3rd Quarter Results
Smith & Nephew Plc
02 November 2006
Smith & Nephew Reports Q3 Results
2 November 2006
Smith & Nephew plc (LSE: SN, NYSE: SNN), the global medical technology business,
announces its results for the third quarter ended 30 September 2006.
Q3 highlights Year to date highlights
• Q3 revenue up 10%* to $679 million, driven by new product • Group revenue up 7% to
success $2,008 million*
• Trading profit up 15% to $134 million
• EPSA increased to 30.8c**
• Q3 EPSA** up by 6% to 10.3c**
• Good performances across all Smith & Nephew divisions
- Orthopaedic Reconstruction revenue up 13%, significantly
outperforming the market
- Orthopaedic Trauma revenue grows at an improved 15%
- Endoscopy achieves increased revenue growth of 13%
- Advanced Wound Management revenue grows at 1%, but up 5% after
adjusting for the dilutive effect of DERMAGRAFT(R)
Commenting on the third quarter, Sir Christopher O'Donnell, Chief Executive of
Smith & Nephew, said:
'The third quarter results reflect stronger revenue growth across our business.
The US market has shown signs of strengthening, and we were particularly
encouraged to see a modest recovery in the US orthopaedic reconstruction market
in the last quarter. However, a number of European countries remain challenging
as a result of healthcare spending constraints.
'We again exceeded market growth in orthopaedics and, as expected, the strong
new product launch programme has contributed to revenue growth across all our
businesses during Q3, with BHR(TM) and the LEGION(TM) and JOURNEY(TM) knees
leading the improvement. With the positive market reception given to these new
products, we expect them to drive revenue growth through the fourth quarter,
into 2007 and beyond.'
An analyst conference call to discuss the Company's third quarter results will
be held at 12.00 noon GMT / 7.00am EST today, Thursday 2 November. The
conference call will be broadcast live on the web and will be available on
demand shortly following the close of the call at http://www.smith-nephew.com/
Q306. If interested parties are unable to connect to the web, a listen-only
service is available by calling +44 (0)20 7806 1956 in the UK or +1 (718) 354
1389 in the US. Analysts should contact Samantha Hardy on +44 (0)20 7960 2257
or by email at samantha.hardy@smith-nephew.com for conference call details.
* Unless otherwise specified as 'reported', all revenue increases throughout
this document are underlying increases after adjusting for the effects of
currency translation. See note 3 for a reconciliation of these measures to
results reported under IFRS.
** EPSA is stated before the restructuring and rationalisation costs, the
fair value loss made on hedging the proceeds from the disposal of the joint
venture, taxation thereon, amortisation of acquisition intangibles and the gain
on the disposal of the joint venture. See note 2.
Enquiries
Investors
Adrian Hennah +44 (0) 20 7401 7646
Chief Financial Officer
Smith & Nephew
Deborah Scott +44 (0) 20 7960 2256
Corporate Affairs
Smith & Nephew
Media
David Yates +44 (0) 20 7831 3113
Financial Dynamics - London
Jonathan Birt +1 (212) 850 5634
Financial Dynamics - New York
Introduction
The third quarter results reflect stronger revenue growth across our business.
The US market has shown signs of strengthening, and we were particularly
encouraged to see a modest recovery in the US orthopaedic reconstruction market
in the last quarter. However, a number of European countries remain challenging
as a result of healthcare spending constraints.
We again exceeded market growth in orthopaedics and, as expected, the strong new
product launch programme has contributed to revenue growth across all our
businesses during Q3, with BHR(TM) and the LEGION(TM) and JOURNEY(TM) knees
leading the improvement. With the positive market reception given to these new
products, we expect them to drive revenue growth through the fourth quarter,
into 2007 and beyond.
During the last twelve months we have invested substantially in several
important product launches. Now these new products have been successfully
introduced, we are increasing our focus on margin enhancement with a systematic
review to identify areas for improvement across our businesses.
Third Quarter Results
Revenue in the quarter was $679 million. This represents growth of 11% as
reported and an underlying growth of 10% after adjusting for movements in
currency when compared to the same period last year.
Trading profit in the quarter was $134 million, representing growth of 15% as
reported. Trading margin increased to 19.7%, and interest and finance income was
$3 million. A tax charge of $40 million at the estimated rate for the year of
29.5% resulted in an attributable profit of $97 million before amortisation of
acquisition intangibles of $4 million.
Earnings per share before the amortisation of acquisition intangibles were 10.3c
(51.5c per American Depositary Share, 'ADS'), which was 6% higher than in the
prior year.
Orthopaedic Reconstruction
Reconstruction revenues at $219 million grew by 13% compared to the third
quarter last year, well ahead of the global market. We had another improved
quarter in the US with revenues growing at 14%, benefiting from the strong new
product introductions. Outside the US, despite the continuation of difficult
market conditions in Europe, growth at 11% signalled a return to double-digit
growth through stronger results in most markets.
Knee revenue growth improved to 15% with the success of our LEGION Revision Knee
System and JOURNEY Bi-Cruciate Stabilised Knee System introduced earlier this
year. Within the US, revenue growth increased to 16% and outside the US
revenues grew 13%.
Hip revenues grew by 11%, a significant improvement on the mid-single digit
growth in the first half of 2006. Outside the US growth was 13%, within the US
hip revenues grew 10%. The controlled introduction of the BHR system in the US
is in line with our expectations, with 150 surgeons having been trained to date.
We launched the EMPERION(TM) Modular Hip System ahead of schedule during the
quarter and initial interest in the product has been encouraging.
There is nothing more to report on the subpoena Smith & Nephew received from the
United States Department of Justice, Antitrust Division on 30 June this year. We
continue to co-operate fully with any requests we receive.
Orthopaedic Trauma
Trauma revenue growth improved this quarter to 15% relative to the same period
last year at $125 million. Growth in the US was 13% and growth outside the US
was 18%, with particularly strong growth in Europe.
Fixation products grew in the US by 10% and outside the US by 16%. The
quarter's revenue growth in the US again benefited from the continued success of
our PERI-LOC(TM) Periarticular Locked Plating System for lower extremity
indications and the launch of the upper extremity version took place in late Q3.
In July, we launched the TRIGEN(TM) INTERTAN(TM) nail for femoral fractures and
sales are progressing to plan. We were pleased with the further strengthening
of our internal fixation portfolio by the launch of the TRIGEN Meta Nail and the
recent favourable US court ruling against Synthes.
Clinical Therapies growth remained strong at 20% against the same period last
year. Following the worldwide licensing agreement with Q-Med AB in Sweden that
we signed in June, we have integrated the DUROLANE(R) single injection joint
fluid therapy into the direct Smith & Nephew distribution network in parts of
Europe and Canada. Smith & Nephew and Q-Med have also begun to work together
toward a pre-market approval of the DUROLANE product in the US. The improved
EXOGEN(TM) 4000+ low frequency ultrasound bone-healing device was successfully
rolled-out during the quarter following FDA approval in Q2.
Endoscopy
Endoscopy revenue grew by an improved 13% to $161 million, with growth in the US
of 14% and outside the US of 12%, compared with a year ago. Digital Operating
Room sales were strong in the third quarter and, with an improved performance
for our visualisation products, these two sectors combined grew by 20%.
Repair revenues continued to grow strongly at 22% helped by the successful
introduction of the CALAXO(TM) Osteoconductive Interference Screw and the
BIORAPTOR(TM) Suture Anchor for the hip launched earlier in the year. More
progress was made with our hip arthroscopy range during the quarter in this
small but rapidly expanding new market sector. Recently the repair product range
was further strengthened by the launch of the KINSA(TM) Self-locking Suture Anchor
for treating instability of the shoulder.
Smith & Nephew's view that single-use shaver blades should not be reprocessed
was reinforced by the publication of a peer-reviewed study conducted by Loma
Linda University in California in the October issue of Arthroscopy: The Journal
of Arthroscopic and Related Surgery. This study indicated that shaver blades
cannot be cleaned effectively and reprocessed single-use only blades may pose
health and safety risks to patients.
The integration of OsteoBiologics, Inc ('OBI'), acquired in July, is proceeding
to plan. It is a powerful addition to our comprehensive arthroscopy knee
product offering in the area of treating cartilage defects.
Advanced Wound Management
Advanced Wound Management revenues grew to $174 million, up 1% relative to the
third quarter of last year. This was after a 4% dilution effect as a result of
the exit from DERMAGRAFT(R) and its related products. After adjusting for this
dilution, which principally affects US sales, we are pleased with the strong
consecutive quarterly US growth achieved during the year. This quarter's growth
of 14% was again offset by slower growth of 2% outside the US, principally due
to continuing healthcare cost pressures in the UK and Germany.
ALLEVYN(TM) dressings had another strong quarter. Revenue increased by 10% with
the contribution of European product launches in the last quarter of improved
versions of ALLEVYN Adhesive and ALLEVYN Sacrum Dressing. Wound bed
preparations, which includes our ACTICOAT(TM) antimicrobial silver dressings,
grew by 12%, although increased low price competition adversely affected sales
of ACTICOAT dressings. Our VERSAJET(TM) hydrosurgical wound debrider benefited
from the Q2 US FDA approval of expanded labelling to include burns indications
and continues to grow rapidly.
Year to Date Results
Reported revenues increased by 7% to $2,008 million compared to the same period
last year, with underlying growth at 7%.
Trading profit year to date was up 8% to $399 million. Trading margin was
slightly ahead of the comparable period last year at 19.9%. Interest and
finance income was $12 million. A tax charge of $120 million at the estimated
rate for the year of 29.5% resulted in an adjusted attributable profit of $290
million before fair value loss, taxation thereon, the amortisation of
acquisition intangibles of $8 million, and the gain on the disposal of the joint
venture.
Earnings per share before the restructuring and rationalisation costs, the gain
on disposal of the joint venture, fair value loss, taxation thereon, and the
amortisation of acquisition intangibles was 30.8c (154.0c per American
Depository Share 'ADS'), marginally higher than last year's comparator having
been negatively impacted by the disposal of our joint venture with BSN and by
the loss of net interest income deriving from the dollar/sterling interest rate
differences. The total impact on EPSA growth of these one-off items was 7% to
8% year to date. Reported basic earnings per share were 65.1c (325.5c per ADS).
A reconciliation of EPSA to reported earnings per share is provided in note 2
to the accounts.
Operating cash flow, defined as cash generated from operations less capital
expenditure, was $145 million after $30 million of pension payments to reduce
pension plan deficits. This is a trading profit to cash conversion ratio of
47%, before rationalisation and integration expenditure of $17 million and $24
million of funding of settlement payments to patients in respect of macrotexture
revisions which are not being reimbursed by insurers, and compares with 48% a
year ago.
Outlook
We reaffirm our guidance for the full year given at our interim results in July.
We are encouraged by the modest improvement in the US market growth rate in
Orthopaedic Reconstruction, but European market conditions remain challenging.
We are encouraged by the positive market reception and growth of our new
products in the year to date and expect this to continue in the coming quarter
and into 2007 and beyond.
About us
Smith & Nephew is a global medical technology business, specialising in
Orthopaedic Reconstruction, Orthopaedic Trauma, Endoscopy and Advanced Wound
Management products. Smith & Nephew is a global leader in arthroscopy and
advanced wound management and is one of the leading global orthopaedics
companies.
Smith & Nephew is dedicated to helping improve people's lives. The Company
prides itself on the strength of its relationships with its surgeons and
professional healthcare customers, with whom its name is synonymous with high
standards of performance, innovation and trust. The Company has over 8,500
employees and operates in 33 countries around the world generating annual sales
in excess of $2.6 billion.
Forward-Looking Statements
This press release contains certain 'forward-looking statements' within the
meaning of the US Private Securities Litigation Reform Act of 1995. In
particular, statements regarding expected revenue growth and trading margins
discussed under 'Outlook' are forward-looking statements as are discussions of
our product pipeline. These statements, as well as the phrases 'aim', 'plan',
'intend', 'anticipate', 'well-placed', 'believe', 'estimate', 'expect',
'target', 'consider' and similar expressions, are generally intended to identify
forward-looking statements. Such forward-looking statements involve known and
unknown risks, uncertainties and other important factors (including, but not
limited to, the outcome of litigation, claims and regulatory approvals) that
could cause the actual results, performance or achievements of Smith & Nephew,
or industry results, to differ materially from any future results, performance
or achievements expressed or implied by such forward-looking statements. Please
refer to the documents that Smith & Nephew has filed with the U.S. Securities
and Exchange Commission under the U.S. Securities Exchange Act of 1934, as
amended, including Smith & Nephew's most recent annual report on Form 20F, for a
discussion of certain of these factors.
All forward-looking statements in this press release are based on information
available to Smith & Nephew as of the date hereof. All written or oral
forward-looking statements attributable to Smith & Nephew or any person acting
on behalf of Smith & Nephew are expressly qualified in their entirety by the
foregoing. Smith & Nephew does not undertake any obligation to update or revise
any forward-looking statement contained herein to reflect any change in Smith &
Nephew's expectation with regard thereto or any change in events, conditions or
circumstances on which any such statement is based.
(TM) Trademark of Smith & Nephew. Certain names registered at the US Patent and
Trademark Office.
DUROLANE(R) is a trademark of Q-Med AB.
DERMAGRAFT(R) is a trademark of Advanced BioHealing Inc.
SMITH & NEPHEW plc
2006 QUARTER THREE RESULTS
Unaudited Group Income Statement for the 3 months and 9 months to 30 September
2006
3 Months 3 Months Notes 9 Months 9 Months 2005
2005 A 2006 A
2006
$m $m $m $m
612 679 Revenue 3 2,008 1,882
(161) (173) Cost of goods sold (509) (484)
(307) (342) Selling, general and administrative expenses (1,011) (941)
(27) (30) Research and development expenses (89) (87)
_____ _____ _____ _____
117 134 Trading profit 4 399 370
(44) - Restructuring and rationalisation costs 5 - (44)
(2) (4) Amortisation of acquisition intangibles (8) (8)
_____ _____ _____ _____
71 130 Operating profit 4 391 318
10 4 Interest receivable 15 25
(8) (2) Interest payable (7) (18)
(2) 1 Other finance income/(costs) 4 (2)
- - Loss on hedge of the sale proceeds of the joint (3) -
venture
_____ _____ _____ _____
71 133 Profit before taxation 400 323
(18) (40) Taxation 8 (120) (95)
53 93 Profit from continuing operations 280 228
- - Discontinued operations: 9 332 -
Net profit on disposal of the joint venture
9 - Share of results of the joint venture 9 - 24
_____ _____ _____ _____
62 93 Attributable profit 612 252
_____ _____ _____ _____
Earnings per share
Including discontinued operations:
6.6c 9.9c Basic 65.1c 26.9c
6.6c 9.9c Diluted 64.8c 26.7c
Excluding discontinued operations:
5.6c 9.9c Basic 29.8c 24.3c
5.6c 9.9c Diluted 29.7c 24.1c
A As restated for the change in reporting currency from Sterling to US
Dollars on 1 January 2006 - see Note 1.
Unaudited Group Statement of Recognised Income & Expense
for the 3 months and 9 months to 30 September 2006
3 Months 3 Months 9 months 2006 9 months 2005
2005 A 2006 A
$m $m $m $m
(12) (2) Translation differences on foreign currency net investments 43 (106)
- - Cumulative translation adjustment on disposal of the joint (14) -
venture
(3) 3 (Losses)/gains on cash flow hedges (3) 16
37 (3) Actuarial gains/(losses) on defined benefit pension plans 40 (3)
(12) - Taxation on items taken directly to equity (13) 1
_____ _____ _____ _____
10 (2) Net income/(expense) recognised directly in equity 53 (92)
62 93 Attributable profit 612 252
_____ _____ _____ _____
72 91 Total recognised income and expense 665 160
_____ _____ _____ _____
Unaudited Group Balance Sheet as at 30 September 2006
31 Dec Notes 30 Sep 1 Oct
2005 A 2006 2005 A
$m $m $m
ASSETS
Non-current assets
589 Property, plant and equipment 630 579
673 Intangible assets 813 673
10 Investments 10 10
- Investment in joint venture - 228
- Non-current receivables - 1
131 Deferred tax assets 104 138
_____ _____ _____
1,403 1,557 1,629
Current assets
610 Inventories 703 633
620 Trade and other receivables 636 572
10 Current asset derivatives 2 24
151 Cash and bank 304 120
_____ _____ _____
1,391 1,645 1,349
218 Held for sale - investment in joint venture - -
_____
3,012 TOTAL ASSETS 3,202 2,978
_____ _____ _____
EQUITY AND LIABILITIES
Equity attributable to equity holders of the parent
203 Called up equity share capital 189 203
299 Share premium account 321 292
(4) Own shares (1) (3)
984 Accumulated profits and other reserves 1,563 937
_____ _____ _____
1,482 Total equity 11 2,072 1,429
Non-current liabilities
211 Long-term borrowings 16 186
190 Retirement benefit obligation 123 256
16 Other payables due after one year 4 6
48 Provisions - due after one year 43 50
53 Deferred tax liabilities 45 57
_____
518 231 555
Current liabilities
227 Bank overdrafts and loans due within one year 137 208
452 Trade and other payables 447 471
91 Provisions - due within one year 56 67
29 Current liability derivatives - 22
213 Current tax payable 259 226
_____ _____ _____
1,012 899 994
_____ _____ _____
1,530 Total liabilities 1,130 1,549
_____ _____ _____
3,012 TOTAL EQUITY AND LIABILITIES 3,202 2,978
_____ _____ _____
A As restated for the change in reporting currency from Sterling to US
Dollars on 1 January - see Note 1.
Unaudited Condensed Group Cash Flow Statement for the 3 months and 9 months to
30 September 2006
3 Months 3 Months 9 Months 9 Months 2005
2005 A 2006 2006 A
$m $m $m $m
Net cash inflow from operating activities
71 130 Operating profit 391 318
70 44 Depreciation, amortisation and impairment 121 142
4 4 Share based payment expense 13 11
(35) (78) Movement in working capital and provisions B (195) (180)
110 100 Cash generated from operations 330 291
2 2 Net interest received 8 7
(19) (33) Income taxes paid (96) (79)
_____ _____ _____ _____
93 69 Net cash inflow from operating activities 242 219
Cash flows from investing activities
(1) (75) Acquisitions (net of Loan Notes issued of $18 (82) (18)
million in 2006)
- 2 Cash acquired with acquisitions 2 -
- (2) Disposal of joint venture C 541 -
1 - Dividends received from the joint venture C - 12
(44) (55) Capital expenditure (185) (153)
_____ _____ _____ _____
(44) (130) Net cash used in investing activities 276 (159)
49 (61) Cash flows before financing activities 518 60
Cash flows from financing activities
2 3 Proceeds from issue of ordinary share capital 8 11
- - Equity dividends paid (57) (56)
(21) (12) Cash movements in borrowings (275) (8)
(10) (2) Settlement of currency swaps (5) (5)
_____ _____ _____ _____
(29) (11) Net cash used in financing activities (329) (58)
20 (72) Net increase/(decrease) in cash and cash 189 2
equivalents
21 329 Cash and cash equivalents at beginning of period 65 44
- - Exchange adjustments 3 (5)
_____ _____ _____ _____
41 257 Cash and cash equivalents at end of period D 257 41
_____ _____ _____ _____
A As restated for the change in reporting currency from Sterling to US
Dollars on 1 January - see Note 1.
B After $24 million (2005 - $34 million) unreimbursed by insurers relating
to macrotextured knee revisions, $17 million (2005 - $4 million) of outgoings on
rationalisation, acquisition and divestment costs and payments to reduce pension
plan deficits in 2006 of $30 million.
C Discontinued operations accounted for $541 million (2005 - $12
million) of net cash flow from investing activities.
D Cash and cash equivalents at the end of the period are net of
overdrafts of $47 million (2005 - $79 million).
NOTES
1. Except as detailed below, the financial information for the three months
and nine months has been prepared on the basis of the accounting policies set
out in the full annual accounts of the Group for the year ended 31 December
2005.
As the Group's principal assets and operations are in the US and the majority of
its operations are conducted in US Dollars, the Group changed its reporting
currency from Pounds Sterling to US Dollars with effect from 1 January 2006.
This lowers the Group's exposure to currency translation risk on its revenue,
profits and equity. The Company redenominated its share capital into US Dollars
on 23 January 2006 and will retain distributable reserves and declare dividends
in US Dollars. Consequently, its functional currency became the US Dollar.
Financial information for prior periods has been restated from Pounds Sterling
into US Dollars in accordance with IAS 21.
The financial information contained in this document does not constitute
statutory accounts as defined in section 240 of the Companies Act 1985. The
auditors have issued an unqualified opinion on the Group's statutory financial
statements for the year ended 31 December 2005, which have been delivered to the
Registrar of Companies.
2. In order to provide a trend measure of underlying performance,
attributable profit is adjusted to exclude items which management consider may
distort comparability. Such items arise from events or transactions that fall
within the ordinary activities of the Group but which management believes should
be separately identified to help explain trends as they are exceptional in
nature or derive from specific accounting treatments.
Adjusted earnings per share ('EPSA') has been calculated by dividing adjusted
attributable profit by the weighted (basic) average number of ordinary shares in
issue of 941 million (2005 - 938 million). The diluted weighted average number
of ordinary shares in issue is 944 million (2005 - 944 million).
3 Months 2005 3 Months 2006 9 Months 9 Months
2006 2005
$m $m $m $m
62 93 Attributable profit 612 252
Adjustments:
2 4 Amortisation of acquisition intangibles 8 8
44 - Restructuring and rationalisation costs - 44
- - Net profit on disposal of the joint venture (332) -
- - Loss on hedge of the sale proceeds of the joint venture 3 -
(17) - Taxation on excluded items (1) (17)
_____ _____ _____ _____
91 97 Adjusted attributable profit 290 287
_____ _____ _____ _____
9.7c 10.3c Adjusted earnings per share 30.8c 30.6c
9.6c 10.3c Adjusted diluted earnings per share 30.7c 30.4c
3. Revenue by segment for the three months and nine months to 30
September 2006 was as follows:
3 Months 3 Months 9 Months 9 Months Underlying growth
2005 2006 2006 2005 in revenue
$m $m $m $m %
3 Months 9 Months
Revenue by business segment
193 219 Orthopaedic Reconstruction 668 616 13 9
109 125 Orthopaedic Trauma 356 319 15 12
141 161 Endoscopy 478 442 13 9
169 174 Advanced Wound Management 506 505 1 1
_____ _____ _____ _____ _____ _____
612 679 2,008 1,882 10 7
_____ _____ _____ _____ _____ _____
Revenue by geographic market
302 337 United States 991 920 12 8
185 204 Europe E 624 597 6 5
125 138 Africa, Asia, Australasia & Other 393 365 11 10
America
_____ _____ _____ _____ _____ _____
612 679 2,008 1,882 10 7
_____ _____ _____ _____ _____ _____
E Includes United Kingdom nine months revenue of $183 million (2005 -
$178 million) and three months revenue of $65 million (2005 - $58 million).
The Orthopaedics segment, that was reported in the full annual accounts of the
Group for the year ended 31 December 2005, has been split into two segments:
Orthopaedic Reconstruction and Orthopaedic Trauma.
Underlying revenue growth is calculated by eliminating the effects of
translational currency. Reported growth reconciles to underlying growth as
follows:
Reported Foreign Underlying
growth in currency growth in
revenue translation revenue
effect
% % %
9 Months
Orthopaedic Reconstruction 8 1 9
Orthopaedic Trauma 12 - 12
Endoscopy 8 1 9
Advanced Wound Management - 1 1
____ ____ ____
7 - 7
____ ____ ____
3 Months
Orthopaedic Reconstruction 13 - 13
Orthopaedic Trauma 15 - 15
Endoscopy 14 (1) 13
Advanced Wound Management 3 (2) 1
____ ____ ____
11 (1) 10
____ ____ ____
NOTES
4. Trading and operating profit by segment for the three months and nine
months to 30 September 2006 was as follows:
3 Months 2005 3 Months 2006 9 Months 9 Months
2006 2005
$m $m $m $m
Trading Profit by business segment
44 52 Orthopaedic Reconstruction 170 155
22 24 Orthopaedic Trauma 67 63
25 28 Endoscopy 86 85
26 30 Advanced Wound Management 76 67
_____ _____ _____ _____
117 134 399 370
_____ _____ _____ _____
Operating Profit by business segment
42 49 Orthopaedic Reconstruction 163 148
22 24 Orthopaedic Trauma 67 63
9 27 Endoscopy 85 68
(2) 30 Advanced Wound Management 76 39
_____ _____ _____ _____
71 130 391 318
_____ _____ _____ _____
5. Restructuring and rationalisation costs in 2005 comprise a charge
against Advanced Wound Management of $28 million relating to the decision to
exit DERMAGRAFT(TM) and related products and $16 million for the
rationalisation of Endoscopy manufacturing facilities.
6. On 10 July 2006, the Group acquired all of the share capital in
OsteoBiologics, Inc., for a net consideration of $73 million (including $1
million of acquisition costs). The cost of the acquisition has been allocated
provisionally as $45 million intangible fixed assets, $37 million goodwill, $11
million net deferred tax liability and other net assets of $2 million. The
final fair value allocation will be determined by 31 December 2006.
7. The cumulative number of revisions of the macrotextured knee product
was 987 on 30 September 2006 compared with 978 at the end of Quarter Two 2006.
This represents 33% of the total implanted. Settlements with patients have been
achieved in respect of 888 revisions (Quarter Two 2006 - 843 settlements).
Costs of $103 million are in dispute with insurers and are provided for in full.
$51 million of provision remains to cover future settlement costs.
8. Taxation of $121 million (2005 - $112 million) for the nine months on
the profit before restructuring and rationalisation costs, amortisation of
acquisition intangibles, the loss on hedge of the sale proceeds of the joint
venture and discontinued operations is based on the full year estimated
effective rate. In 2005, a taxation benefit of $17 million arose on the
restructuring and rationalisation costs. Of the $120 million (2005 - $95
million) taxation charge for the nine months $96 million (2005 - $68 million)
relates to overseas taxation.
9. On 23 February 2006 the Group sold its 50% interest in the BSN joint
venture for cash consideration of $562 million. The net profit of $332 million
on the disposal of the joint venture is after a credit of $14 million for
cumulative translation adjustments and $26 million of transaction costs. In
2005 the share of results of the joint venture for the nine months is after
interest payable of $2 million and taxation of $11 million. The Group's
discontinued operations earnings per share for the nine months is: basic 35.3c
(2005 - 2.6c) and diluted 35.1c (2005 - 2.6c).
10. The 2005 second interim dividend of $57 million was paid on 12 May
2006. The first interim dividend for 2006 of 4.10 US cents per ordinary share
was declared by the Board on 27 July 2006. UK shareholders will receive 2.21
pence per ordinary share. This is payable on 10 November 2006 to shareholders
whose names appear on the register at the close of business on 20 October 2006.
Shareholders may participate in the dividend re-investment plan.
11. The movement in total equity for the nine months to 30 September 2006
was as follows:
2006 2005
$m $m
Opening equity as at 1 January 1,482 1,338
Attributable profit 612 252
Equity dividends paid or accrued (96) (91)
Exchange adjustments 29 (106)
(Losses)/gains on cash flow hedges (3) 16
Actuarial gains/(losses) on defined benefit pension plans 40 (3)
Share based payment recognised in the income statement 13 11
Taxation on items taken directly to equity (13) 1
Issue of ordinary share capital 8 11
_____ _____
Closing equity 2,072 1,429
_____ _____
12. Net cash/(net debt) as at 30 September 2006 comprises:
2006 2005
$m $m
Cash and bank 304 120
Long-term borrowings (16) (186)
Bank overdrafts and loans due within one year (137) (208)
Net currency swap assets 2 2
_____ _____
153 (272)
_____ _____
The movements in the nine months were as follows:
Opening net debt as at 1 January (306) (232)
Cash flows before financing activities 518 60
Loan Notes issued on acquisition (18) -
Proceeds from issue of ordinary share capital 8 11
Equity dividends paid (57) (56)
Exchange adjustments 8 (55)
_____ _____
Closing net cash/(net debt) 153 (272)
_____ _____
INDEPENDENT REVIEW REPORT TO SMITH & NEPHEW plc
Introduction
We have been instructed by the company to review the financial information for
the three months and nine months ended 30 September 2006 which comprises Group
Income Statement, Group Statement of Recognised Income and Expense, Group
Balance Sheet, Condensed Group Cash Flow Statement and the related notes 1 to
12. We have read the other information contained in the interim report for
quarter three and considered whether it contains any apparent misstatements or
material inconsistencies with the financial information.
This report is made solely to the company in accordance with guidance contained
in Bulletin 1999/4 'Review of interim financial information' issued by the
Auditing Practices Board. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than the company, for our work,
for this report, or for the conclusions we have formed.
Directors' Responsibilities
The interim report for quarter three, including the financial information
contained therein, is the responsibility of, and has been approved by, the
directors. The directors are responsible for preparing the interim report for
quarter three in accordance with the Listing Rules of the Financial Services
Authority which require that the accounting policies and presentation applied to
the interim figures should be consistent with those applied in preparing the
preceding annual accounts except where any changes, and the reasons for them,
are disclosed. The accounting policies are consistent with those that the
directors intend to use in the next annual accounts.
Review Work Performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4
'Review of interim financial information' issued by the Auditing Practices Board
for use in the United Kingdom. A review consists principally of making
enquiries of group management and applying analytical procedures to the
financial information and underlying financial data, and based thereon assessing
whether the accounting policies and presentation have been consistently applied,
unless otherwise disclosed. A review excludes audit procedures such as tests of
controls and verification of assets, liabilities and transactions. It is
substantially less in scope than an audit performed in accordance with
International Standards on Auditing (UK and Ireland) and therefore provides a
lower level of assurance than an audit. Accordingly we do not express an audit
opinion on the financial information.
Review Conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the three months
and nine months ended 30 September 2006.
Ernst & Young LLP
London
2 November 2006
This information is provided by RNS
The company news service from the London Stock Exchange