Final Results
Smith & Nephew Plc
05 February 2004
5 February 2004
Strong Performance in Orthopaedics Leads Growth at Smith & Nephew
Smith & Nephew plc (LSE: SN, NYSE:SNN) announces its unaudited preliminary
results for the year ended 31 December 2003.
Key Points
• Sales grew an underlying 11% to £1.2 bn
• Orthopaedics underlying sales growth 16%
• Operating margin* improved to 18.7% from 17.8%
• Earnings per share* growth of 15% to 18.49p
• Strong cash generation reduces gearing to 20%
*Before goodwill amortisation and exceptional items
Chairman Dudley Eustace commented: 'The markets on which the company focuses
continue to demonstrate robust growth, benefiting from an ageing population and
active lifestyles.'
Sir Christopher O'Donnell, Chief Executive, said: 'I am very pleased with our
revenue growth and operating performance in 2003. Once again, our Orthopaedics
business performed strongly, maintaining its position as the world's fastest
growing orthopaedic implant company. We were also able to meet our margin
improvement targets from ongoing cost and efficiency savings.
'Looking forward, we expect an acceleration of growth within our Orthopaedics
business and improved growth rates from our Endoscopy business, supported by the
launch of two important new products. Continuing innovation within our Advanced
Wound Management portfolio should sustain our growth rates in this market.
'With a positive industry backdrop for each of the businesses, Smith & Nephew is
well placed to sustain its underlying mid-teens EPSA growth target going
forward.'
Enquiries
Investors
Peter Hooley Tel: +44 (0)20 7401 7646
Smith & Nephew Finance Director
Investors/Media
Angie Craig UK Tel: +44 (0)20 7401 7646
Smith & Nephew Corporate Affairs Director US Tel: +1 212 850 5756
Financial Dynamics-London
David Yates Tel: +44 (0)20 7831 3113
Financial Dynamics-New York Tel: +1 212 850 5626
Deborah Arden-Jones
A live presentation and conference call for global analysts to discuss the
company's results will be held in London at the City Presentation Centre, 4
Chiswell Street, Finsbury Square, London EC1Y 4UP at 3 pm GMT today. Analysts
outside the UK are invited to join the meeting via conference call.
The meeting will also be broadcast live on the web and will be available on
demand shortly following the close of the meeting at http://www.smith-nephew.com
/prelims. The presentation can be found on our website: http://
www.smith-nephew.com/prelims. High-resolution photographs are available to the
media free of charge at www.newscast.co.uk
Full Year 2003 Consolidated Results
In 2003 Smith & Nephew achieved Group turnover of nearly £1.2bn. Underlying
sales growth was 11%, reduced by 2% of adverse currency and 3% from discontinued
operations. Selling price increases accounted for nearly 2% of underlying sales
growth.
Profit before goodwill amortisation, exceptional items and tax amounted to
£242m, a 15% increase over 2002. This comprised £221m of operating profit, £22m
profit from the BSN joint venture and £5m from the interest in AbilityOne before
it was sold, less £6m of interest costs. Profit before tax and after goodwill
amortisation and exceptional items was £230m, compared with £178m in 2002.
Operating profit margin improved to 18.7% from 17.8% in 2002 as a result of cost
and efficiency savings. This improvement was achieved after absorbing the
increased costs of funding the pension deficit and the costs associated with
acquiring the additional half of the Advanced Tissue Sciences, Inc., (ATS) joint
venture.
EPS, Tax, Exceptional Items and Cash Flow
After an ordinary tax charge of 29%, earnings per share before goodwill
amortisation and exceptional items ('EPSA') were 18.49p (92.45p per American
Depositary Share 'ADS'), an increase of 15%. Basic unadjusted earnings per
share were 15.92p (79.60p per ADS), compared with 12.11p in 2002.
Had Smith & Nephew's results been reported in US dollars translated at average
rates of exchange ($1.65 in 2003; $1.51 in 2002), reported Group turnover and
earnings per ADS before goodwill amortisation and exceptional items would have
been as follows:
Reported Group Turnover $1.9bn +16%
Earnings per ADS $1.52 +26%
Exceptional items included a gain of £32m on the disposal of our interest in
AbilityOne, £8m of rationalisation and integration costs mainly associated with
the acquisition in 2002 of ORATEC Interventions, Inc, and £18m of net costs of
mounting the bid for Centerpulse. The net exceptional item was therefore a gain
of £6m on which the tax charge was £12m. This high tax figure is due to the tax
allowable costs relating to the AbilityOne gain and Centerpulse being
significantly lower than the book costs.
Operating cash flow before rationalisation and acquisition integration outgoings
and Centerpulse costs was £170m, which represents 77% of operating profit. Net
debt was reduced by £104m from net cash flow and by £46m from currency benefits,
due to the weaker US dollar. Net debt closed at £127m and gearing at 20%.
Dividend
The Board has recommended a final dividend of 3.10p, which together with the
interim dividend of 1.85p, makes a total for the year of 4.95p. The final
dividend will be paid on 14 May 2004 to shareholders on the register at the
close of business on 23 April 2004. Shareholders may participate in the
company's dividend reinvestment plan.
Operating Review
Smith & Nephew introduced a new corporate brand identity during the year that
reinforces the company's profile and visibility in its specialist markets and
reflects the new Smith & Nephew that has emerged from four years of strategic
transformation. The brand emphasises the company's commitment to advanced
medical devices that help healthcare professionals treat patients more
effectively and allow them to return to their normal lives faster.
We continue to invest both in technologies that differentiate the Group from its
competitors and in sales forces to rapidly commercialise products in the
marketplace. Led by OXINIUM, our revolutionary orthopaedic bearing material, as
well as DERMAGRAFT, our bio-engineered human skin, we believe our strategy of
innovation will continue to drive our growth. We invested 6% of sales in
research and development across the business and 20% of sales were from new
products, defined as those introduced within the last three years. We continue
to invest in future technology opportunities, particularly bio-resorbable
materials, tissue engineering and non-invasive healing devices.
In the business reviews that follow, the sales growth percentages are in
underlying terms, that is they exclude the effects of currency translation and
acquisitions. We believe that underlying sales growth is meaningful because it
provides a consistent year-on-year measurement of business performance. Group
turnover and operating profit by business segment is set out in Note 1 of the
preliminary results.
Orthopaedics
Orthopaedics sales rose by 16%, demonstrating share gains in a market growing at
an estimated underlying 13% (excluding spine) and a performance that continues
to outpace the competition. Sales pricing in Orthopaedics contributed
approximately 3% to this growth. New products as a percentage of sales were
25%.
The decision to create separate divisions for Reconstructive and Trauma was a
strategic move to generate greater customer focus. With experienced managers
responsible for sales, marketing and product development in each, we believe
that divisionalisation has resulted in increased momentum for Smith & Nephew in
Trauma in the US. During the year the business recruited 60 dedicated Trauma
sales representatives, with further plans for expansion in 2004 in the US.
Reconstructive implant sales grew by 19%, following our aggressive expansion of
OXINIUM products into the market. The OXINIUM bearing material continues to be
a great success and has helped surgeons successfully treat younger implant
patients due to its wear reduction properties.
More than 30,000 knees made of OXINIUM have now been implanted into patients and
by the end of the year it was accounting for 40% of knee units being sold by the
business in the US. Our Knee sales were up 24%, with our joint fluid therapy
product SUPARTZ contributing 3% to this growth.
Our Hips sales grew at 16% from the continued solid performance of our SYNERGY
and ECHELON platform systems and the introduction in 2003 of femoral heads made
of OXINIUM, which by the end of the year were accounting for 35% of hip heads
sold in the US.
Our Trauma sales grew by 10% and in the US were up by 13%. These results were
helped by excellent performances from the EXOGEN ultrasound bone stimulation
product, which was up 22%, and the JET-X unilateral fixator introduced in 2003.
The 2002 expansion of our reconstructive implant manufacturing facilities in
Memphis, Tennessee, came fully on stream in 2003.
We continue to see a manageable level of revision surgeries of our macrotextured
knee femoral component, with the number of reported revisions at the end of
January at 147.
Moving forward we believe Orthopaedics is well placed to step up its underlying
sales growth into high teens in 2004. This is based on our strong product
introduction programme, including a ceramic-on-ceramic hip and a revision knee
made of OXINIUM, as well as the continued penetration of the entire OXINIUM
family of products globally. We also believe, based on a strong exit rate in
2003, that continued investment in US sales specialisation and new products will
drive accelerated growth in Trauma.
Endoscopy
Endoscopy sales grew by 4% with a disappointing decline of 2% in the US, its
largest market, but double-digit growth was achieved outside the US.
Nevertheless, the business increased its operating margins during the year from
good expense control and by accelerating the integration of the ORATEC
acquisition.
The business was adversely affected in the US by two market issues - increased
reprocessing and re-use of arthroscopic resection blades and decreased business
from one of its largest customers, HealthSouth. With respect to blade re-use,
we have launched an educational campaign that features research highlighting the
risks of this practice to hospitals and clinicians in the US. The issue of
blade re-use is expected to continue in 2004 but the impact on the growth of the
business is expected to moderate.
Endoscopy's sales growth was also affected by its decision to defer two product
launches into 2004 - the digital scanning camera and the next generation
varicose vein removal system. Clinical evaluations identified the opportunity
to make improvements prior to broader launch. Both of these products are
currently being rolled out into the marketplace and we expect them to increase
overall sales growth.
Sales of our knee and shoulder repair products grew by 18%, while ORATEC
products produced 17% growth, helping us to maintain our market leadership
position in arthroscopy with a market share of 29%.
Jim Taylor was appointed President of the Endoscopy business in November,
replacing Ron Sparks, who left to take up another post. Mr Taylor was formerly
head of Smith & Nephew's international markets.
Under new leadership, we believe the Endoscopy business is well placed to regain
sales momentum to high single digits from our programme to combat the re-use of
blades in the US and a strong product launch programme, particularly the new
camera system.
Advanced Wound Management
Advanced Wound Management sales grew by 9%, maintaining its leadership position
with 20% of the market for advanced treatments for hard-to-heal wounds. It
further developed the concept of wound bed preparation as a new clinical and
scientific platform and DERMAGRAFT and TRANSCYTE bio-engineered human tissue
products were integrated successfully into the US business.
DERMAGRAFT achieved its target with sales of £7m. Sales of our ALLEVYN family
of products continued to grow strongly at 20% and ACTICOAT, our silver-based
antimicrobial dressing, accelerated its sales growth to 55%.
To meet current and future demand, we completed the first phase of a
manufacturing expansion plan at our advanced wound care plant in Largo, Florida,
and the construction phase of our facilities expansion in Hull, England.
The Group launched a new enzymatic wound bed preparation product, GLADASE,
following the termination of a supply arrangement for our previous US product,
SANTYL. This adversely impacted sales in the second half of 2003 and will
continue to do so in 2004 as we switch to the new product.
In January 2004 we announced the acquisition of VERSAJET, a fluid jet
debridement system, from HydroCision Inc., to add to our growing range of
advanced wound bed preparation products.
Advanced Wound Management is well placed to grow its business in high single
digits in 2004 from the growing penetration of its advanced wound care products
in the market, despite the first-half impact from the changeover to GLADASE.
BSN Medical and AbilityOne
BSN again grew its profits and improved its operating margins. Towards the end
of the year BSN announced the acquisition of the fracture casting and splinting
business of DePuy, Inc., a Johnson & Johnson company, funded by its own bank
facilities. This furthers our strategy to establish BSN as a major independent
medical supplies company.
During the year we sold our remaining interest in the AbilityOne Corporation
rehabilitation business for £52m in cash.
Outlook
The markets on which the Group focuses continue to demonstrate robust growth and
will benefit for many years to come from an ageing population, active lifestyles
and the development of less invasive techniques in orthopaedics and endoscopic
surgery. Our continuing innovation in advanced wound care products and the
potential for further penetration of moist wound healing and wound bed
preparation techniques should fuel expansion of this market.
Smith & Nephew continues to achieve strong sales growth in these markets and is
demonstrating its ability to grow market share in Orthopaedics and maintain
market leadership in Endoscopy and Advanced Wound Management. We believe that
we are well placed to achieve strong underlying sales growth in 2004 and we will
continue to invest in expanding our sales force, with 10% growth planned in
2004. We also intend to invest in research and development and manufacturing
capacity where necessary and pursue acquisitions that strengthen our long-term
prospects.
Our aim is to accelerate underlying sales growth within the Orthopaedics
business to high teens and to grow Endoscopy and Advanced Wound Management sales
in high single digits. We also aim to increase operating margins by around 1%.
With a positive backdrop for each of our businesses, we believe we are
well-placed to sustain our underlying mid-teens EPSA growth target going
forward.
Employees
We would like to thank all Smith & Nephew employees around the world for their
contributions to our achievements in 2003, and in particular, for the commitment
each of them bring to their role in helping patients around the world get back
to their normal lives. We especially thank Group Technology Director and Group
Executive Committee ('GEC') member Dr. Alan Suggett for his years of
contribution and wish him much success in retirement. Dr. Peter Arnold assumed
the role of Group Technology Director at the beginning of the year and joins the
GEC. Peter Huntley, formerly Group Director of Business Development and a
member of GEC, has assumed the role of head of international markets and will
lead 22 country markets for the Orthopaedics, Endoscopy and Wound Management
businesses.
US Investors
In order to facilitate further investment by US investors, the company changed
the ratio of its ADSs, traded on the New York Stock Exchange, from one ADS for
every 10 ordinary shares to one ADS for every 5 ordinary shares on 15 December
2003. For the ADS holder, the ratio change had the same effect as a two-for-one
stock split and should serve to improve liquidity in the company's ADS's traded
in the United States. There was no change to the company's ordinary shares.
To facilitate more timely communication with this growing group of investors,
the company has also established a US investor relations contact in New York in
addition to its primary function in London.
US investors on our share register increased from 22% to 30% in 2003.
Reporting
The company announced that beginning in 2004 it will report its results on a
quarterly basis, in line with its peer group, which is almost exclusively based
in the US. Quarterly information for 2003 is included later in this document.
The company will also combine its UK Annual Report and Accounts and US Form 20-F
into one document, commencing with our 2003 report due to be distributed in
March 2004.
About Us
Smith & Nephew (LSE: SN, NYSE:SNN) is one of the world's leading medical device
companies, specialising in Orthopaedics, Endoscopy and Advanced Wound Management
products. Smith & Nephew ranks as the global leader in arthroscopy and advanced
wound management and is the fastest growing full-line orthopaedics company in
the world.
Smith & Nephew is dedicated to helping improve people's lives. The company
prides itself on the strength of its relationships with its surgeon and
professional healthcare customers, with whom its name is synonymous with the
high standards of performance, innovation and trust. The company has over 7,000
employees and operates in 32 countries around the world, generating sales of
nearly £1.2 billion.
Forward-Looking Statements
This press release contains certain 'forward-looking statements' within the
meaning of the US Private Securities Litigation Reform Act of 1995. In
particular, statements regarding planned growth in our business and in our
operating margins discussed under 'Outlook' are forward-looking statements.
These statements, as well as the phrases 'aim', 'plan', 'intend', 'anticipate',
'well-placed', 'believe', 'estimate', 'expect', 'consider' and similar
expressions, are generally intended to identify forward-looking statements.
Such forward-looking statements involve known and unknown risks, uncertainties
and other important factors that could cause the actual results, performance or
achievements of Smith & Nephew, or industry results, to differ materially from
any future results, performance or achievements expressed or implied by such
forward-looking statements. Please refer to the documents that Smith & Nephew
has filed with the U.S. Securities and Exchange Commission under the U.S.
Securities Exchange Act of 1934, as amended, including Smith & Nephew's most
recent annual report on Form 20-F, for a discussion of certain of these factors.
All forward-looking statements in this press release are based on information
available to Smith & Nephew as of the date hereof. All written or oral
forward-looking statements attributable to Smith & Nephew or any person acting
on behalf of Smith & Nephew are expressly qualified in their entirety by the
foregoing. Smith & Nephew does not undertake any obligation to update or revise
any forward-looking statement contained herein to reflect any change in Smith &
Nephew's expectation with regard thereto or any change in events, conditions or
circumstances on which any such statement is based.
Unaudited Group Profit and Loss Account for the Year Ended 31 December 2003
Notes 2003 2002
£m £m
Turnover 1
Continuing operations 1,178.9 1,083.7
Discontinued operations 2 - 26.2
_____ _____
Group turnover 1,178.9 1,109.9
Share of joint venture 163.9 155.0
_____ _____
1,342.8 1,264.9
_____ _____
Operating profit 1
Continuing operations
- before goodwill amortisation and exceptional items 220.7 196.0
- goodwill amortisation* (18.5) (17.5)
- exceptional items - Centerpulse costs* 3 (17.6) -
- exceptional items - other* 3 (4.8) (29.9)
_____ _____
179.8 148.6
Discontinued operations 2 - 2.1
_____ _____
179.8 150.7
Share of operating profit of the joint venture
- before exceptional items 22.7 19.6
- exceptional items* 4 (2.7) (2.6)
_____ _____
199.8 167.7
Share of operating profit of the associated undertaking 4.8 4.9
_____ _____
204.6 172.6
Net profit on disposals of discontinued operations* 2 - 18.0
Net profit on disposal of the associated undertaking* 5 31.5 -
_____ _____
Profit on ordinary activities before interest 236.1 190.6
Interest payable 6 (6.0) (12.7)
_____ _____
Profit on ordinary activities before taxation 230.1 177.9
Taxation 7 82.0 65.8
_____ _____
Attributable profit for the year 148.1 112.1
Ordinary dividends 8 46.1 44.6
_____ _____
Retained profit for the year 102.0 67.5
_____ _____
Basic earnings per ordinary share 9 15.92p 12.11p
Diluted earnings per ordinary share 9 15.82p 12.02p
*Results before goodwill amortisation and exceptional items 10
Profit before taxation £242.2m £209.9m
Adjusted basic earnings per ordinary share 18.49p 16.02p
Adjusted diluted earnings per ordinary share 18.38p 15.89p
Abridged Unaudited Group Balance Sheet as at 31 December 2003
Restated B
2003 2002
£m £m
Fixed assets
Intangible fixed assets 269.4 317.2
Tangible fixed assets 257.6 255.8
Investment in joint venture A 121.6 115.0
Investment in associated undertaking - 8.5
Investments 5.0 5.0
_____ _____
653.6 701.5
_____ _____
Working capital
Stocks 230.6 229.5
Debtors 334.5 280.7
Cash 26.0 22.5
Creditors (317.2) (313.1)
_____ _____
273.9 219.6
Borrowings (196.5) (316.1)
Provisions
- deferred taxation (61.9) (56.0)
- other (28.3) (32.1)
_____ _____
Shareholders' funds 640.8 516.9
_____ _____
A Investment in joint venture comprises goodwill £70.7 million, share of
gross tangible assets of £104.8 million less share of gross liabilities £53.9
million.
B 2002 figures have been restated for the adoption of UITF 38 (Note 11).
Abridged Unaudited Movement in Shareholders' Funds
For the Year Ended 31 December 2003
Restated B
2003 2002
£m £m
Opening shareholders' funds as previously reported 517.3 404.6
Adjustment on adoption of UITF 38 (0.4) 0.4
Attributable profit 148.1 112.1
Dividends (46.1) (44.6)
Exchange adjustments 3.8 9.1
Goodwill on disposals 8.2 30.0
Movement in investment in own shares and related accruals 1.4 (0.8)
Movements relating to the QUEST - (2.3)
Issue of shares 8.5 8.4
_____ _____
Closing shareholders' funds 640.8 516.9
_____ _____
Abridged Unaudited Group Cash Flow for the Year Ended 31 December 2003
Restated
2003 2002
£m £m
Operating profit 179.8 150.7
Depreciation and amortisationC 80.2 94.4
Working capital and provisions (45.5) (34.1)
_____ _____
Net cash inflow from operating activitiesD 214.5 211.0
Capital expenditure and financial investment (71.4) (85.4)
_____ _____
Operating cash flow 143.1 125.6
Joint venture dividend 6.8 3.9
Interest (3.8) (10.2)
Taxation (52.2) (52.3)
Dividends (45.1) (43.5)
Acquisitions (4.3) (206.3)
Disposals 52.4 71.8
Joint venture formation - 5.7
Own shares purchased (1.3) (2.4)
Issue of shares 8.5 6.1
_____ _____
Net cash inflow/(outflow) 104.1 (101.6)
Exchange adjustments 45.7 68.2
Opening net debt (276.9) (243.5)
_____ _____
Closing net debt (127.1) (276.9)
_____ _____
Gearing 20% 54%
C 2002 figures include £17.5 million provision on the Group's equity
investment in Advanced Tissue Sciences, Inc.
D After £9.6 million (2002 - £19.3 million) of outgoings on rationalisation,
acquisition integration and divestment costs and £17.0 million on Centerpulse
transaction costs.
Net debt includes £43.4m of net currency swap assets (2002 - net currency swap
assets of £16.7m).
Unaudited Statement of Total Recognised Gains and Losses
For the Year Ended 31 December 2003
2003 2002
£m £m
Attributable profit 148.1 112.1
Currency translation differences on foreign currency net investments 3.8 9.1
_____ _____
Total recognised gains and losses 151.9 121.2
_____ _____
NOTES TO THE 2003 PRELIMINARY RESULTS
1. Segmental performance for the year ended 31 December 2003 was as follows:
Group Turnover by business segment
2003 2002 Underlying
£m £m sales growth
%
Orthopaedics 525.4 470.2 +16
Endoscopy 300.0 291.8 +4
Advanced Wound Management 353.5 321.7 +9
_____ _____ _____
Continuing operations 1,178.9 1,083.7 +11
_____ _____ _____
Group Operating Profit by business segment
2003 2002
£m £m
Orthopaedics 118.7 98.2
Endoscopy 59.5 53.8
Advanced Wound Management 42.5 44.0
_____ _____
220.7 196.0
Goodwill amortisation (18.5) (17.5)
Exceptional items (22.4) (29.9)
_____ _____
Continuing operations 179.8 148.6
_____ _____
Group Turnover by geographic market
2003 2002 Underlying
£m £m sales growth
%
Europe* 369.9 318.7 +10
America 632.3 610.5 +11
Africa, Asia and Australasia 176.7 154.5 +11
_____ _____ _____
Continuing operations 1,178.9 1,083.7 +11
_____ _____ _____
* Includes United Kingdom sales of £98.7 million (2002 - £87.3 million).
Underlying sales growth is sales calculated by eliminating the effects of
translational currency, acquisitions and disposals.
2. Discontinued operations in 2002 represent the results and net profit on
disposal of the rehabilitation business to AbilityOne.
3. Operating exceptional items within continuing operations include £17.6
million of costs, net of a break fee of £10.8 million, written off as a
consequence of the unsuccessful public offers to purchase Centerpulse AG and
InCentive Capital AG. Other exceptional items comprise £4.8 million of
acquisition integration costs (2002 - £29.9 million: comprising £8.4 million of
acquisition integration costs, £17.5 million provision against the Group's
equity investment in Advanced Tissue Sciences, Inc. and £4.0 million costs of
rationalisation consequent on the contribution of businesses to BSN Medical and
manufacturing rationalisation).
4. The group's share of exceptional items of the joint venture relates to
manufacturing rationalisation costs of BSN Medical.
5. Net profit on disposal of the associated undertaking represents the
disposal of the 21.5% equity interest in AbilityOne in September 2003. This
comprised a gain of £39.7 million less £8.2 million of acquisition goodwill
previously set-off against reserves.
6. Interest includes £1.5 million (2002 - £1.6 million) in respect of the
group's share of the net interest charge of BSN Medical and £0.7 million (2002 -
£0.9 million) in respect of the Group's share of the net interest charge of
AbilityOne.
7. Taxation of £70.2 million (2002 - £61.6 million) arises on the profit
before goodwill amortisation and exceptional items, an effective rate of 29%
(2002 - 29%) of which £6.8 million (2002 - £5.7 million) arises in BSN Medical
and £1.3 million (2002 - £1.0 million) arises in AbilityOne. Taxation on the
net gain on disposal is £16.1 million (2002 - £16.9 million) and tax relief of
£4.3 million (2002 - £12.7 million) arises as a consequence of the exceptional
costs of rationalisation and acquisition integration of which £0.8 million (2002
- £0.6 million) is in BSN Medical.
8. A final dividend of 3.10 pence per ordinary share is recommended (2002
- 3.00 pence per ordinary share) which, together with the interim dividend of
1.85 pence per ordinary share (2002 - 1.80 pence) paid on 12 September 2003,
makes a total for the year of 4.95 pence (2002 - 4.80 pence). The final
dividend is payable on 14 May 2004 to shareholders whose names appear on the
register at the close of business on 23 April 2004. Shareholders may
participate in the dividend re-investment plan.
9. The basic average number of ordinary shares in issue was 930 million
(2002 - 926 million). The diluted average number of ordinary shares in issue
was 936 million (2002 - 933 million).
10. Profit before taxation, goodwill amortisation and exceptional items and
adjusted earnings per ordinary share are calculated as follows:
2003 2002
£m £m
Profit on ordinary activities before taxation 230.1 177.9
Adjustments:
Continuing operations: goodwill amortisation 18.5 17.5
Continuing operations: exceptional items - Centerpulse costs 17.6 -
Continuing operations: exceptional items - other 4.8 29.9
Share of joint venture exceptional items 2.7 2.6
Net profit on disposals of discontinued operations - (18.0)
Net profit on disposal of the associated undertaking (31.5) -
_____ _____
Profit before taxation, goodwill amortisation and exceptional items 242.2 209.9
Taxation on profit before goodwill amortisation and exceptional items (70.2) (61.6)
_____ _____
Earnings before goodwill amortisation and exceptional items 172.0 148.3
_____ _____
Adjusted basic earnings per ordinary share 18.49p 16.02p
_____ ______
Adjusted diluted earnings per ordinary share 18.38p 15.89p
_____ _____
11. The adoption of UITF 38 has required the investment in own shares and
related accruals to be reclassified in the balance sheet as a result of which
prior period amounts have been restated.
12. This financial statement does not constitute statutory accounts as
defined in Section 240 of the Companies Act 1985. The financial information for
the year ended 31 December 2002 has been extracted from the full financial
statements of Smith & Nephew plc which have been filed with the Registrar of
Companies. The auditor's report on those accounts was unqualified.
Approved by the Board on 5 February 2004
2003 QUARTERLY RESULTS
Quarter One Quarter Two Quarter Quarter Full Year
Three Four
£m £m £m £m £m
Turnover
Orthopaedics 126.4 133.6 126.5 138.9 525.4
Endoscopy 71.9 76.9 72.2 79.0 300.0
Advanced Wound Management 78.9 89.6 90.2 94.8 353.5
____ _____ _____ _____ _____
Continuing 277.2 300.1 288.9 312.7 1,178.9
_____ _____ _____ _____ _____
Operating Profit
Orthopaedics 27.5 30.9 25.4 34.9 118.7
Endoscopy 12.4 15.5 13.1 18.5 59.5
Advanced Wound Management 5.2 11.6 12.4 13.3 42.5
_____ _____ _____ _____ _____
45.1 58.0 50.9 66.7 220.7
Share of BSN 4.7 5.2 6.6 6.2 22.7
Share of AbilityOne 1.8 1.6 1.4 - 4.8
Interest payable (1.8) (2.2) (1.7) (0.3) (6.0)
_____ _____ _____ _____ _____
Profit before taxation, goodwill amortisation and 49.8 62.6 57.2 72.6 242.2
exceptional items
Goodwill amortisation (4.7) (4.7) (4.6) (4.5) (18.5)
Exceptional items (4.7) (0.2) 12.7 (1.4) 6.4
_____ _____ _____ _____ _____
Profit before taxation 40.4 57.7 65.3 66.7 230.1
Taxation on profit before exceptional items (14.3) (18.3) (16.7) (20.9) (70.2)
Taxation on exceptional items 1.0 0.7 (14.0) 0.5 (11.8)
_____ _____ _____ _____ _____
27.1 40.1 34.6 46.3 148.1
_____ _____ _____ _____ _____
Average shares 928 930 930 931 930
Basic earnings per ordinary share 2.92p 4.31p 3.72p 4.97p 15.92p
Adjusted basic earnings per ordinary share 3.83p 4.76p 4.35p 5.55p 18.49p
Underlying sales growth
Orthopaedics 14% 18% 16% 16% 16%
Endoscopy 3% 7% 2% 4% 4%
Advanced Wound Management 7% 9% 10% 9% 9%
_____ _____ _____ _____ _____
9% 12% 10% 10% 11%
_____ _____ _____ _____ _____
This information is provided by RNS
The company news service from the London Stock Exchange