Final Results - Pre-tax Profit Up 12.64%
Allen PLC
29 November 1999
ALLEN PLC
(Hire Services, Housebuilding, Civil Engineering Contracting,
Building Contracting,
Property Development & Investment)
Interim results for six months ended 3 October 1999
Main Points
1999 1998 Change
(27 Weeks) (26 Weeks)
Turnover £170.77m £166.63m +2.48%
EBITDA £17.37m £15.30m +13.56%
Operating profit £11.52m £10.56m +9.09%
Pre-tax profit £10.07m £8.94m +12.64%
Earnings per share (pence) 16.92p 15.01p +12.72%
Dividends per share (pence) 5.60p 5.10p +9.80%
Net assets per share (pence) 173.17p 153.47p +12.84%
Gearing (%) 59.5% 57.0% +4.38%
Interest cover (times) 7.95 6.52 +21.93%
* Hire Services
Speedy Hire Centres
- Adjusted 'like for like' turnover up 13%
- 'Like for like' margins maintained
- 7 'greenfield' sites opened, increasing depots to 139
Speedy Space
- Fleet increased to 8,847 cabins
* Housebuilding
- Completions up by 7.7% to 239
- Average selling prices up 21.3% to £82,264
- 525 budgeted completions for the year
* Civil Engineering Contracting
- Utility contracting continues to grow
- Outlook remains good
* Building Contracting
- Margins improve
- Work in hand £91 million
- Further margin improvement expected
* Outlook
- Expect 14th successive rise in half yearly profits,
resulting in yet another record year
Contact:
Donald Greenhalgh (Chairman) 0171 786 9600 (Monday only)
Ken Fox (Chief Executive) 01204 699277 (Tuesday onwards)
Neil O'Brien (Finance Director)
Brian Coleman-Smith / Simon Ellis 0171 786 9600
Binns and Company
ALLEN PLC
(Hire Services, Housebuilding, Civil Engineering Contracting,
Building Contracting,
Property Development & Investment)
Interim results for the six months ended 3 October 1999
CHAIRMAN'S STATEMENT
Donald Greenhalgh, the Chairman, made the following comments
on the results:
Results
This is our 13th successive rise in half year profits before
tax and is another record for half a year at £10.07 million
(1998: £8.94 million) - an increase of 12.6%. We have seen a
healthy increase in operating margins to 6.75% from 6.34% last
year. Earnings per share was 16.92p (1998: 15.01p) - an
increase of 12.7%.
I thank all of our staff for their contribution to this
excellent result.
There were 27 weeks in this half year compared to 26 weeks in
the first half of the last year.
Financial
Gearing at the half year end was 59.5% (1998: 57.0%) and
interest was covered nearly 8 times compared with 6.5 times in
the first half of last year. Both measures were well within
our internal criteria and the Board therefore, considers them
to be most satisfactory.
Dividend
Your Board has decided to increase the interim dividend by
9.8% from 5.10p per share to 5.60p per share. This is our 6th
successive increase in interim dividend. The dividend is
covered 3 times by earnings per share. Our stated policy is
to aim to achieve an annual dividend cover of 2.5 times.
Acquisitions
We did not make any acquisitions in the half year, because we
still believed that asking prices were too high to achieve our
minimum returns. In the Hire Services Division we countered
this by opening 'greenfield' depots as mentioned in the
Managing Director's Review. However, there are now signs of
more sensible asking prices appearing and I expect that we
will acquire hire depots in the second half of the year.
Outlook
I expect that in the second half we will achieve our 14th
successive rise in half yearly pre-tax profits resulting in
yet another record for the full year, and this ought to
increase our share price from its current disappointing level.
D GREENHALGH
CHAIRMAN
CHIEF EXECUTIVE'S REVIEW
Ken Fox, the Group Chief Executive, reviewing the Group's
activities said:
Hire Services
1999 has seen the ongoing implementation of our twin
objectives to achieve growth in Hire Centres through
'greenfield' openings and also to increase sales through our
existing branch network. This strategy has again proved to be
very successful as 'like for like' sales were up 13% and
margins in these depots have been maintained. We achieved
seven 'greenfield' openings taking the number of depots to 139
at the end of September. This pace has continued with a
further five branch openings since the start of October.
In Speedy Space the cabin fleet has increased from 8,522 units
in March to 8,847 units at the end of September, with
utilisation remaining at 90%.
As expected the division has reported a small drop in overall
margins because of the investment in 'greenfield' depots, but
this should lead to higher profits next year. At the half
year end, there were 153 outlets trading nationally under the
Speedy brand. In the year, we aim to achieve the same level
of capital expenditure as last year to boost volumes in our
established depots. We also aim to extend our branch network
through 'greenfield' openings and, if appropriate,
acquisitions and to develop depots for niche markets.
We expect the excellent progress to continue, and the outlook
is extremely promising for the full year.
Housebuilding
Progress has continued with operating margins remaining over
10% notwithstanding the fact that our operations which are in
the Midlands and North, have not seen the rates of price
inflation experienced in the South and South East.
Completions increased by 8% to 239 and the average selling
price rose from £67,829 to £82,264 mainly as a result of the
change in mix of house types sold.
Our landbank of 889 plots is at a similar level to the start
of the year and we expect completions in the second half to
improve to 286, to give an annual total of 525 completions.
One of our strategic sites on which we have had an option
since 1989 has been recently purchased following planning
approval for 73 houses. The value of this site is
considerably in excess of the £4.5 million paid and we are
appraising alternatives to sell the whole or part of the site
for a substantial profit.
Civil Engineering Contracting
Another excellent result has been produced.
Ryan the main contributor to profit has performed well. It
has recently received a boost to its' utility contracting
activities after winning a term contract award by Transco
valued at £40 million over 5 years. This extends Ryan's
regional presence in the North West. Pearce produced a good
result from the civil engineering works undertaken from their
Wiltshire base. The margin in Sheet Piling fell because
activity was lower than in the corresponding period last year
which has reduced the overall margin for the division.
Work in hand remains satisfactory in all three companies and
we expect the sound progress to continue in our second half.
For the longer term we are optimistic that we will see
considerable expansion from our utility activities and we are
investigating partnership opportunities with clients which
should extend our geographic presence and range of services
offered.
Building Contracting
We have seen the expected improvement in our building results
with margins rising to 1.3%. Turnover reduced by 16% on the
similar period last year with management focusing on margin
improvement and a move towards more partnered or negotiated
contracts.
Work in hand stands at a healthy £91 million. We expect to
see some further margin improvement in the second half of the
year.
Property Development & Investment
There has been little activity from development projects as
the capital allocated has been restricted in favour of
investment in other divisions where returns are greater.
Our one ongoing development site at Penrith is still
attracting interest because of its strategic location and
negotiations are in hand which should secure the commencement
of a further 6,000 sq.ft. office development in our second
half.
We are continuing to appraise low risk propositions, which may
also bring negotiated opportunities for our building companies
KEN FOX
CHIEF EXECUTIVE
ALLEN PLC
UNAUDITED PROFIT AND LOSS ACCOUNT
FOR THE SIX MONTHS ENDED 3 OCTOBER 1999
27 Weeks 26 Weeks Year to
to 3 to 27 28
October Sept 1998 March
1999 £'000 1999
£'000 £'000
TURNOVER
Continuing operations 170,773 166,629 321,095
OPERATING PROFIT
Continuing operations 11,521 10,560 21,285
Interest payable (1,450) (1,619) (3,276)
------- ------- -------
Profit on ordinary 10,071 8,941 18,009
activities before taxation
Taxation (3,030) (2,682) (5,419)
------- ------- -------
Profit on ordinary activities 7,041 6,259 12,590
after taxation
Equity minority interests (13) (25) (39)
------- ------- -------
-
Profit for the period 7,028 6,234 12,551
attributable to the group
Dividends (2,326) (2,128) (5,026)
------- ------- -------
Retained profit for the 4,702 4,106 7,525
period ------- ------ ------
Earnings per share (pence) 16.92 15.01 30.22
------- ------- -------
Dividends per share (pence) 5.60 5.10 12.10
------- ------- -------
ALLEN PLC
UNAUDITED BALANCE SHEET
AS AT 3 OCTOBER 1999
As at As at As at
3 October 27 Sept 28 March
1999 1998 1999
£'000 £'000 £'000
Fixed assets
Intangible assets 222 207 234
Tangible assets 82,456 72,274 76,096
------- ------- ---------
82,678 72,481 76,330
------- ------- --------
Current assets
Stocks and work in progress 41,712 36,119 37,632
Debtors 74,527 72,388 66,728
Cash at bank and in hand - 3,569 7,521
------- ------- -------
116,239 112,076 111,881
Creditors: amounts falling
due in less than one year (97,665) (91,115) (91,959)
------- ------- -------
Net current assets 18,574 20,961 19,922
------- ------- ---------
Total assets less current
liabilities 101,252 93,442 96,252
Creditors: amounts
falling due after
more than one year (24,966) (27,540) (24,681)
Provisions for
liabilities and charges (4,360) (2,154) (4,360)
------- ------- -------
71,926 63,748 67,211
------- ------ ------
Capital and reserves
Called-up share capital 2,077 2,077 2,077
Share premium 30,119 30,119 30,119
Merger reserve 3,660 3,660 3,660
Revaluation reserve 390 390 390
Investment property
revaluation reserve 675 645 675
Capital redemption
reserve 26 26 26
Profit and loss account 34,842 26,721 30,140
------- ------- ---------
Equity shareholders' funds 71,789 63,638 67,087
Equity minority interests 137 110 124
------- ------- ---------
71,926 63,748 67,211
------- ------- ---------
ALLEN PLC
UNAUDITED CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 3 OCTOBER 1999
27 Weeks 26 Weeks Year
to to to
3 October 27 Sept 28 March
1999 1998 1999
£'000 £'000 £'000
Cash flow from operating 7,024 10,694 28,455
activities --------- ------- -------
Returns on investments and
servicing of finance
Interest received - - 13
Interest paid (86) (360) (629)
Interest element of hire-
purchase and finance lease
rental payments (1,364) (1,259) (2,660)
-------- ------- -------
Net cash outflow from
returns on investments and
servicing of finance (1,450) (1,619) (3,276)
-------- ------- -------
Taxation - - (4,053)
-------- ------- -------
Capital expenditure and
financial investment
Purchase of tangible fixed
assets (6,864) (2,390) (4,698)
Sale of tangible fixed
assets 3,428 3,184 7,222
-------- ------- -------
Net cash (outflow)/inflow
for capital expenditure
and financial investment (3,436) 794 2,524
-------- ------- -------
Acquisitions and disposals
Purchase of businesses - (1,426) (1,386)
-------- ------- -------
Net cash outflow from
acquisitions and disposals - (1,426) (1,386)
-------- ------- -------
Equity dividends paid (2,908) (2,762) (4,880)
--------- ------- -------
Financing
Decrease in debt due
within one year -
repayments of amounts
borrowed (715) (715) (1,447)
Capital elements of hire-
purchase and finance lease
rental payments (8,120) (5,501) (12,520)
--------- ------- -------
Net cash outflow from
financing (8,835) (6,216) (13,967)
--------- ------- -------
(Decrease)/increase in
cash in the period (9,605) (535) 3,417
--------- ------- -------
NOTES
1. Turnover and Operating Profit
27 Weeks 26 Weeks Year
to to to
3 October 27 Sept 28 March
1999 1998 1999
£'000 £'000 £'000
Turnover
Hire Services 40,528 32,629 68,848
Housebuilding 19,661 15,058 37,536
Civil engineering contracting 29,356 22,046 48,353
Building contracting 79,615 94,308 162,289
Property 1,613 2,588 4,069
-------- ------- ---------
170,773 166,629 321,095
-------- ------- ---------
Operating profit
Hire Services 7,384 6,694 13,464
Housebuilding 1,993 1,621 3,863
Civil engineering contracting 1,241 1,101 2,440
Building contracting 1,027 1,006 1,725
Property 344 499 770
-------- ------- -------
11,989 10,921 22,262
Unrecovered central (468) (361) (977)
overhead -------- ------- ---------
11,521 10,560 21,285
-------- ------- --------
2. Movement in shareholders' funds
27 Weeks 26 Weeks Year
to to to
3 October 27 Sept 28 March
1999 1998 1999
£'000 £'000 £'000
Profit for the period
attributable to the group 7,028 6,234 12,551
Dividends (2,326) (2,128) (5,026)
------- ------- --------
4,702 4,106 7,525
Other recognised gains and
losses relating to the
period - - 30
------ ------ -------
Net increase in
shareholders' funds 4,702 4,106 7,555
Opening shareholders' 67,087 59,532 59,532
funds ------ ------ -------
Closing shareholders' 71,789 63,638 67,087
funds -------- ------- --------
-
3. Reconciliation of operating profit to net cash flow from
operating activities
27 Weeks 26 Weeks Year to
to 3 to 27 28 March
October Sept 1999
1999 1998 £'000
£'000 £'000
Operating profit 11,521 10,560 21,285
Depreciation 5,839 4,738 9,913
Amortisation 12 - 19
Profit on sale of tangible
fixed assets (839) (719) (1,861)
(Increase)/decrease in
stocks (4,080) 145 (1,268)
Increase in debtors (7,799) (13,727) (3,137)
Increase in creditors 2,370 9,697 3,504
-------- ------- -------
7,024 10,694 28,455
-------- ------- -------
4. Reconciliation of net cash flow to movement in net debt
27 Weeks 26 Weeks Year
to to to
3 October 27 Sept 28 March
1999 1998 1999
£'000 £'000 £'000
(Decrease)/increase in cash
in the period (9,605) (535) 3,417
Cash outflow from decrease
in debt and hire-purchase
and lease financing 8,835 6,216 13,967
------- ------- --------
Change in net debt resulting
from cash flows (770) 5,681 17,384
New hire-purchase and
finance lease contracts (7,924) (13,270) (22,715)
-------- ------- -------
Movement in net debt in the
period (8,694) (7,589) (5,331)
Net debt at the start of
the period (34,080) (28,749) (28,749)
-------- ------- -------
Net debt at the end of the
period (42,774) (36,338) (34,080)
-------- ------- -------
5. The charge for taxation for the period is based on the
estimated effective rate for the year of 30%.
6. The calculation of earnings per share is based upon
earnings of £7,028,000 (1998: £6,234,000) and on the time
weighted average number of shares in issue during the
period of 41,535,835 (1998: 41,535,835).
7. The Board has declared an interim dividend of 5.60 pence
per share to be paid on Friday 28 January 2000 to
shareholders on the register on Thursday 6 January 2000.
8. The results for the year ended 28 March 1999 are extracts
from the Annual Report and Accounts as filed with the
Registrar of Companies. These were audited and reported
upon without qualification by Lathams and did not contain
a statement under section 237(2) or (3) of the Companies
Act 1985.
9. The interim report will be posted to all shareholders on
or about 1 December 1999 and copies of this and the last
published Annual Report and Accounts are available from
the Secretary, Allen Plc, Northern House, 24/26 Chorley
Road, Blackrod, Bolton BL6 5JS.
10.Approval
The interim statement for the six months ended 3 October
1999 was approved by the Board of Directors on 11 November
1999 and has been prepared on the basis of the accounting
policies as set out in the financial statements for the
year ended 28 March 1999. The financial information
contained in this interim report does not constitute
statutory accounts for the Group for the relevant periods.