19 September 2019
Sound Energy plc
("Sound Energy" or the "Company")
HALF YEARLY REPORT FOR THE SIX MONTHS ENDED 30 JUNE 2019
Sound Energy, the Morocco focused upstream gas company, announces its unaudited half year report for the six months ended 30 June 2019.
· Initiation of marketing process of Eastern Moroccan licences
· Completion of interpretation of seismic data for Eastern Moroccan licences
· Preparation for 2D seismic for Sidi Moktar
FINANCIAL SUMMARY
· Structural reduction in administrative expenses going forward
· Cash balances as at 30 June 2019 of £11.1 million
· Equity placing to raise £2.4 million at 10 pence per ordinary share completed in June 2019
Statement from the Chairman and Chief Executive Officer
The first half of 2019 was an incredibly active, if from an exploration perspective, rather disappointing period for the Company as it safely completed the first two wells of its 2018/19 Eastern Morocco exploration campaign on budget but without having achieved commercial gas flow rates. The Company subsequently went on to initiate a process to explore monetisation options in respect of its Eastern Morocco portfolio. The Eastern Morocco portfolio marketing process is ongoing and the Board continues to expect the marketing process to conclude prior to the end of 2019.
Exploration Drilling Programme
Following the completion of the TE-10 exploration well in December 2018 and following analysis of the well logs and well results which indicated the presence of a potential gross reservoir interval between a measured depth ("MD") of 1899m MD and 2009m MD, along with the recovery of an unstimulated gas sample to surface, the Company began planning to conduct an unstimulated and stimulated well test over the reservoir interval in early 2019. Following mobilisation of key equipment, the TE-10 well test was safely completed within schedule and within budget, further underlining the Company's operational capabilities.
Unfortunately, following stimulation, the well did not achieve a commercial gas flow rate and the decision was taken to end the well test and suspend the well after the installation of a downhole pressure gauge.
Following the test at the TE-10 well, the Company has taken an impairment charge of £6.5 million against the Company's intangible assets during the period.
The Company remains confident in the potential of its Eastern Moroccan portfolio which, following the drilling of five wells and the interpretation of new seismic data acquired by the Company, continues to contain a number of high impact opportunities and plays, including the existing Tendrara Production Concession and the TE-5 Horst discovery it contains and additional exploration potential in the TAGI and Palaeozoic formations across multiple leads and prospects.
Tendrara TE-5 Development
During the period the Company continued to make progress in advancing the development of the Tendrara TE-5 discovery, including the continuation of Front End Engineering & Design by the Enagas-led consortium together with the progression of the Moroccan environmental permitting process and has continued to progress discussions in relation to a gas sales agreement ("GSA") for offtake from the Tendrara Production Concession. The GSA is a critical element required to support project sanction. The Company has to date received a non-binding GSA offer from Morocco's Office National de l'Electricité et de l'Eau Potable ("ONEE") and negotiations on the terms of a GSA continue.
Structural Cost Reductions
The Company continues to manage its cash resources prudently and accordingly, having paused its operational programme, the Company initiated a structural cost reduction programme aimed at materially reducing the Company's ongoing operating expenditure during the period, including reductions in staff numbers and staff costs. Whilst these actions did not deliver a reduction in administrative costs during the period under review, the actions that have been and are being implemented are expected to deliver an annualised reduction in general and administrative expenses of over 50% from end 2019.
Sidi Moktar
The Company continues to view its Sidi Moktar licences as an exciting opportunity to explore for high impact prospectivity within the pre-salt Triassic and Palaeozoic plays in the underexplored Essaouira Basin in Southern Morocco. An Environmental Impact Assessment for the proposed seismic programme was initiated and the Company continues to pursue discussions for a potential farm-down of its interest ahead of the programme commencing.
Italy Disposal
Following the disposal of the Company's Italian licence portfolio, work has continued with the new owners on the restoration of the Badile land, to which the Company retains its economic rights to receive the proceeds from a future sale.
Corporate
In June, the Company successfully completed an equity placing of US$3 million (before expenses) to strengthen the Company's cash position as it continues to explore monetisation options for its Eastern Morocco portfolio. The Company remains well positioned for the second half of 2019 with a 30 June 2019 cash balance of £11.1 million.
Simon Davies
Non-Executive Chairman
James Parsons
Chief Executive Officer
For further information please contact:
Vigo Communications - PR Adviser Patrick d'Ancona Chris McMahon
|
Tel: 44 (0)20 7390 0230 |
Sound Energy James Parsons, Chief Executive Officer JJ Traynor, Chief Financial Officer |
|
Cenkos Securities - Nominated Adviser Azhic Basirov David Jones Ben Jeynes
|
Tel: 44 (0)20 7397 8900 |
RBC - Joint Broker Matthew Coakes Martin Copeland
|
Tel: 44 (0)20 7653 4000 |
Macquarie Capital (Europe) Limited - Joint Broker Alex Reynolds Nick Stamp |
Tel: 44 (0)20 3031 2000 |
|
|
Condensed Interim Consolidated Income Statement
|
Notes |
Six months ended 30 June 2019 Unaudited £'000s |
Six months ended 30 June 2018 Unaudited £'000s |
Year ended 31 Dec 2018 Audited |
Continuing operations |
|
|
|
|
Exploration costs |
|
(6,494) |
- |
(4,058) |
Gross loss |
|
(6,494) |
- |
(4,058) |
Administrative expenses |
|
(3,995) |
(4,077) |
(8,857) |
Group operating loss from continuing operations |
|
(10,489) |
(4,077) |
(12,915) |
Finance revenue |
|
57 |
35 |
233 |
Foreign exchange gain |
|
116 |
1,885 |
3,387 |
Other (losses |
|
|
|
|
- derivative financial instruments |
|
- |
(80) |
(80) |
External interest costs |
|
(1,151) |
(1,195) |
(2,374) |
Loss for period from continuing operations before taxation |
|
(11,467) |
(3,432) |
(11,749) |
Tax credit/(expense) |
|
- |
- |
- |
Profit/(loss) for period from continuing operations after taxation |
|
(11,467) |
(3,432) |
(11,749) |
|
|
|
|
|
Discontinued operations |
|
|
|
|
Profit from discontinued operations |
10 |
- |
5,236 |
4,953 |
Total profit/(loss) for the period |
|
(11,467) |
1,804 |
(6,796) |
|
|
|
|
|
Other comprehensive (loss)/income |
|
|
|
|
Items that may be subsequently be reclassified |
|
|
|
|
Foreign currency translation income |
|
349 |
2,872 |
7,614 |
Total comprehensive profit/(loss) for |
|
(11,118) |
4,676 |
818 |
|
|
|
|
|
|
|
Pence |
Pence |
Pence |
Basic and diluted profit/(loss) per share for the period from continuing and discontinued operations attributable to equity holders of the parent |
3 |
(1.08) |
0.17 |
(0.66) |
Basic and diluted loss per share for the period from continuing operations attributable to equity holders of the parent |
3 |
(1.08) |
(0.34) |
(1.14) |
Condensed Interim Consolidated Balance Sheet
As at 30 June 2019
|
Notes |
30 June Unaudited £'000s |
30 June 2018 Unaudited £'000s |
31 Dec 2018 Audited £'000s |
Non-current assets |
|
|
|
|
Property, plant and equipment |
4 |
152,844 |
680 |
151,005 |
Intangible assets |
5 |
30,996 |
170,585 |
32,008 |
Interest in Badile land |
10 |
985 |
- |
1,618 |
|
|
184,825 |
171,265 |
184,631 |
Current assets |
|
|
|
|
Inventories |
|
1,020 |
602 |
929 |
Other receivables |
6 |
1,963 |
8,235 |
3,365 |
Prepayments |
|
126 |
227 |
178 |
Cash and short term deposits |
|
11,091 |
14,664 |
20,536 |
|
|
14,200 |
23,728 |
25,008 |
Total assets |
|
199,025 |
194,993 |
209,639 |
Current liabilities |
|
|
|
|
Trade and other payables |
|
6,243 |
5,925 |
10,068 |
Lease liabilities |
8 |
181 |
- |
- |
|
|
6,424 |
5,925 |
10,068 |
Non-current liabilities |
|
|
|
|
Lease liabilities |
8 |
151 |
- |
- |
Loans and borrowings |
7 |
21,337 |
19,290 |
20,476 |
|
|
21,488 |
19,290 |
20,476 |
Total liabilities |
|
27,912 |
25,215 |
30,544 |
Net assets |
|
171,113 |
169,778 |
179,095 |
Capital and reserves |
|
|
|
|
Share capital and share premium |
|
24,835 |
10,974 |
22,600 |
Warrant reserve |
|
4,090 |
4,090 |
4,090 |
Foreign currency reserve |
|
2,512 |
(2,579) |
2,163 |
Accumulated surplus |
|
139,676 |
157,293 |
150,242 |
Total equity |
|
171,113 |
169,778 |
179,095 |
Condensed Interim Consolidated Statement of Changes in Equity
|
Share capital £'000s |
Share premium £'000s |
Accumulated surplus/ £'000s |
Warrant reserve £'000s |
Foreign currency reserves £'000s |
Total equity £'000s |
At 1 January 2019 |
10,551 |
12,049 |
150,242 |
4,090 |
2,163 |
179,095 |
Total loss for the period |
- |
- |
(11,467) |
- |
- |
(11,467) |
Other comprehensive income |
- |
- |
- |
- |
349 |
349 |
Total comprehensive income for the period |
- |
- |
(11,467) |
- |
349 |
(11,118) |
Issue of share capital |
245 |
2,228 |
- |
- |
- |
2,473 |
Share issue costs |
- |
(238) |
- |
- |
- |
(238) |
Share based payments |
- |
- |
901 |
- |
- |
901 |
At 30 June 2019 (unaudited) |
10,796 |
14,039 |
139,676 |
4,090 |
2,512 |
171,113 |
At 1 January 2018 |
10,159 |
277,670 |
(115,508) |
4,090 |
(3,918) |
172,493 |
Total loss for the year |
- |
- |
(6,796) |
- |
- |
(6,796) |
Other comprehensive loss |
- |
- |
- |
- |
7,614 |
7,614 |
Total comprehensive loss |
- |
- |
(6,796) |
- |
7,614 |
818 |
Issue of share capital |
392 |
12,687 |
- |
- |
- |
13,079 |
Share issue costs |
- |
(570) |
- |
- |
- |
(570) |
Reclassification to profit and loss account on Italy divestment |
- |
- |
- |
- |
(1,533) |
(1,533) |
Reclassification on share premium account cancellation |
- |
(277,738) |
277,738 |
- |
- |
- |
Distribution to shareholders on Italy divestment |
- |
- |
(7,994) |
- |
- |
(7,994) |
Share based payments |
- |
- |
2,802 |
- |
- |
2,802 |
At 31 December 2018 |
10,551 |
12,049 |
150,242 |
4,090 |
2,163 |
179,095 |
|
Share capital £'000s |
Share premium £'000s |
Shares to be issued £'000s |
Accumulated deficit £'000s |
Warrant reserve £'000s |
Foreign currency reserves £'000s |
Total equity £'000s |
At 1 January 2018 |
10,159 |
277,670 |
- |
(115,508) |
4,090 |
(3,918) |
172,493 |
Total loss for the period |
- |
- |
- |
1,804 |
- |
- |
1,804 |
Other comprehensive income |
- |
- |
- |
- |
- |
2,872 |
2,872 |
Total comprehensive income for the period |
- |
- |
- |
1,804 |
- |
2,872 |
4,676 |
Reclassification to profit and loss account on Italy divestment |
- |
- |
- |
- |
- |
(1,533) |
(1,533) |
Reclassification on share premium account cancellation |
- |
(277,738) |
- |
277,738 |
- |
- |
- |
Distribution to shareholders on Italy divestment |
- |
- |
- |
(7,994) |
- |
- |
(7,994) |
Issue of share capital |
41 |
842 |
- |
- |
- |
- |
883 |
Share based payments |
- |
- |
- |
1,253 |
- |
- |
1,253 |
At 30 June 2018 (unaudited) |
10,200 |
774 |
- |
157,293 |
4,090 |
(2,579) |
169,778 |
Condensed Interim Consolidated Cash Flow Statement
|
|
Six months ended 30 June 2019 Unaudited £'000s |
Six months ended 30 June 2018 Unaudited £'000s |
Year ended 31 Dec 2018 Audited £'000s |
Cash flow from operating activities |
|
|
|
|
Cash flow from operations |
|
(6,591) |
(1,202) |
(281) |
Interest received |
|
57 |
61 |
259 |
Net cash flow from operating activities |
|
(6,534) |
(1,141) |
(22) |
Cash flow from investing activities |
|
|
|
|
Capital expenditure and disposals |
|
(963) |
(382) |
(937) |
Exploration expenditure |
|
(4,351) |
(3,122) |
(8,855) |
Disposed of Italian operations |
|
761 |
(2,655) |
(2,655) |
Net cash flow from investing activities |
|
(4,553) |
(6,159) |
(12,447) |
Cash flow from financing activities Net proceeds from equity issue |
|
2,235 |
607 |
12,218 |
Interest payments |
|
(627) |
(634) |
(1,274) |
Lease payments |
|
(83) |
- |
- |
Net cash flow from financing activities |
|
1,525 |
(27) |
10,944 |
Net decrease in cash and cash equivalents |
|
(9,562) |
(7,327) |
(1,525) |
Net foreign exchange difference |
|
117 |
(20) |
50 |
Cash and cash equivalents at the beginning of the period |
|
20,536 |
22,011 |
22,011 |
Cash and cash equivalents at the end of the period |
|
11,091 |
14,664 |
20,536 |
Cash flow from operations reconciliation |
|
|
|
|
Profit/(loss) before tax from continuing operations |
|
(11,467) |
(3,432) |
(11,749) |
Profit/(loss) before tax from discontinued operations |
|
- |
5,236 |
4,953 |
Total profit/(loss) for the period before tax |
|
(11,467) |
1,804 |
(6,796) |
Finance revenue |
|
(57) |
(61) |
(259) |
Exploration expenditure written off and impairment of assets |
|
6,494 |
- |
4,058 |
Gain on disposal of Italian operations |
|
- |
(3,967) |
(3,684) |
Decrease in accruals and short term payables |
|
(4,365) |
(379) |
1,078 |
Depreciation |
|
266 |
176 |
164 |
Share based payments charge and bonuses paid in shares |
|
901 |
1,529 |
3,094 |
Decrease/(Increase) in drilling inventories |
|
(91) |
28 |
(299) |
Loss on derivative financial instruments |
|
- |
80 |
80 |
Finance costs and exchange differences |
|
1,035 |
(690) |
(1,013) |
Foreign currency translation gain reclassified from other comprehensive income |
|
- |
(1,533) |
(1,533) |
Decrease in short term receivables and prepayments |
|
693 |
1,811 |
4,829 |
Cash flow from operations |
|
(6,591) |
(1,202) |
(281) |
Notes to the Condensed Interim Consolidated Financial Statements
1. Basis of preparation
The condensed interim consolidated financial statements do not represent statutory accounts within the meaning of section 435 of the Companies Act 2016. The financial information for the year ended 31 December 2018 is based on the statutory accounts for the year ended 31 December 2018. Those accounts, upon which the auditors issued an unqualified opinion, have been delivered to the Registrar of Companies and did not contain statements under section 498(2) or (3) of the Companies Act 2006.
The condensed interim financial information is unaudited and has been prepared on the basis of the accounting policies set out in the Group's 2018 statutory accounts, except for the adoption of IFRS 16, Leases and in accordance with IAS 34 Interim Financial Reporting. The Group adopted IFRS 16 which became effective on 1 January 2019. As allowed by IFRS 16, the Group used the modified retrospective method and therefore the comparatives were not restated and the reclassifications and adjustments arising from the adoption of IFRS 16 were recognised in the opening balance sheet on 1 January 2019. The Group's leases are in respect of the UK and Morocco office premises. On adoption of IFRS 16, the Group recognised £0.3 million as lease liability and right of use assets of the same amount, adjusted for prepaid amounts relating to the lease. The Group elected to recognise as an expense on a straight-line basis for short-term leases (lease term of 12 months or less) and leases of low value assets. Further information on the leases is provided in note 8.
The seasonality or cyclicality of operations does not impact on the interim financial statements.
Going concern
As at 30 June 2019, the Company's cash balance was £11.1 million. The Company's Condensed Interim Consolidated Financial Statements have been prepared on a going concern basis, which contemplates the realisation of assets and the settlement of liabilities and commitments in the normal course of operations. The Company has paused further operations as it explores the monetisation options available to the Company in respect of its Eastern Moroccan licences. The Company has initiated a structural cost reduction programme to conserve cash resources and meet its ongoing obligations including the settlement of coupon interest on the Company's €28.8 million bond. The Company's cashflow forecast for the twelve-month period to September 2020 indicates that additional funding will be required to enable the Company to meet its obligations.
These conditions indicate the existence of a material uncertainty which, were it not for the expected funding due from the marketing process, may cast significant doubt about the Company's ability to continue as a going concern. These Condensed Interim Consolidated Financial Statements do not include adjustments that would be required if the Company was unable to continue as a going concern. The directors have formed a judgement based on the Company's proven success in raising capital and a review of the strategic options available to the Company, that the going concern basis should be adopted in preparing the Condensed Interim Consolidated Financial Statements.
2. Segment information
The Group categorises its operations into three business segments based on Corporate, Exploration and Appraisal and Development and Production. The Group's Exploration and Appraisal activities are carried out in Morocco. The Group's reportable segments are based on internal reports about the components of the Group which are regularly reviewed by the Board of Directors, being the Chief Operating Decision Maker (''CODM''), for strategic decision making and resources allocation to the segment and to assess its performance. The segment results for the period ended 30 June 2019 are as follows:
Segment results for the period ended 30 June 2019
|
Corporate £'000s |
Development & Production £'000s |
Exploration & Appraisal £'000s |
Total £'000s |
Exploration costs |
- |
- |
(6,494) |
(6,494) |
Administration expenses |
(3,995) |
- |
- |
(3,995) |
Operating loss segment result |
(3,995) |
- |
(6,494) |
(10,489) |
Finance revenue |
57 |
- |
- |
57 |
Finance costs and exchange adjustments |
(1,035) |
- |
- |
(1,035) |
Loss for the period before taxation |
(4,973) |
- |
(6,494) |
(11,467) |
The segments assets and liabilities at 30 June 2019 are as follows:
|
Corporate £'000s |
Development & Production £'000s |
Exploration & Appraisal £'000s |
Total £'000s |
Capital expenditure |
1,590 |
152,247 |
30,988 |
184,825 |
Other assets |
12,490 |
- |
1,710 |
14,200 |
Total liabilities |
(22,820) |
- |
(5,092) |
(27,912) |
The geographical split of non-current assets is as follows:
|
UK £'000s |
Morocco £'000s |
Development and production assets |
- |
152,247 |
Interest in Badile land |
985 |
- |
Fixtures, fittings and office equipment |
75 |
198 |
Right of use assets |
120 |
204 |
Exploration and evaluation assets |
- |
30,824 |
Software |
8 |
164 |
Total |
1,188 |
183,637 |
Segment results for the period ended 30 June 2018
|
Corporate £'000s |
Development & Production £'000s |
Exploration & Appraisal £'000s |
Total £'000s |
Administration expenses |
(4,077) |
- |
- |
(4,077) |
Operating loss segment result |
(4,077) |
- |
- |
(4,077) |
Finance revenue |
35 |
- |
- |
35 |
Gain/(loss) on derivative financial instruments |
(80) |
- |
- |
(80) |
Finance costs and exchange adjustments |
690 |
- |
- |
690 |
Profit/(loss) for the period before taxation |
(3,432) |
- |
- |
(3,432) |
The segments assets and liabilities at 30 June 2018 were as follows:
|
Corporate £'000s |
Development & Production £'000s |
Exploration & Appraisal £'000s |
Total £'000s |
Capital expenditure |
680 |
- |
170,585 |
171,265 |
Other assets |
19,999 |
- |
3,729 |
23,728 |
Liabilities attributable to continuing operations |
(21,080) |
- |
(4,135) |
(25,215) |
The geographical split of non-current assets is as follows:
|
UK £'000s |
Morocco £'000s |
Fixtures, fittings and office equipment |
148 |
532 |
Exploration and evaluation assets |
- |
170,449 |
Software |
45 |
91 |
Total |
193 |
171,072 |
Segment results for the year ended 31 December 2018
|
Corporate £'000s |
Development & Production £'000s |
Exploration & Appraisal £'000s |
Total £'000s |
Exploration costs |
- |
- |
(4,058) |
(4,058) |
Administration expenses |
(8,857) |
- |
- |
(8,857) |
Operating loss segment result |
(8,857) |
- |
(4,058) |
(12,915) |
Interest receivable |
233 |
- |
- |
233 |
Loss on derivative financial instruments |
(80) |
- |
- |
(80) |
Finance costs and exchange adjustments |
1,013 |
- |
- |
1,013 |
Loss for the period before taxation from continuing operations |
(7,691) |
- |
(4,058) |
(11,749) |
The segments assets and liabilities at 31 December 2018 were as follows:
|
Corporate £'000s |
Development & Production £'000s |
Exploration & Appraisal £'000s |
Total £'000s |
Non-current assets |
405 |
150,600 |
33,626 |
184,631 |
Current assets |
22,056 |
- |
2,952 |
25,008 |
Liabilities attributable to continuing operations |
(22,377) |
(320) |
(7,847) |
(30,544) |
The geographical split of non-current assets is as follows:
|
UK £'000s |
Morocco £'000 |
Development and production assets |
- |
150,600 |
Interest in Badile land |
1,618 |
- |
Fixtures, fittings and office equipment |
113 |
292 |
Exploration and evaluation assets |
- |
31,799 |
Software |
24 |
185 |
Total |
1,755 |
182,876 |
3. Profit/(loss) per share
The calculation of basic profit/(loss) per Ordinary Share is based on the profit/(loss) after tax and on the weighted average number of Ordinary Shares in issue during the period. The calculation of diluted profit/(loss) per share is based on the profit/(loss) after tax on the weighted average number of ordinary shares in issue plus weighted average number of shares that would be issued if dilutive options and warrants were converted into shares. Basic and diluted profit/(loss) per share is calculated as follows:
|
30 June 2019 £'000 |
30 June 2018 £'000 |
31 December 2018 £'000 |
Loss after tax from continuing operations |
(11,467) |
(3,432) |
(11,749) |
Profit/(loss) after tax from discontinued operations |
- |
5,236 |
4,953 |
Total profit/(loss) for the period |
(11,467) |
1,804 |
(6,796) |
|
million |
million |
million |
Weighted average shares in issue |
1,057 |
1,019 |
1,035 |
Dilutive potential ordinary shares |
- |
33 |
18 |
Diluted weighted average number of shares |
1,057 |
1,052 |
1,053 |
Basic profit/(loss) per share
|
Pence |
Pence |
Pence |
Basic loss per share from continuing operations |
(1.08) |
(0.34) |
(1.14) |
Basic profit/(loss) per share from discontinued operations |
- |
0.51 |
0.48 |
Basic profit/(loss) per share from continuing and discontinued operations |
(1.08) |
0.17 |
(0.66) |
Diluted profit/(loss) per share
|
Pence |
Pence |
Pence |
Diluted loss per share from continuing operations |
(1.08) |
(0.34) |
(1.14) |
Diluted profit/(loss) per share from discontinued operations |
- |
0.50 |
0.47 |
Diluted profit/(loss) per share from continuing and discontinued operations |
(1.08) |
0.17 |
(0.66) |
The effect of the potential dilutive shares noted above on the earnings per share from continuing operations would be anti-dilutive and therefore are not included in the above calculation of diluted earnings per share from continuing operations.
4. Property, plant and equipment
|
30 June 2019 £'000s |
30 June 2018 £'000s |
31 Dec 2018 £'000s |
Cost |
|
|
|
At start of period |
151,394 |
646 |
646 |
Transfer from intangible assets |
- |
- |
146,245 |
Additions |
1,390 |
382 |
882 |
Exchange adjustments |
620 |
6 |
3,625 |
Disposal |
(1) |
- |
(4) |
At end of period |
153,403 |
1,034 |
151,394 |
|
|
|
|
Depreciation |
|
|
|
At start of period |
389 |
274 |
274 |
Exchange adjustments |
(51) |
2 |
21 |
Disposals |
- |
- |
(2) |
Charge for period |
221 |
78 |
96 |
At end of period |
559 |
354 |
389 |
Net book amount |
152,844 |
680 |
151,005 |
5. Intangibles
|
30 June 2019 Unaudited £'000s |
30 June 2018 Unaudited £'000s |
31 Dec 2018 Audited £'000s |
Cost |
|
|
|
At start of period |
36,412 |
164,018 |
164,018 |
Additions |
5,268 |
3,408 |
11,447 |
Transfer to property, plant & equipment |
- |
- |
(146,245) |
Exchange adjustments |
383 |
3,304 |
7,192 |
At end of period |
42,063 |
170,730 |
36,412 |
Impairment and Depreciation |
|
|
|
At start of period |
4,404 |
79 |
79 |
Charge for period |
6,539 |
64 |
4,126 |
Exchange adjustments |
124 |
2 |
199 |
At end of period |
11,067 |
145 |
4,404 |
Net book amount |
30,996 |
170,585 |
32,008 |
Approximately £6.5 million impairment charge was recognised during the period following sub-commercial well results at TE-10 well,
Onshore Morocco. The impairment charge is reported within exploration costs in the profit and loss account.
6. Other receivables
|
30 June 2019 Unaudited £'000s |
30 June 2018 Unaudited £'000s |
31 Dec 2018 Audited £'000s |
Italian Vat refundable |
- |
2,730 |
- |
Interest in Badile land |
- |
1,592 |
- |
Other receivable |
1,963 |
3,913 |
3,365 |
|
1,963 |
8,235 |
3,365 |
7. Loans and Borrowings
|
30 June 2019 Unaudited £'000s |
30 June 2018 Unaudited £'000s |
31 Dec 2018 Audited £'000s |
Non-current liability |
|
|
|
5-year secured bonds |
21,337 |
19,290 |
20,476 |
|
21,337 |
19,290 |
20,476 |
The Company has 5-year non-amortising secured bonds with an aggregate value of €28.8 million. The bonds are secured over the share capital of Sound Energy Morocco South Limited, have a 5% coupon and were issued at a 32% discount to par value. Alongside the bonds, the Company issued 70,312,500 warrants to subscribe for new ordinary shares in the Company at an exercise price of 30 pence per ordinary share and an exercise period of approximately five years, concurrent with the term of the bonds. The effective interest rate is approximately 16.3%. The 5-year secured bonds are due in June 2021.
8. Lease liabilities
|
30 June 2019 Unaudited £'000s |
30 June 2018 Unaudited £'000s |
31 December 2018 Audited £'000s |
Amounts due within one year |
181 |
- |
- |
Amounts due after more than one year |
151 |
- |
- |
|
332 |
- |
- |
The Group has adopted IFRS 16 Leases, from 1 January 2019. As allowed by IFRS 16, the comparatives were not restated and the reclassifications and the adjustments arising from the new leasing rules were recognised in the opening balance sheet on 1 January 2019. The Group's leases are in respect of the UK and Morocco offices premises. On adoption of IFRS 16, the Group recognised lease liabilities in relation to the office leases which were previously classified as operating leases. These liabilities were measured at the present value of the remaining lease payments, discounted using the individual entities incremental borrowing rates. The weighted average incremental borrowing rate was 5.6%.
The associated right of use assets for the office leases were measured at an amount equal to the lease liability but adjusted for prepaid amounts relating to the lease recognised in the balance sheet as at 31 December 2018. The right of use assets are reported within property, plant and equipment and had a carrying value of £0.3 million as at 30 June 2019.
9. Shares in issue and share based payments
As at 30 June 2019, the Company had 1,079,570,324 ordinary shares in issue. On 18 June 2019, the Company announced the issue of 23,830,328 shares at 10 pence per share following a placing. The net proceeds of the placing were approximately £2.1 million.
During the period to 30 June 2019, the Company granted 0.8 million restricted stock units awards to staff under its long term incentive plan. 625,000 share options were exercised and 550,000 expired during the period.
10. Discontinued operations
On 5 October 2017, the Company announced that it had entered into non-binding conditional heads of terms with Saffron Energy plc (''Saffron'') and Po Valley Energy Limited under which it was proposed that the Company disposed of its portfolio of Italian interests and permits through the sale of Sound Energy Holdings Italy (''SEHIL'') and Apennine Energy SpA (''APN'') (the ''disposal'') for the consideration of 185,907,500 new ordinary shares in Saffron (subsequently renamed Coro Energy plc) issued directly to the Company's shareholders. On 23 January 2018, the Company announced that it had entered into a binding agreement with Saffron for the disposal and the transaction completed on 9 April 2018. The value of the 185, 907, 500 Coro Energy plc shares distributed to the Company's shareholders was £8.0 million using the completion date share price of 4.3 pence. The Company was also entitled to receive proceeds of VAT refund from the Badile well operations and retained economic interest in Badile land. The Company was also obligated to fund Badile land restoration for a fixed amount. During the period to 30 June 2019 the Company received approximately £0.8 million VAT refund from the Badile well operations and recognised £0.6 million impairment charge in respect of the interest in Badile land due to decline in expected sale price.
The results of the Italian operations for the period are presented below:
|
Six months ended 30 June 2019 Unaudited £'000 |
Six months 30 June 2018 Unaudited £'000 |
Twelve months 31 December 2018 Audited £'000 |
Revenue |
- |
140 |
140 |
Operating costs |
- |
(170) |
(170) |
Exploration costs |
- |
(25) |
(25) |
Gross loss |
- |
(55) |
(55) |
Administrative expenses |
- |
(235) |
(235) |
Operating loss from discontinued operations |
- |
(290) |
(290) |
Finance revenue |
- |
26 |
26 |
Foreign currency translation gain reclassified from other comprehensive income |
- |
1,533 |
1,533 |
Gain on disposal of Italian operations |
- |
3,967 |
3,684 |
Profit/(loss) for the period before and after taxation from discontinued operations |
- |
5,236 |
4,953 |
The net cash flows for the period were as follows:
Net cash flow from operating activities |
- |
1,897 |
1,897 |
Net cash flow from investing activities |
761 |
- |
(2,655) |
Net cash flow from financing activities |
- |
- |
- |
Net cash outflow |
761 |
1,897 |
(758) |
11. Post Balance Sheet events
There are no significant subsequent events to report.