3rd Quarter Results

RNS Number : 0834C
Smith & Nephew Plc
06 November 2009
 

Smith & Nephew QResults - continued strong profit performance


6 November 2009


Smith & Nephew plc (LSE: SN, NYSE: SNN), the global medical technology business, announces its results for the third quarter ended 26 September 2009.



3 months* to


9 months to


26 Sept

27 Sept

Underlying


26 Sept

27 Sept

Underlying


2009

2008

increase


2009

2008

increase


$m

$m

%


$m

$m

%

Revenue1

915

930

1


2,706

2,841

2









Trading profit2

208

174

22


603

554

17









Operating profit2

186

135



534

451










Trading margin (%)

22.8

18.7

410 bps


22.3

19.5

280 bps









EPSA (cents)3

16.8

12.2



45.3

39.0










EPS (cents)

14.5

8.4



39.0

29.3











Business Unit revenue1
















Orthopaedics

503

513

0


1,542

1,608

1









Endoscopy

195

195

1


561

594

0









Advanced Wound Management

217

222

3


603

639

5


* Q3 2009 comprises 63 trading days (2008 - 63 trading days)


Q3 Commentary

  • Reported revenue $915 million, underlying growth of 1%

  • Reported trading profit $208 million, up 22% underlying

  • EPSA increased 38% to 16.8 cents, partly benefiting from a lower estimated tax rate

  • In Orthopaedics an improved Reconstruction performance was off-set by weaker Trauma

  • Endoscopy continues to achieve strong repair sales while capital equipment related markets remain soft

  • Advanced Wound Management delivered another strong European growth performance at 8%

  • Trading margin improved 410 basis points to 22.8%


Commenting on the third quarter, David Illingworth, Chief Executive of Smith & Nephew, said:


"We achieved a 22% growth in our trading profit at constant currency as our focus on operational efficiency continues to deliver. We are encouraged by improvements in some key parts of our business, including US Reconstruction, arthroscopic repair and Negative Pressure Wound Therapy, together with continued strength in our European Advanced Wound Management and European Endoscopy businesses and our growth from emerging markets.


Market conditions remain challenging, but are showing some early signs of stabilising.  We continue to invest in new products and medical education programmes and we are well positioned as market conditions improve."



Analyst conference call


An analyst conference call to discuss Smith & Nephew's third quarter results will be held at 8:30am GMT/3:30am EST today, Friday, 6 November. This will be broadcast live on the company's website and will be available on demand shortly after the close of the call at http://www.smith-nephew.com/Q309. A podcast will also be available at the same address. If interested parties are unable to connect to the web, a listen-only service is available by calling +44 (0) 208 322 2048 in the UK or +1 866 432 7175 in the US. Analysts should contact Sarah Halestrap on +44 (0) 20 7960 2257 or by email at sarah.halestrap@smith-nephew.com for conference details.


Notes


1

Unless otherwise specified as 'reported', all revenue increases/decreases throughout this document are underlying increases/decreases after adjusting for the effects of currency translation. See note 3 to the financial statements for a reconciliation of these measures to results reported under IFRS.



2

A reconciliation from operating profit to trading profit is given in note 4 to the financial statements. The underlying increase in trading profit is the increase in trading profit after adjusting for the effects of currency translation and acquisitions.



3

Adjusted earnings per ordinary share ("EPSA") growth is as reported, not underlying, and is stated before restructuring and rationalisation costs, acquisition related costs, amortisation and impairment of acquisition intangibles and taxation thereon. See note 2 to the financial statements.



4

All numbers given are for the quarter ended 26 September 2009 unless stated otherwise.


Enquiries




Investors

+44 (0) 20 7401 7646

Liz Hewitt


Phil Cowdy


Smith & Nephew




Media


Jon Coles

+44 (0) 20 7404 5959

Justine McIlroy


Brunswick - London




Cindy Leggett-Flynn

+1 (212) 333 3810

Brunswick - New York


  Third Quarter Results


Smith & Nephew delivered another strong profit performance and improvement in trading profit margin. Market conditions remain challengingbut are showing some early signs of stabilising.


We generated revenues of $915 million, compared to $930 million in 2008 and underlying growth of 1% on the same period last year, after adjusting for adverse currency movements of 3%.


Trading profit in the quarter was $208 million, representing strong underlying growth of 22%.  The Group trading margin increased by 410 basis points to 22.8%.  


The net interest charge was $9 million.


The tax charge for the quarter was 24.1%, reflecting the revised full year estimated effective rate of 29.3% on profit before restructuring and rationalisation costs, acquisition related costs and amortisation of acquisition intangibles.  This is a reduction from the previous estimate of 31.8% due to the favourable resolution of certain issues.  Adjusted attributable profit of $148 million is before the costs of restructuring and rationalisation, acquisition related costs and amortisation of acquisition intangibles and taxation thereon.


Adjusted earnings per share increased by 38% to 16.8¢ (84.0¢ per American Depositary Share, "ADS").  Basic earnings per share was 14.5¢ (72.5¢ per ADS) compared with 8.4¢ (42.0¢ per ADS) in 2008.


Trading cash flow (defined as cash generated from operations less capital expenditure but before the costs of macrotextured settlements, acquisition related costs and restructuring and rationalisation costs) was $228 million in the quarter reflecting a trading profit to cash conversion rate of 110%.


Net debt decreased by $129 million in the quarter to $1,076 million


Orthopaedics


Orthopaedics (consisting of Reconstruction, Trauma and Clinical Therapies) generated revenues of $503 million in the quarter, which was unchanged on the prior year on an underlying basis.


Geographically, Orthopaedics grew by 1% in the US, fell by 3% in Europe and grew by 1% in the rest of the world.


Orthopaedic Reconstruction revenues grew at 2%, an improvement on the previous quarter. We estimate that the market grew at 5%, showing some early signs of stabilisation from the sequential falls seen in the previous four quarters.  Price pressure remains, but has not changed materially from the previous quarter.  In the US our Reconstruction business grew at close to the market rate at 5%, whilst in Europe, where we are implementing operational improvements, revenues fell by 3%.


Our core hip and knee ranges have continued to perform very well, supported by new product introductions such as the R3# Acetabular System, which resulted in global hip growth of 2% and global knee growth of 2%. We also deployed more instrument sets for the PROMOS# Modular Shoulder System which has driven additional sales. Sales of our higher specification and early intervention implant systems remain subdued and this continues to impact our sales mix.

Orthopaedic Trauma revenues fell by 5%, compared to estimated worldwide market growth o7%.  Our growth rate is being affected by the military orders we received in the second half of last year not being repeated and weakness in the external fixation market, particularly for use for deformity correction where Smith & Nephew is the market leaderNevertheless, we are not satisfied with the results of our Trauma business and we are focusing our efforts to ensure the sales and marketing excellence required to drive this business. 


Clinical Therapies revenues fell by 5% to $58 million.  In September we launched TRUCATH# Spinal Injection System which is designed to help reduce the risks associated with epidural pain management procedures.


Orthopaedics increased its trading margin by 350 basis points to 23.4% against a weak comparative and benefited from operational improvements such as the results of rationalising our European infrastructure.  We have also commenced construction of a new orthopaedic manufacturing plant in Beijing, China.


Endoscopy


Endoscopy revenues increased by 1% to $195 million, with strong repair segment performance off-set by continued weakness in capital equipment related sales. 


US revenues fell by 8%, Europe grew by 9% and the rest of the world grew by 13%. Major markets such as the UK and Australia delivered double digit growth and emerging markets were again strong.


Arthroscopy grew by 8%, again driven by strong growth in repair products, particularly in our shoulder and hip ranges. Visualisation sales continue to be impacted by reduced capital spend from hospitals and fell by 21%. In September we hosted a successful two-day fellowship meeting, "The Wider Scope of Arthroscopy," that involved more than 100 visiting surgeons, including Fellows from some of the most prestigious programmes in North America. 


The trading margin for Endoscopy was 22.4%, up 53basis points on last year when it was reduced by higher than normal litigation costs. In addition, this quarter we continued to benefit from operating efficiencies and favourable product mix.


Advanced Wound Management


Advanced Wound Management revenues grew 3% to $217 million, in line with the market growth rate of 3% reflecting the recent trend of softer market conditions.


Geographically, Europe grew by 8%, partly due to the growth in Negative Pressure Wound Therapy ('NPWT'). In addition, we completed the successful consolidation of our UK wholesale distribution arrangements.   The rest of the world revenues were unchanged on an underlying basis, and US revenues fell by 5%


Exudate Management growth was flat and Infection Management grew by 9% with new product launches performing strongly, including the European launch of ACTICOAT# Flex designed to deal with soft tissue injuries at high risk of infection.


NPWT has continued to benefit from our recent success in defending our intellectual property position in Germany, UK and Australia, as well as our improving product range and high service levels.


Our new manufacturing facility in China is now supplying ALLEVYN# foam ranges and we have commenced the installation of a second production line.


Advanced Wound Management achieved a trading margin increase of 460 basis points to 21.8% reflecting rigorous cost control and the benefits from our earnings improvement programmes.

  Year to Date Results


Reported revenues were $2,706 million with underlying growth at 2% compared to the same period last year. 


Reported trading profit for the year to date was up an underlying 17% to $603 million, with trading margin higher at 22.3%. The net interest charge was $30 million. The tax charge of $151 million reflects the revised estimated effective rate for the year of 29.3%. Adjusted attributable profit of $400 million is before the costs of restructuring and rationalisation, acquisition related costs, amortisation of acquisition intangibles and taxation thereon. Attributable profit was $344 million.


EPSA rose by 16% to 45.3¢ (226.5¢ per ADS). Reported basic earnings per share were 39.0¢ (195.0¢ per ADS).


Trading cash flow was $491 million compared with $453 million a year ago. This is a trading profit to cash conversion ratio of 81% compared with 82% a year ago.


Outlook


There are some early signs that markets are stabilising, although we remain cautious about the exact pace of the expected future improvement in market conditions.


Our overall revenue guidance remains unchanged from the last quarter, with stronger Reconstruction performance expected to balance weaker performance in Trauma. In the fourth quarter there is one additional sales day compared to last year.


This year we have already increased our trading profit margin significantly over the prior period. We remain focused on driving operational efficiencies and tightly managing our costs, although, as always, the precise phasing of costs will lead to quarterly variations in margin


We remain confident in our ability to deliver a good outcome for the full year.


About Us


Smith & Nephew is a global medical technology business, specialising in Orthopaedics, including Reconstruction, Trauma and Clinical Therapies; Endoscopy and Advanced Wound Management. Smith & Nephew is a global leader in arthroscopy and advanced wound management and is one of the leading global orthopaedics companies. 


Smith & Nephew is dedicated to helping improve people's lives. The Company prides itself on the strength of its relationships with its surgeons and professional healthcare customers, with whom its name is synonymous with high standards of performance, innovation and trust. The Company operates in 32 countries around the world. Annual sales in 2008 were $3.8 billion.


Forward-Looking Statements


This press release contains certain "forward-looking statements" within the meaning of the US Private Securities Litigation Reform Act of 1995. In particular, statements regarding expected revenue growth and trading margins discussed under "Outlook" are forward-looking statements as are discussions of our product pipeline. These statements, as well as the phrases "aim", "plan", "intend", "anticipate", "well-placed", "believe", "estimate", "expect", "target", "consider" and similar expressions, are generally intended to identify forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors (including, but not limited to, the outcome of litigation, claims and regulatory approvals) that could cause the actual results, performance or achievements of Smith & Nephew, or industry results, to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Please refer to the documents that Smith & Nephew has filed with the U.S. Securities and Exchange Commission under the U.S. Securities Exchange Act of 1934, as amended, including Smith & Nephew's most recent annual report on Form 20F, for a discussion of certain of these factors.


All forward-looking statements in this press release are based on information available to Smith & Nephew as of the date hereof. All written or oral forward-looking statements attributable to Smith & Nephew or any person acting on behalf of Smith & Nephew are expressly qualified in their entirety by the foregoing. Smith & Nephew does not undertake any obligation to update or revise any forward-looking statement contained herein to reflect any change in Smith & Nephew's expectation with regard thereto or any change in events, conditions or circumstances on which any such statement is based.


Trademark of Smith & Nephew. Certain marks registered US Patent and Trademark Office.


SMITH & NEPHEW plc


2009 QUARTER THREE RESULTS


Unaudited Group Income Statement for the 3 months and 9 months to 26 September 2009


3 Months 

3 Months 



9 Months 

9 Months 

2008 

2009 


Notes

2009 

2008 

$m 

$m 



$m 

$m 







930 

915 

Revenue

3

2,706 

2,841 

(274)

(246)

Cost of goods sold


(729)

(815)

656 

669 

Gross profit


1,977 

2,026 

(477)

(443)

Selling, general and administrative expenses


(1,335)

(1,460)

(44)

(40)

Research and development expenses


(108)

(115)

135 

186 

Operating profit

4

534 

451 

- 

Interest receivable


1 

5 

(16)

(9)

Interest payable


(31)

(54)

(4)

Other finance costs


(10)

(1)

- 

Share of results of associates


1 

1 

119 

173 

Profit before taxation


495 

402 

(45)

(45)

Taxation

10

(151)

(142)

74 

128 

Attributable profit (A)


344 

260 









Earnings per share (A)

2



8.4¢ 

14.5¢ 

Basic


39.0¢ 

29.3¢ 

8.3¢ 

14.4¢ 

Diluted


38.8¢ 

29.1¢ 


Unaudited Group Statement of Comprehensive Income for the 3 months and 9 months to 26 September 2009


3 Months 

3 Months 



9 Months 

9 Months 

2008 

2009 



2009 

2008 

$m 

$m 



$m 

$m 







74 

128 

Attributable profit


344 

260 



Other comprehensive income:




(81)

38 

Translation adjustments


69 

(41)

12 

(4)

Net (losses)/gains on cash flow hedges


(14)

18 

51 

Actuarial gains/(losses) on defined benefit pension plans

(16)

(17)

(1)

Taxation on items relating to components of other comprehensive income


4 

1 







(35)

42 

Other comprehensive income/(expense) for the period, net of tax

66 

(38)







39 

170 

Total comprehensive income for the period (A)

410 

222 


A

Attributable to the equity holders of the parent and wholly derived from continuing operations.



  

Unaudited Group Balance Sheet as at 26 September 2009


31 Dec 



26 Sep 

27 Sep 

2008 



2009 

2008 

$m 



$m 

$m 


ASSETS





Non-current assets




725 

Property, plant and equipment


746 

755 

1,189 

Goodwill 


1,105 

1,225 

376 

Intangible assets


397 

397 

7 

Investments


7 

12 

Investment in associates


13 

12 

214 

Deferred tax assets


208 

14






2,523 



2,476 

2,543 







Current assets




879 

Inventories


995 

90

961 

Trade and other receivables


939 

932 

145 

Cash and bank


217 

14






1,985 



2,151 

1,982 






4,508 

TOTAL ASSETS


4,627 

4,525 







EQUITY AND LIABILITIES





Equity attributable to equity holders of the parent




190 

Share capital


190 

190 

375 

Share premium


377 

373 

(823)

Treasury shares


(810) 

(827)

1 

Other reserves


56 

73 

1,956 

Retained earnings


2,196 

1,963 






1,699 

Total equity


2,009 

1,772 







Non-current liabilities




1,358 

Long-term borrowings


1,229 

1,392 

350 

Retirement benefit obligation


354 

183 

36 

Other payables due after one year


39 

37 

51 

Provisions due after one year 


50 

33 

46 

Deferred tax liabilities


40 

65 






1,841 



1,712 

1,710 







Current liabilities




115 

Bank overdrafts and loans due within one year


62 

154 

607 

Trade and other payables


613 

630 

54 

Provisions due within one year


59 

65 

192 

Current tax payable


172 

194 






968 



906 

1,043 






2,809 

Total liabilities


2,618 

2,753 






4,508 

TOTAL EQUITY AND LIABILITIES


4,627 

4,525 

  

Unaudited Condensed Group Cash Flow Statement for the 3 months and 9 months to 26 September 2009


3 Months 

3 Months 



9 Months 

9 Months 

2008 

2009 


Notes

2009 

2008 

$m 

$m 



$m 

$m 



Net cash inflow from operating activities




119 

173 

Profit before taxation


495 

402 

16 

9 

Net interest payable


30 

49 

69 

67 

Depreciation, amortisation and impairment


201 

194 

- 

- 

Utilisation of Plus inventory stepped-up on acquisition

15 

7 

5 

Share based payment expense


15 

17 

- 

Share of results of associates


(1)

(1)

12 

30 

Movement in working capital and provisions 


(92)

(95)







223 

284 

Cash generated from operations (B)


648 

581 

(15)

(9)

Net interest paid


(31)

(46)

(46)

(57)

Income taxes paid


(204)

(142)







162 

218 

Net cash inflow from operating activities


413 

393 









Cash flows from investing activities




(4) 

Acquisitions


(4)

(13)

- 

- 

Cash received from Plus settlement

8

137 

- 

(64)

(66)

Capital expenditure


(197)

(198)







(64)

(70)

Net cash used in investing activities


(64)

(211)







98 

148 

Cash flow before financing activities


349 

182 









Cash flows from financing activities




6 

- 

Proceeds from issue of ordinary share capital


2 

17 

3 

Proceeds from own shares


3 

Equity dividends paid


(72)

(66)

(36)

(89)

Cash movements in borrowings


(210)

64 

(52)

- 

Purchase of treasury shares


- 

(193)

(5)

Settlement of currency swaps


(7)

(7)







(80)

(91)

Net cash used in financing activities


(284)

(183)







18 

57 

Net increase/(decrease) in cash and cash equivalents

65 

(1)

95 

133 

Cash and cash equivalents at beginning of period

122 

109 

(4)

Exchange adjustments


11 

1 







109 

198 

Cash and cash equivalents at end of period (C)

198 

109 


B

After costs incurred in the nine month period to 26 September 2009 of $4 million (2008 - $9 million) unreimbursed by insurers relating to macrotextured knee revisions, $16 million (2008 - $35 million) of acquisition related costs and $20 million (2008 - $26 million) of outgoings on restructuring and rationalisation costs. 


The costs in the three month period to 26 September 2009 were $2 million (2008 - $3 million) unreimbursed by insurers relating to macrotextured knee revisions, $3 million (2008 - $12 million) of acquisition related costs and $5 million (2008 - $6 million) of outgoings on restructuring and rationalisation costs.



C

Cash and cash equivalents at the end of the period are net of overdrafts of $19 million (2008 - $40 million).

  

Unaudited Group Statement of Changes in Equity for the 9 months to 26 September 2009



Share 

Share 

Treasury 

Other 

Retained 

Total 


capital 

premium 

shares 

reserves 

earnings 

equity 


$m 

$m 

$m 

$m 

$m 

$m 








At 1 January 2009 (audited)

190 

375 

(823)

1 

1,956 

1,699 

Total comprehensive income

55 

355 

410 

Equity dividends accrued and paid

(120)

(120)

Share based payment recognised

15 

15 

Cost of shares transferred to beneficiaries

13 

(10)

Issue of ordinary share capital








At 26 September 2009

190 

377 

(810)

56 

2,196 

2,009 









Share 

Share 

Treasury 

Other 

Retained 

Total 


capital 

premium 

shares 

reserves 

earnings 

equity 


$m 

$m 

$m 

$m 

$m 

$m 








At 1 January 2008 (audited)

190 

356 

(637)

96 

1,811 

1,816 

Total comprehensive income

(23)

245 

222 

Equity dividends accrued and paid

(109)

(109)

Share based payment recognised

17 

17 

Issue of ordinary share capital

17 

- 

17 

Purchase of treasury shares

(193)

(193)

Cost of shares transferred to beneficiaries

3 

(1)








At 27 September 2008

190 

373 

(827)

73 

1,963 

1,772 

  

NOTES


1.

These interim financial statements have been prepared in conformity with IAS 34 Interim Financial Reporting. The financial information herein has been prepared on the basis of the accounting policies set out in the annual accounts of the Group for the year ended 31 December 2008. From 2009, the Group has adopted IFRS 8 Operating Segments and the revised standard IAS 1 Presentation of Financial Statements. These impact the presentation and disclosure of information, and therefore no comparative amounts require restatement.  In addition, the Group has adopted IFRS 2 Amendment regarding Vesting Conditions and CancellationsIAS 23 Borrowing Costs (revised 2007) and Amendments to IAS 32 Financial Instruments: Presentation and IAS 1 Presentation of Financial Statements, none of which have had a significant effect on the reported results or financial position of the Group.  Smith & Nephew prepares its annual accounts on the basis of International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"), IFRS as adopted by the European Union ("EU") and in accordance with the provisions of the Companies Act 2006. IFRS as adopted by the EU differs in certain respects from IFRS as issued by the IASB. However, the differences have no impact for the periods presented.




The financial information contained in this document does not constitute statutory accounts as defined in section 435 of the Companies Act 2006. The auditors issued an unqualified opinion on the Group's statutory financial statements for the year ended 31 December 2008, which have been delivered to the Registrar of Companies.



2.

Adjusted earnings per ordinary share ("EPSA") is a trend measure which presents the long-term profitability of the Group excluding the impact of specific transactions that management considers as affect the Group's short-term profitability. The Group presents this measure to assist investors in their understanding of trends. Adjusted attributable profit is the numerator used for this measure.




EPSA has been calculated by dividing adjusted attributable profit by the weighted (basic) average number of ordinary shares in issue of 883 million (2008 - 888 million). The diluted weighted average number of ordinary shares in issue is 887 million (2008 - 893 million).




3 Months 

3 Months 



9 Months 

9 Months 


2008 

2009 


Notes

2009 

2008 


$m 

$m 



$m 

$m 









74 

128 

Attributable profit


344 

260 




Adjustments:





11 

5 

Restructuring and rationalisation costs

6

29 

25 


15 

8 

Acquisition related costs

7

15 

48 


13 

9 

Amortisation of acquisition intangibles


25 

30 


(6)

(2)

Taxation on excluded items


(13)

(17)









107 

148 

Adjusted attributable profit


400 

346 









12.2¢ 

16.8¢ 

Adjusted earnings per share


45.3¢ 

39.0¢ 


12.0¢ 

16.7¢ 

Adjusted diluted earnings per share


45.1¢ 

38.7¢ 

  

3.

Revenue by segment for the three months and nine months to 26 September 2009 was as follows:





3 Months 

3 Months 

9 Months 

9 Months 

Underlying growth


2008 

2009 

2009 

2008 

in revenue


$m 

$m 

$m 

$m 

%







3 Months 

9 Months 




Revenue by business segment






513 

503 

Orthopaedics

1,542 

1,608 

- 

1 


195 

195 

Endoscopy

561 

594 

1 

- 


222 

217 

Advanced Wound Management

603 

639 

3 

5 










930 

915 


2,706 

2,841 

1 

2 












Revenue by geographic market






411 

403 

United States

1,206 

1,208 

(2)

- 


324 

310 

Europe (D)

932 

1,067 

3 

- 


 

 

Africa, Asia, Australasia

 

 

 

 

195 

202 

& Other America

568

566 

4

8 










930 

915 


2,706 

2,841 

1 

2 



D

Includes United Kingdom nine months revenue of $203 million (2008 - $244 million) and three months revenue of $75 million (2008 - $77 million).





Underlying revenue growth by business segment is calculated by eliminating the effects of translational currency. Reported growth reconciles to underlying growth as follows:




Constant 




Reported 

currency 

Underlying 



growth in 

exchange 

growth in 



revenue 

effect 

revenue 



% 

% 

% 


9 Months





Orthopaedics

(4)

5 

1 


Endoscopy

(6)

6 

- 


Advanced Wound Management

(6)

11 

5 








(5)

7 

2 







3 Months





Orthopaedics

(2)

2 

- 


Endoscopy

- 

1 

1 


Advanced Wound Management

(2)

5 

3 








(2)

3 

1 

  

4.

Trading profit is a trend measure which presents the long-term profitability of the Group excluding the impact of specific transactions that management considers as affect the Group's short-term profitability. The Group presents this measure to assist investors in their understanding of trends. Operating profit reconciles to trading profit as follows:



3 Months 

3 Months 



9 Months 

9 Months 


2008 

2009 


Notes

2009 

2008 


$m 

$m 



$m 

$m 









135 

186 

Operating profit 


534 

451 


11 

5 

Restructuring and rationalisation costs

6

29 

25 


15 

8 

Acquisition related costs

7

15 

48 


13 

9 

Amortisation of acquisition intangibles


25 

30 









174 

208 

Trading profit


603 

554 



Trading and operating profit by business segment for the three months and nine months to 26 September 2009 were as follows:





Trading Profit by business segment





103 

118 

Orthopaedics


366 

354 


33 

43 

Endoscopy


124 

113 


38 

47 

Advanced Wound Management


113 

87 









174 

208 



603 

554 











Operating Profit by business segment





76 

99 

Orthopaedics


313 

276 


32 

42 

Endoscopy


118 

109 


27 

45 

Advanced Wound Management


103 

66 









135 

186 



534 

451 








5.

Total Assets by business segment as at 26 September 2009 were as follows:



31 Dec 


26 Sep 

27 Sep 


2008 


2009 

2008 


$m 


$m 

$m 







2,755 

Orthopaedics

2,733 

2,757 


690 

Endoscopy

702 

702 


704 

Advanced Wound Management

767 

770 







4,149 

Operating assets by business segment

4,202 

4,229 


359 

Unallocated corporate assets (E)

425 

296 







4,508 

Total assets

4,627 

4,525 



E

Consisting of deferred tax assets and cash at bank.



6.

Restructuring and rationalisation costs of $29 million (2008 - $25 million) were incurred in the nine month period to 26 September 2009. The charge in the three month period to 26 September 2009 was $5 million (2008 - $11 million). These relate to the earnings improvement programme and mainly comprise of costs associated with the rationalisation of operational sites.



7.

Acquisition related costs of $15 million (2008 - $48 million) were incurred in the nine month period to 26 September 2009. The charge in the three month period to 26 September 2009 was $8 million (2008 - $15 million). These relate to the integration of the Plus business. In 2008 this included $15 million relating to the utilisation of the Plus inventory stepped up to fair value on acquisition.

  

8.

On 31 May 2007, the Group completed the acquisition of Plus Orthopedics Holding AG ("Plus"), a private Swiss orthopaedic company for a total of CHF1,086 million ($889 million) in cash, including assumed debt. This has been integrated into the Group's Orthopaedics business segment.


 


In January 2009, the Group reached an agreement with the vendors of Plus to reduce the total original purchase price by CHF159 million.  As part of the agreement, the Group dropped all its claims and released the vendors from substantially all of the remaining warranties under the original purchase agreement, as well as resolving the contractual purchase price adjustments.

 

9.

The cumulative number of revisions relating to the macrotextured knee product was 1,049 on 26 September 2009 compared with 1,048 revisions at the end of Quarter Two 2009. This represents 35% of the total implanted. Settlements with patients have been achieved in respect of 1,004 revisions (Quarter Two 2009 -1,002 settlements). A provision of $26 million remains to cover future settlement costs.


10.

Taxation of $164 million (2008 - $159 million) for the nine months on the profit before restructuring and rationalisation costs, acquisition related costs and amortisation and impairment of acquisition intangibles is at the full year effective rate. In 2009, a taxation benefit of $13 million (2008 - $17 million) arose on restructuring and rationalisation costs, acquisition related costs and amortisation and impairment of acquisition intangibles. Of the $151 million (2008 - $142 million) taxation charge for the nine months, $124 million (2008 - $96 million) relates to overseas taxation.



11.

The first interim dividend for 2009 of 5.46 US cents per ordinary share was declared by the Board on 29 July 2009. This was paid on 3 November 2009 to shareholders whose names appeared on the register at the close of business on 16 October 2009. The sterling equivalent was set at 3.285 pence per ordinary share.


12.

Net debt as at 26 September 2009 comprises:









26 Sep 

27 Sep 



2009 

2008 



$m 

$m 






Cash and bank

217 

14


Long-term borrowings

(1,229)

(1,392)


Bank overdrafts and loans due within one year

(62)

(154)


Net currency swap (liabilities)/assets (F)

 (2)

5 







(1,076)

(1,392)






The movements in the  period were as follows:




Opening net debt as at 1 January

(1,332)

(1,310)


Cash flow before financing activities

349 

182 


Facility fee capitalised into borrowings

- 

2 


Proceeds from issue of ordinary share capital

2 

17 


Purchase of treasury shares

(193)


Equity dividends paid

(72)

(66)


Proceeds from own shares


Exchange adjustments

(26)

(26)






Closing net debt as at 26 September 2009

(1,076)

(1,392)



F

Net currency swap liabilities of $2 million (2008 - net currency assets of $5 million) comprise $nil million (2008 - $5 million) of current asset derivatives within trade and other receivables and $2 million (2008 - $nil million) of current liability derivatives within trade and other payables. 



  

INDEPENDENT REVIEW REPORT TO SMITH & NEPHEW plc


Introduction

We have been engaged by the Company to review the interim financial information in the interim financial report for the three and nine months ended 26 September 2009 which comprises the Group Income Statement, Group Statement of Comprehensive Income, Group Balance Sheet, Condensed Group Cash Flow Statement, Group Statement of Changes in Equity and the related notes 1 to 12. We have read the other information contained in the interim financial report and considered whether it contains any apparent misstatements or material inconsistencies with the interim financial statements.


This report is made solely to the Company in accordance with guidance contained in ISRE 2410 (UK and Ireland) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our work, for this report, or for the conclusions we have formed.


Directors' Responsibilities

The interim financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the interim financial report in accordance with International Accounting Standards 34, "Interim Financial Reporting", as adopted by the European Union.


As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with International Financial Reporting Standards as adopted by the European Union. The financial information included in this interim financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union. 


Our Responsibility

Our responsibility is to express to the Company a conclusion on the interim financial information for the three and nine months ended 26 September 2009 based on our review.


Scope of Review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly we do not express an audit opinion.


Review Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the interim financial information for the three and nine months ended 26 September 2009 is not prepared, in all material aspects, in accordance with International Accounting Standard 34 as adopted by the European Union.




Ernst & Young LLP

London


5 November 2009




This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTDGMGMRKNGLZM
UK 100

Latest directors dealings