40,849,001 |
Net gains/(losses) on non-derivative financial assets at fair value through profit or loss at the end of the period/year |
|
|
9,968,742 |
(73,025,023) |
Fair Value Measurement
IFRS 13 requires that a fair value hierarchy be established that prioritises the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under IFRS 13 are as follows:
- Level 1: inputs that are quoted market prices (unadjusted) in active markets for identical instruments;
- Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices). This category includes instruments valued using: quoted market prices in active markets for similar instruments; quoted for identical or similar instruments in markets that are considered less than active; or other valuation techniques in which all significant inputs are directly or indirectly observable from market data;
- Level 3: Inputs that are unobservable. This category includes all instruments for which the valuation technique includes inputs not based on observable data and the unobservable inputs have a significant effect on the instrument's valuation. This category includes instruments that are valued based on quoted prices for similar instruments but for which significant unobservable adjustments or assumptions are required to reflect differences between the instruments.
The level in the fair value hierarchy within which the fair value measurement is categorised in its entirety is determined on the basis of the lowest level input that is significant to the fair value measurement. For this purpose, the significance of an input is assessed against the fair value measurement in its entirety. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a Level 3 measurement. Assessing the significance of a particular input to the fair value measurement requires judgement, considering factors specific to the asset or liability.
The determination of what constitutes 'observable' requires significant judgement. Observable data is considered to be market data that is readily available, regularly distributed or updated, reliable, not proprietary, and provided by independent sources that are actively involved in the relevant market.
The Company's investment in the Subsidiary, through the acquisition of shares and the issue of VFNs, is classified within Level 3, as it is not traded and contains unobservable inputs. The Board considers that the NAV of the Subsidiary is representative of its fair value.
|
30 September 2020 (unaudited) |
|||
|
Level 1 |
Level 2 |
Level 3 |
Total |
|
£ |
£ |
£ |
£ |
Assets |
|
|
|
|
Non-derivative financial assets at fair value through profit or loss |
- |
- |
1,654,738,596 |
1,654,738,596 |
Derivative financial assets at fair value through profit or loss |
- |
15,359,875 |
- |
15,359,875 |
Total |
- |
15,359,875 |
1,654,738,596 |
1,670,098,471 |
|
|
|
|
|
Liabilities |
|
|
|
|
Derivative financial liabilities at fair value through profit or loss |
- |
13,760,309 |
- |
13,760,309 |
Total |
- |
13,760,309 |
- |
13,760,309 |
|
31 March 2020 (audited) |
|||
|
Level 1 |
Level 2 |
Level 3 |
Total |
|
£ |
£ |
£ |
£ |
|
|
|
|
|
Assets |
|
|
|
|
Non-derivative financial assets at fair value through profit or loss |
- |
- |
1,551,492,432 |
1,551,492,432 |
Derivative financial assets at fair value through profit or loss |
- |
6,629,477 |
- |
6,629,477 |
Total |
- |
6,629,477 |
1,551,492,432 |
1,558,121,909 |
|
|
|
|
|
Liabilities |
|
|
|
|
Derivative financial liabilities at fair value through profit or loss |
- |
47,706,476 |
- |
47,706,476 |
Total |
- |
47,706,476 |
- |
47,706,476 |
There have been no transfers between levels of the fair value hierarchy during the period. Transfers between levels of the fair value hierarchy are recognised at the end of the reporting period during which the change has occurred.
Movements in the Company's Level 3 financial instruments during the period/year were as follows:
|
Period ended 30 September 2020 (unaudited) £ |
Year ended 31 March 2020 (audited) £ |
Opening balance |
1,551,492,432 |
1,118,045,818 |
Purchases |
70,049,935 |
916,880,278 |
Sales |
(49,797,536) |
(370,541,522) |
Net gains on non-derivative financial assets at the end of the period/year |
82,993,765 |
(112,892,142) |
Closing balance |
1,654,738,596 |
1,551,492,432 |
The investments held by the Subsidiary in the underlying portfolio are classified within the fair value hierarchy as follows:
|
30 September 2020 (unaudited) |
|||
|
Level 1 |
Level 2 |
Level 3 |
Total |
|
£ |
£ |
£ |
£ |
Assets |
|
|
|
|
Non-derivative financial assets at fair value through profit or loss |
27,506,777 |
298,913,134 |
1,306,193,217 |
1,632,613,128 |
|
31 March 2020 (audited) |
|||
|
Level 1 |
Level 2 |
Level 3 |
Total |
|
£ |
£ |
£ |
£ |
Assets |
|
|
|
|
Non-derivative financial assets at fair value through profit or loss |
19,631,392 |
271,606,409 |
1,241,581,769 |
1,532,819,570 |
There have been no transfers between levels of the fair value hierarchy during the period. Transfers between levels of the fair value hierarchy are recognised at the end of the reporting period during which the change has occurred.
The Subsidiary's Level 3 investment valuations are calculated by discounting future cashflows at a yield appropriate to comparable infrastructure loans or bonds (with such yield assessed primarily from publicly available sources and secondarily in consultation with brokers and syndicate desks). Spread data will also be cross-referenced to recently priced primary market transactions if possible. When identifying comparable loans or bonds, for the purpose of assessing market yields, structural and credit characteristics and project type are also considered.
The following tables summarises the significant unobservable inputs the Company used to value its Subsidiary's underlying investments categorised within Level 3 at 30 September 2020 and at 31 March 2020. The tables are not intended to be all-inclusive but instead capture the significant unobservable inputs relevant to the determination of fair values.
30 September 2020 |
|
|
|
|
|
Type |
Sector |
Fair value £ |
Primary valuation technique |
Significant unobservable inputs |
Range input |
Private debt |
Accommodation |
131,801,798 |
Market comparables |
Discount rate |
6.2%-10.7% |
Private debt |
Power |
32,911,308 |
Market information |
Trading activity |
N/a |
Private debt |
Power |
209,868,281 |
Market comparables |
Discount rate |
5.4%-10.0% |
Private debt |
Renewable energy |
131,016,852 |
Market comparables |
Discount rate |
5.1%-9.1% |
Private debt |
TMT |
265,259,403 |
Market comparables |
Discount rate |
5.7%-11.0% |
Private debt |
Transport |
27,957,056 |
Market information |
Trading activity |
N/a |
Private debt |
Transport |
226,957,697 |
Market comparables |
Discount rate |
5.5%-16.2% |
Private debt |
Transport assets |
- |
Market information |
Trading activity |
N/a |
Private debt |
Utilities |
103,282,795 |
Market comparables |
Discount rate |
6.9%-30.9% |
Private debt |
Other |
156,054,226 |
Market comparables |
Discount rate |
5.8%-11.9% |
Securitisations (ABS) |
Transport assets |
21,083,800 |
Market information |
Unadjusted broker quote |
N/a |
|
|
1,306,193,217 |
|
|
|
31 March 2020 |
|
|
|
|
|
Type |
Sector |
Fair value £ |
Primary valuation technique |
Significant unobservable inputs |
Range input |
Private debt |
Accommodation |
141,426,653 |
Market comparables |
Discount rate |
7.3%-9.7% |
Private debt |
Power |
28,982,043 |
Market information |
Trading activity |
N/a |
Private debt |
Power |
146,391,084 |
Market comparables |
Discount rate |
6.5%-19.7% |
Private debt |
Renewable energy |
120,694,194 |
Market comparables |
Discount rate |
5.4%-10.8% |
Private debt |
TMT |
255,035,982 |
Market comparables |
Discount rate |
7.1%-12.6% |
Private debt |
Transport |
29,728,545 |
Market information |
Trading activity |
N/a |
Private debt |
Transport |
225,579,880 |
Market comparables |
Discount rate |
6.3%-14.4% |
Private debt |
Transport assets |
119,539 |
Market information |
Trading activity |
N/a |
Private debt |
Utilities |
101,995,521 |
Market comparables |
Discount rate |
8.5%-29.3% |
Private debt |
Other |
160,103,551 |
Market comparables |
Discount rate |
7.1%-15.1% |
Securitisations (ABS) |
Transport assets |
31,524,777 |
Market information |
Unadjusted broker quote |
N/a |
|
|
1,241,581,769 |
|
|
|
The following table shows the Directors' best estimate of the sensitivity of the Subsidiary's Level 3 investments to changes in the principal unobservable input, with all other variables held constant.
Unobservable input |
Possible reasonable change in input |
30 September 2020 (unaudited) effect on net assets and profit or loss £ |
31 March 2020 (audited) effect on net assets and profit or loss £ |
Yield |
+1% |
(18,396,610) |
(15,339,864) |
|
-1% |
19,873,391 |
16,641,452 |
The possible changes in the yield of 1% are regarded as reasonable in view of the current low level of global interest rates.
Valuation techniques for the investment portfolio of the Subsidiary
With effect from 18 April 2017, the Company engaged PricewaterhouseCoopers LLP ("PwC") as Valuation Agent, with responsibility for reviewing the valuations applied by the Investment Adviser in relation to the acquisition of loans and bonds on a monthly basis. The principles and techniques utilised by the Investment Adviser and reviewed by PwC during the year in calculating the valuations are described below.
Performing Portfolio Assets
Valuations of performing portfolio loans and bonds are based on actual market prices (bid-side prices) obtained from third-party brokers and syndicate desks if available (such brokers to be agreed with the Investment Adviser); if such prices are not available, then valuations are calculated by discounting future cashflows at a yield appropriate to comparable infrastructure loans or bonds (with such yield assessed primarily from publicly available sources and secondarily in consultation with brokers and syndicate desks). Spread data will also be cross-referenced to recently priced primary market transactions if possible.
When identifying comparable loans or bonds, for the purpose of assessing market yields, the following will be taken into account:
· Project type: jurisdiction, sector, project status, transaction counterparties such as construction companies, facility management providers;
· Structural characteristics: maturity and average life, seniority, secured/unsecured, amortisation profile, cash sweeps, par versus discount; and
· Credit characteristics: credit ratios (e.g. equity cushion, asset cover/LTV, debt service coverage ratios or equivalent, debt/EBITDA), ratings and ratings trajectory.
In calculating the net present value of future cashflows on loans with uncertain cashflows (such as cash-sweep mechanisms), "banking base case" cashflows are used unless there is clear evidence that the market is using a valuation based upon another set of cashflows.
In the case of discount loans with step-up margins, the assumption will be that market discounts are calculated on a yield-to-worst basis, unless there is clear evidence that the market convention for that loan is different.
For variable rate loans and bonds, for the purposes of projecting cashflows, the market convention of simple compounding to the next interest payment date is used and swap rates for subsequent interest payments, unless there is clear evidence that the market convention for that loan or bond is different.
Non-performing Portfolio Assets
Valuations of non-performing portfolio loans and bonds are based on actual market prices obtained from third-party brokers if available, otherwise the net present value of future expected loan cashflows will be calculated, estimated on the basis of the median outcome and discount rate that reflects the market yield of distressed/defaulted loans or bonds.
In assessing the median outcome cashflows, a project/corporate model that reflects the distressed state of the project will be used in order to assess a range of potential outcomes for expected future cashflows with regards to, for example, interest or principal recoveries and timing. The Investment Adviser will work closely with the Valuation Agent and they will have access to the Investment Adviser's own model, analysis and internal valuations. These valuations are subject to a high degree of management oversight and ultimate approval by the Investment Manager.
At 31 March 2020, in the opinion of the Investment Adviser, there were two non-performing loans in the portfolio, both advanced to the same borrower group. During the period, the borrower group restructured its operations, as a result of which the two loans were cancelled and were replaced by a portfolio of debt and equity investments in the restructured borrower group. The Investment Adviser regards the new investments as performing assets, and therefore, as at 30 September 2020, there were no non-performing assets in the portfolio.
The effect of COVID-19 on the Net Asset Value
As noted in the Company's Annual Audited Financial Statements for the year ended 31 March 2020, the valuation process outlined above did not itself change as a result of COVID-19, however there was a need for a very high level of care in, firstly, determining appropriate benchmarks or comparable infrastructure loans or bonds for valuation purposes (given the very high levels of volatility in the financial markets in March 2020), and, secondly, ensuring that the underlying cashflow assumptions were appropriate given the economic disruption caused by COVID-19. This was especially important in sectors directly exposed to the disruption, such as transport infrastructure, aircraft leasing and midstream assets, or other assets exposed to oil or gas prices. The Investment Adviser worked closely with the Valuation Agent to ensure that these assumptions were indeed appropriate and were subject to a high level of oversight by the Investment Manager and the Audit Committee.
The level of volatility in financial markets has reduced during the period, however there remains uncertainty around how the COVID-19 pandemic and disruption to oil and gas markets will evolve. The Board and its advisers continue to monitor developments closely in order to maintain the same level of rigour in the valuation of the Company's investments going forward.
Finalising the Net Asset Value
Once the appropriate position price has been determined to be applied to each investment, the calculation of the Subsidiary's net asset value is finalised through the following steps:
· Conversion of each investment into GBP based on month end FX exchange rates;
· Reconciliation of any interest accrued since issue of the most recent coupon; and
· Aggregation of the investments into a single Fund NAV position statement (clean and dirty price).
7. TRADE AND OTHER RECEIVABLES
|
|
30 September 2020 (unaudited) £ |
31 March 2020 (audited) £ |
VFN interest receivable |
60,482,940 |
88,878,671 |
|
Prepaid loan finance costs |
740,478 |
1,074,022 |
|
Other prepayments |
24,066 |
55,641 |
|
Total trade and other receivables |
61,247,484 |
90,008,334 |
8. DERIVATIVE FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
The Company uses forward foreign exchange contracts to hedge its exposure to currency risk. The net gains/(losses) on forward foreign exchange contracts in the period comprises both realised and unrealised losses as follows:
|
Period ended 30 September 2020 (unaudited) |
Period ended 30 September 2019 (unaudited) |
|
£ |
£ |
Realised losses on forward foreign exchange contracts during the period |
(26,090,306) |
(33,360,434) |
Unrealised gains/(losses) on forward foreign exchange contracts during the period |
42,676,566 |
(14,792,006) |
Net gains/(losses) on forward foreign exchange contracts during the period |
|
|
16,586,260 |
(48,152,440) |
As at 30 September 2020, the Company had the following outstanding commitments in respect of open forward foreign exchange contracts.
30 September 2020 (unaudited) |
|
|
|
|
||||
Selling currency |
Currency amount |
Buying currency |
GBP amount |
Unrealised gains |
Unrealised losses |
Net unrealised gains/(losses) |
||
|
|
|
£ |
£ |
£ |
£ |
||
USD |
1,152,967,700 |
GBP |
896,796,231 |
13,477,089 |
(7,833,171) |
5,643,918 |
||
EUR |
504,500,000 |
GBP |
455,570,444 |
1,126,653 |
(5,927,138) |
(4,800,485) |
||
AUD |
75,000,000 |
GBP |
42,005,041 |
460,913 |
- |
460,913 |
||
NOK |
218,000,000 |
GBP |
18,324,672 |
295,220 |
- |
295,220 |
||
|
|
|
1,412,696,388 |
15,359,875 |
(13,760,309) |
1,599,566 |
||
|
|
|
|
|
|
|
||
|
Unrealised gains |
Unrealised losses |
Net unrealised gains/(losses) |
|||||
Counterparty |
|
|
£ |
£ |
£ |
|||
AFEX |
|
|
42,431 |
- |
42,431 |
|||
Investec Bank |
|
|
5,463,674 |
(180,570) |
5,283,104 |
|||
Macquarie |
|
|
1,302,142 |
(4,257,280) |
(2,955,138) |
|||
Monex |
|
|
- |
(2,688,896) |
(2,688,896) |
|||
Moneycorp |
|
|
575,250 |
(1,331,122) |
(755,872) |
|||
RBSI |
|
|
7,976,378 |
(5,302,441) |
2,673,937 |
|||
|
|
|
15,359,875 |
(13,760,309) |
1,599,566 |
|||
31 March 2020 (audited) |
|
|
|
|
|
|||
Selling currency |
Currency amount |
Buying currency |
GBP amount |
Unrealised gains |
Unrealised losses |
Net unrealised gains/(losses) |
||
|
|
|
£ |
£ |
£ |
£ |
||
USD |
1,152,967,700 |
GBP |
890,275,485 |
245,742 |
(36,463,660) |
(36,217,918) |
||
EUR |
558,600,000 |
GBP |
488,495,036 |
3,595,541 |
(11,242,816) |
(7,647,275) |
||
AUD |
75,000,000 |
GBP |
38,841,991 |
1,903,527 |
- |
1,903,527 |
||
NOK |
218,000,000 |
GBP |
17,684,148 |
884,667 |
- |
884,667 |
||
|
|
|
1,435,296,660 |
6,629,477 |
(47,706,476) |
(41,076,999) |
||
|
|
|
|
|
|
|
||
|
Unrealised gains |
Unrealised losses |
Net unrealised gains/(losses) |
|||||
Counterparty |
|
|
£ |
£ |
£ |
|||
AFEX |
|
|
- |
(281,684) |
(281,684) |
|||
Global Reach |
|
|
- |
(953,425) |
(953,425) |
|||
Investec Bank |
|
|
98,429 |
(10,297,404) |
(10,198,975) |
|||
Macquarie |
|
|
3,579,048 |
(7,964,160) |
(4,385,112) |
|||
Monex |
|
|
- |
(6,080,817) |
(6,080,817) |
|||
Moneycorp |
|
|
508,840 |
(3,728,461) |
(3,219,621) |
|||
RBSI |
|
|
2,443,160 |
(18,400,525) |
(15,957,365) |
|||
|
|
|
6,629,477 |
(47,706,476) |
(41,076,999) |
|||
All forward foreign exchange positions at the period end were held with AFEX Markets plc, Investec Bank plc, Macquarie Bank Limited, Monex Europe Limited, TTT Moneycorp Limited or the Royal Bank of Scotland International, as noted above. There are no master netting arrangements in place.
The forward foreign exchange positions at the period/year end have various maturity dates ranging from 5 October 2020 to 29 July 2022 (31 March 2020: 2 April 2020 to 28 February 2022).
9. INVESTMENT INCOME
|
Period ended 30 September 2020 (unaudited) |
Period ended 30 September 2019 (unaudited) |
|
£ |
£ |
Interest income on financial assets carried at amortised cost: |
|
|
Cash and cash equivalents |
633 |
14 |
|
|
|
Interest income on the Company's non-derivative financial assets at fair value through profit and loss |
18,030,701 |
42,035,671 |
|
18,031,334 |
42,035,685 |
10. RELATED PARTIES AND OTHER MATERIAL CONTRACTS
Directors' Fees
Robert Jennings is entitled to a fee in remuneration for his services as Chair of the Board of Directors at a rate payable of £75,000 per annum (increased from £66,800 per annum with effect from 1 April 2020). The remaining Directors are entitled to a fee in remuneration for their services as Directors at a rate of £44,300 each per annum (unchanged with effect from 1 April 2020).
Jan Pethick, Jon Bridel and Sandra Platts are also each entitled to a fee of £10,000 per annum in respect of their roles as Chair of the Management Engagement Committee, Chair of the Risk Committee and Chair of the Audit and Remuneration Committees respectively (increased from £7,000 per annum with effect from 1 April 2020).
Sandra Platts is entitled to an additional fee of £7,700 per annum for serving as the Senior Independent Director (increased from £5,000 per annum with effect from 1 April 2020).
Ordinary Shares held by related parties
The Shareholdings of the Directors in the Company were as follows:
|
30 September 2020 (unaudited) |
31 March 2020 (audited) |
||
Name |
Number of Ordinary Shares |
Percentage of Ordinary Shares in issue |
Number of Ordinary Shares |
Percentage of Ordinary Shares in issue |
Robert Jennings (Chairman) (with other members of his family) |
242,666 |
0.01% |
242,666 |
0.01% |
Jan Pethick (with his spouse) |
263,820 |
0.02% |
263,820 |
0.02% |
Jon Bridel (with his spouse) |
10,452 |
0.00% |
10,452 |
0.00% |
Sandra Platts (in a family Retirement Annuity Trust Scheme) |
26,776 |
0.00% |
26,776 |
0.00% |
As at 30 September 2020, the Investment Adviser held an aggregate of 3,785,395 Ordinary Shares (31 March 2020: 3,263,680 Ordinary Shares), which is 0.23% (31 March 2020: 0.21%) of the issued share capital.
As at 30 September 2020, the members of the Investment Adviser's founding team held an aggregate of 692,643 Ordinary Shares (31 March 2020: 681,643 Ordinary Shares), which is 0.04% (31 March 2020: 0.04%) of the issued share capital.
As at 30 September 2020, the Investment Manager held an aggregate of 50,000 Ordinary Shares (31 March 2020: 50,000 Ordinary Shares), which is 0.00% (31 March 2020: 0.00%) of the issued share capital.
Transactions with Investment Manager and Investment Adviser
Investment Manager
International Fund Management Limited (the "Investment Manager") was appointed as the Investment Manager with effect from 28 January 2015. With effect from 1 December 2016, the Investment Manager was entitled to receive a management fee for AIFM services calculated as follows:
· if the Company's NAV is less than £200 million, 0.075% per annum of the value of the Company's NAV; plus
· if the Company's NAV is more than £200 million and less than £400 million, 0.05% per annum of the Company's NAV not included above; plus
· if the Company's NAV is more than £400 million and less than £500 million, 0.04% per annum of the Company's NAV not included above; plus
· if the Company's NAV is more than £500 million, 0.015% per annum of the Company's NAV not included above.
The fee is subject to an annualised minimum of £80,000 applied on a monthly basis and is payable monthly in arrears. With effect from 2 May 2017, the management fee was capped at £320,000 per annum, subject to an annual inflationary increase (with effect from 1 May 2020: £344,269; with effect from 1 May 2019: £335,872).
The Investment Management agreement can be terminated by either party giving not less than 6 months' written notice.
Investment Adviser
Sequoia Investment Management Company Limited (the "Investment Adviser") was appointed as the Investment Adviser with effect from 28 January 2015. With effect from 1 September 2018, the Investment Adviseris entitled to receive from the Company a base fee calculated as follows:
· 0.74% of the market value of the investments (excluding committed but not yet invested investments and cash) owned by the Subsidiary up to £1 billion; plus
· 0.56% of the market value of the investments (excluding committed but not yet invested investments and cash) owned by the Subsidiary in excess of £1 billion.
All such fees are payable quarterly. 10% of the Investment Adviser's fee is applied in subscribing for Ordinary Shares in the Company, which the Investment Adviser shall retain with a three-year rolling lock-up (such that those Ordinary Shares may not be sold or otherwise disposed of by the Investment Adviser without the prior consent of the Company before the third anniversary of the date of issue of the relevant Ordinary Shares).
On 20 April 2020, the Investment Adviser acquired 252,347 Ordinary Shares in the market in relation to fees payable for the quarter ended 31 March 2020.
On 16 July 2020, the Company issued 269,368 Ordinary Shares to the Investment Adviser, in relation to fees payable for the period ended 30 June 2020.
As at 30 September 2020, the Investment Adviser held 3,785,395 Ordinary Shares (31 March 2020: 3,263,680 Ordinary Shares) in the Company.
On 20 November 2020, the Company issued 264,741 Ordinary Shares to the Investment Adviser, in relation to fees payable for the period ended 30 September 2020.
The Investment Advisory agreement can be terminated by either party giving not less than 6 months written notice. The Investment Adviser's appointment will be automatically terminated upon termination of the Investment Manager's appointment under the Investment Management Agreement.
Other Material Contracts
Administrator
Praxis Fund Services Limited (the "Administrator") was appointed as the Administrator with effect from 28 January 2015. With effect from 1 June 2016, the Administrator is entitled to receive from the Company a base fee, calculated as follows and paid monthly:
· if the Company's NAV is less than £300 million, 0.07% per annum of the value of the Company's NAV; plus
· if the Company's NAV is more than £300 million and less than £400 million, 0.05% per annum of the Company's NAV not included above; plus
· if the Company's NAV is more than £400 million, 0.04% per annum of the Company's NAV not included above.
The base fee is subject to a minimum of £65,000 applied on a monthly basis and was capped at £300,000 per annum, subject to an annual inflationary increase (with effect from 1 May 2020: £307,500). The Administrator is also entitled to a fee for company secretarial services based on time costs.
The Administration agreement can be terminated by either party giving not less than 90 days written notice.
Subsidiary Administrator
TMF Luxembourg S.A. (the "Subsidiary Administrator") was appointed as the administrator of the Subsidiary with effect from 28 January 2015. With effect from 1 January 2020, the Subsidiary Administrator is entitled to receive an annual fee of €26,344 (prior to 1 January 2020: €25,434 per annum) and, in addition, a fee for NAV reconciliation and reporting services based on time costs but capped at €6,150 per annum.
Custodian
The Bank of New York Mellon (the "Custodian") was appointed as the Custodian with effect from 27 February 2015. The Custodian is entitled to receive fees, as agreed from time to time, for services provided as portfolio administrator, calculating agent, account bank and custodian.
The amounts charged for the above-mentioned fees during the period ended 30 September 2020 and outstanding at 30 September 2020 are as follows:
|
Charge for the period ended 30 September 2020 (unaudited) |
Amounts outstanding at 30 September 2020(unaudited) |
|
Charge for the period ended 30 September 2019 (unaudited) |
Amounts outstanding at31 March2020(audited) |
|
£ |
£ |
|
£ |
£ |
Investment advisory fee |
5,583,041 |
2,791,372 |
|
4,849,982 |
2,599,692 |
Investment management fee |
172,804 |
- |
|
178,366 |
15,972 |
Directors' fees and expenses |
123,327 |
- |
|
113,723 |
- |
Administration fee |
226,107 |
9,628 |
|
220,331 |
- |
Sub-administration fee* |
15,423 |
19,778 |
|
13,074 |
9,815 |
Fees payable to the Custodian* |
422,760 |
219,162 |
|
384,228 |
209,716 |
|
6,543,462 |
3,039,940 |
|
5,759,704 |
2,835,195 |
* Includes expenses of the Subsidiary
Overdraft facility
On 15 February 2016, the Company entered into an overdraft facility with the Royal Bank of Scotland International Limited with a limit of £1,500,000. As at 30 September 2020, this facility had not been utilised.
Loan collateral
With effect from 18 December 2019, security for a revolving credit facility of £280 million (£200 million with effect from 14 May 2019) (see note 13) with the Royal Bank of Scotland International Limited was provided by, inter alia, a charge over the bank accounts of the Company, a charge over the shares in the Subsidiary held by the Company and a charge on the assets of the Subsidiary.
10. SHARE CAPITAL
The Company's Ordinary Shares are classified as equity. Incremental costs directly attributable to the issue of Ordinary Shares are recognised as a deduction in equity and are charged to the share capital account, including the initial set up costs.
The authorised share capital of the Company is represented by an unlimited number of Shares of nil par value, to which are attached the following rights:
(a) Dividends: Ordinary Shareholders are entitled to receive, and participate in, any dividends or other distributions resolved to be distributed from their respective pools of assets in respect of any accounting period or other period, provided that no calls or other sums due by them to the Company are outstanding.
(b) Winding Up: On a winding up, the Ordinary Shareholders shall be entitled to the surplus assets remaining after payment of creditors.
(c) Voting: Ordinary Shareholders have the right to receive notice of and to attend, speak and vote at general meetings of the Company and each holder being present in person or by proxy shall upon a show of hands have one vote and upon a poll one vote in respect of every Ordinary Share held.
Ordinary Shares
|
|
Period ended 30 September 2020 (unaudited) |
Year ended 31 March 2020 (audited) |
|
|
Ordinary Shares |
Ordinary Shares |
|
|
Number |
Number |
Ordinary Shares at the beginning of the period/year |
|
1,654,671,448 |
1,060,975,849 |
Ordinary Shares issued and fully paid |
|
- |
592,857,142 |
Ordinary Shares issued to the Investment Adviser in part settlement of fees |
|
269,368 |
838,457 |
Ordinary Shares issued as scrip dividends |
|
1,413,115 |
- |
Total Ordinary Shares at the end of the period/year |
|
1,656,353,931 |
1,654,671,448 |
|
|
Period ended30 September 2020(unaudited) |
Year ended31 March 2020 (audited) |
|
|
Ordinary Shares |
Ordinary Shares |
|
|
£ |
£ |
Ordinary Shares at the beginning of the period/year |
|
1,719,065,509 |
1,072,031,030 |
Ordinary Shares issued and fully paid |
|
- |
654,750,000 |
Ordinary Shares issue costs |
|
- |
(8,670,739) |
Ordinary Shares issued to the Investment Adviser in part settlement of fees |
|
279,167 |
955,218 |
Ordinary Shares issued as scrip dividends |
|
1,461,755 |
- |
Total Ordinary Shares at the end of the period/year |
|
1,720,806,431 |
1,719,065,509 |
During the period, 269,368 Ordinary Shares (30 September 2019: 377,642 Ordinary Shares) were issued to the Investment Adviser in relation to fees payable for the period from 1 April 2020 to 30 June 2020, at an issue price of 103.6375p per Ordinary Share (see note 10); and 1,413,115 Ordinary Shares (30 September 2019: Nil) were issued to shareholders as a scrip dividend alternative in respect of the dividend declared on 16 July 2020, at an issue price of 103.44p.
On 20 November 2020, 264,741 Ordinary Shares were issued to the Investment Adviser in relation to fees payable for the period from 1 July 2020 to 30 September 2020, at an issue price of 105.4375p per Ordinary Share.
On 20 November 2020, the Company issued 618,881 Ordinary Shares to shareholders at a price of 106.04p per Ordinary Share as a scrip dividend alternative in respect of the dividend declared on 15 October 2020.
12. BASIC AND DILUTED EARNINGS PER SHARE
|
|
Period ended 30 September 2020 (unaudited) |
Period ended 30 September 2019 (unaudited) |
Ordinary Shares |
|
|
|
Profit for the financial period |
|
£109,230,780 |
£47,909,430 |
Weighted average number of Shares |
|
1,655,016,061 |
1,169,140,152 |
Basic and diluted earnings per Share |
|
6.60p |
4.10p |
The weighted average number of Ordinary Shares is based on the number of Ordinary Shares in issue during the period under review, as detailed in note 11.
There was no dilutive effect for potential Ordinary Shares during the current period.
13. LOAN PAYABLE
On 6 December 2017, the Company executed a 36-month £100 million multi-currency revolving credit facility ("RCF") with the Royal Bank of Scotland International Limited ("RBSI") as lead arranger. On 9 August 2018, the Company exercised a £50 million incremental accordion tranche of the RCF, with the same maturity date as the initial RCF. During the prior year, the facility was extended by a further £130 million to £280 million and the maturity date extended by a year to 6 December 2021. The proceeds of the loan are to be used in or towards the making of investments in accordance with the Company's investment policy. The loan is secured by, inter alia, a charge over the bank accounts of the Company, a charge over the shares in the Subsidiary held by the Company and a charge on the assets of the Subsidiary. Should the value of the underlying assets held in the Subsidiary fall below a certain level, further margin calls may be made by RBSI, however no margin calls were made during the period. Interest on the loan is charged at a rate of LIBOR (or EURIBOR for any loan denominated in Euro) plus 2.1% per annum. Loan interest of £1,433,594 (30 September 2019: £2,562,910) and upfront and other fees of £368,936 (30 September 2019: £262,270) have been incurred on the loan during the period.
|
|
|
Period ended 30 September 2020 (unaudited) |
||
|
|
|
GBP facility |
USD facility |
Total |
|
|
|
GBP |
GBP |
GBP |
Balance brought forward |
|
|
35,000,000 |
- |
35,000,000 |
Drawdowns |
|
|
33,100,000 |
12,883,485 |
45,983,485 |
Repayments |
|
|
- |
- |
- |
Foreign exchange revaluations |
|
- |
(490,951) |
(490,951) |
|
Balance carried forward |
|
|
68,100,000 |
12,392,534 |
80,492,534 |
|
|
|
Year ended 31 March 2020 (audited) |
||
|
|
|
GBP facility |
USD facility |
Total |
|
|
|
GBP |
GBP |
GBP |
Balance brought forward |
|
|
60,000,000 |
53,875,164 |
113,875,164 |
Drawdowns |
|
|
373,305,000 |
77,006,769 |
450,311,769 |
Repayments |
|
|
(398,305,000) |
(132,944,054) |
(531,249,054) |
Foreign exchange revaluations |
|
- |
2,062,121 |
2,062,121 |
|
Balance carried forward |
|
|
35,000,000 |
- |
35,000,000 |
The carrying value of the loan is considered to be a reasonable approximation of its fair value.
14. COMMITMENTS
As at 30 September 2020, £18.3 million (31 March 2020: £86.0 million) was committed to new or existing investments. These commitments will be settled from the existing cash reserves of the Company and the Subsidiary and through drawdowns from the Company's revolving credit facility.
15. SUBSEQUENT EVENTS
On 15 October 2020, the Company declared a dividend of 1.5625p per Ordinary Share. The dividend was paid on 27 November 2020.
On 20 November 2020, the Company issued 264,741 Ordinary Shares to the Investment Adviser, in relation to fees payable for the period ended 30 September 2020.
On 20 November 2020, the Company issued 618,881 Ordinary Shares to shareholders at a price of 106.04p per Ordinary Share as a scrip dividend alternative in respect of the dividend declared on 15 October 2020.
There have been no other significant events since the period end which would require revision of the figures or disclosures in these Financial Statements.
ADDITIONAL INFORMATION
OFFICERS AND ADVISERS
Directors | Registered Office |
Robert Jennings, CBE (Independent non-executive Chairman) | Sarnia House |
Sandra Platts (Senior Independent non-executive Director) | Le Truchot |
Jan Pethick (Independent non-executive Director) | St Peter Port |
Jon Bridel (Independent non-executive Director) | Guernsey GY1 1GR |
|
|
Investment Adviser | Investment Manager |
Sequoia Investment Management Company Limited | International Fund Management Limited |
Kent House, 6th Floor | Sarnia House |
14-17 Market Place | Le Truchot |
London W1W 8AJ | St Peter Port |
| Guernsey GY1 1GR |
|
|
Administrator and Secretary | Independent Auditor |
Praxis Fund Services Limited | KPMG Channel Islands Limited |
Sarnia House | Glategny Court |
Le Truchot | Glategny Esplanade |
St Peter Port | St Peter Port |
Guernsey GY1 1GR | Guernsey GY1 1WR |
|
|
Subsidiary Administrator | Broker |
TMF Luxembourg S.A. | Jefferies International Limited |
46A, Avenue JF Kennedy | 100 Bishopsgate |
L-1855 Luxembourg | London EC2N 4JL |
|
|
Registrar | Legal Adviser (as to Guernsey Law) |
Computershare Investor Services (Guernsey) Limited | Mourant |
1st Floor Tudor House | Royal Chambers |
Le Bordage | St Julian's Avenue |
St Peter Port | St Peter Port |
Guernsey GY1 1DB | Guernsey GY1 4HP |
|
|
Valuation Agent | Legal Adviser (as to UK Law) |
PricewaterhouseCoopers LLP | Cameron McKenna Nabarro Olswang LLP |
7 More London Riverside | 78 Cannon Street |
London SE1 2RT | London, EC4N 6AF |
|
|
Custodian | Independent Consultants |
Bank of New York Mellon | Tim Drayson |
1 Canada Square | Kate Thurman |
London E14 5AL |
|
|
|
Communications Adviser |
|
Tulchan Communications LLP |
|
85 Fleet Street |
|
London EC4Y 1AE |
|
APPENDIX
Alternative Performance Measures used in the Interim Report
· Portfolio yield-to-maturity/Gross portfolio return
Portfolio yield-to-maturity is the total annualised return anticipated on a portfolio of interest-bearing investments, discounted for the time value of money and based on the assumption that the investments are held to their maturity. This provides a useful measure of likely projected returns on a portfolio.
· NAV per Ordinary Share
NAV per Ordinary Share is a calculation of the Company's NAV divided by the number of Ordinary Shares in issue and provides a measure of the value of each Ordinary Share in issue.
· Ordinary Share (discount)/premium to NAV
Ordinary Share (discount)/premium to NAV is the amount by which the Ordinary Share price is lower/higher than the NAV per Ordinary Share, expressed as a percentage of the NAV per Ordinary Share, and provides a measure of the Company's Share price relative to the NAV.
· Internal rate of return ("IRR")
Internal rate of return is a calculation of the prospective or retrospective annualised profitability of an investment over a number of years, the IRR being the discount rate that would make the net present value of the actual or potential cashflows from the investment equal to zero. This provides a useful measure of the profitability of an investment, on either a NAV or share price basis.
· Total NAV/share price return
Total NAV return/total share price return are calculations showing how the NAV/share price per share has performed over a period of time, taking into account dividends paid to shareholders. It is calculated on the assumption that dividends are reinvested at the prevailing NAV/share price on the last day of the month that the shares first trade ex-dividend. This provides a useful measure to allow shareholders to compare performances between investment funds where the dividend paid may differ.
|
| Period ended 30 September 2020 | |
|
| Total NAV return | Total share price return |
Opening NAV/share price per share | (a) | 96.69p | 94.00p |
Closing NAV/share price per share | (b) | 100.17p | 104.40p |
Dividends paid | (c) | 3.125p | 3.125p |
Weighted average NAV/share price per share on month end ex-dividend | (d) | 97.03p | 105.00p |
Dividend adjustment factor (e = (c / d +1) | (e) | 1.0322 | 1.0298 |
Adjusted closing NAV/share price per share (f = b x e) | (f) | 103.40p | 107.51p |
Total NAV/share price return (f / a -1) |
| 6.9% | 14.4% |
· Ongoing charges ratio ("OCR")
The ongoing charges ratio of an investment company is the annual percentage reduction in shareholder returns as a result of recurring operational expenditure. Ongoing charges are classified as those expenses which are likely to recur in the foreseeable future, and which relate to the operation of the company, excluding investment transaction costs, financing charges and gains or losses on investments. The OCR is calculated as the total ongoing charges for a period divided by the average net asset value over that period.
| 12 month period ended 30 September 2020 | 12 month period ended 30 September 2019 | ||||
| The Company | The Subsidiary | Total | The Company | The Subsidiary | Total |
| £ | £ | £ | £ | £ | £ |
Total expenses | 18,761,616 | 667,077 | 19,428,693 | 16,063,333 | 302,412 | 16,365,745 |
Non-recurring expenses | (5,386,890) | - | (5,386,890) | (4,954,899) | - | (4,954,899) |
Total ongoing expenses | 13,374,726 | 667,077 | 14,041,803 | 11,108,434 | 302,412 | 11,410,846 |
|
|
|
|
|
|
|
Average NAV |
|
| 1,573,774,027 |
|
| 1,205,093,481 |
|
|
|
|
|
|
|
Ongoing charges ratio (using AIC methodology) |
| 0.89% |
|
| 0.95% |
[1]See appendix for Alternative Performance Measures ("APMs")
[2]See appendix for Alternative Performance Measures ("APMs")
[3] See appendix for Alternative Performance Measures ("APMs")
[4] Accommodation, TMT, utilities, and renewables
[5] See appendix for Alternative Performance Measures ("APMs")
[6] See appendix for Alternative Performance Measures ("APMs")
[7]Inframation League Table Report H1 2020. https://www.inframationnews.com/league-table-reports/detail/6251931/detail.thtml?parent=6090486
[8] Average annual European broad infrastructure and global project finance default rates. Moody's, "Default and Recovery Rates for Project Finance Bank Loans 1983-2018," March 2020