Interim Results
Aurum Mining PLC
10 December 2007
For immediate release 10 December 2007
A meeting for analysts will be held at 10am on the morning of the results, 10
December 2007, at the offices of Buchanan Communications, 45 Moorfields, London
EC2Y 9AE. The investor presentation, which will be used at the analyst meeting,
will be made available on Aurum's website, www.aurummining.net.
AURUM MINING PLC
('Aurum' or 'the Company')
Interim Results for the six months ended 30 September 2007
Aurum Mining plc (AIM: AUR), the gold-mining company focussed on the Former
Soviet Union (FSU) and whose principal asset is the Andash Project in the Kyrgyz
Republic, is pleased to announce its interim results for the six months ended 30
September 2007.
This is the first set of accounts that the Company has released adopting
International Financial Reporting Standards (IFRS) and therefore the format of
these results is different to recent reports. The adoption of IFRS represents an
accounting policy change only, the details of which are included in the notes to
these accounts.
Highlights
• Substantial progress in the period ensuring that the Andash Zone I mine
remains on time and within budget for initial production of gold and copper
in H2 2008
• Appointment of Professor Muratbek Imanaliev, the President of the
Institute of Public Policy in the Kyrgyz Republic, as Chairman of the local
advisory board to the Andash Mining Company, Aurum's Kyrgyz subsidiary
• Commitment to the Talas Valley underlined by plans for a $1 million social
fund to be launched after production commences at Zone 1
• Exploration work on-going with initial assay results from the Tokhtonysay
opportunity expected imminently along with the final report from geophysical
work at Nakhodka
• Strong balance sheet with net cash of £25.5 million (H1 2006: £1 million).
Pre-tax loss for the half year of £325,000 (H1 2006: loss of £834,000)
Sean Finlay, Aurum's Chairman, commented: 'We have entered the second half of
our financial year in a strong position and we look forward to calendar year
2008 with confidence and excitement. The Andash Project is becoming increasingly
de-risked, which, together with our significant exploration opportunities and
the continuing strength of metal prices, underlines the increasing and on-going
attractiveness of our business.'
For further information:
Aurum Mining plc Tel: 020 7478 9050
Mark Jones, Chief Executive Officer
Chris Eadie, Chief Financial Officer
Arbuthnot Securities Tel: 020 7012 2000
John Prior
John Toll
Buchanan Communications Tel: 020 7466 5000
Mark Court / Rebecca Skye Dietrich
Notes to editors
Aurum Mining, which joined the AIM market of the London Stock Exchange in May
2004, is a mining company focussed on gold opportunities in the Former Soviet
Union. Its principal asset is an exploration licence over the Andash gold and
copper project in the Kyrgyz Republic. A mining licence for Andash Zone 1 was
awarded by the Kyrgyz authorities in 2006. The feasibility study compiled by
Wardell Armstrong International, also in 2006, confirmed a measured and
indicated resource base of 19.2 million tonnes at 1.1 grams per tonne of gold
and 0.4% copper, which equates to 1.1 million ozs of gold and gold equivalent.
Initial production at Andash Zone 1 is expected in the second half of 2008. The
Andash project also includes Zone 2 and Zone 3 along with Tokhtonysay, Nakhodka
and three other additional exploration areas.
Aurum Mining plc
Chairman's and Chief Executive's statement
_____________________________________________________________________________
The six month period to 30 September 2007 has been another period of sustained
progress at Aurum. This progress has increased in momentum since the period end
and we are entering the 2008 calendar year with a business confidently
positioned to deliver our strategic objective of becoming a copper and gold
producer during the second half of next year.
From the outset of the Andash project we were committed to taking a responsible
approach to mining in the region and we are delighted to be able to announce
plans for a $1 million social fund to benefit the local population within the
Talas Valley. This fund, which will be managed by local trustees and be
dedicated to social, educational and cultural development projects in the Andash
area, will be initiated after production commences at the Zone 1 mine. We
believe the success of the Andash project can be achieved only through ensuring
a commonality of interests between ourselves and local, regional and national
groups. Our proposed social fund underlines our objective of making a very
positive on-going contribution to the Kyrgyz Republic.
To ensure that local people are fully informed about all aspects of the project,
we have opened an information centre in Kupero Bazaar, the nearest village to
the mine. This centre will be a focal point for information sharing between
Aurum's wholly owned subsidiary the Andash Mining Company (AMC) and the local
community. AMC is itself becoming an increasingly important employer in the
region, with current staff numbers totalling around 115.
To further strengthen our position in the region, we are also establishing a
local advisory board for AMC and, in respect of this, we are delighted to
announce the appointment of Professor Muratbek Imanaliev as the Chairman of this
board. Professor Imanaliev is currently the President of the Institute for
Public Policy in the Kyrgyz Republic, and he is also a Professor at the American
University of Central Asia. Professor Imanaliev is a former Ambassador of the
Kyrgyz Republic to the People's Republic of China, and he has twice held the
position of the Minister for Foreign Affairs. He also holds the diplomatic rank
of Ambassador Extraordinaire and Plenipotentiary of both the former USSR and the
Kyrgyz Republic. We are both delighted and very proud that he has decided to
join AMC, and we are convinced that he will assist us in our objective of
developing the AMC into a world class, socially responsible and economical gold
and copper producer. We will update the market further when the structure of the
AMC advisory board has been finalised and all relevant appointments made.
As the Andash mine development progresses we are able to determine our capital
expenditure (capex) requirements for the Zone 1 mine in much greater detail, and
we remain on track to complete the Zone 1 mine within our forecast timeline and
in-line with our forecast capex budget. In addition, we are in negotiations to
secure leasing arrangements over our mining fleet and drilling equipment with
the overall objective of optimising and preserving the Group's cash position
ahead of cash generation from the Zone 1 mine.
As announced in our AGM statement in November 2007 we have been granted an
extension to the time period for the completion of the technical design work for
the Andash mine. This extension, from the end of November 2007 to the end of May
2008, further demonstrates the quality of our working relationship with the
Kyrgyz authorities and has given us additional flexibility in finalising some
key design features of the mine, including the tailings dam and the open pit,
while allowing us to initiate the primary construction phase.
Concurrently with the finalisation of the design details, we have sourced and
identified a substantial amount of the mining and processing plant for the Zone
1 mine. The first phase of construction has now started, with the primary access
road contract now underway. Ball mills have been ordered with delivery next year
in line with our requirements, and the mining fleet is already en route from
Australia and the US. We do not foresee any problems in procuring the remaining
plant required to meet our timeline commitments.
A further milestone for the Group will be the signing of an Investment Agreement
between ourselves and the Kyrgyz Government. As it currently stands, the
Agreement sets out the framework of our investment in the Kyrgyz Republic and
the signing of the Agreement will show our ability to work efficiently and
effectively in the Kyrgyz Republic. In order to get the Investment Agreement
ratified by Government it is necessary to first get approval from 16 different
ministries. AMC's Investment Agreement has now been approved by all 16 of these
ministries and the agreement has now been passed back to Government for final
approval. This whole process highlights the significant support we have
developed within the Government.
Exploration update
The local geophysical exploration work at Nakhodka has been completed, and we
await the final report which we hope to announce before the end of the year. Our
initial drilling programme at Tokhtonysay has struck mineralisation and the core
has been prepared and sent in for independent assay. We will update the market
imminently on the results of this work.
Financials
The Board of Aurum is pleased to announce the Group's results for the half year
to 30 September 2007. This is the first set of accounts that the Group has
released adopting International Financial Reporting Standards (IFRS) and
therefore the format of these results is different to recent reports and there
are some changes to the accounting policies, details of which are in the notes.
On a Group basis, loss before tax for the half year was £325,000 (H1 2006: loss
of £834,000) with loss per share of 0.71p (H1 2006: loss per share of 7.12p).
The balance sheet remains strong following the fundraising in February this year
with net cash at the balance sheet date of £25.5 million (30 September 2006: £1
million).
Outlook
We have entered the second half of our financial year in a strong position and
we look forward to calendar year 2008 with confidence and excitement. The Andash
Project is becoming increasingly de-risked, which, together with our significant
exploration opportunities and the continuing strength of metal prices,
underlines the increasing and on-going attractiveness of our business.
Sean Finlay
Chairman
Mark Jones
Chief Executive Officer
Aurum Mining plc
Consolidated interim income statement for the six months ended 30 September 2007
Note 6 months ended 6 months Year ended
30 September ended 31
2007 30 September March
Unaudited 2006 2007
£'000 Unaudited Unaudited*
£'000 £'000
Operating expenses (1,069) (777) (1,938)
-------- -------- --------
Operating loss (1,069) (777) (1,938)
Finance income 774 24 154
Finance expenses (30) (81) (175)
-------- -------- --------
Net loss for the (325) (834) (1,959)
financial period
-------- -------- --------
Attributable to:
Equity shareholders (325) (834) (1,959)
of the parent
-------- -------- --------
Loss per share
Basic and diluted 2 (0.71p) (7.12p) (13.38p)
-------- -------- --------
All amounts relate to continuing activities.
* As stated in note 1, the comparative figures for the financial year ended 31
March 2007 have been abridged from the Group's statutory accounts for that
financial year, translated from UK Generally Accepted Accounting Principles (UK
GAAP) to IFRS. The UK GAAP version of those accounts have been reported on by
the Group's auditors and delivered to the Registrar of Companies.
Aurum Mining plc
Consolidated interim balance sheet at 30 September 2007
At 30 September At 30 September At 31 March
2007 2006 2007
Unaudited Unaudited Unaudited
£'000 £'000 £'000
ASSETS
Non-current assets
Property, plant and equipment 7,304 257 5,123
Exploration and evaluation assets - 1,946 -
------- -------- --------
Total non-current assets 7,304 2,203 5,123
------- -------- --------
Current assets
Inventories 200 56 184
Trade and other receivables 540 271 94
Cash and cash equivalents 25,472 1,034 28,356
------- -------- --------
Total current assets 26,212 1,361 28,634
------- -------- --------
Total assets 33,516 3,564 33,757
-------- -------- --------
EQUITY AND LIABILITIES
Non-Current liabilities
Convertible loan notes - 643 -
------- -------- --------
Total non-current liabilities - 643 -
------- -------- --------
Current liabilities
Trade and other payables 312 288 351
------- -------- --------
Total current liabilities 312 288 351
------- -------- --------
Total liabilities 312 931 351
-------- -------- --------
Net assets 33,204 2,633 33,406
-------- -------- --------
Equity
Called up share capital 480 124 455
Other reserve 250 304 250
Share premium account 35,473 4,062 32,941
Merger Reserve 498 498 498
Shares to be issued - - 2,548
Foreign currency translation (26) (58) (79)
reserve
Retained earnings (3,471) (2,297) (3,207)
------- -------- --------
Equity attributable to 33,204 2,633 33,406
shareholders of the parent
------- -------- --------
Total equity and liabilities 33,516 3,564 33,757
Aurum Mining plc
Consolidated interim cash flow statement for the six months ended 30 September
2007
6 months ended 6 months ended Year ended
30 September 2007 30 September 30 March
Unaudited 2006 2007
£'000 Unaudited Unaudited
£'000 £'000
Cash flows from operating activities
Net loss for the financial period (325) (834) (1,959)
Adjustments for:
Depreciation of property, plant and equipment 61 29 77
Loss on disposal of property, plant and 8 - 5
equipment
Share based payments 61 132 347
Finance income net (744) 57 21
Foreign exchange differences 114 (72) 7
------- ------- -------
Cash flow from operating activities before (825) (688) (1,502)
changes in working capital
Increase in trade and other receivables (446) (187) (9)
Increase in inventories (16) (45) (173)
(decrease)/increase in trade and other (39) (50) 12
payables
------- ------- -------
Cash used by operations (1,326) (970) (1,672)
Interest paid (30) (81) (175)
Income tax paid - - -
------- ------- -------
Net cash used in operating activities (1,356) (1,051) (1,847)
------- ------- -------
Investing activities
Purchase of property, plant and equipment (2,315) (23) (111)
Proceeds from sale of property, plant and 4 - 2
equipment
Purchases of intangible assets - (640) (1,080)
Interest income 774 24 154
------- ------- -------
Cash flow from investing activities (1,537) (639) (1,035)
------- ------- -------
Financing activities
Issue of ordinary shares (Net of issue cost) 9 2,403 30,917
------- ------- -------
Cash flows from financing activities 9 2,403 30,917
------- ------- -------
(Decrease)/increase in cash (2,884) 713 28,035
Cash and cash equivalents at beginning of 28,356 321 321
period
Effect of exchange rate changes on cash and - - -
cash equivalents
------- ------- -------
Cash and cash equivalents at end of period 25,472 1,034 28,356
------- ------- -------
Aurum Mining plc
Consolidated interim statement of recognised income and expense for the six
months ended 30 September 2007
6 months ended 6 months Year ended
30 September ended 31
2007 30 September March
Unaudited 2006 2007
£'000 Unaudited Unaudited
£'000 £'000
Exchange translation differences 53 (72) (93)
on consolidation of Group
entities
-------- -------- --------
Net profit recognised directly 53 (72) (93)
in equity
Loss for the financial period (325) (834) (1,959)
-------- -------- --------
Total recognised income and (272) (906) (2,052)
expense for the financial period
-------- -------- --------
Attributable to:
Equity shareholders of the (272) (906) (2,052)
parent
-------- -------- --------
Aurum Mining plc
Notes forming part of the interim report for the six months ended 30 September
2007
_____________________________________________________________________________
1 Accounting policies
Accounting policies adopted under IFRS
These interim financial statements have been prepared in accordance with
International Financial Reporting Standards as adopted by the European Union
('IFRS').
The basis of preparation and accounting policies used in preparing the interim
accounts for the six months ended 30 September 2007 are set out below. The basis
of preparation describes how IFRS has been applied under IFRS 1, the assumptions
made by the Group about the Standards and Interpretations expected to be
effective, and the policies expected to be adopted, when the Group issues its
first complete set of IFRS financial statements for the year ending 31 March
2008.
Basis of preparation
The financial information for the six months ended 30 September 2007, six months
ended 30 September 2006 and the year ended 31 March 2007 is unaudited and within
the meaning of section 240 of the Companies Act 1985, such accounts do not
constitute full statutory accounts of the Group.
The accounting policies which follow set out those policies which are expected
to apply in preparing the financial statements for the year ended 31 March 2008.
These policies have been followed in producing these interim statements
The Group financial statements are presented in sterling and all values are
rounded to the nearest thousand Pounds (£'000) except when otherwise indicated.
The financial statements have been prepared under the historical cost
convention, except for financial assets, which are carried at fair value.
The comparative figures for the financial year ended 31 March 2007 have been
abridged from the Group's statutory accounts for that financial year, translated
from United Kingdom Generally Accepted Accounting Principles (UK GAAP) to IFRS.
The UK GAAP version of those accounts have been reported on by the Group's
auditors and delivered to the Registrar of Companies. The auditors' report on
those UK GAAP accounts was unqualified, did not include references to any
matters to which the auditors drew attention by way of emphasis without
qualifying their report and did not contain any statement under section 237(2)
or (3) of the Companies Act 1985.
Significant accounting judgements and estimates
The preparation of these financial statements require management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and reported amounts of
revenues and expenses during the reporting period. These judgements and
estimates are based on managements' best knowledge of the relevant facts and
circumstances, having regard to prior experience, but actual results may differ
from the amounts included in the financial statements. Information about such
judgements and estimates is contained in the accounting policies and
accompanying notes to the financial statements.
Basis of consolidation
The consolidated financial statements incorporate the results of Aurum Mining
Plc and its subsidiaries as at 30 September 2007.
The subsidiaries are consolidated from the date of their acquisition, being the
date on which the Group obtains control, and continue to be consolidated until
the date that such control ceases.
The financial statements of subsidiaries are prepared for the same reporting
year as the parent company, using consistent accounting policies. All
inter-company balances and transactions, including unrealised profits arising
from them, are eliminated.
Foreign currency transactions
Transactions in foreign currencies are initially recorded in the functional
currency by applying the spot exchange rate ruling at the date of transaction.
Monetary assets and liabilities denominated in foreign currencies are
retranslated at the functional currency rate of exchange ruling at the balance
sheet date. All differences are taken to the income statement, except for
differences on monetary assets and liabilities that form part of the Group's net
investment in a foreign operation. These are taken directly to equity until the
disposal of the net investment, at which time they are recognised in profit or
loss.
Non-monetary items that are measured in terms of historical cost in a foreign
currency are translated using the exchange rates as at the dates of the initial
transactions. Non-monetary items measured at the fair value in a foreign
currency are translated using exchange rates at the date when the fair value was
determined.
The income statements results of individual Group companies with functional
currencies other than sterling are translated into sterling at the average rates
of exchange during the period and the balance sheet translated at the rate of
exchange ruling on the balance sheet date. Exchange differences which arise from
translation of the opening net assets and results of such subsidiary
undertakings are taken to reserves. On disposal of such entities, the deferred
cumulative amount recognised in equity relating to that particular operation is
recognised in the income statement.
All other differences are taken to the income statement with the exception of
differences on foreign currency borrowings, which, to the extent that they are
used to finance or provide a hedge against foreign equity investments, are taken
directly to reserves to the extent of the exchange difference arising on the net
investment in these enterprises. Tax charges or credits that are directly and
solely attributable to such exchange differences are also taken to reserves.
Business combinations
Business combinations are accounted for under IFRS 3 using the purchase method.
Any excess of the cost of the business combination over the Group's interest in
the net fair value of the identifiable assets, liabilities and contingent
liabilities is recognised in the balance sheet as goodwill and is regularly
reviewed for impairment. To the extent that the net fair value of the acquired
entity's identifiable assets, liabilities and contingent liabilities is greater
than the cost of the investment, a gain is recognised immediately in the income
statement.
Mining properties
Once a decision is made to proceed with the development of a mining project,
exploration and evaluation expenditure other than that on buildings, machinery
and equipment is capitalised under tangible fixed assets as mining properties,
together with any amount transferred from exploration and evaluation assets.
Mining properties are amortised over the estimated life of the reserves on a '
unit of production' basis.
Exploration and evaluation assets
All costs associated with mining development and investment are capitalised on a
project-by-project basis pending determination of the feasibility of the
project. Costs incurred include appropriate technical and administrative
expenses but not general overheads. When a decision is made to proceed to
development, the related expenditures will be transferred to mining properties.
Where a licence is relinquished, a project is abandoned, or is considered to
be of no further commercial value to the company, the related costs will be
written off.
The recoverability of deferred mining costs and mining interests is dependent
upon the discovery of economically recoverable reserves, the ability of the
company to obtain necessary financing to complete the development of reserves
and future profitable production or proceeds from the disposition of recoverable
reserves.
Costs on productive areas are amortised over the life of the area of interest to
which such costs relate on a unit of production output basis.
Property, plant and equipment
Property, plant and equipment, is stated at cost less depreciation and
impairment losses. Cost includes the purchase price plus any directly
attributable costs to bring the asset into working condition and location for
its intended use.
Depreciation is provided on all property, plant and equipment at rates
calculated to write off the cost of each asset over its useful life:
Office and computer equipment 20% to 33% per annum
Plant and Equipment: 20% to 33% per annum
Vehicles 33% per annum
The carrying values of property, plant and equipment are reviewed for impairment
when events or changes in circumstances indicate the carrying value may not be
recoverable.
Leases
Leases where the lessor retains substantially all the risks and benefits of
ownership of the asset are classified as operating leases and rentals payable
are charged to the income statement on a straight line basis over the term of
the lease.
Inventories
Inventory is valued at lower of cost and net realisable value. Cost is based on
the cost of purchase on a first in, first out basis. Net realisable value is
based on estimated selling price less additional costs to disposal.
Impairment of assets
The Group assesses at each reporting date whether there is an indication that an
asset may be impaired. If any such indication exists, or when annual impairment
testing for an asset is required, the Group makes an estimate of the asset's
recoverable amount. An asset's recoverable amount is the higher of an asset's or
cash-generating unit's fair value less costs to sell and its value in use and is
determined for an individual asset, unless the asset does not generate cash
inflows that are largely independent of those from other assets or groups of
assets. Where the carrying amount of an asset exceeds its recoverable amount,
the asset is considered impaired and is written down to its recoverable amount.
In assessing value in use, the estimated future cash flows are discounted to
their present value using a pre-tax discount rate that reflects current market
assessments of the time value of money and the risks specific to the asset.
Impairment losses of continuing operations are recognised in the profit and loss
account in those expense categories consistent with the function of the impaired
asset.
An assessment is made at each reporting date as to whether there is any
indication that previously recognised impairment losses may no longer exist or
may have decreased. If such indication exists, the recoverable amount is
estimated. A previously recognised impairment loss is reversed only if there has
been a change in the estimates used to determine the asset's recoverable amount
since the last impairment loss was recognised. If that is the case the carrying
amount of the asset is increased to its recoverable amount. That increased
amount cannot exceed the carrying amount that would have been determined, net of
depreciation or amortisation, had no impairment loss been recognised for the
asset in prior years. Such reversal is recognised in the profit and loss
account. After such a reversal the depreciation or amortisation charge is
adjusted in future periods to allocate the asset's revised carrying amount, less
any residual value, on a systematic basis over its remaining useful life.
Financial instruments
Financial assets and financial liabilities are recognised in the group's balance
sheet when the group becomes a party to the contractual provisions of the
instrument.
Trade and other receivables
Trade receivables are measured at initial recognition at fair value, and are
subsequently measured at amortised cost using the effective interest rate
method. Appropriate allowances for estimated irrecoverable amounts are
recognised in profit or loss when there is objective evidence that the asset is
impaired. The allowance recognised is measured as the difference between the
asset's carrying amount and the present value of estimated future cash flows
discounted at the effective interest rate computed at initial recognition.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and demand deposits, and other
short-term highly liquid investments that are readily convertible to a known
amount of cash and are subject to an insignificant risk of changes in value.
Financial liabilities and equity
Financial liabilities and equity instruments are classified according to the
substance of the contractual arrangements entered into. An equity instrument is
any contract that evidences a residual interest in the assets of the group after
deducting all of its liabilities.
Bank borrowings
Interest-bearing bank loans and overdrafts are recorded at the proceeds
received, net of direct issue costs. Finance charges, including premiums payable
on settlement or redemption and direct issue costs, are accounted for on an
accrual basis in profit or loss using the effective interest rate method and are
added to the carrying amount of the instrument to the extent that they are not
settled in the period in which they arise.
Convertible loan notes
Convertible loan notes are regarded as compound instruments, consisting of a
liability component and an equity component. At the date of issue, the fair
value of the liability component is estimated using the prevailing market
interest rate for similar non-convertible debt. The difference between the
proceeds of issue of the convertible loan notes and the fair value assigned to
the liability component, representing the embedded option to convert the
liability into equity of the group, is included in equity.
Issue costs are apportioned between the liability and equity components of the
convertible loan notes based on their relative carrying amounts at the date of
issue. The portion relating to the equity component is charged directly against
equity.
The interest expense on the liability component is calculated by applying the
prevailing market interest rate for similar non-convertible debt to the
liability component of the instrument. The difference between this amount and
the interest paid is added to the carrying amount of the convertible loan note.
Trade payables
Trade payables are initially measured at fair value, and are subsequently
measured at amortised cost, using the effective interest rate method.
Equity instruments
Equity instruments issued by the Company are recorded at the proceeds received,
net of direct issue costs.
Provisions
Provisions are recognised when the Group has a present obligation as a result of
a past event, and it is probable that the Group will be required to settle that
obligation. Provisions are measured at the directors' best estimate of the
expenditure required to settle the obligation at the balance sheet date, and are
discounted to present value where the effect is material.
Finance income and expense
Finance income comprises interest income on funds invested and foreign exchange
gains. Interest income is recognised as it accrues, calculated in accordance
with the effective interest rate method.
Finance costs comprise interest expense on borrowings, the accumulation of
interest on provisions and foreign exchange losses. All interest and other costs
incurred in connection with borrowings are expensed as incurred as part of
finance costs.
Income taxes
Deferred income tax is recognised on all temporary differences arising between
the tax bases of assets and liabilities and their carrying amounts in the
financial statements, with the following exceptions:
• where the temporary difference arises from the initial recognition of
goodwill or of an asset or liability in a transaction that is not a business
combination that at the time of the transaction affect neither accounting nor
taxable profit or loss;
• deferred income tax assets are recognised only to the extent that it
is probable that taxable profit will be available against which the deductible
temporary differences, carried forward tax credits or losses can be utilised.
Deferred income tax assets and liabilities are measured on an undiscounted basis
at the tax rates that are expected to apply when the related asset is realised
or liability is settled, based on tax rates and laws enacted or substantively
enacted at the balance sheet date.
Income tax is charged or credited directly to equity if it relates to items that
are credited or charge to equity. Otherwise income tax is recognised in the
income statement.
Rehabilitation obligations
Rehabilitation obligations include future estimated costs of closure and
restoration in returning disturbed areas to their original state. Estimated
rehabilitation obligations are provided for in the accounting period when the
obligation arising from the related disturbance occurs and is based on the net
present value of estimated future costs. The unwinding of the discount is
included in finance costs. At the time of establishing the provision, a
corresponding asset is capitalised, where it gives rise to a future benefit, and
is depreciated over the future production from the mine to which it relates.
The provision is reviewed on an annual basis for changes to obligations and
discount rates that effect cost estimates or life of operations. The cost of the
related asset is adjusted for such changes in the provision and the adjusted
cost of the asset is depreciated prospectively.
National Insurance on share options
To the extent that the share price as at balance sheet date is greater than the
exercise price of outstanding options, provision for any National Insurance
contributions has been made based on the prevailing rate. The provision is
accrued over the performance period attaching to the award.
Share-based payments
The cost of equity-settled transactions with suppliers of goods and services is
measured by reference to the fair value of the good or service received, unless
that fair value cannot be estimated reliably. The fair value of the good or
service received is recognised as an expense as the Group receives the good or
service. The cost of equity-settled transactions with employees, and
transactions with suppliers where fair value cannot be estimated reliably, is
measured by reference to the fair value of the equity instrument. The fair value
of equity-settled transactions with employees is recognised as an expense over
the vesting period. The fair value of the equity instrument is determined at the
date of grant, taking into account market based vesting conditions. The fair
value is determined using an option pricing model.
No expense is recognised for awards that do not ultimately vest, except for
awards where vesting is conditional upon a market condition, which are treated
as vesting irrespective of whether or not the market condition is satisfied,
provided that all other performance conditions are satisfied.
At each balance sheet date before vesting, the cumulative expense is calculated,
representing the extent to which the vesting period has expired and management's
best estimate of the achievement or otherwise of non-market conditions, the
number of equity instruments that will ultimately vest, or in the case of an
instrument subject to a market condition, be treated as vesting as described
above. The movement in cumulative expense since the previous balance sheet date
is recognised in the income statement, with a corresponding entry in equity.
2 Loss per share
The basic loss per share is calculated on the loss attributable to equity
shareholders of the parent and on ordinary shares being the weighted average
number of ordinary shares on issue during the period.
The diluted loss per share is calculated on the loss attributable to equity
shareholders and on the weighted average diluted number of ordinary shares
outstanding during the period plus the weighted average number of ordinary
shares that would be issued on the conversion of all the dilutive potential
ordinary shares into ordinary shares.
In 2007 and 2006 the potential ordinary shares are anti-dilutive and therefore
diluted loss per share has not been calculated.
30 September 30 September 31
2007 2006 March
Unaudited Unaudited 2007
Unaudited
(Loss) per share-basic and diluted (0.71p) (7.12p) (13.38p)
£'000 £'000 £'000
(Loss) attributable to equity (325) (834) (1,959)
shareholders of the parent
Number Number Number
Weighted average number of 45,467,005 11,714,991 14,645,392
ordinary shares -basic and diluted
3 Transition to IFRS
The consolidated financial information for the six months ended 30 September
2007 and the year ended 31 March 2007 and the opening balance sheet at 1 April
2007 have been prepared in accordance with International Financial Reporting
Standards (IFRS) for the first time.
The Group's transition date to IFRS is 1 April 2006. The rules for the
first-time adopting of IFRS are set out in IFRS1 'First time adoption of
international reporting standards'. In preparing the IFRS financial information,
these transition rules have been applied to the amounts reported previously
under generally accepted accounting principles in the United Kingdom (UK GAAP).
IFRS1 generally requires full retrospective application of the Standards and
Interpretations in force at the first reporting date. However IFRS1 allows
certain exemptions in the application of particular Standards to prior periods
in order to assist companies with the transition process.
The only exemption applied by the Group on first time adoption of IFRS relates
to cumulative translation differences (under IAS 21 'The effects of changes in
foreign exchange rates'). This exemption allows cumulative foreign exchange
differences for all foreign operations to be set at zero on the date of
transition.
The transition from UK GAAP to IFRS has no effect on the Group's financial
results, net assets or reported cash flows. The IFRS Income statement, balance
sheet and cash flow statements are presented in a different format from that
required under UK GAAP.
The presentation of the primary statements has been amended to comply with IAS
1.
This information is provided by RNS
The company news service from the London Stock Exchange