24 September 2015
Sound Oil plc
("Sound Oil" or the "Company")
2015 Interim Results
Sound Oil, the Mediterranean focused upstream gas company, announces its unaudited interim results for the six months ended 30 June 2015.
Highlights
· Entered a farm-in agreement to acquire a 55% net working interest and operatorship of the Tendrara licence, onshore Morocco
· Award of the Casa Tonetto production concession (which includes the Nervesa Discovery) following period end and the signature of a gas sales agreement with Shell Energy Italia. Commercial production expected to commence by the end of 2015
· Environmental Impact Assessment ("EIA") approval for Badile exploration well
· Continued production from Rapagnano covering the majority of the Company's Italian cost base
· Unaudited cash balances of £17.5 million (approximately €24.8 million) as at 30 June 2015
For further information please contact:
Vigo Communications - PR Adviser Patrick d'Ancona Chris McMahon Alexandra Roper
|
Tel: +44 (0)20 7016 9573 |
Sound Oil James Parsons, Chief Executive Officer
|
j.parsons@soundoil.co.uk |
Smith & Williamson - Nominated Adviser Azhic Basirov David Jones Ben Jeynes
|
Tel: +44 (0)20 7131 4000 |
Cantor Fitzgerald Europe - Broker Sarah Wharry David Porter
|
Tel: +44 (0)20 7894 8896 |
Chairman's Statement
I am pleased to report that the first half of 2015 has, once again, been a busy period for the Company.
Despite recent turbulence in the sector, Sound Oil is positioned with a well-balanced and recently broadened portfolio across Italy and Morocco, with existing production, a strong balance sheet, a supportive cornerstone investor and a bold growth agenda.
One of the key highlights of the period under review was our acquisition, subject to completion, of an operated position and up to 55% working interest in the Tendrara licence, onshore Morocco ("Tendrara"). Morocco is a stable, growing, gas-hungry country with strong gas prices and competitive fiscal terms.
Tendrara benefits from a compelling risk / reward balance with both a large scale gas discovery and multiple Tcf exploration potential.
The Company also once again demonstrated progress across its Italian portfolio, including securing the EIA approval at the transformational Badile licence and continuing to deliver strong, cost covering, production at Rapagnano.
Despite a disappointing second well on the Nervesa discovery over the summer, the Company is positioned for commercial production from the first well, underpinned by strong gas prices which remain resilient to the recent oil price decline, by the end of the year. The Company is also finalising preparations for our first well in Morocco.
Our Executive team, under the leadership of James Parsons our Chief Executive Officer, are executing a clearly defined and ambitious Mediterranean gas strategy. To better reflect our increasing gas focus, the Company's name will be changed to Sound Energy plc with effect from 1 October 2015.
I would like to take this opportunity to thank all our shareholders for their continued support.
Simon Davies
23 September 2015
Condensed Interim Consolidated Income Statement
For the six months ended 30 June 2015
|
Notes |
Six months ended 30 June 2015 Unaudited £'000s |
Six months ended 30 June 2014 Unaudited £'000s |
Year ended 31 Dec 2014 Audited £'000s
|
Revenue Operating costs Impairment of producing assets Exploration costs |
|
478 (291) - (1) |
490 (267) - (83) |
983 (658) (723) (74) |
Gross profit/(loss) Administrative expenses |
|
186 (1,490) |
140 (1,378) |
(472) (2,773) |
Group operating loss from continuing operations |
|
(1,304) |
(1,238) |
(3,245) |
Finance revenue Foreign exchange gain/(loss) External interest costs |
|
12 (2,000) (602) |
1 (330) (480) |
7 (661) (1,022) |
Loss for period before taxation |
|
(3,894) |
(2,047) |
(4,921) |
Tax expense |
|
- |
- |
- |
Loss for period after taxation |
|
(3,894) |
(2,049) |
(4,921) |
Other comprehensive (loss)/income Foreign currency translation (loss)/income |
|
(100) |
(51) |
127 |
Total comprehensive loss for the period |
|
(3,994) |
(2,098) |
(4,794) |
Loss for the period attributable to: Equity holders of the parent |
|
(3,994) |
(2,098) |
(4,794) |
Loss per share and diluted for the period attributable to the equity holders of the parent (pence) |
4 |
(0.91) |
(0.70) |
(1.40) |
Condensed Interim Consolidated Balance Sheet
At 30 June 2015
|
Notes |
Six months ended 30 June 2015 Unaudited £'000s |
Six months ended 30 June 2014 Unaudited £'000s |
Year ended 31 Dec 2014 Audited £'000s
|
Non-current assets |
|
12,403 |
1,585 |
13,200 |
Property, plant and equipment |
6 |
|||
Intangible assets |
8 |
13,859 |
19,967 |
8,888 |
Land and buildings |
7 |
1,294 |
- |
1,433 |
|
27,556 |
21,552 |
23,521 |
|
Current assets |
2,434 |
1,807 |
2,173 |
|
Other receivables |
||||
Prepayments |
94 |
140 |
157 |
|
Cash and short term deposits |
17,489 |
677 |
12,608 |
|
|
20,017 |
2,624 |
14,938 |
|
Total assets |
47,573 |
24,176 |
38,459 |
|
Current Liabilities |
3,626 |
934 |
2,194 |
|
Trade and other payables |
||||
Loans repayable in under one year |
- |
161 |
131 |
|
|
3,626 |
1,095 |
2,325 |
|
Non-current liabilities |
1,959 |
2,130 |
2,099 |
|
Deferred tax liabilities |
||||
Loans due in over one year |
13,538 |
4,851 |
13,437 |
|
Provisions |
1,082 |
1,176 |
1,164 |
|
|
16,579 |
8,157 |
16,700 |
|
Total liabilities |
20,205 |
9,252 |
19,025 |
|
Net Assets |
27,369 |
14,924 |
19,434 |
|
Capital and Reserves |
83,086 |
64,625 |
71,298 |
|
Equity share capital |
||||
Warrant Reserve |
369 |
- |
369 |
|
Foreign currency reserve |
1,288 |
1,210 |
1,388 |
|
Accumulated deficit |
(57,374) |
(50,911) |
(53,621) |
|
Total Equity |
27,369 |
14,924 |
19,434 |
Condensed Interim Consolidated Statement Of Changes in Equity
For the six months ended 30 June 2015
|
Share capital £'000s |
Share premium £'000s |
Accumulated Deficit £'000s |
Warrant Reserve £'000s |
Foreign currency reserves £'000s |
Total equity £'000s |
At 1 January 2015 |
4,153 |
67,145 |
(53,621) |
369 |
1,388 |
19,434 |
Total Loss for the period |
- |
- |
(3,894) |
- |
- |
(3,894) |
Other comprehensive income |
- |
- |
- |
- |
(100) |
(100) |
Total income and expense for the period |
- |
- |
(3,894) |
- |
(100) |
(3,994) |
Issue of share capital |
675 |
12,034 |
- |
- |
- |
12,709 |
Transaction costs |
- |
(921) |
- |
- |
- |
(921) |
Share based payments |
- |
- |
141 |
- |
- |
141 |
At 30 June 2015 (unaudited) |
4,828 |
78,258 |
(57,374) |
369 |
1,288 |
27,369 |
|
Share capital £'000s |
Share premium £'000s |
Accumulated Deficit £'000s |
Warrant Reserve £'000s |
Foreign currency reserves £'000s |
Total equity £'000s |
At 1 January 2014 |
2,876 |
60,209 |
(49,029) |
- |
1,261 |
15,317 |
Total Loss for the period - |
- |
- |
(4,921) |
- |
- |
(4,921) |
Other comprehensive income |
- |
- |
- |
- |
127 |
127 |
Total comprehensive income/(loss) |
- |
- |
(4,921) |
- |
127 |
(4,794) |
Issue of share capital |
1,277 |
7,442 |
- |
- |
- |
8,719 |
Transaction costs |
- |
(506) |
- |
- |
- |
(506) |
Fair value of warrants |
- |
- |
- |
369 |
- |
369 |
Share based payments |
- |
- |
329 |
- |
- |
329 |
At 31 December 2014 |
4,153 |
67,145 |
(53,621) |
369 |
1,388 |
19,434 |
|
Share capital £'000s |
Share premium £'000s |
Accumulated Deficit £'000s |
Foreign currency reserves £'000s |
Total equity £'000s |
|
|||||
At 1 January 2014 |
2,876 |
60,209 |
(49,029) |
1,261 |
15,514 |
Total Loss for the period |
- |
- |
(2,047) |
- |
(2,047) |
Other comprehensive income |
- |
- |
- |
(51) |
(51) |
Total comprehensive income/(loss) |
- |
- |
(2,047) |
(51) |
(2,098) |
Issue of share capital |
402 |
1,317 |
- |
- |
1,719 |
Transaction costs |
- |
(179) |
- |
- |
(179) |
Share based payments |
- |
- |
165 |
- |
165 |
At 30 June 2014 (unaudited) |
3,278 |
61,347 |
(50,911) |
1,210 |
14,924 |
Condensed Interim Consolidated Cash Flow
For the six months ended 30 June 2015
|
Six months ended 30 June 2015 Unaudited £'000s |
Six months ended 30 June 2014 Unaudited £'000s |
Year ended 31 Dec 2014 Audited £'000s
|
Cash flow from operating activities |
(1,593) |
(1,134) |
(3,327) |
Cash flow from operations |
|||
Interest received |
12 |
1 |
7 |
Net cash flow from operating activities |
(1,581) |
(1,133) |
(3,320) |
Cash flow from investing activities |
(292) |
(3) |
(2,258) |
Capital expenditure and disposals |
|||
Exploration and development expenditure |
(3,156) |
(2,151) |
(1,089) |
Net cash flow from investing activities |
(3,448) |
(2,154) |
(3,347) |
CSTI Funding contract |
(115) |
- |
(242) |
Net proceeds from debt |
- |
2,250 |
11,398 |
Net Proceeds from equity issue |
11,163 |
1,138 |
8,213 |
Interest payments |
(382) |
(45) |
(280) |
Net cash flow from financing activities |
10,666 |
3,343 |
19,089 |
Net increase/(decrease) in cash and cash equivalents |
5,637 |
56 |
12.420 |
Net foreign exchange difference |
(756) |
78 |
(355) |
Cash and cash equivalents at the beginning of the period |
12,608 |
543 |
543 |
Cash and cash equivalents at the end of the period |
17,489 |
677 |
12,608 |
Notes to cash flow
|
Six months ended 30 June 2015 Unaudited £'000s |
Six months ended 30 June 2014 Unaudited £'000s |
Year ended 31 Dec 2014 Audited £'000s
|
Cash flow from operations reconciliation Loss before tax Finance revenue Payroll bonuses paid in shares Exploration expenditure written off and impairment of assets Increase/(decrease) in accruals and short term payables Depreciation Share based payments charge Decrease in long term provisions Finance costs and exchange differences Decrease/(increase) in short term receivables |
(3,894) (12) - -
(329)
98 141 - 2,602 (199) |
(2,047) (1) 48 83
(466)
121 165 (61) 480 544 |
(4,921) (7) 60 797
(603)
225 329 (62) 1,022 (167) |
Cash flow from operations |
(1,593) |
(1,134) |
(3,327) |
Notes to the Condensed Interim Consolidated
Financial Statements
1. Basis of preparation
The condensed interim consolidated financial statements do not represent statutory accounts within the meaning of section 435 of the Companies Act 2006. The comparative financial information is based on the statutory accounts for the year ended 31 December 2014. Those accounts, upon which the auditors issued an unqualified opinion, have been delivered to the Registrar of Companies and did not contain statements under section 498(2) or (3) of the Companies Act 2006.
The condensed interim financial information is unaudited and has been prepared on the basis of the accounting policies set out in the Group's 2014 statutory accounts in accordance with IAS 34 Interim Financial Reporting.
The seasonality or cyclicality of operations does not impact on the interim financial statements.
2. Segment information
The Group categorises its operations into two business segments based on exploration & appraisal and development & production. The Group's exploration & appraisal activities are carried out in Italy under various licences and permits. The Group's reportable segments are based on internal reports about components of the Group which are regularly reviewed and used by the Board of Directors, being the Chief Operating Decision Maker ("CODM"), for strategic decision making and resource allocation, in order to allocate resources to the segment and to assess its performance. In 2013, the Group recognised its first revenue from the Rapagnano licence. All sales and operating costs relate to production from that licence. Details regarding each of the operations of each reportable segment is included in the following tables:
Segment results for the period ended 30 June 2015
|
Corporate £'000s |
Development &Production £'000s
|
Exploration & Appraisal £'000s |
Total £'000s
|
Sales and other operating revenues |
- |
478 |
- |
478 |
Operating costs |
- |
(291) |
- |
(291) |
Exploration costs |
- |
- |
(1) |
(1) |
Administration expenses |
(1,490) |
- |
- |
(1,490) |
Operating loss segment result |
(1,490) |
187 |
(1) |
(1,304) |
Interest receivable |
12 |
- |
- |
12 |
Finance costs |
(2,602) |
- |
- |
(2,602) |
Loss for the period before taxation |
(4,080) |
187 |
(1) |
(3,894) |
The segments assets and liabilities at 30 June 2015 are as follows:
|
Corporate £'000s |
Development & Production £'000s |
Exploration & Appraisal £'000s |
Total £'000s |
Capital expenditure |
67 |
12,336 |
15,153 |
27,556 |
Other assets |
20,017 |
- |
- |
20,017 |
Total liabilities |
(1,959) |
(6,669) |
(11,577) |
(20,205) |
Segment results for the period ended 30 June 2014
|
Corporate £'000s |
Development & Production £'000s |
Exploration & Appraisal £'000s |
Total £'000s |
Sales and other operating revenues |
- |
490 |
- |
490 |
Operating costs |
- |
(267) |
- |
(267) |
Exploration costs |
- |
- |
(83) |
(83) |
Administration expenses |
(1,378) |
- |
- |
(1,378) |
Operating loss segment result |
(1,378) |
223 |
(83) |
(1,238) |
Interest receivable |
1 |
- |
- |
1 |
Finance costs |
(810) |
- |
- |
(810) |
Loss for the period before taxation |
(2,167) |
223 |
(83) |
(2,047) |
The segments assets and liabilities at 30 June 2014 were as follows:
|
Corporate £'000s |
Development & Production £'000s |
Exploration & Appraisal £'000s |
Total £'000s |
Capital expenditure |
70 |
1,515 |
19,967 |
21,552 |
Other assets |
2,625 |
- |
- |
2,625 |
Total liabilities |
(9,253) |
- |
- |
(9,253) |
Segment results for the year ended 31 December 2014
|
Corporate £'000s |
Development & Production £'000s |
Exploration & Appraisal £'000s |
Total £'000s |
Sales and other operating revenues |
- |
983 |
- |
983 |
Operating costs |
- |
(658) |
- |
(658) |
Exploration costs |
- |
- |
(74) |
(74) |
Impairment of producing assets |
- |
(723) |
- |
(723) |
Administration expenses |
(2,773) |
- |
- |
(2,773) |
Operating loss segment result |
(2,773) |
(398) |
(74) |
(3,245) |
Interest receivable |
7 |
- |
- |
7 |
Finance costs |
(1,552) |
(131) |
- |
(1,683) |
Loss for the period before taxation |
(4,318) |
(529) |
(74) |
(4,921) |
The segments assets and liabilities at 31 December 2014 were as follows:
|
Corporate £'000s |
Development & Production £'000s |
Exploration & Appraisal £'000s |
Total £'000s |
Capital expenditure |
- |
13,112 |
10,409 |
23,521 |
Other assets |
14,938 |
- |
- |
14,938 |
Total liabilities |
(2,099) |
(1,557) |
(15,369) |
(19,025) |
3. Share based payments
No new options were awarded to the Executive Team during the first half of 2015. The charge of £141,000 recognises the amortisation of share options awarded in prior years.
4. Related party transactions
There were no sales or purchases to or from related parties. In 2014, the Company finalised a loan arrangement from the Company's Chairman, Simon Davies. The loan carries an annual coupon of 10% and an amount of £1m was drawn in 2014.
No guarantees were provided or received for any related party receivables or payables and there were no further other transactions with related parties, directors' loans and other directors' interests.
5. Profit/(loss) per share
The calculation of basic profit/(loss) per Ordinary Share is based on the profit/(loss) after tax and on the weighted average number of Ordinary Shares in issue during the period. Basic profit/(loss) per share is calculated as follows:
|
Loss after tax from continuing operations |
Weighted average shares in issue |
Loss per share (basic) from continuing operations |
||||||
|
June 2015 £'000s |
June 2014 £'000s |
December 2014 £'000s |
June 2015 million |
June 2014 million |
December 2014 million |
June 2015 pence |
June 2014 pence |
December 2014 pence |
Basic |
(3,894) |
(2,047) |
(4,921) |
430 |
291 |
360 |
(0.91) |
(0.70) |
(1.40) |
6. Property, plant and equipment
|
Six months ended 30 June 2015 Unaudited £'000s |
Six months ended 30 June 2014 Unaudited £'000s |
Year ended 31 Dec 2014 Audited £'000s
|
Development and production assets |
15,566 |
2,947 |
2,947 |
Cost |
|||
At start of period |
|||
Exchange adjustments |
(1,229) |
(40) |
(548) |
Additions |
511 |
269 |
1,612 |
Transfers |
- |
- |
11,555 |
At end of period |
14,848 |
3,176 |
15,566 |
Depreciation |
2,454 |
1,559 |
1,559 |
At start of period |
|||
Transfers |
- |
- |
- |
Charge for period |
58 - |
102 |
183 |
Impairment of assets |
- |
712 |
|
At end of period |
2,512 |
1,661 |
2,454 |
Net book amount |
12,336 |
1,515 |
13,112 |
Fixtures, fittings and office equipment |
273 |
231 |
231 |
Cost |
|||
At start of period |
|||
Exchange adjustments |
- |
(2) |
(4) |
Additions |
- |
3 |
46 |
At end of period |
273 |
232 |
273 |
Depreciation |
185 |
143 |
143 |
At start of period |
|||
Charge for period |
21 |
19 |
42 |
At end of period |
206 |
162 |
185 |
Net book amount |
67 |
70 |
88 |
Total net book amount |
12,403 |
1,585 |
13,200 |
7. Land and Buildings
|
Six months ended 30 June 2015 Unaudited £'000s |
Six months ended 30 June 2014 Unaudited £'000s |
Year ended 31 Dec 2014 Audited £'000s
|
Cost |
1,443 |
- |
- |
At start of period |
- |
||
Additions |
- |
- |
1,433 |
Exchange adjustments |
(149) |
- |
- |
At end of period |
1,294 |
- |
1,433 |
Depreciation |
- |
- |
- |
At start of period |
|||
Additions |
- |
- |
- |
At end of period |
- |
- |
- |
Net book amount |
1,294 |
- |
1,433 |
8. Intangibles
|
Six months ended 30 June 2015 Unaudited £'000s |
Six months ended 30 June 2014 Unaudited £'000s |
Year ended 31 Dec 2014 Audited £'000s
|
Cost |
13,948 |
24,560 |
24,560 |
At start of period |
|||
Additions |
5,497 |
863 |
1,089 |
Transfers |
- |
- |
(11,555) |
Exchange adjustments |
(454) |
(396) |
(146) |
At end of period |
18,991 |
25,027 |
13,948 |
Impairment and Depreciation |
- |
- |
- |
At start of period |
5,060 |
5,060 |
5,060 |
Exchange adjustments |
- |
- |
- |
Charge for period |
72 |
- |
- |
At end of period |
5,132 |
5,060 |
5,060 |
Net book amount |
13,859 |
19,967 |
8,888 |
9. Share Issues
On 22 January 2015, Sound Oil announced that it had issued 3,906,250 ordinary shares to Greenberry S.A. relating to the introductory fee payable for the reserve based lending facility announced on 13 November 2014.
On 20 May 2015, Sound Oil announced that it had issued 48,000,000 ordinary shares as part of the first tranche of the equity placing announced on 28 April 2015.
At the same time the Company also issued 48,000,000 warrants valid for five years from 22 May 2015 with an exercise price of 24 pence per ordinary share.
On 24 June 2015, the Company announced the result of its Open Offer first announced on 18 May 2015. The Company issued 15,599,752 new ordinary shares and 15,599,752 warrants with identical terms to those announced on 20 May 2015, consequently, at 30 June 2015, the Company had 482,806,817 ordinary shares in issue.
10. Notes to the Cash Flow Statement
Additions to exploration and development assets during the period and unpaid at the period end were £1,760,000.
During the period fees of £625,000 relating to the reserve based lending facility completed in November 2014 were settled in exchange for 3,906,250 new ordinary shares.
11. Post Balance Sheet events
On 3 July 2015, the Company confirmed the completion of the placing first announced on 28 April 2015.
Following receipt of subscriptions and £2.88m of cash, the Company issued 15,157,895 new ordinary shares and 15,157,895 warrants at a price of 24p for a period of five years from 22 May 2015.