Smith & Nephew Q3 Results - continuing robust performance
5 November 2010
Smith & Nephew plc (LSE: SN, NYSE: SNN), the global medical technology business, announces its results for the third quarter ended 2 October 2010.
|
3 months* to |
|
9 months to |
||||
|
26 Sep |
2 Oct |
Underlying |
|
26 Sep |
2 Oct |
Underlying |
|
2009 |
2010 |
change |
|
2009 |
2010 |
change |
|
$m |
$m |
% |
|
$m |
$m |
% |
Revenue1 |
915 |
941 |
4 |
|
2,706 |
2,895 |
5 |
|
|
|
|
|
|
|
|
Trading profit2 |
208 |
215 |
4 |
|
603 |
691 |
12 |
|
|
|
|
|
|
|
|
Operating profit2 |
186 |
206 |
|
|
534 |
653 |
|
|
|
|
|
|
|
|
|
Trading margin (%) |
22.8 |
22.9 |
10 bps |
|
22.3 |
23.9 |
160 bps |
|
|
|
|
|
|
|
|
EPSA (cents)3 |
16.8 |
16.1 |
|
|
45.3 |
52.1 |
|
|
|
|
|
|
|
|
|
EPS (cents) |
14.5 |
15.4 |
|
|
39.0 |
48.8 |
|
|
|
|
|
|
|
|
|
Business Unit revenue1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Orthopaedics |
503 |
510 |
2 |
|
1,542 |
1,611 |
3 |
|
|
|
|
|
|
|
|
Endoscopy |
195 |
201 |
4 |
|
561 |
623 |
9 |
|
|
|
|
|
|
|
|
Advanced Wound Management |
217 |
230 |
7 |
|
603 |
661 |
8 |
* Q3 2010 comprises 63 trading days (2009: 63 trading days).
Q3 Commentary |
· Reported revenue was $941 million, up 4% underlying |
· Reported trading profit was $215 million, underlying growth of 4% |
· Trading margin improved to 22.9% |
· EPSA was 16.1¢; the comparative benefited from a favourable tax rate |
· Orthopaedics achieved a good performance, with global Reconstruction growth of 3% and Trauma growth of 5% |
· Endoscopy delivered double digit growth in our sports medicine repair segment, offset by lower capital equipment sales |
· Advanced Wound Management was underpinned by strong NPWT revenue growth. We saw continued good progress in patent litigation |
· Trading profit to cash conversion ratio 95% |
Commenting on the third quarter, David Illingworth, Chief Executive of Smith & Nephew, said:
"We are very pleased with the Group's robust performance with constant currency revenues up 4%, in markets which continue to be impacted by the challenging economic environment. In particular, our Orthopaedics business delivered a good performance, sports medicine repair revenues grew by double digits and our Negative Pressure Wound Therapy franchise continued to strengthen.
Our customer led strategy is directed at delivering innovative products to address patient, surgeon and healthcare provider needs, supported by strong clinical data and medical education. Our strategy for delivering shareholder value in this challenging environment is working well and remains unchanged."
Analyst presentation and conference call
An analyst conference call to discuss Smith & Nephew's third quarter results will be held at 8:30am GMT/4:30am EST today, 5 November. This will be broadcast live on the company's website and will be available on demand shortly following the close of the call at http://www.smith-nephew.com/Q310. A podcast will also be available at the same address. If interested parties are unable to connect to the web, a listen-only service is available by calling +44 (0) 20 7806 1951 (passcode 2008402) in the UK or +1 (212) 444 0412 (passcode 2008402) in the US. Analysts should contact Elona Hoxha on +44 (0) 20 7960 2257 or by email at elona.hoxha@smith-nephew.com for conference details.
Notes
1 Unless otherwise specified as 'reported', all revenue increases/decreases throughout this document are underlying increases/decreases after adjusting for the effects of currency translation. See note 3 to the financial statements for a reconciliation of these measures to results reported under IFRS.
2 A reconciliation from operating profit to trading profit is given in note 4 to the financial statements. The underlying increase in trading profit is the increase in trading profit after adjusting for the effects of currency translation.
3 Adjusted earnings per ordinary share ("EPSA") growth is as reported, not underlying, and is stated before restructuring and rationalisation costs, acquisition related costs, amortisation and impairment of acquisition intangibles and taxation thereon. See note 2 to the financial statements.
4 All numbers given are for the quarter ended 2 October 2010 unless stated otherwise.
5 References to market growth rates are estimates generated by Smith & Nephew based on a variety of sources.
Enquiries
Investors |
|
Liz Hewitt |
+44 (0) 20 7401 7646 |
Phil Cowdy |
|
Smith & Nephew |
|
|
|
Media |
|
Jon Coles |
+44 (0) 20 7404 5959 |
Justine McIlroy |
|
Brunswick - London |
|
|
|
Cindy Leggett-Flynn |
+1 (212) 333 3810 |
Brunswick - New York |
|
Third Quarter Results
Smith & Nephew delivered a robust set of results this quarter in challenging markets. Our Orthopaedics business produced an improved sequential performance across most product segments and our core Endoscopy sports medicine franchise continued to deliver good growth. Advanced Wound Management achieved above estimated market growth underpinned by strong revenue growth in Negative Pressure Wound Therapy ("NPWT") and favourable progress in patent litigation.
We generated revenues of $941 million, compared to $915 million in the same period last year. This represents an underlying growth of 4%, after adjusting for adverse currency movement of 1%.
Trading profit in the quarter was $215 million, representing underlying growth of 4%. The Group trading margin increased by 10 basis points to 22.9%, with another quarter of significant margin improvement in Advanced Wound Management balanced by additional investments in Orthopaedics and Endoscopy.
The net interest charge was $3 million.
The tax charge was at the estimated effective rate for the full year of 31.4% on profit before restructuring and rationalisation costs, acquisition related costs and amortisation of acquisition intangibles. Adjusted attributable profit of $143 million is before these items and taxation thereon.
Adjusted earnings per share was 16.1¢ (80.5 per American Depositary Share, "ADS") compared to 16.8¢ last year. The comparable period benefited from a lower tax charge (24.1% effective rate) due to the favourable resolution of certain issues. Basic earnings per share was 15.4¢ (77.0¢ per ADS) compared with 14.5¢ (72.5¢ per ADS) in 2009.
Trading cash flow (defined as cash generated from operations less capital expenditure but before acquisition related costs and restructuring and rationalisation costs) was $205 million in the quarter reflecting a trading profit to cash conversion ratio of 95%. We continue to make steady progress on improving inventory management in Orthopaedics and this has again contributed to our strong cashflow position. Net debt decreased in the quarter to $600 million.
Orthopaedics
Orthopaedics (consisting of Reconstruction, Trauma and Clinical Therapies) grew revenues by 2% in the quarter to $510 million. Orthopaedics revenue growth was reduced by approximately 1% due to the sale of our niche pain management business and termination of our spine distribution business in Germany, announced earlier this year.
Geographically, Orthopaedics grew by 2% in the US, fell by 1% in Europe and grew by 6% in the rest of the world.
In Orthopaedic Reconstruction and Trauma like-for-like pricing trends were consistent with the previous quarter. This small like-for-like reduction continues to be broadly offset by mix benefits.
Orthopaedic Reconstruction revenues grew by 3%, outperforming the global market growth rate, which we estimate was 2% in the quarter. In the US our Reconstruction business grew at 3%. In Europe revenue growth was 1% and rest of the world achieved good growth, supported by another strong quarter in the emerging markets.
Our global hip franchise growth was flat and global knees grew by 6%. There continues to be pressure from the challenging environment on higher specification and early intervention implant systems. The superior clinical data clearly differentiates the BIRMINGHAM HIP# Resurfacing System (BHR#) from other resurfacing products and we are confident that our programme of reinforcing this, with surgeons and patients, will be effective. During the period we invested heavily in marketing the 30-year wear claim for our VERILAST# bearing technology for knee replacement (which incorporates our exclusive OXINIUM# Oxidized Zirconium material). Our marketing programme, which included significant direct-to-consumer advertising, is achieving a demonstrable benefit to US sales. The focus of our innovation is to create products differentiated by the potential for better outcomes for patients and economic benefits for healthcare payers.
Orthopaedic Trauma revenues grew by 5% to $106 million, equivalent to an estimated worldwide market growth of 5%. Our US Trauma business returned to growth at 3%, the third consecutive quarter of improved performance. This results from the actions we took to enhance this business through better sales force execution and introduction of new products.
Clinical Therapies revenues were $55 million, compared to $58 million in the comparable period. Both DUROLANE® hyaluronic acid and EXOGEN# Ultrasound Bone Healing System achieved double digit growth. We launched new labelling which expanded the range of indications for the use of EXOGEN within the European Union to include the non-invasive treatment of all bone defects, excluding vertebra and skull. We also gained approval to expand the range of indications for the use of DUROLANE in the European Union to include a number of smaller synovial joints and post arthroscopy.
The Orthopaedics trading profit margin was 22.2% compared to 23.4% last year, partly reflecting the additional direct-to-consumer marketing spend in the US this quarter.
Endoscopy
Endoscopy revenues increased by 4% to $201 million.
Geographically, US revenue growth was down 1%, Europe grew by 6% and the rest of the world grew by 10%, with Japan and the emerging markets again producing a strong performance.
By business segment, Arthroscopy (sports medicine) grew by 8%, with our repair franchise again achieving double digit growth, despite some signs that procedure volumes may have slowed slightly. Visualisation revenues declined by 19% and this had a disproportionate impact in the US. This performance reflects our strategy to focus on those capital items which are closely aligned with our core sports medicine business.
The trading profit margin for Endoscopy increased by 40 bps on the previous year to 22.8%, benefiting from favourable product mix. As previously highlighted, we are investing further in our Endoscopy business and continue to expect some modest reduction in margin for the full year.
Advanced Wound Management
Advanced Wound Management grew revenues by 7% to $230 million, outperforming the estimated global market growth rate at 4%.
European revenues grew by 5%, despite a modest softening in overall market conditions, with a strong performance in Germany and France. US revenues grew by 8% and the rest of the world by 12%, with strong growth in Japan and across the emerging markets.
Exudate Management grew by 3% and Infection Management by 5%. In total, we launched eight new products and line extensions during the period, including ALLEVYN# Gentle Border Lite.
NPWT had another strong quarter of revenue growth in all geographies, driven in part by four new system enhancing line extensions released during the period. We saw continued good progress in patent litigation over recent months, particularly in Germany and in the US in October.
Advanced Wound Management achieved another strong trading margin improvement with a 280 bps increase to 24.6%, as we continue to deliver on our efficiency programmes.
Year to Date Results
Reported revenues were $2,895 million, with underlying growth at 5% compared to the same period last year.
Reported trading profit for the year to date was up 12% on an underlying basis to $691 million, with trading profit margin improving by 160 basis points to 23.9%. The settlement with the vendors of BlueSky Medical Group Inc, which occurred in the first quarter of 2010, increased the Group trading profit by $25 million.
The net interest charge was $10 million. The tax charge of $204 million reflects the estimated effective rate for the year of 31.4%. Adjusted attributable profit was $462 million and attributable profit was $433 million.
EPSA rose by 15% to 52.1¢ (260.5¢ per ADS). Reported basic earnings per share was 48.8¢ (244.0¢ per ADS).
Trading cash flow was $595 million compared with $491 million a year ago. This is a trading profit to cash conversion ratio of 86% compared with 81% a year ago.
Outlook
We delivered a robust performance across our Group this quarter with some notable improvements in our individual business segments. Our guidance for the full year is unchanged from the last quarter.
In the final quarter we will have four less trading days, which we estimate will reduce the Group's reported growth rate by about 6%.
The efficiencies we have achieved to date across the Group are enabling us to make material investments in new products and geographies to drive future growth. Longer term we continue to see many areas in our business which offer further efficiencies. These will help fund the increasing number of investment opportunities that we also see, as well as balancing market pressures.
Our customer led strategy is directed at delivering innovative products to address patient, surgeon and healthcare provider needs, supported by strong clinical data and medical education. Our strategy for delivering shareholder value in this challenging environment is working well and remains unchanged.
About Us
Smith & Nephew is a global medical technology business with global leadership positions in Orthopaedics; including Reconstruction, Trauma and Clinical Therapies; Endoscopy; including Sports Medicine; and Advanced Wound Management. Smith & Nephew is a global leader in arthroscopy and advanced wound management and is one of the leading global orthopaedics companies.
Smith & Nephew is dedicated to helping improve people's lives. The Company prides itself on the strength of its relationships with its surgeons and professional healthcare customers, with whom its name is synonymous with high standards of performance, innovation and trust. The Company has distribution channels, purchasing agents and buying entities in over 90 countries worldwide. Annual sales in 2009 were nearly $3.8 billion.
Forward-Looking Statements
This document contains certain forward-looking statements that may or may not prove accurate. For example, statements regarding expected revenue growth and trading margins, market trends and our product pipeline are forward-looking statements. Phrases such as "aim", "plan", "intend", "anticipate", "well-placed", "believe", "estimate", "expect", "target", "consider" and similar expressions are generally intended to identify forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause actual results to differ materially from what is expressed or implied by the statements. For Smith & Nephew, these factors include: economic and financial conditions in the markets we serve, especially those affecting health care providers, payors and customers; price levels for established and innovative medical devices; developments in medical technology; regulatory approvals, reimbursement decisions or other government actions; product defects or recalls; litigation relating to patent or other claims; legal compliance risks and related investigative, remedial or enforcement actions; strategic actions, including acquisitions and dispositions and our success in integrating acquired businesses; and numerous other matters that affect us or our markets, including those of a political, economic, business or competitive nature. Please refer to the documents that Smith & Nephew has filed with the U.S. Securities and Exchange Commission under the U.S. Securities Exchange Act of 1934, as amended, including Smith & Nephew's most recent annual report on Form 20F, for a discussion of certain of these factors.
Any forward-looking statement is based on information available to Smith & Nephew as of the date of the statement. All written or oral forward-looking statements attributable to Smith & Nephew are qualified by this caution. Smith & Nephew does not undertake any obligation to update or revise any forward-looking statement to reflect any change in circumstances or in Smith & Nephew's expectations.
# Trademark of Smith & Nephew. Certain marks registered US Patent and Trademark Office.
DUROLANE® is a trademark of Q-Med AB.
SMITH & NEPHEW plc
2010 QUARTER THREE RESULTS
Unaudited Group Income Statement for the 3 months and 9 months to 2 October 2010 |
3 Months |
3 Months |
|
|
9 Months |
9 Months |
2009 |
2010 |
|
Notes |
2010 |
2009 |
$m |
$m |
|
|
$m |
$m |
|
|
|
|
|
|
915 |
941 |
Revenue |
3 |
2,895 |
2,706 |
(246) |
(245) |
Cost of goods sold |
|
(746) |
(729) |
669 |
696 |
Gross profit |
|
2,149 |
1,977 |
(443) |
(452) |
Selling, general and administrative expenses |
|
(1,384) |
(1,335) |
(40) |
(38) |
Research and development expenses |
|
(112) |
(108) |
186 |
206 |
Operating profit |
4 |
653 |
534 |
- |
1 |
Interest receivable |
|
2 |
1 |
(9) |
(4) |
Interest payable |
|
(12) |
(31) |
(4) |
(2) |
Other finance costs |
|
(6) |
(10) |
- |
- |
Share of results of associates |
|
- |
1 |
173 |
201 |
Profit before taxation |
|
637 |
495 |
(45) |
(64) |
Taxation |
8 |
(204) |
(151) |
128 |
137 |
Attributable profit (A) |
|
433 |
344 |
|
|
|
|
|
|
|
|
Earnings per share (A) |
2 |
|
|
14.5¢ |
15.4¢ |
Basic |
|
48.8¢ |
39.0¢ |
14.4¢ |
15.4¢ |
Diluted |
|
48.7¢ |
38.8¢ |
Unaudited Group Statement of Comprehensive Income for the 3 months and 9 months to 2 October 2010 |
3 Months |
3 Months |
|
|
9 Months |
9 Months |
2009 |
2010 |
|
|
2010 |
2009 |
$m |
$m |
|
|
$m |
$m |
|
|
|
|
|
|
128 |
137 |
Attributable profit |
|
433 |
344 |
|
|
Other comprehensive income: |
|
|
|
38 |
103 |
Translation adjustments |
|
32 |
69 |
(4) |
(17) |
Net losses on cash flow hedges |
|
(1) |
(14) |
9 |
(17) |
Actuarial (losses)/gains on defined benefit pension plans |
|
(88) |
7 |
(1) |
8 |
Taxation on items taken directly to equity |
|
28 |
4 |
|
|
|
|
|
|
42 |
77 |
Other comprehensive (expense)/income for the period, net of tax |
|
(29) |
66 |
|
|
|
|
|
|
170 |
214 |
Total comprehensive income for the period (A) |
|
404 |
410 |
A |
Attributable to the equity holders of the parent and wholly derived from continuing operations. |
Unaudited Group Balance Sheet as at 2 October 2010 |
31 Dec |
|
|
2 Oct |
26 Sep |
2009 |
|
|
2010 |
2009 |
$m |
|
|
$m |
$m |
|
ASSETS |
|
|
|
|
Non-current assets |
|
|
|
753 |
Property, plant and equipment |
|
774 |
746 |
1,093 |
Goodwill |
|
1,094 |
1,105 |
412 |
Intangible assets |
|
406 |
397 |
7 |
Other financial assets |
|
30 |
7 |
13 |
Investment in associates |
|
12 |
13 |
202 |
Deferred tax assets |
|
212 |
208 |
|
|
|
|
|
2,480 |
|
|
2,528 |
2,476 |
|
Current assets |
|
|
|
933 |
Inventories |
|
953 |
995 |
946 |
Trade and other receivables |
|
907 |
939 |
192 |
Cash and bank |
|
490 |
217 |
|
|
|
|
|
2,071 |
|
|
2,350 |
2,151 |
|
|
|
|
|
14 |
Assets held for sale |
|
- |
- |
|
|
|
|
|
4,565 |
TOTAL ASSETS |
|
4,878 |
4,627 |
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
Equity attributable to equity holders of the parent: |
|
|
|
190 |
Share capital |
|
190 |
190 |
382 |
Share premium |
|
390 |
377 |
(794) |
Treasury shares |
|
(785) |
(810) |
63 |
Other reserves |
|
94 |
56 |
2,338 |
Retained earnings |
|
2,589 |
2,196 |
|
|
|
|
|
2,179 |
Total equity |
|
2,478 |
2,009 |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
1,090 |
Long-term borrowings |
|
1,054 |
1,229 |
322 |
Retirement benefit obligations |
|
383 |
354 |
27 |
Other payables due after one year |
|
- |
39 |
53 |
Provisions due after one year |
|
77 |
50 |
31 |
Deferred tax liabilities |
|
23 |
40 |
|
|
|
|
|
1,523 |
|
|
1,537 |
1,712 |
|
Current liabilities |
|
|
|
45 |
Bank overdrafts and loans due within one year |
|
35 |
62 |
596 |
Trade and other payables due within one year |
|
600 |
613 |
55 |
Provisions due within one year |
|
42 |
59 |
167 |
Current tax payable |
|
186 |
172 |
|
|
|
|
|
863 |
|
|
863 |
906 |
|
|
|
|
|
2,386 |
Total liabilities |
|
2,400 |
2,618 |
|
|
|
|
|
4,565 |
TOTAL EQUITY AND LIABILITIES |
|
4,878 |
4,627 |
Unaudited Condensed Group Cash Flow Statement for the 3 months and 9 months to 2 October 2010 |
3 Months |
3 Months |
|
|
9 Months |
9 Months |
2009 |
2010 |
|
|
2010 |
2009 |
$m |
$m |
|
|
$m |
$m |
|
|
Net cash inflow from operating activities |
|
|
|
173 |
201 |
Profit before taxation |
|
637 |
495 |
9 |
3 |
Net interest payable |
|
10 |
30 |
67 |
71 |
Depreciation, amortisation and impairment |
|
202 |
201 |
5 |
6 |
Share based payment expense |
|
17 |
15 |
- |
- |
Share of results of associates |
|
- |
(1) |
30 |
(4) |
Movement in working capital and provisions |
|
(78) |
(92) |
|
|
|
|
|
|
284 |
277 |
Cash generated from operations (B) |
|
788 |
648 |
(9) |
(3) |
Net interest paid |
|
(12) |
(31) |
(57) |
(55) |
Income taxes paid |
|
(174) |
(204) |
|
|
|
|
|
|
218 |
219 |
Net cash inflow from operating activities |
|
602 |
413 |
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
(4) |
- |
Acquisitions |
|
- |
(4) |
- |
- |
Cash received from Plus settlement |
|
- |
137 |
(66) |
(75) |
Capital expenditure |
|
(208) |
(197) |
- |
8 |
Cash received on disposal of fixed assets |
|
8 |
- |
|
|
|
|
|
|
(70) |
(67) |
Net cash used in investing activities |
|
(200) |
(64) |
|
|
|
|
|
|
148 |
152 |
Cash flow before financing activities |
|
402 |
349 |
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
- |
- |
Proceeds from issue of ordinary share capital |
|
8 |
2 |
3 |
1 |
Proceeds from own shares |
|
6 |
3 |
- |
- |
Purchase of own shares |
|
(5) |
- |
- |
- |
Equity dividends paid |
|
(79) |
(72) |
(89) |
(44) |
Cash movements in borrowings |
|
(37) |
(210) |
(5) |
1 |
Settlement of currency swaps |
|
(2) |
(7) |
|
|
|
|
|
|
(91) |
(42) |
Net cash used in financing activities |
|
(109) |
(284) |
|
|
|
|
|
|
57 |
110 |
Net increase in cash and cash equivalents |
293 |
65 |
|
133 |
347 |
Cash and cash equivalents at beginning of period |
174 |
122 |
|
8 |
21 |
Exchange adjustments |
|
11 |
11 |
|
|
|
|
|
|
198 |
478 |
Cash and cash equivalents at end of period (C) |
478 |
198 |
B |
Including cash outflows in the nine month period to 2 October 2010 of $12 million (2009 - $20 million) relating to restructuring and rationalisation costs and $nil million (2009 - $16 million) relating to acquisition costs.
Including cash outflows in the three month period to 2 October 2010 of $2 million (2009 - $5 million) relating to restructuring and rationalisation costs and $nil million (2009 - $3 million) relating to acquisition costs. |
|
|
C |
Cash and cash equivalents at the end of the period are net of overdrafts of $12 million (26 September 2009 - $19 million, 31 December 2009 - $18 million). |
Unaudited Group Statement of Changes in Equity for the 9 months to 2 October 2010 |
|
Share |
Share |
Treasury |
Other |
Retained |
Total |
|
capital |
premium |
shares* |
reserves |
earnings |
equity |
|
$m |
$m |
$m |
$m |
$m |
$m |
|
|
|
|
|
|
|
At 1 January 2010 (audited) |
190 |
382 |
(794) |
63 |
2,338 |
2,179 |
Total comprehensive income (A) |
- |
- |
- |
31 |
373 |
404 |
Equity dividends paid/accrued |
- |
- |
- |
- |
(132) |
(132) |
Purchase of own shares |
- |
- |
(5) |
- |
- |
(5) |
Share based payment recognised |
- |
- |
- |
- |
17 |
17 |
Deferred tax on share based payment |
- |
- |
- |
- |
1 |
1 |
Cost of shares transferred to beneficiaries |
- |
- |
14 |
- |
(8) |
6 |
Issue of ordinary share capital |
- |
8 |
- |
- |
- |
8 |
|
|
|
|
|
|
|
At 2 October 2010 |
190 |
390 |
(785) |
94 |
2,589 |
2,478 |
|
|
|
|
|
|
|
|
Share |
Share |
Treasury |
Other |
Retained |
Total |
|
capital |
premium |
shares* |
reserves |
earnings |
equity |
|
$m |
$m |
$m |
$m |
$m |
$m |
|
|
|
|
|
|
|
At 1 January 2009 (audited) |
190 |
375 |
(823) |
1 |
1,956 |
1,699 |
Total comprehensive income (A) |
- |
- |
- |
55 |
355 |
410 |
Equity dividends paid/accrued |
- |
- |
- |
- |
(120) |
(120) |
Share based payment recognised |
- |
- |
- |
- |
15 |
15 |
Cost of shares transferred to beneficiaries |
- |
- |
13 |
- |
(10) |
3 |
Issue of ordinary share capital |
- |
2 |
- |
- |
- |
2 |
|
|
|
|
|
|
|
At 26 September 2009 |
190 |
377 |
(810) |
56 |
2,196 |
2,009 |
* Treasury shares include shares held by the Smith & Nephew Employees' Share Trust.
NOTES
1. |
These interim financial statements have been prepared in conformity with IAS 34 Interim Financial Reporting. The financial information herein has been prepared on the basis of the accounting policies set out in the annual accounts of the Group for the year ended 31 December 2009. From 2010, the Group has adopted IFRS 3 Revised Business Combinations and IAS 27 Consolidated and Separate Financial Statements. These statements are being applied prospectively and have no impact on the current presentation or disclosure of information, and therefore no comparative amounts require restatement. Smith & Nephew prepares its annual accounts on the basis of International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"), IFRS as adopted by the European Union ("EU") and in accordance with the provisions of the Companies Act 2006. IFRS as adopted by the EU differs in certain respects from IFRS as issued by the IASB. However, the differences have no impact for the periods presented. |
|
|
|
The Group has adequate financial resources and its customers and suppliers are diversified across different geographic areas. The directors believe that the Group is well placed to manage its business risk successfully. The directors have a reasonable expectation that the Group has sufficient resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis for accounting in preparing the interim financial statements. |
|
|
|
The financial information contained in this document does not constitute statutory accounts as defined in section 434 and 435 of the Companies Act 2006. The auditors issued an unqualified opinion and did not contain a statement under section 498 of the Companies Act 2006 on the Group's statutory financial statements for the year ended 31 December 2009, which have been delivered to the Registrar of Companies. |
|
|
2. |
Adjusted earnings per ordinary share ("EPSA") is a trend measure which presents the long-term profitability of the Group excluding the impact of specific transactions that management considers as affect the Group's short-term profitability. The Group presents this measure to assist investors in their understanding of trends. Adjusted attributable profit is the numerator used for this measure. |
|
|
|
EPSA has been calculated by dividing adjusted attributable profit by the weighted (basic) average number of ordinary shares in issue of 887 million (2009 - 883 million). The diluted weighted average number of ordinary shares in issue is 889 million (2009 - 887 million). |
|
3 Months |
3 Months |
|
|
9 Months |
9 Months |
|
2009 |
2010 |
|
Notes |
2010 |
2009 |
|
$m |
$m |
|
|
$m |
$m |
|
|
|
|
|
|
|
|
128 |
137 |
Attributable profit |
|
433 |
344 |
|
|
|
Adjustments: |
|
|
|
|
5 |
1 |
Restructuring and rationalisation costs |
6 |
13 |
29 |
|
8 |
- |
Acquisition related costs |
7 |
- |
15 |
|
9 |
8 |
Amortisation of acquisition intangibles |
|
25 |
25 |
|
(2) |
(3) |
Taxation on excluded items |
|
(9) |
(13) |
|
|
|
|
|
|
|
|
148 |
143 |
Adjusted attributable profit |
|
462 |
400 |
|
|
|
|
|
|
|
|
16.8¢ |
16.1¢ |
Adjusted earnings per share |
|
52.1¢ |
45.3¢ |
|
16.7¢ |
16.1¢ |
Adjusted diluted earnings per share |
|
52.0¢ |
45.1¢ |
3. |
Revenue by segment for the three months and nine months to 2 October 2010 was as follows: |
|
3 Months |
3 Months |
9 Months |
9 Months |
Underlying growth |
||
|
2009 |
2010 |
2010 |
2009 |
in revenue |
||
|
$m |
$m |
$m |
$m |
% |
||
|
|
|
|
|
3 Months |
9 Months |
|
|
|
|
Revenue by business segment |
|
|
|
|
|
503 |
510 |
Orthopaedics |
1,611 |
1,542 |
2 |
3 |
|
195 |
201 |
Endoscopy |
623 |
561 |
4 |
9 |
|
217 |
230 |
Advanced Wound Management |
661 |
603 |
7 |
8 |
|
|
|
|
|
|
|
|
|
915 |
941 |
|
2,895 |
2,706 |
4 |
5 |
|
|
|
|
|
|
|
|
|
|
|
Revenue by geographic market |
|
|
|
|
|
403 |
413 |
United States |
1,248 |
1,206 |
2 |
3 |
|
310 |
293 |
Europe (D) |
965 |
932 |
3 |
6 |
|
|
|
Africa, Asia, Australasia |
|
|
|
|
|
202 |
235 |
& Other America |
682 |
568 |
9 |
9 |
|
|
|
|
|
|
|
|
|
915 |
941 |
|
2,895 |
2,706 |
4 |
5 |
|
D |
Includes United Kingdom nine months revenue of $209 million (2009 - $203 million) and three months revenue of $70 million (2009 - $75 million). |
|
Underlying revenue growth by business segment is calculated by eliminating the effects of translational currency. Reported growth reconciles to underlying growth as follows: |
|||
|
|
|
Constant |
|
|
|
Reported |
currency |
Underlying |
|
|
growth in |
exchange |
growth in |
|
|
revenue |
effect |
revenue |
|
|
% |
% |
% |
|
9 Months |
|
|
|
|
Orthopaedics |
4 |
(1) |
3 |
|
Endoscopy |
11 |
(2) |
9 |
|
Advanced Wound Management |
10 |
(2) |
8 |
|
|
|
|
|
|
|
7 |
(2) |
5 |
|
|
|
|
|
|
3 Months |
|
|
|
|
Orthopaedics |
1 |
1 |
2 |
|
Endoscopy |
3 |
1 |
4 |
|
Advanced Wound Management |
6 |
1 |
7 |
|
|
|
|
|
|
|
3 |
1 |
4 |
4. |
Trading profit is a trend measure which presents the long-term profitability of the Group excluding the impact of specific transactions that management considers as affect the Group's short-term profitability. The Group presents this measure to assist investors in their understanding of trends. Operating profit reconciles to trading profit as follows: |
|
3 Months |
3 Months |
|
|
9 Months |
9 Months |
|
2009 |
2010 |
|
Notes |
2010 |
2009 |
|
$m |
$m |
|
|
$m |
$m |
|
|
|
|
|
|
|
|
186 |
206 |
Operating profit |
|
653 |
534 |
|
5 |
1 |
Restructuring and rationalisation costs |
6 |
13 |
29 |
|
8 |
- |
Acquisition related costs |
7 |
- |
15 |
|
9 |
8 |
Amortisation of acquisition intangibles |
|
25 |
25 |
|
|
|
|
|
|
|
|
208 |
215 |
Trading profit |
|
691 |
603 |
|
Trading and operating profit by segment for the three months and nine months to 2 October 2010 were as follows: |
|
|
|
Trading Profit by business segment |
|
|
|
118 |
113 |
Orthopaedics |
389 |
366 |
|
43 |
45 |
Endoscopy |
138 |
124 |
|
47 |
57 |
Advanced Wound Management |
164 |
113 |
|
|
|
|
|
|
|
208 |
215 |
|
691 |
603 |
|
|
|
|
|
|
|
|
|
Operating Profit by business segment |
|
|
|
99 |
107 |
Orthopaedics |
365 |
313 |
|
42 |
45 |
Endoscopy |
135 |
118 |
|
45 |
54 |
Advanced Wound Management |
153 |
103 |
|
|
|
|
|
|
|
186 |
206 |
|
653 |
534 |
|
|
|
|
|
|
5. |
Total Assets by business segment as at 2 October 2010 were as follows: |
|
31 Dec |
|
2 Oct |
26 Sep |
|
2009 |
|
2010 |
2009 |
|
$m |
|
$m |
$m |
|
|
|
|
|
|
2,656 |
Orthopaedics |
2,687 |
2,733 |
|
705 |
Endoscopy |
749 |
702 |
|
810 |
Advanced Wound Management |
740 |
767 |
|
|
|
|
|
|
4,171 |
Operating assets by business segment |
4,176 |
4,202 |
|
394 |
Unallocated corporate assets (E) |
702 |
425 |
|
|
|
|
|
|
4,565 |
Total assets |
4,878 |
4,627 |
|
E |
Consisting of deferred tax assets and cash at bank. |
|
|
|
6. |
Restructuring and rationalisation costs of $13 million (2009 - $29 million) were incurred in the nine month period to 2 October 2010. The charge in the three month period to 2 October 2010 was $1 million (2009 - $5 million). These relate to the earnings improvement programme and mainly comprise of costs associated with the rationalisation of operational sites. |
|
|
|
|
7. |
During the three and nine month period ended 2 October 2010, no acquisition costs were incurred. In 2009, $8 million and $15 million of costs were incurred in the three and nine month period respectively to 26 September 2009 in relation to the integration of the Plus business. |
8. |
Taxation of $213 million (2009 - $164 million) for the nine months on the profit before restructuring and rationalisation costs, acquisition related costs and amortisation of acquisition intangibles is at the full year effective rate. In 2010, a taxation benefit of $9 million (2009 - $13 million) arose on restructuring and rationalisation costs, acquisition related costs and amortisation of acquisition intangibles. Of the $204 million (2009 - $151 million) taxation charge for the nine months, $161 million (2009 - $124 million) relates to overseas taxation. In 2010, the substantively enacted UK tax rate for periods starting on or after 1 April 2011 was reduced from 28% to 27%. The deferred tax impact of this change results in a credit to the effective tax rate for the year ended 31 December 2010. |
|
|
9. |
The first interim dividend of 2010 of 6.00 US cents per ordinary share was declared by the Board on 4 August 2010. This was paid on the 2 November 2010 to shareholders whose names appeared on the register at the close of business 15 October 2010. The sterling equivalent was set at 3.81 pence per ordinary share.
A dividend fee of up to 2.0 US cents per ADS per dividend payment was implemented to offset some of the costs associated with administering the ADS facility and other expenses associated with a US listing. A fee of 1.0 US cent was deducted from the 2010 first interim dividend payment. |
10. |
Net debt as at 2 October 2010 comprises: |
|
|
|
|
|
|
|
|
2 Oct |
26 Sep |
|
|
2010 |
2009 |
|
|
$m |
$m |
|
|
|
|
|
Cash and bank |
490 |
217 |
|
Long-term borrowings |
(1,054) |
(1,229) |
|
Bank overdrafts and loans due within one year |
(35) |
(62) |
|
Net currency swap liabilities (F) |
(1) |
(2) |
|
|
|
|
|
|
(600) |
(1,076) |
|
|
|
|
|
The movements in the period were as follows: |
|
|
|
Opening net debt as at 1 January |
(943) |
(1,332) |
|
Cash flow before financing activities |
402 |
349 |
|
Proceeds from issue of ordinary share capital |
8 |
2 |
|
Proceeds from own shares |
6 |
3 |
|
Purchase of own shares |
(5) |
- |
|
Equity dividends paid |
(79) |
(72) |
|
Exchange adjustments |
11 |
(26) |
|
|
|
|
|
Closing net debt as at 2 October 2010 |
(600) |
(1,076) |
|
F |
Net currency swap liabilities of $1 million (2009 - $2 million net currency swap liabilities) comprise $1 million (2009 - $2 million) of current liability derivatives within trade and other payables. |
INDEPENDENT REVIEW REPORT TO SMITH & NEPHEW plc |
Introduction |
We have been engaged by the Company to review the interim financial information in the interim financial report for the three and nine months ended 2 October 2010 which comprises the Group Income Statement, Condensed Group Statement of Comprehensive Income, Group Balance Sheet, Condensed Group Cash Flow Statement, Group Statement of Changes in Equity and the related notes 1 to 10. We have read the other information contained in the interim financial report and considered whether it contains any apparent misstatements or material inconsistencies with the interim financial statements. |
This report is made solely to the Company in accordance with guidance contained in ISRE 2410 (UK and Ireland) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our work, for this report, or for the conclusions we have formed. |
|
Directors' Responsibilities |
The interim financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the interim financial report in accordance with International Accounting Standards 34, "Interim Financial Reporting," as adopted by the European Union. |
|
As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with International Financial Reporting Standards as adopted by the European Union. The financial information included in this interim financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union. |
|
Our Responsibility |
Our responsibility is to express to the Company a conclusion on the interim financial information for the three and nine months ended 2 October 2010 based on our review. |
|
Scope of Review |
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly we do not express an audit opinion. |
|
Review Conclusion |
Based on our review, nothing has come to our attention that causes us to believe that the interim financial information for the three and nine months ended 2 October 2010 is not prepared, in all material aspects, in accordance with International Accounting Standard 34 as adopted by the European Union. |
|
|
|
Ernst & Young LLP |
London |
|
4 November 2010 |