Interim Results for six months ended 30 June 2014

RNS Number : 5631Q
Smart Metering Systems PLC
02 September 2014
 



Smart Metering Systems plc

("SMS" or "the Company")

 

Interim Results for the six months ended 30 June 2014

 

Smart Metering Systems plc (AIM: SMS.L), the integrated metering services company that connects, owns, operates and maintains current generation and new advanced metering assets and databases,is pleased to announce its interim results, which show continued growth for the six months ended 30 June 2014.

Financial highlights

Revenue increased by 44% to £18.9m (H1 2013: £13.2m) - increase of 24% excluding Utility Partnership Limited ("UPL")

Recurring meter rental increased by 43% to £8.6m (H1 2013: £6.0m), representing 46% of total revenue

Gross profit increased by 52% to £12.2m (H1 2013: £8.1m) - increase of 38% excluding UPL

Adjusted EBITDA* increased by 59% to £8.7m (H1 2013: £5.5m) - increase of 50% excluding UPL

Basic earnings per share increased 23% to 4.02p (H1 2013: 3.27p)

Interim dividend increased by 34% to 0.94p per ordinary share

£14m acquisition of Utility Partnership Limited (UPL) on 14 April 2014: addition of c.£2m EBITDA annual run rate adding electricity connections, meters, data and energy services to SMS's services

Net debt of £48.6m and a net debt to  EBITDA  of 2.8x

Available cash and unused debt facility of £56.4m

 

*Excluding exceptional items and fair value adjustments

 

Operational highlights

Total meter portfolio increased by 13% to 534,000 (December 2013: 469,000)

Increase of 48% in capital investment in meter assets to £15.5m (H1 2013: £10.5m)

Increase in annualised recurring gas meter rental at 30 June 2014 of 42% to £18.8m (H1 2013: £13.2m)

Contract extensions or additions from a number of major customers, including British Gas Business (after half year end on 23 July 2014)

Acquisition of UPL with an annualised run rate c.£2m EBITDA from electricity market providing connections, meters, data and energy services

ADM™ installations increased to over 24,000 units to date

 

- Received full accreditation for water market in the UK

 

- International trials continuing

Asset installation

 

- Increase of 32% in asset installation revenue to £9.5m (H1 2013: £7.2m), of which gas connections business reduced by 13% to £3.6m (H1 2013: £4.1m)

Strengthened Board with the appointment of energy sector expert Willie MacDiarmid as Non-executive Director

 

Alan Foy, Chief Executive Officer, commented:

 

"SMS has recorded another six months of strong trading, marked by further milestones for the Company including an acquisition and a significant contract win. We are especially excited that we can now offer our expanded customer base a full gas and electricity proposition, following SMS's acquisition of Utility Partnership Limited in the first half of 2014.

 

SMS has grown in line with expectations and is well positioned in its markets following the acquisition and integration of Utility Partnership Limited's complementary electricity business activities and the announcement of a new contract from British Gas Business which will have a positive impact over the next three years."

 

For further information:

Smart Metering Systems plc

Alan Foy, Chief Executive Officer

Glen Murray, Finance Director

 

0141 249 3850

Cenkos Securities

Neil McDonald

Beth McKiernan

 

0131 220 6939 / 0207 397 8900

Kreab Gavin Anderson

Natalie Biasin

Matthew Jervois

020 7074 1800

 

Notes to editors

About Smart Metering Systems

Established in 1995, Smart Metering Systems plc, based in Glasgow, connects, owns, operates and maintains metering systems and databases on behalf of major energy companies.

 

Currently the Company is concentrating its efforts on offering its unique integrated services to the UK industrial and commercial gas market in which its customers have an 80% market share.

 

The Company has further applications for gas with its ADM™ device which allows "smart" functions such as remote reading and half-hourly consumption data to be offered to customers in addition to the normal metering services.

 

SMS expanded its services into the electricity market through the acquisition of Utility Partnership Limited in April 2014. The Company can now provide a fully integrated service from beginning to end to cover the installation of a gas/electricity supply/connection to the procurement, installation and management of a gas or electricity meter asset to the collection and management of customer data and ongoing energy management services. Longer term the Company also has additional applications for water and LPG.

 

The Company was admitted to the AIM market in July 2011 and is now part of the FTSE AIM 50 index. For more information on SMS please visit the Company's website: www.sms-plc.com.

 

Chairman's statement

We are pleased to announce further growth across our business for the first half of 2014. We have continued to expand both our customer base and our meter portfolio. The first six months are also notable for our acquisition of Utility Partnership Limited , a leading manager of electricity meters in the UK and provider of electricity connections, design, meter installation, data management and energy management services, resulting in the addition of a full electricity proposition.

 

Our business

Our business is based on connecting, owning, operating and maintaining metering systems and databases on behalf of major energy companies and energy brokers.

 

Our core focus is on gas and electricity meters in the UK, where we aim to:

 

be the market leader in the independent ownership of industrial and commercial (I & C) meters; and

grow our domestic meters business organically and position the business for the opportunity to gain gas and electricity smart meter ownership and management services in the UK's future smart metering rollout plan.

 

We further aim to build our established international activities through existing metering, data and energy services and products.

 

We will also seek to expand into other markets where "smart" applications such as remote reading and half-hourly consumption data are important.

 

People

We are delighted to welcome 168 new colleagues from UPL, which more than doubles our staff numbers to over 290.

 

Our new colleagues also believe that the most important element of running a business is to ensure that we provide the highest quality of service to our customers. The strong performance of our newly combined businesses in the first half of this year is testament to the dedication and expertise that each member of the team invests in our business and in the relationships with our valued customers. We would like to thank all members of staff for their continued support and hard work.

 

On 14 April 2014, SMS welcomed Willie MacDiarmid as a Non-executive Director of the Company. Willie is a valued addition to our Board. He is a proven senior executive with a background in the energy sector and he has had involvement at the highest level with the last two UK governments on a variety of strategic and operating working groups. As a member of the Scottish Power executive team, the Company's successful metering business was part of Willie's portfolio.

 

During the six months to 30 June 2014, Nigel Christie retired from the Board as a Non-executive Director, Miriam Greenwood took over the Chair of the Company's Audit Committee and Willie MacDiarmid took over the Chair of the Company's Remuneration Committee.

 

Dividend

At the time of our admission to AIM, we stated that we intended to adopt a dividend policy that would reflect the Group's profitability, underlying growth prospects and availability of cash and distributable reserves, while maintaining an appropriate level of dividend cover.

 

SMS is therefore delighted to announce a proposed interim cash dividend to shareholders of 0.94p per ordinary share for the half year ended 30 June 2014, marking a 34% increase. The interim dividend will be will be paid on 21 November 2014 to those shareholders on the register (record date) on 17 October 2014 with an ex-dividend date of 16 October 2014.

 

Outlook

The first half of 2014 has proved a successful six months for the business, which include the addition of a full service electricity offering, increasing long-term recurring meter rental revenue and a continued strong financial performance. SMS looks forward with confidence to the opportunities in the UK and internationally as we drive our vision to be the leading independent provider of smart metering solutions to suppliers in the utility sector with the highest levels of customer service.

 

 

 

Chief Executive Officer's statement

During the first half of 2014, the meter portfolio surpassed the half-million mark with an increase of 65,000. Contracts secured in 2012 with DONG Energy, Opus Gas Supply, Flow Energy, Daligas and Crown Gas and Power continue to help drive portfolio growth.  The British Gas Business contract secured in July 2014 will further increase our meter portfolio.

 

Our business model of building up the annualised recurring gas meter rental continues. These recurring revenues are as a result of the long-term nature of our contracts, which provide an index-linked revenue stream.

 

Acquisition of UPL

On 14 April 2014, SMS acquired the entire issued share capital of UPL. With this acquisition we will look to increase the electricity meter portfolio, further adding to our recurring rental revenue.

 

The UPL acquisition is proving successful and will accelerate the overall strategic vision of SMS's enlarged business in three key areas:

to drive growth opportunities through connections, metering and data management services to an expanded gas and electricity customer base;

to position our business as a dual gas and electricity meter provider for the UK's future smart meter rollout programme; and

to provide further opportunities to expand internationally.

 

UPL manages over 90,000 electricity meters with core customers such as Centrica, Opus, SSE and EDF. Other customers include: Network Rail, Vodafone, Santander, Sainsbury's, O2 UK and Cable & Wireless. UPL has grown very successfully since its establishment and for the year ended 31 July 2013 turnover was £11.1m with gross profit of £3.7m and EBITDA (after exceptional items) of £2.0m.

 

The service we offer and culture of our two companies complement each other well and now as a single enlarged business we are already seeing positive results at an operational, financial and personnel level.

 

Industrial and Commercial meters

In addition to our recent new contract win with British Gas Business, we have secured extensions from major customers on existing contracts and we have added UPL's portfolio of over 6,000 industrial and commercial meters.

 

ADM™

The ADM™ device is SMS's advanced metering solution which allows for remote meter reading on a half-hourly basis and has been designed in line with our own customer requirements.

 

SMS has more than tripled the number of ADM™ device installations in the last year to 24,000 and feedback continues to be positive.

 

Domestic Meters

SMS's opportunity in the domestic meter market has been strengthened through our now combined gas and electricity full service offering which ideally positions the business for the UK's current domestic gas and electricity smart meter rollout.

 

Other Markets

Our trials of the ADM™ device across Asia, Africa and the UK are advancing well. SMS also believes there is scope to trial the device in current UPL customer markets.

 

Following an extensive accreditation process, we are also pleased to announce that during the first half of the year the products SMS developed for the UK water market have passed all tests and received full accreditation.

 

Financial Review

Results for the period

During the first half of 2014, the Company increased revenue by 44% to £18.9m largely due to increasing recurring revenue, predominantly meter rental but also data provision. In line with the Company's strategy, annualised recurring meter rental revenue grew by 42% to £18.8m compared with £13.2m as at 30 June 2013 and £15.5m as at 31 December 2013.

 

Asset installation revenue increased to £9.5m (H1 2013: £7.2m). The gas connection business reduced slightly to £3.6m, which is in line with the Company's more typical performance of achieving a full year Gas Connection revenue of between £6m and £7m.

 

Gross profit increased by 52% from £8.1m (H1 2013) to £12.2m and adjusted EBITDA grew by 59% from £5.5m to £8.7m.

 

From April 2014, SMS has added an annualised run rate of approximately £2m EBITDA from the acquisition of UPL, also adding electricity connections, meters, data and energy management to SMS's services.

 

Cash and borrowings

As at 30 June 2014, the Company had net debt of £48.6m (December 2013: £33.3m).  The Company's available cash and unused debt facility stood at £56.4m.

 

In March 2014, SMS signed new long-term debt facilities with its existing club of lenders, Barclays Bank PLC (lead bank), Clydesdale Bank PLC and Bank of Scotland PLC. The terms, as before, include a ten-year repayment profile.

 

The £105m revolving credit facility  replaces the £45m facility which was put in place in August 2012. It provides SMS with significant additional financial flexibility as the Company continues to accelerate growth and increase investment in its asset base.

 

Capital investment in meter assets was £15.0m compared to £10.5m in the first half of 2013.

 

Treasury policies

The Company uses interest rate swaps to manage it exposure to movements in interest rates.

 

£28.2m of borrowings as at 30 June 2014 (December 2013: £28.2m) were subject to a fixed rate.

 

 

 

Consolidated statement of comprehensive income

For the period ended 30 June 2014

Six months

ended

30 June

2014

Unaudited

£'000

Six months

ended

30 June

2013

Unaudited

£'000

Year

ended

31 December

2013

Audited

£'000

Revenue

18,934

13,188

27,916

Cost of sales

(6,697)

(5,115)

(10,101)

Gross profit

12,237

8,073

17,815

Administrative expenses

(6,827)

(4,230)

(9,248)

Profit from operations

5,410

3,843

8,567

Attributable to:

Operating profit before exceptional items

6,300

4,156

8,834

Exceptional items and fair value adjustments

(890)

(313)

(267)

Finance costs

(779)

(545)

(1,122)

Finance income

8

24

26

Profit before taxation

4,639

3,322

7,471

Taxation

(1,243)

(594)

(896)

Profit for the period

Attributable to equity holders

3,396

2,728

6,575

Other comprehensive income

-

 -

-

Total comprehensive income

3,396

2,728

6,575

Earnings per share - basic (pence) - Note 4

4.02

3.27

7.86

Earnings per share - diluted (pence) - Note 4

3.85

3.12

7.43

 

Consolidated statement of financial position

As at 30 June 2014

30 June

2014

Unaudited

£'000

30 June

2013

Unaudited

£'000

31 December

2013

Audited

£'000

Assets

Non-current assets

Intangible assets

10,393

1,920

2,018

Property, plant and equipment

73,908

45,721

57,382

84,301

47,641

59,400

Current assets

Inventories

2,710

692

2,504

Trade and other receivables

11,168

3,585

6,099

Cash and cash equivalents

4,672

6,507

2,073

Other current financial assets

235

36

207

18,785

10,820

10,883

Total assets

103,086

58,461

70,283

Liabilities

Current liabilities

Trade and other payables

16,642

10,095

8,879

Bank loans and overdrafts

6,965

2,834

3,933

Obligations under hire purchase agreements

53

 4

3

Other current financial liabilities

-

-

-

23,660

12,933

12,815

Non-current liabilities

Bank loans

46,281

23,215

31,475

Obligations under hire purchase agreements

50

7

6

Deferred tax liabilities

2,287

3,098

3,395

48,618

26,320

34,876

Total liabilities

72,278

39,253

47,691

Net assets

30,808

19,208

22,592

Equity

Share capital

851

838

838

Share premium

8,971

8,971

8,971

Other reserves

4,258

1

1

Retained earnings

16,728

9,398

12,782

Total equity attributable to equity holders of the parent company

30,808

19,208

22,592

 

Consolidated statement of changes in shareholders' equity

For the period ended 30 June 2014

Share

capital

£'000

Share

premium

£'000

Other

reserve

£'000

Retained

earnings

£'000

Total

£'000

Attributable to owners of the parent company:

As at 1 July 2013

 838

 8,971

1

9,398

19,208

Profit for period

-

-

-

3,847

3,847

Transactions with owners in their capacity as owners:

Dividends

-

-

-

(588)

(588)

Share options

-

-

-

125

125

Balance as at 31 December 2013

838

8,971

1

12,782

22,592

Profit for period

-

-

-

3,396

3,396

Transactions with owners in their capacity as owners:

Shares issued

13

-

4,257

-

4,270

Dividends

-

-

-

(1,370)

(1,370)

Deferred tax asset

-

-

-

1,824

1,824

Share options

-

-

-

96

96

Balance as at 30 June 2014

851

8,971

4,258

16,728

30,808

 

Consolidated cash flow statement

For the period ended 30 June 2014

Six months ended

30 June

2014

Unaudited

£'000

Six months ended 30 June

2013

Unaudited

£'000

Year ended 31 December

 2013

Audited

£'000

Cash flow from operating activities

Profit before taxation

4,639

3,322

7,471

Finance costs

779

545

1,122

Finance income

(8)

(24)

(26)

Fair value movements on derivatives

(28)

(206)

(377)

Depreciation

2,066

1,194

2,754

Amortisation

298

118

262

Share-based payment expense

96

519

644

Increase in inventories

138

(319)

(2,131)

Increase in trade and other receivables

(118)

(494)

(2,961)

Increase in trade and other payables

4,272

1,890

826

Cash generated from operations

12,134

6,545

7,584

Taxation

76

(2)

(206)

Net cash generated from operations

12,210

6,543

7,378

Investing activities

Payments to acquire property, plant and equipment

(16,056)

(10,811)

(24,595)

Disposal of fixed asset investment

-

 -

563

Payment to acquire intangible assets

(164)

(122)

(364)

Acquisition of subsidiary

(9,802)

-

-

Cash acquired with subsidiary

620

-

-

Finance income

8

24

26

Net cash used in investing activities

(25,394)

(10,909)

(24,370)

Financing activities

New borrowings

20,592

6,839

17,830

Capital repaid

(2,754)

(1,239)

(2,875)

Net outflow from other long-term creditors

94

(2)

-

Finance costs

(779)

(545)

(1,122)

Net proceeds from share issue

-

 323

323

Dividends paid

(1,370)

(958)

(1,546)

Net cash generated from financing activities

15,783

4,418

12,610

Net increase/(decrease) in cash and cash equivalents

2,599

52

(4,382)

Cash and cash equivalents at the beginning of the period

2,073

6,455

6,455

Cash and cash equivalents at the end of the period

4,672

6,507

2,073

 

Change in net debt

Cash and cash equivalents

4,672

6,507

2,073

Bank loans due within one year

(6,965)

(2,834)

(3,933)

Bank loans due after one year

(46,281)

(23,215)

(31,475)

Net cash generated from financing activities

(48,574)

(19,542)

(33,335)

 

Notes to the interim report

For the period ended 30 June 2014

1 Basis of preparation and accounting policies

Basis of preparation

The Group's half-yearly financial report consolidates the results of the Company and its subsidiary undertakings made up to 30 June 2014. The Company is a limited liability company incorporated and domiciled in Scotland and whose shares are quoted on AIM, a market operated by the London Stock Exchange.

 

The financial information contained in this half-yearly financial report does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. It does not therefore include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements as at 31 December 2013.

 

The financial information for the six months ended 30 June 2014 is unaudited.

 

The Group's statutory accounts for the year ended 31 December 2013 have been delivered to the Registrar of Companies. The report of the auditor on these accounts was unqualified and did not contain a statement under section 498 of the Companies Act 2006.

 

The interim financial information has been prepared on a going concern basis which the Directors believe is appropriate for the following reason:

 

The Directors have prepared cash flow forecasts which show the Group expects to meet its liabilities as they fall due for a period in excess of twelve months from the date of this interim financial information. Our forecasts show continued capital investment which is funded from retained profits and external finance. At 30 June 2014, the Group had cash of £4.7m and available facilities of £51.8m and continued to be cash generative through trading operations.

 

Significant accounting policies

The accounting policies used in the preparation of the financial information for the six months ended 30 June 2014 are in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRS) as adopted by the European Union and are consistent with those which will be adopted in the annual statutory financial statements for the year ended 31 December 2014.

 

2 Business Combinations

Acquisition of Utility Partnership Limited

On 14 April 2014, Smart Metering Systems acquired 100% of the issued share capital of Utility Partnership Limited (UPL). UPL is a manager of electricity meters in the UK and provider of electricity connections, design, meter installations, data management and energy management services.

 

The acquisition has been accounted for using the acquisition method. The provisional fair value of the identifiable assets and liabilities of UPL as at the date of acquisition was:

 

Fair value recognised on acquisition (unaudited)

£'000

Previous carrying value (unaudited)

£'000

Property, plant  and equipment

2,536

2,536

Software

2,574

-

Customer contracts

1,706

-

Other financial assets

84

84

Inventories

344

344

Trade and other receivables

4,998

4,998

Cash and cash equivalents

620

620

Total assets

12,862

8,582


Trade and other payables

(879)

(879)

Accruals and deferred income

(1,950)

(1,950)

Obligations under hire purchase agreements

(106)

(106)

Total liabilities

(2,935)

(2,935)


Total identifiable net assets at provisional fair value

9,927

 

Goodwill arising on acquisition

4,145

 

Total acquisition cost

14,072

 

 

The interim consolidated statements include the results of UPL for the period from 14 April to 30 June 2014 during which time it contributed £2,597k to revenue and £309k to group profit for the period.

SMS and UPL are highly complementary and the acquisition will enable significant growth opportunities by offering a full end-to-end dual fuel service, incorporating connections, meter assets installation, ownership and management, as well as data management services, to the respective gas and electricity customers of SMS and UPL.

 

In addition to the above synergies, the acquisition adds energy management services to the Group's activities.

 

The goodwill recognised above is attributed to the expected benefits of combining gas and electricity offerings.

 

The primary components of this residual goodwill comprise:

revenue synergies from dual fuel;

the workforce; and

new opportunities available to UPL as part of the larger AIM listed group.

 

The identifiable intangible assets will be amortised as follow:

software - 20%

customer contracts 20%

 

Transaction costs of £485k incurred on the acquisition have been included within exceptional items in the consolidated statement of comprehensive income.

3 Segmental reporting

For management purposes, the Group is organised into two core divisions, management of assets and installation of meters, which form the basis of the Group's reportable operating segments. Operating segments within those divisions are combined on the basis of their similar long-term economic characteristics and similar nature of their products and services, as follows:

 

The management of assets comprises regulated management of gas meters, electric meters and ADM™ units within the UK.

 

The installation of meters comprises the installation of domestic and industrial and commercial gas and electricity meters throughout the UK.

 

Management monitors the operating results of its divisions separately for the purpose of making decisions about resource allocation and performance assessment. The operating segments disclosed in the financial statements are the same as reported to the Board. Segment performance is evaluated based on gross profit or loss excluding operating costs not reported by segment, depreciation, amortisation of intangible assets and exceptional items.

 

The following tables present information regarding the Group's reportable segments for the six months ended 30 June 2014, six months ended 30 June 2013 and the year ended 31 December 2013.

 

30 June 2014

Asset

management

£'000

Asset

installation

£'000

Unallocated

£'000

Total

operations

£'000

Segment revenue

9,432

9,502

-

18,934

Cost of sales

(1,542)

(5,155)

-

(6,697)

Segment profit - Group gross profit

7,890

4,347

-

12,237


Other operating costs

-

-

(3,888)

(3,888)

Depreciation

(1,758)

-

(173)

(1,931)

Amortisation

(118)

-

-

(118)

Exceptional items

-

-

(890)

(890)

Group operating profit after amortisation and exceptional items

6,014

4,347

(4,951)

5,410

Net finance costs

(771)

-

-

(771)

Profit before tax

5,243

4,347

(4,951)

4,639

Tax expense

(1,243)

Profit for period

3,396

 

 

30 June 2013

Asset

management

£'000

Asset

installation

£'000

Unallocated

£'000

Total

operations

£'000

Segment revenue

6,023

7,165

 -

13,188

Cost of sales

(1,134)

(3,981)

 -

(5,115)

Segment profit - Group gross profit

4,889

3,184

 -

8,073


Other operating costs

 -

 -

(2,605)

(2,605)

Depreciation

(1,122)

 -

(72)

(1,194)

Amortisation

(118)

 -

 -

(118)

Exceptional items

 -

 -

(313)

(313)

Group operating profit after amortisation and exceptional items

3,649

3,184

(2,990)

3,843

Net finance costs

(521)

-

-

(521)

Profit before tax

3,128

3,184

(2,990)

3,322

Tax expense

(594)

Profit for period

2,728

 

31 December 2013

Asset

management

£'000

Asset

installation

£'000

Unallocated

£'000

Total

operations

£'000

Segment revenue

13,803

14,113

-

27,916

Cost of sales

(2,575)

(7,526)

-

(10,101)

Segment profit - Group gross profit

11,228

6,587

-

17,815

Items not reported by segment

Other operating costs

-

-

(5,965)

(5,965)

Depreciation

(2,654)

-

(100)

(2,754)

Amortisation

(262)

-

-

(262)

Exceptional items and fair value adjustments

-

-

(267)

(267)

Profit before interest and tax

8,312

6,587

(6,332)

8,567

Net finance costs

(1,096)

-

-

(1,096)

Profit before tax

7,216

6,587

(6,332)

7,471

Tax expense

(896)

Profit for year

6,575

 

Substantially all revenues and operations are generated and based in the UK.

 

The Group has one major customer that generated turnover within each segment as listed below:

 

Six months

ended

30 June

2014

Unaudited

£'000

Six months

ended

30 June

2013

Unaudited

£'000

Year ended

31 December

 2013

Audited

£'000

Asset management

4,742

3,499

7,677

Asset installation

2,531

2,993

4,901

7,273

6,492

12,578

 

No segmentation is presented for the majority of Group assets and liabilities as these are managed centrally, independently of operating segments.

 

Those assets and liabilities that are managed and reported on a segmental basis are detailed below:

 

30 June 2014

Asset

management

£'000

Asset

installation

£'000

Total

operations

£'000

Assets reported by segment

Intangible assets

2,064

-

2,064

Property, plant and equipment

71,075

-

71,075

Inventories

2,710

-

2,710

75,849

-

75,849

Assets not reported by segment

27,237

Total assets

103,086

Liabilities reported by segment

Bank loans

53,246

-

53,246

Obligations under hire purchase agreements

103

-

103


53,349

-

53,349

Liabilities not reported by segment

18,929

Total liabilities

72,278

 

30 June 2013

Asset

management

£'000

Asset

installation

£'000

Total

operations

£'000

Assets reported by segment

Intangible assets

 1,920

 -

 1,920

Property, plant and equipment

 45,373

 -

 45,373

Inventories

 692

 -

 692

 47,985

 -

 47,985

Assets not reported by segment

 10,476

Total assets

 58,461

Liabilities reported by segment

Bank loans

 26,049

 -

 26,049

Obligations under hire purchase agreements

 11

 -

 11

 26,060

 -

 26,060

Liabilities not reported by segment

 13,193

Total liabilities

 39,253

 

31 December 2013

Asset

management

£'000

Asset

installation

£'000

Total

operations

£'000

Assets reported by segment

Intangible assets

2,018

-

2,018

Property, plant and equipment

57,041

-

57,041

Inventories

2,504

-

2,504

61,563

61,563

Assets not reported by segment

8,720

Total assets

70,283

Liabilities reported by segment

Bank loans

35,408

-

35,408

Obligations under hire purchase agreements

9

-

9

35,417

35,417

Liabilities not reported by segment

12,274

Total liabilities

47,691

 

4 Earnings per share

Six months

ended

30 June

2014

£'000

Six months

ended

30 June

2013

£'000

Year ended

31 December

2013

£'000

Profit for period used for calculation of basic EPS

3,396

2,728

6,575

Amortisation of intangible assets

298

118

262

Exceptional costs

890

313

267

Tax effect of adjustments

(279)

(101)

(127)

Earnings for the purpose of adjusted EPS

4,305

3,058

6,977

Number of shares

Weighted average number of shares for the purpose
of calculating basic EPS

84,421,914

83,348,666


83,606,102

Effect of potentially dilutive ordinary shares:

- share options

3,704,051

3,947,294

3,440,742

Weighted average number of ordinary shares for the purpose
of diluted EPS

88,125,965

87,295,960


87,046,844

Earnings per share:

- basic (pence)

4.02

3.27

7.86

- diluted (pence)

3.85

3.12

7.55

Adjusted earnings per share:

- basic (pence)

5.10

3.67

8.35

- diluted (pence)

4.89

3.50

8.02

 

The Directors consider that the adjusted earnings per share calculation gives a better understanding of the Group's earnings per share.

 

5 Dividend

Six months

ended

30 June

2014

£'000

Six months

ended

30 June

2013

£'000

Year ended

31 December

2013

£'000

Dividend on equity shares

1,370

958

1,546

 

After 30 June the Directors have approved an interim dividend of 0.94p per share for 2014, which has not been accrued as a liability as at 30 June 2014 in accordance with IAS 8. The dividend will be paid on 21 November 2014 with an ex-dividend date of 16 October 2014 and a record date of 17 October 2014.

 

6 The half-yearly financial report was approved by the Board of Directors on 1 September 2014.

 

7 A copy of this half-yearly financial report is available from the Company's Registered Office or by visiting our website at www.sms-plc.com.

 

Smart Metering Systems plc

2nd floor

48 St. Vincent Street

Glasgow G2 5TS

www.sms-plc.com

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR DMGGLVMNGDZM
UK 100

Latest directors dealings