23 March 2010
Preliminary Results
For Year Ended 31 December 2009
STRONG RESULTS DESPITE TOUGH UK MARKET
Severfield-Rowen Plc, the market leading structural steel group, today announces its Preliminary Results for the year ended 31 December 2009.
Financial Highlights
£m |
2009 |
2008 |
% Change |
Revenue |
349.4 |
394.3 |
-11.4 |
Underlying* operating profit |
50.8 |
55.1 |
- 7.8 |
Operating profit |
45.1 |
45.2 |
- 0.2 |
Underlying profit before tax |
49.8 |
52.5 |
- 5.1 |
Retained profit after tax |
31.3 |
24.0 |
30.6 |
Underlying basic earnings per share |
40.00p |
42.20p |
- 5.2 |
Dividend per share |
15.00p |
20.00p |
-25.0 |
· Revenue decreased by £44.9m to £349.4m (2008: £394.3m)
· Underlying operating margin at 14.6% (2008: 14.0%)
· Underlying profit before tax margin at 14.3% (2008: 13.3%)
· Underlying profit before tax decreased to £49.8m (2008: £52.5m)
· Profit after tax (reflecting non-underlying items) of £31.3m (2008: £24.0m)
· Basic earnings per share of 35.34p (2008: 27.06p)
· Second interim dividend of 5.00p per share payable giving total dividend of 15.00p (2008: 20.00p)
· Year end net cash of £11.6m (2008: £15.8m net borrowings)
· Current order book value £219m
* Underlying is before:
o the amortisation of acquired intangible assets - £4.4m (2008: £9.2m)
o movements in the valuation of derivative financial instruments - gain £3.4m (2008: loss £0.7m)
o impairment of capitalised development costs - £2.4m (2008: Nil)
o restructuring costs - £2.3m (2008: Nil)
o the associated tax impact of the above
o the one-off tax effect in 2008 from the phasing out of Industrial Buildings Allowance - Nil (2008: £6.3m)
Tom Haughey, Chief Executive Officer, commented:
The Company is pleased with its results for 2009 which were achieved despite a very difficult UK construction climate, producing good levels of profitability and, importantly, debt reduction. The Company has a relatively strong order book for 2010.
General trading conditions remain poor, with pressure from reduced UK demand and lower pricing in all markets. The very creditable margin performance in 2009 will, as previously stated, be unsustainable in 2010.
The Company maintains its view that 2010 will be the low point for structural steel demand in the UK but demand will only grow slowly in 2011. We remain vigilant and will maintain our focus on costs, capacity deployment and client satisfaction in our efforts to enhance our increased UK market share.
In the Middle Eastern markets we have established a good presence and network which has aided our first major award in Abu Dhabi. Notwithstanding this success, prices have recently fallen and the Company will be very selective in export markets for the remainder of 2010. The Company will, in the main, look to fulfil its ambitions via higher UK market share.
We are nearing the period when our plans in India will translate into operational reality. The Company is excited and confident of success. Early enquiries reviewed by the Joint Venture suggest that a strong demand exists for our services in this large and fertile market.
2009 was a year of significant change and sacrifice for the whole Company, but it is now well positioned for the challenging market conditions through 2010 in the UK, and is prepared and looks forward to growth through its joint venture in India.
For further information, please contact:
Severfield-Rowen Plc Toby Hayward 01845 577896
Chairman
Tom Haughey 01845 577896
Chief Executive Officer
Peter Davison 01845 577896
Finance Director
RBS Hoare Govett Ltd John MacGowan 020 7678 8000
Stephen Bowler 020 7678 8000
Pelham Bell Pottinger Alex Walters 020 7337 1500
Francesca Tuckett 020 7337 1500
Chairman's Statement
Overview
I have been pleased with the Company's performance in my first full year as Chairman. The good profits in 2009 and the Company's strengthened balance sheet have been achieved against a worsening market backdrop. Decisive actions by the executive team have established conditions whereby the Company's position of market leadership will be sustained and a solid future provided for.
Looking ahead we will be able to resume with our growth ambitions when the UK market recovers and our Joint Venture in India realises some of the Indian market's vast potential.
Results
Underlying operating profit (before the non-underlying items charge of £5.7 million) reduced by 7.7% to £50.8 million on revenue reduced by 11.4% to £349.4 million.
The underlying operating margin rose from 14.0% to 14.6% reflecting the prime business mix engaged for 2009.
Following net finance costs of £1.0 million, underlying profit before tax reduced by only 5.1% to £49.8 million resulting in a 5.2% reduction in underlying basic earnings per share to 40.00p per share.
Profit after tax of £31.3 million (2008: £24.0 million), with basic earnings per share of 35.34p (2008: 27.06p), both reflecting non-underlying items.
We ended the year with net cash of £11.6 million (2008: net borrowings £15.8 million).
Dividend
On 25 February, the Company declared a second interim dividend payment of 5.00p per ordinary share in lieu of the final dividend for the year ended 31 December. The dividend will be paid on 29 March 2010 to shareholders on the register on 5 March 2010. The ex-dividend date was 3 March 2010.
The Company will maintain a prudent dividend policy going forward.
Board Changes
Peter Davison, our Finance Director, will leave his role full-time at the AGM on 3 June 2010. Peter has been a dedicated director in the company for some 22 years and has played a vital part in the Company's development and expansion over that time. The Company is grateful to Peter for his outstanding contributions. Peter will remain as Company Secretary.
Alan Dunsmore joined the Company on 1 March 2010 as our new Finance Director. Alan joins the Board from Smiths Group Plc where he was Director of Finance of Smiths Detection and we look forward to his contributions in the coming years.
From the beginning of 2010, the Board, including Non-Executive members and the Company's Executives took a 20% reduction in basic salary as part of the overall measures being implemented throughout the Company.
People
The past 12 months has been a difficult period for all of our employees with the Company seeking to streamline employee numbers, reduce capacity and introduce substantial changes to pay, terms and conditions. Such radical change is required to enable the business to operate effectively within a weaker market and the highly competitive environment prevailing in the sector. The Company is appreciative of the sacrifices being made and is encouraged that, as a result, it can emerge in better times significantly stronger.
Outlook
The Company has enjoyed several very successful years and is in a strong position in terms of its balance sheet, cost base and core market advantages to compete in the current market.
2010 will be a challenging year during which the Company is confident that it will grow its UK market share. Although prices have bottomed, margins will remain under pressure until supply and demand are brought into better balance. During 2011 a mild recovery in structural steel demand is anticipated, albeit subject to macro-economic factors.
In India the Company sees strong demand and good prospects for the products and services being offered by our joint venture. Indian construction spending is some three times the current UK level and is growing healthily.
Management is confident that the Company can progress through prevailing conditions and will be in a position for a return to growth when its Indian joint venture plant opens this summer.
Chief Executive's Review
I am pleased that, despite more difficult trading conditions in 2009, the Company returned very strong results. Through the year the Board has taken steps to prepare its capacities, costs and sales focus for the tougher UK market situation in 2010 and beyond.
Business
Many prime projects were started or successfully completed in the last 12 months, including several related to the London 2012 Olympics; the 46 storey Heron Tower; The Shard of Glass, London Bridge; PFI hospitals; Westfield Stratford, Europe's largest retail development; and new gas power stations in Nottinghamshire. The Company has performed admirably on all of its projects.
The Company's strong focus on client satisfaction, value and programme adherence continues to generate repeat business and high market share.
As we entered 2010, the Company secured a target petrochemical project in the Middle East. Regrettably since then the market has weakened, particularly in price terms, to the extent that we will be very selective when tendering for new business through the remainder of this year. Our Joint Venture in India is a very important driver for future growth and production is scheduled to commence this summer.
UK Market
In 2010, the consensus view is that the overall construction market for steel will be approximately 50% down from its peak in 2007, but that it will stabilise and recover gently from 2011.
The key sectors going forward include transport, power (including waste), health and education, together with fewer but important individual UK projects in the traditional commercial, retail, industrial and warehousing sectors.
The Company will continue to monitor the UK's demand/supply balances and price levels to determine its optimum business configuration.
Order Book
The Company's order book remains relatively strong at £219 million and for the last six months has reflected the change in the market, consisting of a higher proportion of smaller scale, lower margin projects. The Company has a good workload base for 2010 and beyond.
Costs and Capacities
In January 2010, significant salary and pay reductions were introduced across the business to lower costs. These, together with other measures, will generate savings of over £10 million in the current year.
The employees of the business have recognised these difficult measures as necessary to maintain the competitiveness of the Company against the background of intense market pressures.
Around 20% of our fabrication capacity has been removed through streamlining and reduced working hours, resulting in improved optimisation against demand across the Group.
Notwithstanding our recent successes, conditions in 2010 remain poor in the general UK market and opportunities in the Middle Eastern markets are tight. The Company will continue to monitor developments and evidence of recovery.
Prices and Margins
As expected, the last quarter of 2009 saw UK market prices fall to lower levels, which will have a subsequent impact on margins. The Company's view is that current prices have reached the bottom of their trough, albeit that they are likely to recover slowly and generally in line with prevailing material cost increases. The Company, through its joint venture Steel UK, remains one of Europe's largest buyers of structural steel.
In international markets our exchange rate benefits and relatively low shipping costs are being offset by competitive pricing pressures.
India
The opportunities in India continue to manifest positively. JSW Severfield Structures Ltd will commission its plant in the summer, with the overall project remaining on time and within budget. The 35,000 tonnes per annum output plant will be fully commissioned by the end of this year and will employ 270 people. The second joint venture with Structural Metal Decking will also become operational in the summer.
The total Indian construction expenditure in 2010 is estimated at £100 billion and predicted growth for the sector is 8-9% per annum. The comparative UK expenditure in 2009 was approximately £33 billion. First contract awards are being targeted during May 2010.
Both Joint Venture partners regard the Indian market and its prospects very positively, with associated, strong potential for further growth in coming years.
Projects
A significant number of major projects have been completed or undertaken during the past 12 months, including:
2012 Olympic Stadium Heron Tower Commercial Office, London
Riverside Museum, Glasgow Westfield Stratford City Shopping Centre, London
ExCeL Exhibition Centre Extension, London Staythorpe Power Station, Newark
The Rock Shopping Centre, Bury West Burton Power Station, Nottinghamshire
2012 Olympic Media Centre Victoria Hospital, Kirkcaldy
Dublin Airport Extension Heathrow Terminal 5C
York University Bombardier, Belfast
West Cheshire College, Ellesmere Port Montevetro Commercial Office, Dublin
St Botolphs House Commercial Office, London Riverbank House Commercial Office, London
Cannon Place Commercial Office, London Stratford City Link Bridge, London
London Borough of Newham Schools One New Change, London
The Shard of Glass, London Bridge New Court Commercial Office, London
The Angel Building Commercial Office, London Data Centres in Yorkshire and Hertfordshire
Health, Safety and Sustainability
The Company is pleased to have made demonstrated progress in these most important areas. Improvements in statistical measures have been supported by a strong emphasis on organisation, responsibility, awareness, training and attitude development.
Further ambitious objectives have been set for 2010, particularly in relation to Sustainability.
Risk Management
The Company has had a proactive and formal approach to risk management. It is nearing the completion of another major review being conducted in conjunction with Willis. The emphasis of this review has been changed to reflect issues arising from more challenging operating conditions for the whole supply chain and the Company's growing international presence.
Summary
The Company has enjoyed several very successful years and is in a strong position in terms of its balance sheet, cost base and core market advantages to compete in the current market. In the UK, recovery is likely to be slow beyond 2010, with the Company's focus on growth coming from overseas business, primarily from its joint venture in India.
Financial Review
I am delighted to announce that once again, despite the difficult economic trading conditions, the Group has had another good year with underlying profit before tax (before a net charge in respect of non-underlying items of £5.7 million) of £49.8 million. Importantly we also continue to have a relatively strong order book which currently stands at £219 million.
Revenue of £349.4 million and underlying profit before tax of £49.8 million have fallen 11.4% and 5.1% respectively compared with 2008.
Basic earnings per share, based on the underlying profit after tax, reduced by 5.2% to 40.00p. The Board declared a second interim dividend, in lieu of the final dividend, of 5.00p per share on 25 February, payable on 29 March 2010, resulting in a total dividend for the year of 15.00p per share.
Retained profit after tax (after non-underlying items) of £31.3 million (2008: £24.0 million) has been transferred to reserves.
We ended the year with net cash of £11.6 million, a significant improvement on the net borrowings at the end of 2008 of £15.8 million.
Revenue
Group revenue fell by 11.4% to £349.4 million (2008: £394.3 million). Despite this reduction in revenue, capacity at all the Group's production facilities was fully utilised throughout the year. The reduction is attributable to a number of factors.
· The outsourcing of third party products and services, such as decking or cladding, which the Group is sometimes asked to provide to its clients. These generate incremental revenue in addition to the revenue generated by steel.
During 2009 these third party products and services were not as prevalent in the mix of contracts undertaken by the Group.
· The general lowering of sales prices during the year, particularly towards the end.
· The stage of completion of contracts in that revenue recognition on those contracts can be significantly different from one year to another.
Operating Profit
The Group's underlying operating profit reduced slightly by 7.7% to £50.8 million. Underlying operating margins, expressed as a percentage of revenue, increased to 14.6% compared to 14.0% achieved in 2008. The improvement reflects the very strong mix of work in the order book throughout 2009. In addition, incremental products supplied by the Group were lower than in the previous year. As margins on these products are not as high as those achieved on steel, a reduction in the volume equates to better margins overall. The Group's relative purchasing power also helped in protecting its margins from the reduction in the overall selling price during the year.
For the first time the results also incorporate those of the Group's joint venture in India. Progress remains on plan and within budget with production in the new facility expected to commence later this year. The joint venture generated a loss of almost £2.0 million to December 2009, in line with budget. This related primarily to salary costs and other pre-operative expenses together with set up costs. Consequently, our 50% share of this loss, taken to our Income Statement, amounts to £991,000.
Finance Costs
Net finance costs for the Group amounted to £1.0 million (2008: £2.6 million). The reduction reflects both lower borrowings and lower interest rates during the year.
Profit Before Tax
The table below provides a summary of the profit before tax:
|
2009 £000 |
2008 £000 |
|
Underlying profit before tax - continuing operations |
49,823 |
52,479 |
|
|
|
|
|
Non-underlying items (described below) |
(5,732) |
(9,885) |
|
Profit before tax - continuing operations |
44,091 |
42,594 |
|
The underlying profit before tax has decreased by only 5.1% to £49.8 million. Margins, at this level, expressed as a percentage of revenue, increased to 14.3% (2008: 13.3%), reflecting the lower finance costs in addition to the increase in operating margins above.
Non-Underlying Items
Non-underlying items are included within the "Other Items" column of the Consolidated Income Statement and have reduced the underlying profit before tax by £5.7 million (2008: £9.9 million). These relate to:
· Amortisation of acquired intangibles - £4.4 million (2008: £9.2million).
· Movements in the valuation of derivative financial instruments - gain £3.4 million (2008: loss £0.7 million). The Group enters into contracts in other currencies and fixes the contract profit by locking in the exchange rate at the time of accepting this work. Each year due to the change of the value of Sterling against these currencies between the date when the forward exchange contracts were put in place during the year and the year end a fair value creditor has been accrued in the Balance Sheet on these contracts. The gain in 2009 reflects the reduction in the creditor to £0.2 million (2008: £3.6 million) in the Balance Sheet.
· Restructuring costs in the year - £2.3 million (2008: Nil). These are primarily redundancy costs as a result of the capacity reductions throughout the Group.
· Development costs written-off - £2.4 million (2008: Nil). These costs were expended by the Group over the last several years on the development of a pedestal mounted power work platform for use on sites in the erection of steel, particularly on high rise buildings. Changing market conditions have led the Directors to conclude that the future economic value of these machines cannot be guaranteed and that consequently the carrying value of this intangible asset has been written off in the year.
Re-Structuring
As previously announced, actions were taken towards the end of the year in an effort to reduce the impact of the worsening economic climate and to maintain the Group's competitive advantages in 2010 and beyond.
Capacity across the Group was reduced by approximately 20% including a reduction of 15% in the number of employees. In addition wages and salaries have been reduced substantially and in some cases other terms and conditions amended for the remaining employees.
The cost to the Group of carrying out these redundancies amounted to £2.3 million. This cost has been included on the Income Statement as a non-underlying item in the "Other Items" column. In addition, overhead expenditure is continually being reviewed in order to generate savings and to match with the current level of capacity. The actions taken are expected to save the Group £10 million per annum on salaries, wages and other overhead costs. Management will continue to monitor its operations and cost base to maintain market competitiveness.
Taxation
The underlying tax charge of £14.4 million represents an effective tax rate of 28.9% compared with 28.7% in the previous year. This rate is slightly higher than the prevailing rate of 28% due to the adjustments made in respect of disallowable expenditure incurred during the year.
The total tax charge for the year was £12.8 million, representing an effective tax rate of 29.0% (2008: 43.7%). The high rate in 2008 reflected a one-off charge of £6.3 million due to changes to the Industrial Buildings Allowance regime during that year.
Earnings per Share
Underlying basic earnings per share were at 40.00p, a decrease of 5.2% over the previous year's figure of 42.2p. This calculation is based on the underlying profit after tax of £35.4 million and 88,607,876 shares, being the weighted average number of shares in issue during the year.
Basic earnings per share, based on profit after tax after non-underlying items were 35.3p (2008: 27.1p).
Underlying diluted earnings per share were 39.8p (2008: 42.2p). This calculation is based on the underlying profit after tax of £35.4 million and 89,048,692 shares, being the weighted average number of shares in issue, allowing for contingent shares under a share based payments scheme.
Diluted earnings per share, based on profit after tax after non-underlying items were 35.2p (2008: 27.0p).
Dividend
On 25 February the payment of a second interim dividend was announced. This dividend of 5.00p per share brings the total dividend for the year to 15.00p per share. This total dividend of 15.00p is down from the 20.00p paid in respect of 2008 and is in line with the statement made in the Company's Interim Statement on 25 August 2009.
The second interim dividend is being paid in lieu of the final dividend which is normally paid in June. It will be paid on 29 March 2010 to shareholders on the register on 5 March 2010 with the ex-dividend date being 3 March 2010.
Balance Sheet
The Group's Balance Sheet continues to strengthen with shareholders' funds increasing by £12.7 million to £132.5 million. This equates to a total equity value per share at 31 December 2009 of 149.5p, compared with 135.2p at the end of 2008.
Goodwill on the Balance Sheet is valued at £54.7 million (2008: £54.7 million) and is subject to an annual impairment review under IFRS 3. No impairment existed at either 31 December 2009 or 2008.
Other intangible assets on the Balance Sheet are valued at £23.2 million (2008: £30.1 million) and are made up as follows:
a) Intangible Assets Acquired in Acquisition £23.2 million (2008: £27.7 million)
Intangible assets identified when we acquired Fisher Engineering in 2007 were valued at £39 million. These assets are amortised on a straight-line basis over a varying period of time for each class of asset. The amortisation charged in the year was £4.4m (2008: £9.2 million), giving a total amortised at the year end of £15.8 million (2008: £11.4 million).
b) Development Costs £Nil (2008: £2.4 million)
At 31 December 2008 this represented capitalisation of the Group's costs in the development of the pedestal mounted powered work platform. During 2009 these costs were written-off, as outlined above.
The Group now has property, plant and equipment and Investment Property totalling £91.0 million. Depreciation charged in the year amounted to £5.2 million. Capital Expenditure in the year was reduced from that expended in previous years at £4.8 million. This included £3.7 million on general improvements to buildings and development of external storage areas at our production sites, with the balance primarily being the maintenance to and improvement of existing plant and machinery.
During the year the Group also invested £2.4 million as equity into the joint venture company in India.
Combined expenditure in 2010 on capital expenditure in the UK and equity injections into the Indian joint venture is not expected to be more than £5million.
Unlike the rest of the Group, Atlas Ward has a defined benefit pension scheme which, although closed to new members, had an IAS 19 deficit of £6.7 million as at 31 December 2008. At 31 December 2009, the deficit increased to £8.4 million and is shown as a liability in the Group Balance Sheet. The increase in the deficit is as a result of the changes in the assumptions made, in particular increases to both the inflation rate and mortality rates used. This increase in deficit was despite there being a better than expected return on the scheme's assets in the year.
The provision held in the accounts of £2.6 million in respect of an alleged leak to a roof of a contract carried out by Atlas Ward Structures Limited has been under regular review by the Directors. Although there has been a partial judgement in our favour, the client is appealing against the decision. Consequently, it was decided that the provision should remain in place at its current level.
Cash Flow
Management of the Group's cash has always been of prime importance to the Board and this remains the case with cash being tightly controlled. At the end of 2008 net borrowings were £15.8 million. During 2009, particularly towards the end of the year, careful cash management resulted in borrowings being eliminated and we ended the year with a net cash balance of £11.6 million. This position was significantly better than expected, helped by a £10 million unwinding of the amount of cash held in working capital at the end of the year. The Group has recently agreed a new revolving credit facility with RBS and Clydesdale Bank Plc, a member of the National Australia Bank Group, as joint lenders until March 2013. This facility is for £40 million and leaves the Group very comfortably within the limits of its facility.
During the year £65.4 million of cash was generated from operations.
Outflows of cash during the year included dividends of £17.7 million, corporation tax paid of £13.2 million, the purchase of property, plant and equipment, net of sale proceeds, of £3.6 million and £2.4 million injected as equity into our Indian joint venture.
Treasury
Group treasury activities are managed and controlled centrally. Risks to assets and potential liabilities to customers, employees and the public continue to be insured. The Group maintains its low risk financial management policy by insuring all significant trade debtors.
The treasury function seeks to reduce the Group's exposure to any interest rate, foreign exchange and other financial risks, to ensure that adequate, secure and cost effective funding arrangements are maintained to finance current and planned future activities and to invest cash assets safely and profitably.
The Group continues to have exposure to exchange rate fluctuations, currently between Sterling, the Euro and the Dollar. In order to maintain the projected level of profit budgeted on contracts foreign exchange contracts are taken out to convert into Sterling at the expected date of receipt.
Following the actions taken last year on the Group re-structuring there will be further efforts made to ensure the Group's financial controls, cash management and appropriate accounting and treasury policies remain robust. This will involve the installation of a new accounting software system throughout the Group during the current year.
Going Concern
In determining whether the Group's annual consolidated financial statements can be prepared on a going concern basis, the directors considered all factors likely to affect its future development, performance and its financial position, including cash flows, liquidity position and borrowing facilities and the risks and uncertainties relating to its business activities. The key factors considered by the Directors were as follows:
· The order book, which currently stands at £219 million;
· The implications of the continuing challenging economic environment on the Group's revenues and profits. The Group undertakes forecasts and projections of trading and cash flows on a regular basis. Whilst this is essential for targeting performance and identifying areas of focus for management to improve performance and mitigate the possible adverse impact of a deteriorating economic outlook, they also provide projections of working capital requirements;
· The impact of the increasingly competitive environment within which the Group operates, including pressures on margins and counterparty risks;
· The impact on our business of key suppliers being unable to meet their obligations to the Group;
· The potential mitigating actions that could be taken in the event that revenues are worse than expected, to ensure that operating profit and cash flows are protected; and
· The committed finance facilities to the Group. The Group has recently re-negotiated its banking facilities. It now has access to a £40 million revolving credit facility to meet day to day working capital requirements. The Group had sufficient headroom on its old facility of £70 million as well as its banking covenants at 31 December 2009. The new facility provides the Group with sufficient headroom both on the facility itself and on the bank covenants in place. This position is forecast to continue for the foreseeable future. The new bank facility is available until March 2013.
Having considered all the factors impacting the Group's business, including downside sensitivities, the Directors are satisfied that the Group will be able to operate within the terms and conditions of the Group financing facilities for the foreseeable future. In addition, the Group does not expect to have to refinance or renegotiate its facilities during the next 12 months.
The Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the 2009 Annual Report.
Retirement
With effect from the close of the Company's Annual General Meeting on 3 June 2010, I will be retiring from my full-time role as Finance Director and Company Secretary of the Group. Having been with the Group for 22 years I have seen it grow from a Company in 1988 with Revenue of only £11 million to the industry's market leader with Revenue now of approximately £350 million. It has certainly been an interesting journey.
My thanks must go to John Severs, one of the original founders of the Company who I worked with for 19 years, and to Tom Haughey my Chief Executive Officer for the past 3 years. In addition, Peter Emerson has been a good friend and colleague since he joined the Group in 1996. I also express my sincere thanks to all of my colleagues for their friendship and support of the past 22 years, in particular my own staff, many of whom have been with me for the majority of my tenure.
I am delighted to hand over the reins as Finance Director to Alan Dunsmore who, I am sure, will help drive the Group forward in the future.
Following the Annual General Meeting I will continue in the role of Company Secretary, albeit on a part-time basis.
Summary
Despite the prevailing market conditions, the Group has had a successful year with revenue, underlying profit before tax and earnings per share reaching expected levels.
It is particularly pleasing that the Group's borrowings have been reduced further and we actually ended the year with net funds of £11.6 million. This position obviously leaves the Group with substantial headroom on its borrowing facilities.
The Group has continued to improve its already healthy financial position which, together with its relatively strong order book of £219 million, means it is well placed to trade satisfactorily despite the current recession.
Consolidated Income Statement
For the year ended 31 December 2009
Continuing operations |
Before Other Items 2009 £000
|
Other Items
2009 £000 |
Total
2009 £000 |
Before Other Items 2008 £000
|
Other Items
2008 £000 |
Total
2008 £000 |
Revenue |
349,417 |
- |
349,417 |
394,325 |
- |
394,325 |
Cost of sales |
(288,658) |
(2,283) |
(290,941) |
(331,216) |
- |
(331,216) |
Gross profit |
60,759 |
(2,283) |
58,476 |
63,109 |
- |
63,109 |
|
|
|
|
|
|
|
Other operating income |
568 |
- |
568 |
563 |
- |
563 |
Distribution costs |
(2,123) |
- |
(2,123) |
(2,993) |
- |
(2,993) |
Administrative expenses |
(7,425) |
(6,889) |
(14,314) |
(5,700) |
(9,148) |
(14,848) |
Share of results of associates |
(942) |
- |
(942) |
128 |
- |
128 |
Movements in the valuation of derivative financial contracts |
- |
3,440 |
3,440 |
- |
(737) |
(737) |
Operating profit |
50,837 |
(5,732) |
45,105 |
55,107 |
(9,885) |
45,222 |
|
|
|
|
|
|
|
Investment revenue - interest |
131 |
- |
131 |
1,265 |
- |
1,265 |
Finance costs - interest |
(1,145) |
- |
(1,145) |
(3,893) |
- |
(3,893) |
Profit before tax |
49,823 |
(5,732) |
44,091 |
52,479 |
(9,885) |
42,594 |
|
|
|
|
|
|
|
Tax |
(14,383) |
1,605 |
(12,778) |
(15,085) |
(3,533) |
(18,618) |
Profit for the period attributable to the equity holders of the parent |
35,440 |
(4,127) |
31,313 |
37,394 |
(13,418) |
23,976 |
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
Basic |
40.00p |
(4.66p) |
35.34p |
42.20p |
(15.14p) |
27.06p |
Diluted |
39.80p |
(4.64p) |
35.16p |
42.15p |
(15.13p) |
27.02p |
Other items relate to:
· The amortisation of acquired intangibles.
· Movements in the valuation of derivative financial instruments.
· Impairment of capitalised development costs.
· Re-structuring costs.
· The associated tax impact of these items.
· In 2008 the one-off tax effect from the phasing out of Industrial Buildings Allowance.
Other items have been disclosed separately in order to give an indication of the underlying earnings of the Group.
Consolidated Statement of Comprehensive Income
For the year ended 31 December 2009
|
Year ended 31 December 2009 £000
|
Year ended 31 December 2008 £000
|
Actuarial loss on defined benefit pension scheme |
(2,091) |
(190) |
|
|
|
Tax on items taken directly to equity |
586 |
53 |
|
|
|
Net expense recognised directly in equity |
(1,505) |
(137) |
|
|
|
Profit for the year from continuing operations |
31,313 |
23,976 |
|
|
|
Total recognised income and expense for the year attributable to equity shareholders |
29,808 |
23,839 |
|
|
|
Consolidated Statement of Changes in Equity
31 December 2009
|
Share Capital £000 |
Share Premium £000 |
Other Reserves £000 |
Retained Earnings £000 |
Total Equity £000 |
|
|
|
|
|
|
At 1 January 2008 |
2,215 |
46,152 |
743 |
67,719 |
116,829 |
Profit for the period (attributable to equity holders of the parent) |
- |
- |
- |
23,976 |
23,976 |
Dividends paid |
- |
- |
- |
(20,601) |
(20,601) |
Share based payments |
- |
- |
(304) |
- |
(304) |
Actuarial loss on defined benefit pension scheme |
- |
- |
- |
(190) |
(190) |
Deferred income taxes on defined pension benefit scheme |
- |
- |
- |
53 |
53 |
|
|
|
|
|
|
At 31 December 2008 |
2,215 |
46,152 |
439 |
70,957 |
119,763 |
|
|
|
|
|
|
|
Share Capital £000 |
Share Premium £000 |
Other Reserves £000 |
Retained Earnings £000 |
Total Equity £000 |
|
|
|
|
|
|
At 1 January 2009 |
2,215 |
46,152 |
439 |
70,957 |
119,763 |
Profit for the period (attributable to equity holders of the parent) |
- |
- |
- |
31,313 |
31,313 |
Dividends paid |
- |
- |
- |
(17,722) |
(17,722) |
Share based payments |
- |
- |
626 |
- |
626 |
Actuarial loss on defined benefit pension scheme |
- |
- |
- |
(2,091) |
(2,091) |
Deferred income taxes on defined pension benefit scheme |
- |
- |
- |
586 |
586 |
|
|
|
|
|
|
At 31 December 2009 |
2,215 |
46,152 |
1,065 |
83,043 |
132,475 |
|
|
|
|
|
|
Consolidated Balance Sheet
31 December 2009
|
At 31 December 2009 £000
|
At 31 December 2008 £000 |
ASSETS |
|
|
|
|
|
Non-current assets |
|
|
Goodwill |
54,712 |
54,712 |
Other intangible assets |
23,244 |
30,133 |
Property, plant and equipment |
84,907 |
86,713 |
Investment property |
6,135 |
6,197 |
Interests in associates |
1,733 |
232 |
|
170,731 |
177,987 |
Current assets |
|
|
Inventories |
9,810 |
8,327 |
Trade and other receivables |
54,655 |
60,958 |
Cash and cash equivalents |
11,548 |
11,918 |
|
76,013 |
81,203 |
|
|
|
Total assets |
246,744 |
259,190 |
|
|
|
LIABILITIES |
|
|
|
|
|
Current liabilities |
|
|
Trade and other payables |
82,564 |
77,322 |
Financial liabilities - borrowings |
- |
27,673 |
Financial liabilities - derivative financial instruments |
147 |
3,587 |
Tax liabilities |
6,034 |
5,976 |
|
88,745 |
114,558 |
Non-current liabilities |
|
|
Retirement benefit obligations |
8,407 |
6,651 |
Deferred tax liabilities |
14,517 |
15,618 |
Provisions |
2,600 |
2,600 |
|
25,524 |
24,869 |
|
|
|
Total liabilities |
114,269 |
139,427 |
|
|
|
NET ASSETS |
132,475 |
119,763 |
|
|
|
EQUITY |
|
|
|
|
|
Share capital |
2,215 |
2,215 |
Share premium |
46,152 |
46,152 |
Other reserves |
1,065 |
439 |
Retained earnings |
83,043 |
70,957 |
TOTAL EQUITY |
132,475 |
119,763 |
Consolidated Cash Flow
For the year ended 31 December 2009
|
Year ended 31 December 2009 £000
|
Year ended 31 December 2008 £000
|
Cash flows from operating activities |
|
|
Cash generated from operations |
65,369 |
84,503 |
Interest paid |
(1,223) |
(4,164) |
Tax paid |
(13,235) |
(18,861) |
Net cash from operating activities |
50,911 |
61,478 |
|
|
|
Cash flows from investing activities |
|
|
Proceeds from sale of property, plant and equipment |
1,260 |
2,730 |
Interest received |
144 |
1,307 |
Purchases of property, plant and equipment |
(4,847) |
(12,094) |
Purchases of shares of associates |
(2,443) |
- |
Purchases of intangible fixed assets |
- |
(516) |
Net cash used in investing activities |
(5,886) |
(8,573) |
|
|
|
Cash flows from financing activities |
|
|
Repayment of borrowings |
(27,673) |
(25,831) |
Dividends paid |
(17,722) |
(20,601) |
Net cash generated from financing activities |
(45,395) |
(46,432) |
|
|
|
Net (decrease)/increase in cash and cash equivalents |
(370) |
6,473 |
Cash and cash equivalents at beginning of period |
11,918 |
5,445 |
Cash and cash equivalents at end of period |
11,548 |
11,918 |
|
|
|
1) Basis of preparation
The Group's financial statements have been prepared on a basis consistent with that adopted in the previous year and in accordance with IFRSs. The financial statements have also been prepared in accordance with IFRSs adopted by the European Union and therefore the consolidated financial statements comply with Article 4 of the EU IAS Regulations. The financial statements have been prepared under the historical cost basis, except for the revaluation of financial assets and liabilities under IAS 39 "Financial instruments: recognition and measurement". This preliminary announcement does not constitute the full financial statements prepared in accordance with International Financial Reporting Standards ("IFRSs") or within the meaning of section 435 of the Companies Act 2006.
The Group has adopted IFRS 8 "Operating Segments" for the first time in 2009. This standard requires the Group to report segmental information on the basis of internal reports which are regularly reviewed by the Group Board and used to allocate the resources of the business, and supersedes IAS 14 "Segment Reporting".
The Group has also adopted IAS 1 "Presentation of Financial Statements"(revised 2007) for the first time in 2009. The amendments arising from this require the inclusion of the Consolidated Statement of Changes in Equity as a primary statement in the financial information.
The Group has complied fully with the requirements of IFRS 8 and IAS 1 in the year, which apply to disclosure matters only.
The financial information set out in the announcement does not constitute the company's statutory accounts for the years ended 31 December 2009 or 31 December 2008. The financial information for the year ended 31 December 2008 is derived from the statutory accounts for that year which have been delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified, did not draw attention to any matters by way of emphasis without qualifying their report and did not contain a statement under s498(2) or (3) Companies Act 2006 or equivalent preceding legislation.
The audit of the statutory accounts for the year ended 31 December 2009 is not yet complete. These accounts will be finalised on the basis of the financial information presented by the directors in this preliminary announcement and will be delivered to the Registrar of Companies following the company's annual general meeting.
2) Revenue and segmental analysis
Revenue, profit before tax, and net assets, in both years, all relate to the design, fabrication, and erection of structural steelwork and related activities. All of the Group's subsidiary businesses have similar products and services, production processes, types of customer, methods of distribution, regulatory environments, and economic characteristics.
Revenue, which relates wholly to construction contracts and related assets in both years originated from the United Kingdom.
3) Taxation
The taxation charge comprises:
|
2009 £000 |
2008 £000 |
Current tax |
|
|
|
|
|
UK corporation tax |
13,661 |
15,174 |
Adjustments to prior years' tax provision |
(367) |
(737) |
|
13,294 |
14,437 |
|
|
|
Deferred tax |
|
|
|
|
|
Current year (credit)/charge |
(542) |
4,131 |
Adjustments to prior years' provision |
26 |
50 |
|
(516) |
4,181 |
|
|
|
Total tax charge |
12,778 |
18,618 |
The total tax charge in 2008 is significantly higher due to the one-off charge of £6.3 million reflecting changes to the Industrial Buildings Allowance regime during that year.
4) Dividends
|
2009 £000
|
2008 £000 |
Final dividend for the year ended 31 December 2008 of 10.00p (2007: 13.25p) per share |
8,861 |
11,741 |
|
|
|
Interim dividend for the year ended 31 December 2009 of 10.00p (2008: 10.00p) per share |
8,861 |
8,860 |
|
17,722 |
20,601 |
|
|
|
Second interim dividend for the year ended 31 December 2009 of 5.00p (2008: £Nil) per share |
4,430 |
- |
|
|
|
Proposed final dividend for the year ended 31 December 2009 of £Nil (2008: 10.00p) per share |
- |
8,861 |
The second interim dividend is being paid in lieu of the final dividend which is normally paid in June. It will be paid on 29 March 2010 to shareholders on the register on 5 March 2010, the ex-dividend date being 3 March 2010.
5) Earnings per share
There are no discontinued operations in either the current or prior year.
Earnings per share is calculated as follows:
|
2009 £000
|
2008 £000
|
Earnings for the purposes of basic earnings per share being net profit attributable to equity holders of the parent company |
31,313 ______ |
23,976 ______ |
|
|
|
Earnings for the purposes of underlying basic earnings per share being underlying net profit attributable to equity holders of the parent company |
35,440 ______ |
37,394 ______ |
|
|
|
Number of shares |
Number |
Number |
|
|
|
Weighted average number of ordinary shares for the purposes of basic earnings per share |
88,607,876 |
88,607,876 |
|
|
|
Effect of dilutive potential ordinary shares: |
|
|
Share-based payments scheme |
440,816 |
110,204 |
|
_________ |
_________ |
Weighted average number of ordinary shares for the purposes of diluted earnings per share |
89,048,692 |
88,718,080 |
|
_________ |
_________ |
|
|
|
|
|
|
Basic earnings per share |
35.34p |
27.06p |
Underlying basic earnings per share |
40.00p |
42.20p |
Diluted earnings per share |
35.16p |
27.02p |
Underlying diluted earnings per share |
39.80p |
42.15p |
6) Reconciliation of Group operating profit to cash generated from operations
|
2009 £000
|
2008 £000
|
Operating profit |
45,105 |
45,222 |
Adjustments for: |
|
|
Depreciation of property, plant and equipment |
5,173 |
5,094 |
Depreciation of investment properties |
62 |
- |
Loss/(profit) on disposal of property, plant and equipment |
220 |
(764) |
Movement in pension |
(335) |
(284) |
Share of results of associated companies |
942 |
(128) |
Share based payments |
626 |
(304) |
Amortisation of intangible assets |
4,408 |
9,423 |
Impairment of capitalised development costs |
2,481 |
- |
Movement in valuation of derivative financial contracts |
(3,440) |
737 |
|
|
|
|
|
|
Operating cash flows before changes in working capital |
55,242 |
58,996 |
(Increase)/decrease in inventories |
(1,483) |
1,150 |
Decrease in receivables |
6,290 |
4,618 |
Increase in payables |
5,320 |
19,739 |
|
|
|
Cash generated from operations |
65,369 |
84,503 |
|
|
|
|
|
|
|
|
|
7) Analysis of net funds/(borrowings)
|
At 31 December 2009 £000
|
At 31 December 2008 £000
|
Cash in hand |
11,548 |
11,918 |
Borrowings |
- |
(27,673) |
|
|
|
Closing net funds/(borrowings) |
11,548 |
(15,755) |