Final Results
Fairey Group PLC
12 March 2001
Date: Embargoed until 7.00am, Monday, 12th March, 2001
Contact: John Poulter, Chief Executive
Fairey Group Tel 0207 831 3113 (am)
Richard Mountain
Financial Dynamics Tel 0207 831 3113
2000 PRELIMINARY RESULTS
STATEMENT
Fairey Group plc, the international instrumentation and controls group,
announces preliminary results for the year ended 31 December 2000.
2000 1999 Increase
Sales £464.0m £275.3m 69%
Operating profit (*) £ 58.6m £ 35.3m 66%
Adjusted profit before tax (*) £ 51.0m £ 30.1m 69%
Earnings per share (normalised) 34.6p 22.4p 54%
Dividends for the year 11.7p 11.0p 6%
(*) before exceptional items and goodwill amortisation
Commenting on the results, John Poulter, Chief Executive, said:
'2000 was an outstanding year in which strong markets and our initiatives
produced substantial growth, augmented by the successful acquisition of
Spectris.'
Highlights include:
* Organic sales growth of 24%
* Product gross margins maintained despite Euro and Yen weakness
* Continuing strong cash generation
* Spectris acquisition provides an immediate earnings enhancing
contribution
* Adoption of new Spectris name and identity reflecting a repositioned
international
instrumentation group with good geographical balance
Results
As indicated at the interim stage, the fundamental strengths of our business
and the recent substantial investments in technology and marketing were
rewarded by a strong increase in trading performance in 2000.
Impressive organic sales growth of 24%, combined with the impact of the
mid-year acquisition of Spectris AG, delivered a substantial 66% uplift in
operating profits before exceptional items and goodwill amortisation.
Normalised earnings per share increased by 54% to 34.6p (22.4p). It is
proposed to pay a final dividend of 8.15p, making a total of 11.7p, an
increase of 6%. The dividend is three times covered. The final dividend will
be paid on 15 June 2001 to shareholders on the register on 18 May 2001.
Cash generation, measured by the proportion of operating profit converted into
operating cash after accounting for net capital expenditure, was 103% in the
Fairey companies, but lower in Spectris where improvement can be expected in
the future.
Year end net debt was £153.5m and interest was covered 7.7 times.
In aggregate, gross margins were maintained despite the price and margin
disadvantages flowing from the currency effects of our US and UK-based
businesses exporting into the Euro zone. This performance underlines the
strength of the group's market positions. The group benefited in sterling
terms from translation of dollar profits which more than compensated for
European transaction losses.
Sector Results
Process Instrumentation
The process instrumentation business produced a substantial boost in sales and
profits. The improvement in performance was spread across the many application
areas of the group and was achieved against a background of dull demand in
some customer industries. The efforts in the recent past to develop new
products and, of equal importance, to develop new applications, have clearly
benefited operations such as Ircon, Beta LaserMike, Malvern and Fusion. The
group continues to invest in this area and to invest in marketing and sales in
rapidly developing geographical markets, notably in Asia-Pacific. The
companies exposed to the semiconductor industry benefited from the strong
recovery in demand as the cycle moved forward through the year. Our other
businesses all made progress and the sector like-for-like growth figure of 23%
included organic growth of 18% in the non-semiconductor related business.
Operating margins in process instrumentation improved significantly in the
second half. However, important as operating margin is, management will remain
focused on building a group capable of delivering growth in both the short and
longer term.
Servomex, acquired in 1999, delivered an improved result as the petrochemical
market started to show signs of life late in the year.
Spectris Companies
Considerable progress was made with the Spectris acquisition and its
subsequent reorganisation. The head office has been eliminated and a sense of
focus introduced into the four companies, all of which enjoyed satisfactory
trading in the half year of ownership. Operating margins exceeded 10%, and the
cost base will be further improved from shortened lines of communication
following the elimination at the beginning of 2001 of the inherited sales
matrix organisation. Peripheral operations, principally a speciality valve
business, have been sold since the year end. Working capital utilisation is
some way behind that of our existing operations and the restructuring should
also move the working capital to sales ratio towards a 20% target.
We are pleased with the progress made in integrating the Spectris businesses
although they exhibit a seasonality bias towards the second half of the year.
There are continuing opportunities which will be addressed, not only for
internal efficiency improvement, but for greater market penetration in areas
where the businesses are under-represented. Cumulative exceptional costs are
not now expected to exceed £10m by end 2001 while expected full year savings
are unchanged.
Electronic Controls
Electronic controls did well. Strong growth at Arcom in remote telemetry
products, albeit with margins restrained by continued marketing investment,
good new product-induced growth at Microscan and another solid performance
from Red Lion Controls combined to deliver results consistent with those
already reported in the first half.
Filtration
The performance relative to 1999 of the filtration segment was rather
disappointing, reflecting tighter market conditions, particularly in the
aerospace market. The units involved have produced consistently good sales and
profits over a long period but have become progressively removed from the main
focus of the group on the higher growth instrumentation and electronics
sectors. It is felt that these businesses will prosper more effectively under
owners more comprehensively involved in similar activities and we expect to
dispose of the filtration businesses during the first half of this year.
Corporate Identity
At the AGM the board will be submitting a resolution to change the name of the
company. Given the long and illustrious history of the business, the Fairey
name is inextricably associated by many with UK aviation and engineering. The
reshaping of the group makes it an appropriate time to adopt a name which
reflects more closely the group's focus on providing innovative technology for
the improvement of customers' performance worldwide.
Spectris is the parent company name of the businesses acquired by Fairey last
year. The name Spectris already has recognition in many global markets and
provides the opportunity to adopt a name which, along with trademarks and
website domains, the company already owns.
It is therefore proposed that the company name be changed to Spectris plc,
which reflects the transformation into a specialist technology based
instrumentation and electronic controls group which has 90% of its business
outside the UK.
Board Appointments
As announced in December, Sir Robin Biggam will be retiring from the
Chairmanship and the Board after the forthcoming AGM and will be succeeded by
John Poulter. Hans Nilsson will succeed him as Chief Executive at the same
time.
Outlook
Overall, like-for-like orders in January and February were usefully ahead of
those in the equivalent period of the prior year, although some specific US
markets, particularly in semiconductors and electronics, are slowing down.
However, our semiconductor activities now comprise less than 10% of the
enlarged group and the acquisition of Spectris has provided a good
geographical balance.
In the absence of a prolonged US downturn affecting other economies, the
strong momentum in the group, together with the continuing benefits from the
Spectris acquisition, leads us to expect a further improvement in performance
in 2001.
- ENDS -
A table of results is attached.
Copies of this notice are available to the public from the registered office:
Station Road, Egham, Surrey TW20 9NP
CONSOLIDATED PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2000
Continuing Operations
Notes Existing Acquisitions Businesses Total Total
sold
businesses
2000 2000 2000 2000 1999
£'000 £'000 £'000 £'000 £'000
1 Turnover 328,642 129,444 5,899 463,985 275,275
Cost of sales (153,175) (57,759) (2,108) (213,042) (126,955)
Gross profit 175,467 71,685 3,791 250,943 148,320
Operating costs (130,755) (66,021) (3,105) (199,881) (113,572)
Operating profit:
Operating profit
before goodwill
amortisation and
exceptional items 44,255 13,706 686 58,647 35,325
Goodwill
amortisation (1,108) (2,181) - (3,289) (577)
2 Exceptional items 1,565 (5,861) - (4,296) -
Operating profit 44,712 5,664 686 51,062 34,748
Loss on sale of business (2,256) (2,256) -
1 Profit on ordinary 48,806 34,748
activities before interest
Net interest payable (7,630) (5,210)
Profit on ordinary 41,176 29,538
activities before taxation
3 Taxation (13,859) 2,159
Profit for the financial 27,317 31,697
year
Dividends (12,832) (10,373)
Retained profit for the 14,485 21,324
financial year
4 Basic earnings per share 26.3p 32.8p
4 Fully diluted earnings per 26.1p 32.8p
share
4 Normalised earnings per 34.6p 22.4p
share
Dividends per ordinary 11.7p 11.0p
equity share
CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
2000 1999
£'000 £'000
Profit for the financial 27,317 31,697
year
Foreign exchange 7,949 (415)
adjustments
Total recognised gains
and losses relating to
the financial year (2,318) 54
32,948 31,336
GROUP BALANCE SHEET AS AT 31 DECEMBER 2000
2000 1999
£'000 £'000
Fixed assets
Intangible assets 104,700 20,327
Tangible fixed assets 77,122 34,966
Other investments 9,451 5,574
191,273 60,867
Current assets
Current asset investments 12,061 -
Stocks 74,699 37,968
Debtors 139,463 60,918
Cash at bank 44,500 32,459
270,723 131,345
Creditors: due within one year
Short term borrowing (42,507) (2,226)
Other creditors (140,971) (66,106)
(183,478) (68,332)
Net current assets 87,245 63,013
Total assets less current liabilities 278,518 123,880
Creditors: due after more than one year
Medium and long term borrowing (155,521) (94,548)
Other creditors (147) (264)
(155,668) (94,812)
Provisions for liabilities and charges (11,348) (3,026)
Net assets 111,502 26,042
Called up share capital 5,584 4,784
Share premium account 184,977 129,983
Merger reserve 3,053 3,053
Revaluation reserve 1,190 1,190
Capital redemption reserve 291 291
Profit and loss account (83,593) (113,259)
Equity shareholders' funds 111,502 26,042
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2000
2000 1999
£'000 £'000
5 Net cash inflow from operating activities 53,894 38,258
Returns on investments and servicing of finance
Cash generated by company held for resale 3,788 -
Interest received 1,697 177
Interest paid (8,130) (5,482)
Issue costs incurred on new loans (339) -
(2,984) (5,305)
Taxation (10,843) (1,540)
Capital expenditure and financial investment
Purchase of tangible fixed assets (10,885) (5,382)
Sale of tangible fixed assets 5,036 1,688
Purchase of fixed asset investments (3,300) (759)
(9,149) (4,453)
Acquisitions and disposals
Acquisition of subsidiary undertakings (125,054) (17,548)
Bank overdraft acquired with subsidiary (44,467) (5,603)
undertakings
Proceeds from the sale of subsidiary undertakings 7,010 -
Bank overdraft disposed with subsidiary 2,113 -
undertakings
Proceeds from the disposal of investments 3,152 4,877
(157,246) (18,274)
Equity dividends paid (11,102) (9,987)
Cash outflow before financing (137,430) (1,301)
Financing
Issue of shares 55,794 634
Repayment of loans (23,167) (154)
New loans raised 78,334 18,000
110,961 18,480
7 (Decrease)/increase in cash in the year (26,469) 17,179
1. Segmental Analysis
Profit before
Turnover interest and tax Net assets
2000 1999 2000 1999 2000 1999
£'000 £'000 £'000 £'000 £'000 £'000
Continuing
operations:
Electronic Controls 56,261 44,321 8,710 6,685 11,198 10,549
Process 237,469 185,258 29,770 21,155 68,316 64,545
Instrumentation
Filtration Systems 34,912 36,392 5,775 7,066 9,169 7,558
328,642 265,971 44,255 34,906 88,683 82,652
Spectris Group 129,444 - 13,706 - 82,861 -
Total ongoing 458,086 265,971 57,961 34,906 171,544 82,652
operations
Businesses sold 5,899 9,304 686 419 - 1,300
Total continuing 463,985 275,275 58,647 35,325 171,544 83,952
operations
Goodwill (3,289) (577)
amortisation
Operating (4,296) -
exceptional items
Loss on sale of (2,256) -
businesses
Net debt (153,528)(64,315)
Intangible assets 104,700 20,327
Other ______ ______ _____ _____ (11,214)(13,922)
Total 463,985 275,275 48,806 34,748 111,502 26,042
Goodwill amortisation of £1,108,000 relates to companies acquired within
the Process Instrumentation division. The remainder relates entirely to
the acquisition of the Spectris Group. Operating exceptional items of £
323,000 arose within the Process Instrumentation division and a gain on a
forward contract of £1,888,000 was realised centrally. The remaining
operating exceptional items arose wholly within the Spectris Group.
The loss on sale of business of £2,256,000 relates to the disposal of
Imaging Technology Inc, a company previously reported within Electronic
Controls.
2 Exceptional Items
The operating exceptional items comprise: 2000
£'000
Redundancy and restructuring
costs
in existing businesses 323
Redundancy and restructuring
costs
in Spectris Group 5,861
Gain on forward currency (1,888)
contract
4,296
3 Taxation
The tax charge of £13,859,000 is stated net of a tax credit of £1,162,000
relating to operating exceptional costs incurred in the year of £
4,296,000. The effective tax rate, excluding exceptional items and
goodwill amortisation, was 29.4%. This reflects the geographical mix of
profits in relatively high tax jurisdictions, such as the US, offset by
the tax benefit arising from the deductibility of goodwill amortisation
in the US which is not chargeable to the Group profit and loss account.
Earnings per share
4
The calculation of basic earnings per share of 26.3p (1999:32.8p) is
based on the Group profit of £27,317,000 (1999:£31,697,000) and on the
weighted average number of 5p ordinary shares in issue during the year of
103.9 million (1999: 96.5 million).
Normalised earnings per share is calculated as follows:
Earnings Earnings per
share
2000 1999 2000 1999
£'000 £'000 Pence pence
Basic earnings and earnings per share 27,317 31,697 26.3 32.8
Basic earnings and earnings per share
attributable to:
Goodwill amortisation 3,289 577 3.2 0.7
Operating exceptional items 4,296 - 4.1 -
Loss on sale of business 2,256 - 2.1 -
Tax credit on operating exceptional (1,162) - (1.1) -
items
Tax release on profit on sale of - (10,703) - (11.1)
business
Normalised earnings and earnings per share 35,996 21,571 34.6 22.4
The normalised earnings per share is presented so as to show more clearly
the underlying performance of the Group.
The calculation of diluted earnings per share of 26.1p (1999: 32.8p) is
based on the Group profit of £27,317,000 (1999:£31,697,000) and on the
diluted weighted average number of 5p ordinary shares in issue during the
year of 104.5 million (1999: 96.5 million). The basic weighted average
number of 5p ordinary shares in issue is reconciled to the diluted
weighted average number of 5p ordinary shares in issue in the following
table:
Weighted average
number of 5p
ordinary shares
2000 1999
'000 '000
Basic weighted average number of 5p ordinary shares 103,891 96,454
in issue
Weighted average number of dilutive 5p ordinary 2,969 1,635
shares under option
Weighted average number of 5p ordinary shares that
would have been (2,318) (1,605)
issued at average market value from proceeds of
dilutive share options
Diluted weighted average number of 5p ordinary 104,542 96,484
shares
Comparative information has been amended in accordance with FRS 14,
Earnings per share to reflect the bonus element of the rights issue and
the consequent adjustment to the terms of the share options.
5 Reconciliation of operating profit to net cash inflow from continuing
operating activities
2000 1999
£'000 £'000
Operating profit 51,062 34,748
Depreciation of tangible fixed assets 10,967 6,949
Amortisation of intangible assets 3,289 577
Profit on sale of tangible fixed assets (749) (396)
(Increase)/decrease in stocks (3,658) 1,959
Increase in debtors (1,862) (2,012)
Decrease in creditors (5,289) (2,816)
Increase/(decrease) in provisions 134 (751)
Net cash inflow from continuing operating activities 53,894 38,258
The net cash inflow from operating activities of £53,894,000 is stated
net of cash outflows of £1,720,000 relating to operating exceptional
items incurred in the year of £4,296,000.
6 Analysis of changes in debt
Cash at Short term Long term Sub EBT Total
bank loans and loans Total loan
overdraft
£'000 £'000 £'000 £'000 £'000 £'000
As at 1 January 32,459 (96) (94,548) (62,185) (2,130) (64,315)
2000
Cash flow 8,065 (34,534) (55,167) (81,636) - (81,636)
Other non-cash - (49) - (49) - (49)
movements
Exchange 3,976 (5,698) (5,806) (7,528) - (7,528)
movements
As at 31 44,500 (40,377) (155,521) (151,398) (2,130) (153,528)
December 2000
The EBT loan represents a loan to the Fairey Group plc Employee Benefit Trust
which is guaranteed by Fairey Group plc.
7 Reconciliation of net cash flow to movement in net debt
2000 1999
£'000 £'000
(Decrease)/increase in cash in the year (26,469) 17,179
Cash effect of change in net debt (55,167) (17,846)
Change in net debt resulting from (81,636) (667)
cash flows
Other non-cash items:
Exchange movements (7,528) (1,889)
Amortisation of issue costs (49) (37)
Movement in net debt in the year (89,213) (2,593)
Net debt at 1 January 2000 (64,315) (61,722)
Net debt at 31 December 2000 (153,528) (64,315)
8. Company Information
The financial information set out above does not constitute the
company's statutory accounts for the years ended 31 December 2000 or
1999 but is derived from those accounts. Statutory accounts for 1999
have been delivered to the Registrar of Companies, and those for 2000
will be delivered following the company's annual general meeting. The
auditors have reported on those accounts; their reports were
unqualified and did not contain statements under section 237(2) or (3)
of the Companies Act 1985.