First Quarter Results
Serica Energy plc
29 April 2008
Serica Energy plc
('Serica' or the 'Company')
FIRST QUARTER 2008 REPORT TO SHAREHOLDERS
London, 29 April 2008 - Serica Energy plc (TSX Venture & AIM: SQZ) today
announces its financial results for the three months ending 31 March 2008. The
results and associated Management Discussion and Analysis are included below and
copies are available at www.serica-energy.com and www.sedar.com
Q1 2008 Highlights
Operational
• Significant progress on the development of the Kambuna field, Indonesia
o Excellent terms agreed for the sale of gas (average of approximately
US$6.00 per mcf expected)
o Kambuna production platform successfully installed
o Kambuna wells 2, 3 and 4 drilled and ready for completion and initial
testing
o First production due at the end of 2008
• Columbus Field Development Plan to be submitted to the UK authorities
later this year
• Acquired additional 25.5% working interest in the Kutai PSC in East
Kalimantan, Indonesia
• 2D seismic survey completed in Spain, data currently being interpreted
Financial & Corporate
• Completion of a placing raising approximately US$49 million for the Company
• Jonathan Cartwright, Finance Director of Caledonia Investments plc, joined
the Board as a non-executive director
Forward Programmes
South East Asia
• Kambuna development continues
o Onshore and offshore pipelines to be laid and onshore facilities to be
built later this year
• Offshore South Vietnam - Exploration well due to be drilled in 2H 08
Europe
• Two appraisal wells due to be drilled on the Bream field in Norway in Q3 2008
• Site surveys to be completed in the Slyne basin, Offshore Ireland in Q3 2008,
ahead of a 2009 drilling programme
• Site survey to be carried out in the Chablis gas field, in preparation for
drilling an appraisal well
Serica's Chief Executive, Paul Ellis commented:
'For the remainder of 2008 Serica's priority is the completion of the Kambuna
field development programme with first production targeted for the end of the
year. Serica also expects to participate in the drilling or completion of seven
development, exploration or appraisal wells in Western Europe and South East
Asia.
Serica's strategic objective is to bring forward its development programmes and
to build its production revenue base as rapidly as possible, in order to make
the business self-sufficient and to create shareholder value.'
Enquiries:
Serica Energy plc
Paul Ellis, paul.ellis@serica-energy.com +44 (0)20 7487 7300
Chief Executive Officer
Chris Hearne, chris.hearne@serica-energy.com +44 (0)20 7487 7300
Finance Director
JPMorgan Cazenove
Steve Baldwin steve.baldwin@jpmorgancazenove.com +44 (0)20 7588 2828
Tristone Capital Limited
Majid Shafiq mshafiq@tristonecapital.com +44 (0)20 7355 5872
Pelham Public Relations -UK
James Henderson james.henderson@pelhampr.com +44 (0)20 7743 6673
Alisdair Haythornthwaite alisdair.haythornthwaite@pelhampr.com +44 (0)20 7743 6676
CHF - Canada
Sarah Gingerich sarah@chfir.com +1 416 868 1079
The TSX Venture Exchange has not reviewed and does not accept responsibility for
the adequacy or accuracy of this release.
To receive Company news releases via email, please contact sarah@chfir.com and
specify 'Serica press releases' in the subject line.
MANAGEMENT OVERVIEW
During the first quarter 2008 Serica Energy plc ('Serica' or the 'Company') has
focused its efforts on its programme of development wells in the Kambuna field,
offshore Indonesia, and reported that excellent terms have been agreed for the
sale of gas to be produced from the field.
In January the Company announced the completion of a placing of 24,770,354 new
ordinary shares on both AIM in London and the TSX Venture Exchange in Toronto.
The total amount raised for the Company was approximately US$49 million after
expenses. The funding available from the US$100 million senior debt facility,
in conjunction with the finance raised in the placing, provides resources to
progress the Company's exploration, appraisal and development programmes.
In March Serica announced that Jonathan Cartwright had joined the Board as a
non-executive director. Mr Cartwright is Finance Director of Caledonia
Investments plc which owns 13% of the Company's ordinary shares.
Field Appraisal and Development
Kambuna Field, Offshore North Sumatra, Indonesia
As reported in the Company's Full Year Results, an independent reserves report
prepared by RPS Energy estimated that, at a 10% discount factor, the post-tax
net present value to Serica of the Proved plus Probable ('2P') Kambuna Field
Reserves at constant prices and costs was US$145 million as at 31 December 2007.
Total 2P reserves, on a 100% basis, were estimated to be 29.7 million barrels
of oil equivalent, representing a 15% year-on-year increase. Since the reserves
report was prepared, terms were agreed for a second tranche of gas and Serica
ultimately expects to achieve an average gas price close to US$6.00 per thousand
cubic feet, about 10% higher than that assumed in the reserves report.
Significant progress was made during the quarter on development activities in
the Kambuna field, in which Serica holds a 65% interest and which it operates.
The Kambuna No. 3 and No. 4 deviated development wells are being drilled from
the Kambuna production platform, installed earlier this year at the location of
the Kambuna No. 2 well, the first of the three planned development wells.
Kambuna No. 3 was drilled to a total depth of 7,483 ft true vertical depth below
mean sea level ('TVDSS'). The well entered the target Belumai reservoir at a
depth of 7,166 ft TVDSS and encountered gas-bearing sands over an interval of
107 ft with a net pay of 77 ft (67 vertical ft). Kambuna No. 4 was drilled to a
total depth of 7,408 ft TVDSS. The well entered the Belumai reservoir at 7,140
ft TVDSS and encountered gas-bearing sands over an interval of 115 ft with a net
pay of 107 ft (66 vertical ft). There was no indication of a gas-water contact
in any of these wells and all three are now being completed for production.
Onshore and offshore facilities and a 14-inch offshore pipeline are planned to
be installed later this year, with production targeted to commence in December
2008.
Columbus Field, UK Central North Sea
Rising UK gas prices encourage the early development of Serica's Columbus
discovery and Serica expects to submit the Columbus Field Development Plan to
the UK authorities later this year. Serica is the operator of the Columbus
field in Block 23/16f and holds a 50% interest. Following the two appraisal
wells drilled in 2007, that have confirmed the Columbus field development
potential, Serica has acquired a new 3D seismic survey that is now being
calibrated with the well results. This will lead to a better understanding of
the extent of the field outside of the immediate vicinity of the wells and will
be used to calculate new reserve estimates. The Columbus gas-condensate field
lies in close proximity to existing production infrastructure, providing the
potential to commence production as soon as arrangements for oil and gas
transportation have been made and development wells have been drilled and
tied-in. The main options being considered involve the completion of horizontal
production wells with sub-sea tie-back to a host production platform.
Chablis Field, UK Southern North Sea
Serica operates Block 48/16b, which contains the Chablis gas discovery, and
holds a 100% interest in the block. A site survey vessel has been contracted
and the survey will shortly be carried out in preparation for drilling the first
Chablis appraisal well. The field is in close proximity to existing production
infrastructure and would be produced via a sub-sea tie-back to a host platform.
On successful appraisal, Serica will work closely with infrastructure owners to
achieve the earliest production from the field.
Bream Field, Offshore Norway
In the Egersund Basin Licence PL407, preparations are well in hand for the
drilling of two Bream oil field appraisal wells that operator BG Norge indicates
will be drilled starting in 3Q08. The aim of these wells is to obtain
sufficient subsurface information to be able to put forward a Field Development
Plan to the Norwegian authorities in 2009. Serica has a 20% interest in the
Bream field.
Exploration
Indonesia
In the Biliton PSC in the Java Sea, two exploration wells were drilled in
December 2007 and January 2008. Neither well contained hydrocarbons and costs
associated with the Biliton PSC have been expensed in the 2007 financial
statements with a further small amount in Q1 2008.
In the Kutai PSC in East Kalimantan, Serica acquired an additional 25.5% working
interest in February 2008. Serica is the operator of the Kutai Block and now
holds a 78% interest. The Company is evaluating more than 2,000 square
kilometres of 3D seismic data and has already contracted to acquire further 3D
and 2D seismic data this year in order to select locations for its 2009 drilling
programme.
Vietnam
Serica holds a 33.33% interest in the Block 06/94 PSC, which is operated by
Pearl Energy and lies in the Nam Con Son Basin about 350 kilometres offshore
South Vietnam. The Ocean General semi-submersible drilling rig has been
contracted to drill the first exploration well in 2H08 in the south-western part
of the block where oil and gas prospects have been identified. A further 1,000
square kilometre 3D seismic survey is expected to be acquired in May 2008 in
order to evaluate further the prospectivity of the acreage.
Ireland
Serica is the operator and holds a 100% interest in Blocks 27/4, 27/5 (west) and
27/9, which cover an area of 611 square kilometres in the Slyne Basin off the
west coast of Ireland and lie 42 kilometres south of the Corrib gas field, which
is currently being developed by Shell. Four significant prospects have been
identified on the blocks and Serica has contracted a vessel for a site survey,
which must be completed at least three months before drilling is due to take
place. It had been hoped that this survey would be acquired in April but, due
to continuing bad spring weather in the Atlantic, it has now been scheduled for
this summer. Because of the short weather window for Atlantic drilling, Serica
now plans to commence exploration drilling on the blocks in the summer of 2009.
Norway
In Licence PL406, immediately to the south of Serica's Bream field Block PL407,
a 3D seismic survey is already underway in order to confirm the location of an
exploration well to be drilled in 2009. Operator Premier Oil expects shortly to
finalise a rig contract for the drilling programme. Serica holds a 20% interest
in Blocks PL406 and PL407.
Spain
Serica holds a 75% interest and operatorship in its four exploration Permits
onshore northern Spain. The 315 kilometre 2D seismic survey, which commenced in
2007, was completed in the first quarter and the data is currently being
interpreted.
Forward Programme
For the remainder of 2008 Serica's priority is the completion of the Kambuna
field development programme, which includes completing three production wells,
laying an offshore and onshore pipeline and building the required onshore gas
and condensate reception facilities. In addition, exploration and appraisal
wells will be drilled in Western Europe and South East Asia and a field
development plan will be prepared for the Columbus field in the UK North Sea.
Serica expects to participate in the drilling or completion of seven wells
during 2008.
Serica's strategic objective is to bring forward its development programmes and
to build its production revenue base as rapidly as possible, in order to make
the business self-sufficient and to create shareholder value by demonstrating
the potential of the Company's exploration, appraisal and development portfolio
in South East Asia and Western Europe. The first stage in this process is to
achieve revenue from the Kambuna field, which the Company expects to start
production at the end of this year.
MANAGEMENT'S DISCUSSION AND ANALYSIS
The following management's discussion and analysis ('MD&A') of the financial and
operational results of Serica Energy plc and its subsidiaries (the 'Group')
contains information up to and including 25 April 2008 and should be read in
conjunction with the attached unaudited interim consolidated financial
statements for the quarter ended 31 March 2008. The interim financial statements
for the three months ended 31 March 2008 have been prepared by and are the
responsibility of the Company's management, and the Company's independent
auditors have not performed a review of these financial statements.
References to the 'Company' include Serica and its subsidiaries where relevant.
All figures are reported in US dollars ('US$') unless otherwise stated.
Summary of Activities
Serica's activities are centred on the UK and Indonesia, with other interests in
Norway, Spain, Ireland and Vietnam. The Group has no current oil and gas
production, with the main emphasis placed upon its near term developments and
future exploration drilling programmes. In 2008 to date, work has continued on
advancing the Indonesian development, moving the Columbus field development
options forward and managing its portfolio of interests. Further details are
noted in the Management Overview.
The results of Serica's operations detailed below in this MD&A, and in the
financial statements, are presented in accordance with International Financial
Reporting Standards ('IFRS').
Results of Operations
Serica generated a loss of US$3.3 million for the three months ended 31 March
2008 ('Q1 2008') compared to a loss of US$1.6 million for the three months ended
31 March 2007 ('Q1 2007').
2008 2007 2007 2007 2007
Q1 Q4 Q3 Q2 Q1
US$000 US$000 US$000 US$000 US$000
Sales revenue - - - - -
Expenses:
Administrative expenses (1,973) (2,665) (1,658) (1,728) (1,846)
Foreign exchange (loss)/gain (55) 384 31 (36) 15
Pre-licence costs (188) (74) (76) (124) (101)
Asset write offs (375) (9,282) - - -
Share-based payments (375) (514) (485) (464) (499)
Depletion and depreciation (58) (63) (34) (26) (26)
Operating loss before net finance
revenue and taxation (3,024) (12,214) (2,222) (2,378) (2,457)
Finance revenue 576 498 663 791 862
Finance costs (878) (321) - - -
Loss before taxation (3,326) (12,037) (1,559) (1,587) (1,595)
Taxation credit/(charge) - 353 2,796 - -
(Loss)/profit for the period (3,326) (11,684) 1,237 (1,587) (1,595)
Basic and diluted loss per share (0.02) (0.08) N/A (0.01) (0.01)
Basic and diluted earnings per share N/A N/A 0.01 N/A N/A
Administrative expenses of US$2.0 million for Q1 2008 increased from US$1.8
million for the same period last year. The increase reflects the growing scale
of the Company's activities over the past twelve months.
No significant foreign exchange movements impacted Q1 2008 or Q1 2007 results.
Pre-licence costs include direct cost and allocated general administrative cost
incurred on oil and gas interests prior to the award of licences, concessions or
exploration rights. The expense of US$0.2 million for Q1 2008 increased from
US$0.1 million for the same period last year and is attributable to work
undertaken during the recent quarter on the 25th Licencing Round in the UK North
Sea.
Share-based payment charges of US$0.4 million reflect share option grants made
and compare with US$0.5 million for both Q4 2007 and Q1 2007. Whilst further
share options have been granted in March 2008, the incremental charge generated
from those options has been offset by the decline in charge of the options
granted in 2005, 2006 and 2007.
Negligible depletion, depreciation and amortisation charges in all periods
represent office equipment and fixtures and fittings. Those costs of petroleum
and natural gas properties classified as exploration and evaluation assets are
not currently subject to such charges pending further evaluation. The Kambuna
asset costs classified as 'development' costs and held within plant, property
and equipment will be depleted once production commences.
Finance revenue comprising interest income of US$0.6 million for Q1 2008
compares with US$0.5 million for Q4 2007 and US$0.9 million for Q1 2007. Finance
revenue fell during the course of 2007 as average cash deposit balances dropped
as expenditure was incurred on drilling programmes. The January 2008 equity
placing raised further funds which have caused the increase in finance revenue
earned in Q1 2008 over Q4 2007.
The first drawdown on the senior secured debt facility occurred soon after the
facility was arranged in Q4 2007. Finance costs consist of interest payable,
issue costs spread over the term of the bank loan facility, and other fees.
The taxation credit/(charge) of US$nil in Q1 2008 is represented by a current
taxation credit of expected tax recoveries on Norwegian expenditure in the
quarter, offset by an equivalent deferred income tax charge from the timing
differences arising from capitalised exploration expenditure.
The net loss per share of US$0.02 for Q1 2008 compares to a net loss per share
of US$0.01 for Q1 2007.
Summary of Quarterly Results
2008 2007 2007 2007 2007 2006 2006
Quarter ended: 31 Mar 31 Dec 30 Sep 30 Jun 31 Mar 31 Dec 30 Sep
US$000 US$000 US$000 US$000 US$000 US$000 US$000
Sales revenue - - - - - - -
(Loss)/profit for the quarter (3,326) (11,684) 1,237 (1,587) (1,595) (13,456) (3,795)
Basic and diluted loss per
share US$ (0.02) (0.08) - (0.01) (0.01) (0.09) (0.03)
Basic and diluted earnings
per share - - 0.01 - - - -
The fourth quarter 2007 loss includes asset write offs of US$9.0 million in
regard to the Biliton PSC.
The fourth quarter 2006 loss includes asset write offs of US$12.7 million in
regard to the Asahan Offshore PSC.
Working Capital, Liquidity and Capital Resources
Current Assets and Liabilities
An extract of the balance sheet detailing current assets and liabilities is
provided below:
31 March 2008 31 December 2007 31 March
2007
US$000 US$000 US$000
Current assets:
Inventories 6,051 6,991 6,785
Trade and other receivables 22,076 21,906 11,369
Tax receivable 3,387 3,387 -
Cash and cash equivalents 50,931 22,638 72,175
Total Current assets 82,445 54,922 90,329
Less Current liabilities:
Trade and other payables (28,979) (23,604) (11,864)
Net Current assets 53,466 31,318 78,465
At 31 March 2008, the Company had net current assets of US$53.5 million which
comprised current assets of US$82.5 million less current liabilities of US$29.0
million, giving an overall increase in working capital of US$22.1 million in the
three month period.
Inventories decreased from US$7.0 million to US$6.0 million over the period.
Trade and other receivables at 31 March 2008 totalled US$22.1 million, which
included US$10.2 million upfront deposit payments in respect of the ongoing
Kambuna drilling programme and significant recoverable amounts from partners in
Joint Venture operations in the UK and Indonesia. Other smaller items included
prepayments and sundry UK and Indonesian working capital balances. The tax
receivable represents expected recovery of exploration expenditure from the
Norwegian fiscal regime.
Cash and cash equivalents increased from US$22.6 million to US$50.9 million in
the quarter. The Company received US$48.6 million from the issue of share
capital in January 2008, partially offset by cash outgoings in Q1 2008 covering
capital expenditure on the Kambuna development, operational expenses and other
exploration work. In addition cash receipts of US$0.6 million of interest income
were also received in the quarter.
Trade and other payables of US$29.0 million at 31 March 2008 chiefly include
significant trade creditors and accruals from the Kambuna drilling programme,
and other creditors and accruals from UK and Indonesia. Other smaller items
include sundry creditors and accruals for administrative expenses and other
corporate costs.
Long-Term Assets and Liabilities
An extract of the balance sheet detailing long-term assets and liabilities is
provided below:
31 March 2008 31 December 2007 31 March
2007
US$000 US$000 US$000
Exploration & evaluation assets 75,393 71,874 45,738
Property, plant and equipment 39,274 19,543 316
Goodwill 768 768 1,200
Financial assets 4,680 4,680 -
Long-term other receivables 2,382 1,224 668
Financial liabilities (9,829) (9,582) -
Deferred income tax liabilities (4,589) (3,910) (955)
During Q1 2008, total investments in petroleum and natural gas properties,
represented by exploration and evaluation assets, increased by US$3.5 million to
US$75.4 million. Of the Q1 2008 investment in the UK & NW Europe; US$1.0 million
related to Spain, US$0.9 million related to Norway, US$0.9 million in the UK and
Ireland on exploration work and G&A. US$0.2 million was spent in Indonesia
principally on exploration work and G&A on the Kutai concession, and US$0.5
million in Vietnam.
The US$19.7 million increase in property, plant and equipment from US$19.5
million to US$39.1 million is substantially caused by expenditure of US$19.6
million during the quarter on the Kambuna development. The property, plant and
equipment also includes immaterial balances of US$0.4 million for office
fixtures and fittings and computer equipment.
Goodwill, representing the difference between the price paid on acquisitions and
the fair value applied to individual assets, remained unchanged at US$0.8
million.
Financial assets represent US$4.7 million of restricted cash deposits.
Long-term other receivables of US$2.4 million represented value added tax
('VAT') on Indonesian capital spend, which would be recovered from future
production, and the long-term element of expected tax recovery of exploration
from the Norwegian fiscal regime.
Financial liabilities are represented by the first drawdown under the senior
secured debt facility, which occurred in Q4 2007. This includes accrued interest
payable and is disclosed net of the unamortised portion of allocated issue
costs.
The deferred income tax liability increase of US$0.7 million from US$3.9 million
to US$4.6 million occurred from timing differences arising following the
recognition of the Norwegian tax recovery assets.
Shareholders' Equity
An extract of the balance sheet detailing shareholders' equity is provided
below:
31 March 2008 31 December 31 March
2007 2007
US$000 US$000 US$000
Total share capital 207,452 158,871 157,817
Other reserves 14,104 13,729 12,226
Accumulated deficit (60,011) (56,685) (44,651)
Total share capital includes the total net proceeds (both nominal value and any
premium on the issue of equity capital). Issued share capital during 2008 was
increased by the issue of 19,826,954 ordinary shares at £1.02 and 4,943,400 at
Cdn$2.10.
Other reserves include amounts credited in respect of cumulative share-based
payment charges and the amount of the increment of fair value liability (over
cash received) of share warrants eliminated upon exercise of those share
warrants. The increase in other reserves from US$13.7 million to US$14.1 million
reflects the amortisation of share-based payment charges in Q1 2008.
Capital Resources
At 31 March 2008, Serica had US$53.5 million of net working capital, US$9.8
million of long-term debt and no capital lease obligations. At that date, the
Company had commitments to future minimum payments under operating leases in
respect of rental office premises, office equipment and motor vehicles for each
of the following periods/years as follows:
US$000
31 December 2008 286
31 December 2009 389
31 December 2010 83
During 2007 the Company contracted the Sedco 704 drilling rig for 96 days during
2007 and 2008 for UK & NW Europe operations. As at 31 March 2008 the Company had
a commitment for a remaining 40 days at a gross cost of US$13.5 million. Since
the period end the Company has released this commitment in favour of a third
party.
The Company also has obligations to carry out defined work programmes on its oil
and gas properties, under the terms of the award of rights to these properties,
over the next twelve months as follows:
Nine months ending 31 December 2008 US$24,000,000
These obligations reflect the Company's share of interests in the defined work
programmes and were not formally contracted at 31 March 2008. The Company is not
obliged to meet other joint venture partner shares of these programmes.
In the absence of revenues generated from oil and gas production Serica intends
to utilise its existing cash balances, together with the US$100 million senior
secured debt facility, to fund the immediate needs of its investment programme
and ongoing operations.
Off-Balance Sheet Arrangements
The Company has not entered into any off-balance sheet transactions or
arrangements.
Critical Accounting Estimates
The Company's principal accounting policies are detailed in note 2 to the
attached financial statements. International Financial Reporting Standards have
been adopted. The cost of exploring for and developing petroleum and natural gas
reserves are capitalised. Unproved properties are subject to periodic
impairment tests whilst the costs of proved properties are depleted over the
life of such producing fields. In each case, calculations are based upon
management assumptions about future outcomes, product prices and performance.
Financial Instruments
The Group's financial instruments comprise cash and cash equivalents, bank loans
and borrowings, accounts payable and accounts receivable. It is the management's
opinion that the Group is not exposed to significant currency, interest or
credit risks arising from its financial instruments other than as discussed
below:
Serica has exposure to interest rate fluctuations; given the level of
expenditure plans over 2008/9 this is managed in the short-term through
selecting treasury deposit periods of one to six months. Cash and treasury
credit risks are mitigated through spreading the placement of funds over a range
of institutions each carrying acceptable published credit ratings to minimise
counterparty risk.
Where Serica operates joint ventures on behalf of partners it seeks to recover
the appropriate share of costs from these third parties. The majority of
partners in these ventures are well established oil and gas companies. In the
event of non payment, operating agreements typically provide recourse through
increased venture shares.
It is the management's opinion that the fair value of its financial instruments
approximate to their carrying values, unless otherwise noted.
Share Options
As at 31 March 2008, the following director and employee share options were
outstanding: -
Expiry Date Amount Exercise cost
Cdn$
Jun 2008 400,000 720,000
Feb 2009 247,499 494,998
May 2009 100,000 200,000
Dec 2009 275,000 275,000
Jan 2010 600,000 600,000
Jun 2010 1,100,000 1,980,000
Exercise cost
£
Nov 2010 561,000 544,170
Jan 2011 1,275,000 1,319,625
May 2011 180,000 172,800
June 2011 270,000 259,200
Nov 2011 120,000 134,400
Jan 2012 1,056,000 1,077,120
May 2012 405,000 421,200
August 2012 1,200,000 1,182,000
March 2013 1,812,000 1,359,000
March 2013 850,000 697,000
Business Risk and Uncertainties
Serica, like all exploration companies in the oil and gas industry, operates in
an environment subject to inherent risks. Many of these risks are beyond the
ability of a company to control, particularly those associated with the
exploring for and developing of economic quantities of hydrocarbons: volatile
commodity prices; governmental regulations; and environmental matters.
Disclosure Controls and Procedures and Internal Controls over Financial
Reporting
Serica's management, including the Chief Executive Officer and Chief Financial
Officer, has reviewed and evaluated the effectiveness of the Company's
disclosure controls and procedures in accordance with Multilateral Instrument
52-109 and Canadian securities regulations as of 31 March 2008. Management has
concluded that, as of 31 March 2008, the disclosure controls and procedures were
effective to provide reasonable assurance that material information relating to
the Company and its consolidated subsidiaries would be made known to them by
others within those entities, particularly during the period in which this
report was being prepared.
Management has designed internal controls over financial reporting to provide
reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with
IFRS. There have been no changes in the Company's internal controls over
financial reporting during the period that have materially affected, or are
reasonably likely to materially affect, the Company's internal controls over
financial reporting.
Nature and Continuance of Operations
The principal activity of the Company is to identify, acquire and subsequently
exploit oil and gas reserves primarily in Asia and Europe.
The Company's financial statements have been prepared with the assumption that
the Company will be able to realise its assets and discharge its liabilities in
the normal course of business rather than through a process of forced
liquidation. The Company currently has no operating revenues, and during the
three month period ended 31 March 2008 the Company generated a loss of US$3.3
million from continuing operations. At 31 March 2008, the Company held cash and
cash equivalents of US$50.9 million and a financial asset of restricted cash of
US$4.7 million.
Outstanding Share Capital
As at 25 April 2008, the Company had 176,418,310 ordinary shares issued and
outstanding.
Additional Information
Additional information relating to Serica can be found on the Company's website
at www.serica-energy.com and on SEDAR at www.sedar.com
Approved on Behalf of the Board
Paul Ellis Christopher Hearne
Chief Executive Officer Finance Director
29 April 2008
Forward Looking Statements
This disclosure contains certain forward looking statements that involve
substantial known and unknown risks and uncertainties, some of which are beyond
Serica Energy plc's control, including: the impact of general economic
conditions where Serica Energy plc operates, industry conditions, changes in
laws and regulations including the adoption of new environmental laws and
regulations and changes in how they are interpreted and enforced, increased
competition, the lack of availability of qualified personnel or management,
fluctuations in foreign exchange or interest rates, stock market volatility and
market valuations of companies with respect to announced transactions and the
final valuations thereof, and obtaining required approvals of regulatory
authorities. Serica Energy plc's actual results, performance or achievement
could differ materially from those expressed in, or implied by, these forward
looking statements and, accordingly, no assurances can be given that any of the
events anticipated by the forward looking statements will transpire or occur, or
if any of them do so, what benefits, including the amount of proceeds, that
Serica Energy plc will derive there from.
The TSX Venture Exchange has not reviewed and does not accept responsibility for
the adequacy or accuracy of this release.
To receive Company news releases via email, please contact sarah@chfir.com and
specify 'Serica press releases' in the subject line.
Serica Energy plc
Group Income Statement
Unaudited Three Three
months months
ended ended
31 Mar 31 Mar
2008 2007
Notes US$000 US$000
Sales revenue - -
Cost of sales - -
Gross profit - -
Administrative expenses (1,973) (1,846)
Foreign exchange (loss)/gain (55) 15
Pre-licence costs (188) (101)
Asset write offs (375) -
Share-based payments (375) (499)
Depreciation & depletion (58) (26)
Operating loss before finance
revenue and tax (3,024) (2,457)
Finance revenue 576 862
Finance costs (878) -
Loss before taxation (3,326) (1,595)
Taxation credit/(charge) for the period 6 - -
Loss for the period (3,326) (1,595)
Loss per ordinary share (US$):
Basic and diluted loss per share (0.02) (0.01)
Serica Energy plc
Consolidated Balance Sheet
31 March 31 Dec 31 March
2008 2007 2007
US$000 US$000 US$000
(Unaudited) (Audited) (Unaudited)
Non-current assets
Exploration & evaluation assets 75,393 71,874 45,738
Property, plant and equipment 39,274 19,543 316
Goodwill 768 768 1,200
Financial assets 4,680 4,680 -
Other receivables 2,382 1,224 668
122,497 98,089 47,922
Current assets
Inventories 6,051 6,991 6,785
Trade and other receivables 22,076 21,906 11,369
Tax receivable 3,387 3,387 -
Cash and cash equivalents 50,931 22,638 72,175
82,445 54,922 90,329
TOTAL ASSETS 204,942 153,011 138,251
Current liabilities
Trade and other payables (28,979) (23,604) (11,864)
Non-current liabilities
Financial liabilities (9,829) (9,582) -
Deferred income tax liabilities (4,589) (3,910) (955)
TOTAL LIABILITIES (43,397) (37,096) (12,819)
NET ASSETS 161,545 115,915 125,432
Share capital 4 207,452 158,871 157,817
Other reserves 14,104 13,729 12,266
Accumulated deficit (60,011) (56,685) (44,651)
TOTAL EQUITY 161,545 115,915 125,432
Serica Energy plc
Statement of Changes in Equity
For the period ended 31 March 2008
Group Share capital Other Deficit Total
reserves
US$000 US$000 US$000 US$000
At 1 January 2008 (audited) 158,871 13,729 (56,685) 115,915
New shares issued (net) 48,581 - - 48,581
Share-based payments - 375 - 375
Loss for the period - - (3,326) (3,326)
At 31 March 2008 (unaudited) 207,452 14,104 (60,011) 161,545
Group Share capital Other Deficit Total
reserves
US$000 US$000 US$000 US$000
At 1 January 2007 (audited) 157,283 11,767 (43,056) 125,994
Conversion of options 534 - - 534
Share-based payments - 499 - 499
Loss for the period - - (1,595) (1,595)
At 31 March 2007 (unaudited) 157,817 12,266 (44,651) 125,432
Conversion of options 1,054 - - 1,054
Share-based payments - 464 - 464
Loss for the period - - (1,587) (1,587)
At 30 June 2007 (unaudited) 158,871 12,730 (46,238) 125,363
Share-based payments - 485 - 485
Loss for the period - - 1,237 1,237
At 30 September 2007 (unaudited) 158,871 13,215 (45,001) 127,085
Share-based payments - 514 - 514
Loss for the period - - (11,684) (11,684)
At 31 December 2007 (audited) 158,871 13,729 (56,685) 115,915
Serica Energy plc
Consolidated Cash Flow Statement
Unaudited Three Three
months months
ended ended
31 Mar 31 Mar
2008 2007
US$000 US$000
Cash flows from operating activities:
Operating loss (3,024) (2,457)
Adjustments for:
Depreciation and depletion 58 26
Asset write offs 375 -
Share-based payments 375 499
Changes in working capital 4,550 (4,978)
Cash generated from operations 2,344 (6,910)
Taxes received - -
Net cash in/(out)flow from operations 2,334 (6,910)
Cash flows from investing activities:
Interest received 576 862
Proceeds from disposals - 5,000
Purchases of property, plant & equipment (19,679) -
Purchase of intangible exploration assets (3,519) (4,617)
Net cash used in investing (22,622) 1,245
Cash proceeds from financing activities:
Issue of shares (net) 48,581 -
Proceeds on exercise of warrants/options - 534
Net cash from financing activities 48,581 534
Cash and cash equivalents
Net increase/(decrease) in period 28,293 (5,131)
Amount at start of period 22,638 77,306
Amount at end of period 50,931 72,175
Serica Energy plc
Notes to the Unaudited Consolidated Financial Statements
1. Corporate information
The interim condensed consolidated financial statements of the Group for the
three months ended 31 March 2008 were authorised for issue in accordance with a
resolution of the directors on 29 April 2008.
Serica Energy plc is a public limited company incorporated and domiciled in
England & Wales. The Company's ordinary shares are traded on AIM and the TSX
Venture Exchange. The principal activity of the Company is to identify, acquire
and exploit oil and gas reserves.
2. Basis of preparation and accounting policies
Basis of Preparation
The interim condensed consolidated financial statements for the three months
ended 31 March 2008 have been prepared in accordance with IAS 34 Interim
Financial Reporting.
These unaudited interim consolidated financial statements of the Group have been
prepared in accordance with International Financial Reporting Standards
following the same accounting policies and methods of computation as the
consolidated financial statements for the year ended 31 December 2007. These
unaudited interim consolidated financial statements do not include all the
information and footnotes required by generally accepted accounting principles
for annual financial statements and therefore should be read in conjunction with
the consolidated financial statements and the notes thereto in the Serica Energy
plc annual report for the year ended 31 December 2007.
Significant accounting policies
The accounting policies adopted in the preparation of the interim condensed
consolidated financial statements are consistent with those followed in the
preparation of the Group's annual financial statements for the year ended 31
December 2007, except for the adoption of the following new standards and
interpretations, noted below,
IFRIC 11 'IFRS2 - Group and Treasury Share Transactions' - Effective for periods
starting 1 March 2007
IFRIC 12 'Service Concession Arrangements' - Effective date 1 January 2008
IFRIC 14 'IAS 19 - The Limit on a Defined Benefit Asset, Minimum Funding
Requirements and their Interaction' - Effective date 1 January 2008
The adoption of these did not affect the Group's results of operations or
financial position.
The Group financial statements are presented in US dollars and all values are
rounded to the nearest thousand dollars (US$000) except when otherwise
indicated.
Basis of Consolidation
The consolidated financial statements include the accounts of the Company and
its wholly-owned subsidiaries Serica Energy Corporation, Serica Energy Holdings
B.V., Asia Petroleum Development Limited, Petroleum Development Associates
(Asia) Limited, Serica Energia Iberica S.L., Serica Holdings UK Limited, Serica
Energy (UK) Limited, PDA Lematang Limited, APD (Asahan) Limited, APD (Biliton)
Limited, APD (Glagah Kambuna) Limited and Serica Energy Pte Limited, Serica
Kutei B.V., Serica Nam Con Son B.V. and Serica Energy Norge AS. Together, these
comprise the 'Group'.
All inter-company balances and transactions have been eliminated upon
consolidation.
3. Segmental Information
The primary segment reporting format is determined to be geographical segments
and they are based on the location of the Group's assets. The Group has only one
business segment, that of oil & gas exploration and development.
The following tables present profit information regarding the Group's
geographical segments for the three months ended 31 March 2008 and 2007. No
revenue was earned by the Group in either period.
Three months ended 31 March 2008 Indonesia & UK & NW Europe Spain Total
Vietnam
US$000 US$000 US$000 US$000
Loss for the period (623) (2,671) (32) (3,326)
Three months ended 31 March 2007 Indonesia & UK & NW Europe Spain Total
Vietnam
US$000 US$000 US$000 US$000
Loss for the period (287) (1,255) (53) (1,595)
4. Equity Share Capital
31 March 31 March 31 December 31 December
2008 2008 2007 2007
Number US$000 Number US$000
Authorised:
Ordinary shares of US$0.10 200,000,000 20,000 200,000,000 20,000
Ordinary 'A' share of £50,000 1 90 1 90
200,000,001 20,090 200,000,001 20,090
On incorporation, the authorised share capital of the Company was £50,000 and
US$20,000,000 divided into one 'A' share of £50,000 and 200,000,000 ordinary
shares of US$0.10 each, two of which were issued credited as fully paid to the
subscribers to the Company's memorandum of association.
The balance classified as total share capital includes the total net proceeds
(both nominal value and share premium) on issue of the Group and Company's
equity share capital, comprising US$0.10 ordinary shares and one 'A' share.
Allotted, issued and fully paid: Share Share Total
capital premium Share capital
Group Number US$000 US$000 US$000
At 1 January 2007 150,537,956 15,144 142,139 157,283
Options exercised (1) 1,110,001 111 1,477 1,588
As at 31 December 2007 151,647,957 15,255 143,616 158,871
Shares issued (2) 24,770,354 248 48,333 48,581
As at 31 March 2008 176,418,311 15,503 191,949 207,452
(1) From 1 January 2007 until 31 December 2007, 1,110,001 employee share options
were converted to ordinary shares at prices ranging from Cdn$1.11 to Cdn$2.00.
(2) From 1 January 2008 until 31 March 2008, 19,826,954 ordinary shares were
issued at £1.02 and 4,943,400 at Cdn$2.10. The proceeds net of expenses are
credited to share capital and share premium.
5. Share-Based Payments
Share Option Plans
Following a reorganisation (the 'Reorganisation') in 2005, the Company
established an option plan (the 'Serica 2005 Option Plan') to replace the Serica
Energy Corporation Share Option Plan (the 'Serica BVI Option Plan').
Serica Energy Corporation ('Serica BVI') was previously the holding company of
the Group but, following the Reorganisation, is now a wholly owned subsidiary of
the Company. Prior to the Reorganisation, Serica BVI issued options under the
Serica BVI Option Plan and, following the Reorganisation, the Company has agreed
to issue ordinary shares to holders of Serica BVI Options already awarded upon
exercise of such options in place of the shares in Serica BVI to which they
would be entitled. There are currently options outstanding under the Serica BVI
Option Plan entitling holders to acquire up to an aggregate of 2,722,499
ordinary shares of the Company. No further options will be granted under the
Serica BVI Option Plan.
The Company has granted 7,984,000 options under the Serica 2005 Option Plan,
7,729,000 of which are currently outstanding. The Serica 2005 Option Plan will
govern all future grants of options by the Company to Directors, officers, key
employees and certain consultants of the Group.
The Serica 2005 Option Plan is comprised of two parts, the basic share option
plan and a part which constitutes an Enterprise Management Incentive Plan ('EMI
Plan') under rules set out by the H.M. Revenue & Customs in the United Kingdom.
Options granted under the Serica 2005 Option Plan can be granted, at the
discretion of the Board, under one or other of the two parts but, apart from
certain tax benefits which can accrue to the Company and its UK employees if
options are granted under the part relating to the EMI Plan meeting the
conditions of that part of the Serica 2005 Option Plan, all other terms under
which options can be awarded under either part are substantially identical.
The Directors intend that the maximum number of ordinary shares which may be
utilised pursuant to the Serica 2005 Option Plan will not exceed 10 per cent. of
the issued ordinary shares of the Company from time to time, in line with the
recommendations of the Association of British Insurers.
In December 2005, 330,000 options were awarded to executive directors
exercisable only if certain performance targets are met. 110,000 of these were
cancelled during Q2 2007. In August 2007, 1,200,000 options were awarded to
non-executive directors exercisable only if certain performance targets are met.
In March 2008, 850,000 options were awarded to executive directors exercisable
only if certain performance targets are met. The Company calculates the value of
share-based compensation using a Black-Scholes option pricing model (or other
appropriate model for those Directors' options subject to certain performance
targets) to estimate the fair value of share options at the date of grant. The
estimated fair value of options is amortised to expense over the options'
vesting period. US$375,000 has been charged to the income statement in the
period ended 31 March 2008 and a similar amount credited to other reserves.
The assumptions made for the options granted during 2005, 2006, 2007 and 2008
include a weighted average risk-free interest rate of 6%, no dividend yield and
a weighted average expected life of options of three years. The volatility
factor of expected market price of 50% used for options granted during 2005 and
2006 was reduced to 40% for options granted in 2007 and 2008.
The following table illustrates the number and weighted average exercise prices
(WAEP) of, and movements in, share options during the period:
Number WAEP Cdn$
Serica BVI Option Plan
Outstanding at 31 December 2006 3,975,833 1.57
Exercised during the period (1,110,001) 1.63
Cancelled during the period (143,333) 1.58
Outstanding at 31 December 2007 and 31 March 2008 2,722,499 1.57
Serica 2005 Option Plan £
Outstanding at 31 December 2006 2,516,000 1.01
Granted during the period 2,661,000 1.01
Cancelled during the period (110,000) (0.97)
Outstanding at 31 December 2007 5,067,000 1.00
Granted during the period 2,662,000 0.77
Outstanding at 31 March 2008 7,729,000 0.92
6. Taxation
The major components of income tax in the consolidated income statement are:
Three months ended 31 March: 2008 2007
US$000 US$000
Current income tax credit 679 -
Deferred income tax (charge)/credit (679) -
Total tax (charge)/credit - -
In 2008, expected tax recoveries from Norwegian expenditure to date have been
recorded as a current income tax credit. These are offset by a deferred income
tax charge from the timing differences arising from capitalised exploration
expenditure.
This information is provided by RNS
The company news service from the London Stock Exchange