Interim Results - Amendment
Shires Income PLC
19 December 2000
The issuer has made the following amendment to the Interim Results
announcement released 19 December 2000 at 14:11 under RNS No 0495W.
A second interim dividend of 4.35p has been declared to be paid on 31 January
2001 to shareholders on the register at close of business on 12 January 2001 and
not 8 January 2001 as previously stated.
All other details remain unchanged.
The full corrected version is shown below.
SHIRES INCOME PLC
Results for the Half Year Ended 30 September 2000
Shires Income plc, with total assets of £170.5 million aims to provide
shareholders with a high level of income together with growth of both income
and capital from a portfolio substantially invested in UK equities.
- The total return on net assets was +0.8% for the six months to
30 September 2000, compared with a total return of -1.5% on the FTSE
All-Share Index.
- The return to shareholders was +10.5%, better than the return on net
assets due to a reduction in the discount of share price to underlying net
asset value per share to 3.5% at 30 September 2000.
- A second interim dividend has been declared of 4.35p per share, making
dividends for the year to date 8.7p, compared with 8.6p last year.
- The Company's shareholding in Glasgow Investment Managers is now
included within the portfolio of investments at the directors' valuation,
and dividends received are included in the revenue account.
- The Company's shareholding in Shires Smaller Companies plc is now
included in the portfolio at market value. Last year it was accounted for
as an associated undertaking at net asset value.
- As interest rates fall equities are likely to respond favourably, in
particular the cyclical stocks which offer above average yields and are well
represented in the Company's portfolio.
For further information please contact:
David Williams, Managing Director
Glasgow Investment Managers 0141 572 2700
Shires Income plc
Interim Report 2000
Chairman's Statement
Background
In the six months under review the UK stockmarket fell slightly and the
pattern of sector behaviour changed. The surge of enthusiasm for
telecommunications, media and technology stocks, which had been a
feature of the last months of 1999 and the early months of 2000,
evaporated and investors' attention returned to the more conventional
merits of companies in the less fashionable, but perhaps more
sustainable, sectors of the economy.
Investment Returns
The total return on net assets was 0.8%, somewhat better than the return
of -1.5% on the FTSE All-Share Index.
The return to shareholders, at 10.5%, was well ahead of the return on
net assets, as the share price rose and the discount at which the share
price stood to net asset value per share fell, from 11.9% at 31 March
2000 to 3.5% at 30 September 2000.
Dividends
Earnings of 10.10p per share were down from 12.10p for the first
half last year, due to lower premiums earned from traded option writing,
but remain more than adequate to cover interim dividends paid and
declared.
A second interim dividend of 4.35p has been declared, to be paid on 31
January 2001 to shareholders on the register at close of business on 12
January 2001. As a first interim dividend of 4.35p was paid on 31
October 2000, dividends paid and declared to date in respect of the
current year total 8.7p per share against 8.6p paid last year.
Shires Smaller Companies plc
1,047,801 warrants to subscribe at a price of £1.00 per share for
ordinary shares of Shires Smaller Companies plc, were exercised on 1
June 2000, the final date of exercise. As a result the Company's interest
in Shires Smaller Companies plc rose from 26.7% to 28.7% of its issued
share capital.
The shareholding in Shires Smaller Companies is now valued in the
portfolio at market price, consistent with the basis of valuation
applied to all other listed security investments. Last year it was
accounted for as an associated undertaking and valued at net asset
value.
Glasgow Investment Managers ('GIM')
Under the agreement with the executive shareholders of GIM the Company's
shareholding in that company fell to 49.9%. GIM is now accounted for as
an unlisted investment. A valuation is included in the portfolio of
investments and dividends received are included in the revenue account.
Last year the income from GIM was shown as 'Net investment management
income' less the 'Minority equity interest.' Due to the change in
accounting treatment comparison of GIM's performance is not apparent
from the financial statements. Funds under management rose by 12% over
the half year to exceed £1 billion at 30 September 2000 and pre-tax
profit rose by 48% compared with the first six months last year.
Outlook
Aggregate output in the USA grew more slowly in the third quarter of 2000
than for over a year and the slowdown was accompanied by lower inflation.
Higher interest rates and the rise in the oil price appear to be combining to
restrain the economy. In the UK the picture is similar, with output growth
less robust and inflation lower. If these developments presage a fall in
interest rates, equities are likely to respond favourably, in particular the
cyclical stocks which offer above average yields and are well represented
in the Company's portfolio.
The Interim Report will be posted to shareholders on Friday 22nd December 2000.
Copies may be obtained from the Managers, Glasgow Investment Managers Limited,
Sutherland House, 149 St. Vincent Street, Glasgow G2 5DR, after that date.
A J R Izat
(Chairman)
Consolidated Statement of Total Return
(incorporating the Revenue Account)
for the half year ended 30 September 2000
Half year to 30 Sept 2000 Half year to 30 Sept 1999
(unaudited) (unaudited)
£000 £000 £000 £000 £000 £000
Revenue Capital Total Revenue Capital Total
Gains less losses on
investments - (1,232) (1,232) - (8,360) (8,360)
Income from investment
activity (note 1) 4,171 - 4,171 4,051 - 4,051
Net investment
management income - - - 649 - 649
Administrative expenses (349) (165) (514) (304) (160) (464)
Group operating return 3,822 (1,397) 2,425 4,396 (8,520) (4,124)
Associated undertaking
(note 3) - - - 308 1,234 1,542
Net return before finance
costs and taxation 3,822 (1,397) 2,425 4,704 (7,286) (2,582)
Part disposal of
subsidiary undertaking - (82) (82) - (440) (440)
Finance costs of borrowings:
Group (888) (469) (1,357) (751) (292) (1,043)
Associated undertaking - - - (69) (69) (138)
Return on ordinary activities
before taxation 2,934 (1,948) 986 3,884 (8,087) (4,203)
Taxation (60) - (60) 89 - 89
Return on ordinary activities
after taxation for the
period 2,994 (1,948) 1,046 3,795 (8,087) (4,292)
Preference dividend 1 - 1 1 - 1
Minority equity interest - - - 206 - 206
Return attributable to
equity shareholders 2,993 (1,948) 1,045 3,588 (8,087) (4,499)
Dividends on equity
shares 2,579 - 2,579 2,550 - 2,550
Transfer to/(from) reserves 414 (1,948) (1,534) 1,038 (8,087) (7,049)
Return per ordinary share 10.10p (6.57)p 3.53p 12.10p (27.27)p (15.17)p
Dividends per ordinary
share 8.70p 8.60p
Group Balance Sheet and Distribution of Assets
at 30 September 2000
Valuation at Valuation at Net purchases/ Appreciation/
30 September 31 March 2000 (sales) or (Depreciation)
2000 transfer
(unaudited) (audited)
£000 % £000 % £000 £000
Listed associated undertaking:
Shires Smaller Companies
(note 3) - - 12,943 9.6 (12,943) -
Other listed investments:
Ordinary shares 147,845 111.3 137,428 102.3 13,388 (2,971)
Convertibles 11,270 8.5 14,463 10.8 (729) (2,464)
Other fixed interest 7,084 5.3 7,702 5.7 (220) (398)
166,199 125.1 172,536 128.4 (504) (5,833)
Former subsidiary undertaking:
Glasgow Investment Managers
(note 2) 6,700 5.1 - - 889 5,811
Other unlisted
investments 531 0.4 492 0.4 (13) 52
173,430 130.6 173,028 128.8 372 30
Tangible fixed assets - - 175 0.2
Net current
liabilities (2,984) (2.2) (793) (0.6)
Total assets
(less current
liabilities) 170,446 128.4 172,410 128.4
Index-Linked Debenture
Stocks (37,678) (28.4) (37,260) (27.8)
Minority equity
interest - - (848) (0.6)
Net assets 132,768 100.0 134,302 100.0
Capital and Reserves
Called up share
capital 14,874 14,874
Share premium account 20,309 20,339
Other capital reserves
Realised 69,332 69,440
Unrealised 24,086 24,683
Revenue reserves
Realised 3,891 4,430
Unrealised 276 536
132,768 134,302
Net asset value per
ordinary share 447.6p 452.8p
Summarised Consolidated Cash Flow Statement
for the half year ended 30 September 2000
Half year to Half year to
30 September 2000 30 September 1999
(unaudited) (unaudited)
£000 £000 £000 £000
Net cash inflow from operating
activities 2,881 4,761
Servicing of finance (900) (947)
Taxation 341 64
Capital expenditure
Purchases of investments (23,363) (30,210)
Purchases of tangible fixed assets - (31)
Sales of investments 22,610 26,806
(753) (3,435)
Acquisitions and disposals
Net cash disposed of with
subsidiary (2,224) -
Expenses of group reorganisation - (246)
(2,224) (246)
Equity dividends paid (2,980) (2,719)
Net cash outflow before financing (3,635) (2,522)
Financing
Debt due within one year
-increase in short-term borrowings 2,001 3,182
-decrease in bank overdrafts (490) (452)
(Decrease)/Increase in cash at bank
and in hand (2,124) 208
Analysis of Changes in Net Debt
As at Disposed Other As at
31 March Cash of with non-cash 30 September
2000 flow subsidiary changes 2000
£000 £000 £000 £000 £000
Cash at bank and in band 3,574 100 (2,224) - 1,450
Bank overdrafts (820) 490 - - (330)
Short-term borrowings (2,010) (2,001) - - (4,011)
5% Index-Linked
Debenture 2008/2010 (22,441) - - (277) (22,718)
3.4375% Index/Linked
Debenture 2017/2019 (14,819) - - (141) (14,960)
(36,516) (1,411) (2,224) 418 (40,569)
NOTES
1. Income
PARENT UNDERTAKING AND 2000 1999
INVESTMENT DEALING SUBSIDIARY £000 £000
Income from listed investments
Franked investment income 3,384 3,264
UK unfranked investment income 112 112
3,496 3,376
Other income from investment activity
Unlisted franked investment income (note 2) 424 -
Unlisted UK unfranked investment income 40 -
Interest receivable 35 29
Traded option premiums 211 599
Underwriting commission - 37
Profit less losses of dealing subsidiary (35) 10
675 675
4,171 4,051
INVESTMENT MANAGEMENT SUBSIDIARY
Investment management fees - 1,830
Interest receivable - 36
- 1,866
Total income comprises:
Dividends 3,960 3,376
Interest 35 65
Other income from investment activity 176 646
Investment management fees - 1,830
TOTAL INCOME 4,171 5,917
Listed franked investment income includes special dividends totalling £274,000
(1999 £406,000)
2. Investment Management Former Subsidiary Undertaking
With effect from 1 April 2000, the Company's interest in the investment
management subsidiary, Glasgow Investment Managers Limited (GIM) was reduced
from 54.9% to 49.9%. At the same time, the directors and staff of GIM increased
their interest in GIM from 45.1% to 50.1%, giving them a controlling interest.
Consequently, this investment is now accounted for as an unlisted investment and
is held through an intermediate holding company, GIM Holdings Limited, which
pays 8% Interest on an unsecured loan stock issued to Shires Income plc.
The Directors' valuation of this investment is based on a prudent assessment of
the value of listed fund management companies, appropriately discounted. The
following table is a summary of the net assets of GIM which have been
reclassified or disposed of.
£000
Fixed assets 175
Dealings investments 50
Debtors 837
Cash at bank and in hand 2,224
Creditors (1,467)
Minority equity interest (848)
971
Reduction in group interest in net assets (94)
Write back of overprovision for expenses of disposal 12
Net assets reclassified as an unlisted investment 889
3. Shires Smaller Companies plc
In view of the change in control of GIM noted above, as a consequence the
Directors consider that the Company and the Group no longer exercises
significant influence over Shires Smaller Companies plc (SSC), a listed
investment trust company which is also managed by GIM. The carrying value of
SSC has been written down to £12,511,000, being the market value of its shares
at 30 September 2000, in accordance with the policy now to treat SSC as part of
the Group's investment portfolio.
A subsidiary of the Company held 1,047,801 warrants to subscribe for ordinary
shares in SSC. During the period, these warrants were transferred back to the
Company and exercised, increasing the Company's interest from 26.7% to 28.7% of
the issued share capital of this company.
4. Assets at 31 March 2000
The information relating to the group balance sheets as at 31 March 2000 is an
extract from the latest audited accounts which have been delivered to the
Registrar of Companies; the report of the auditors on these accounts was
unqualified and did not contain a statement under Section 237(2) or (3) of the
Companies Act 1985.