Interim Results
Speedy Hire PLC
24 November 2004
24 November 2004
SPEEDY HIRE Plc
Interim results for the six months ended 30 September 2004
Speedy Hire is the number one provider of equipment hire services in the UK.
FINANCIAL HIGHLIGHTS
Unaudited Unaudited
2004 2003
(6 Months) (26 Weeks) Change
Restated
Group Turnover £98.9m £79.8m +23.9%
Group Operating Profit £13.1m £10.7m +23.2%
Group Operating Profit Before Goodwill Amortisation £13.7m £11.0m +23.8%
Group Profit Before Taxation £11.0m £9.0m +21.4%
Group Profit Before Goodwill Amortisation and Before Taxation £11.5m £9.4m +22.2%
Earnings Per Share 18.8p 17.1p +10.1%
Earnings Per Share 1 (with underlying tax rate 2) 19.7p 16.7p +18.0%
Dividends Per Share 4.3p 3.7p +16.2%
Gearing 81.8% 74.5%
Interest Cover 6.1x 6.6x
1 Before goodwill amortisation
2 Estimated effective tax rate 27.2% (2003: 21.5%) and underlying tax rate 27.2%
(2003: 27.2%)
• Like for like turnover in tool hire up 14.5%
• Speedy continues to increase market share in each of its five key rental
sectors
• 17 new depots added, bringing the total to 303
• Speedy's banking facility increased from £100m to £125m
• Recent acquisitions create opportunities in new markets such as the oil,
industrial and specialist manufacturing sectors
Outlook
'We are increasingly encouraged by the long term growth prospects of Speedy
Hire. Our key strengths are diversity of customers, a broad breadth of
activities and an ability to react quickly to changes in local and national
conditions.
The outlook for the key markets which we serve is stable and subject to no
unforeseen circumstances, we remain confident of reporting further progress for
the business over the next half year and beyond.'
- David Wallis - Chairman
For further information:
Speedy Hire Plc gcg hudson sandler
John Brown (Chief Executive) Nick Lyon / James Benjamin
Neil O'Brien (Group Finance Director) Tel: 020 7796 4133
Wednesday only: 020 7796 4133
Thursday onwards: 01942 720000
There will be a meeting for analysts at 10.00am on Wednesday 24 November at the
offices of gcg hudson sandler, 29 Cloth Fair, London EC1A 7NN
SPEEDY HIRE Plc
Interim Results for the six months ended 30 September 2004
We are pleased to report another six months of excellent progress for your
Company. Turnover increased through a combination of strong like for like
growth from the established depots, organic growth from newly opened depots and
the successful integration of last year's acquisitions. As a result, Speedy
Hire continues to increase market share in each of its five key rental sectors -
tool hire, portable accommodation, lifting equipment, surveying and measurement
instruments and compressed air and power generating equipment.
Financial Results and Dividend
Turnover for the half year to 30 September was £98.9 million (2003: £79.8
million), an increase of 23.9%, while operating profit before goodwill was £13.7
million up from £11.0 million in the same period last year, an increase of
23.8%. Profit before tax rose 21.4% to £11.0 million from £9.0 million and
underlying earnings per share were 19.7 pence, an 18.0% increase on the same
period last year. Operating margins pre central costs and pre goodwill remained
stable at 16.0%.
Capital expenditure was £34.3 million with a further £14.7 million invested in
the acquisition of businesses. Debt was £82 million (2003: £64 million). This
produced gearing of 82% (2003: 75%) with interest well covered at 6.1 times.
Speedy Hire's banking syndicate has increased our committed banking facility
from £100.0 million to £125.0 million until June 2006, leaving headroom for
further expansion of the business. Return on capital was 16% and remains well
ahead of our cost of capital.
The Group is making good progress in preparing for the requirement to adopt
International Financial Reporting Standards ('IFRS') with effect from 1 April
2005. The Group has completed a review of IFRS and its financial statements
which indicates the principle impacts on the Group's accounts are expected to be
in relation to goodwill, deferred taxation and the accrual of dividends. Our
initial understanding is that there will be no significant change to the Group's
net assets.
The Board intends to pay an interim dividend of 4.3 pence per share (2003: 3.7
pence) an increase of 16.2%. The interim dividend will be paid on 28 January
2005 to all those shareholders on the register on 4 January 2005.
Business Review
In August 2004, we acquired the tool hire business of Multi Group PLC for £7.65
million (including fees), extending our coverage in Birmingham, Greater London,
Leeds, Liverpool and Manchester. This acquisition brought in a further 10
depots which have been re-branded and integrated into the Speedy network, as
well as 23 temporary on-site tool hire facilities on large, long-term
construction projects. In addition, we have now opened five greenfield sites,
and depot numbers now total 303 a net increase of 17 over the six month period.
We also acquired the UK onshore operations of Coates Rentair for £7.06 million
(including fees), the market leader for the provision of specialist air
compressors, power generation equipment and lighting towers. This acquisition
brought in eight new depots together with two on-site facilities servicing
industrial service contracts. This acquisition has extended the reach of the
Group by providing access to new customers and new areas of business.
Following these acquisitions, we are delighted to welcome over 200 new people to
the Group.
These businesses have quickly and successfully been integrated into the Speedy
network, and as anticipated, costs of approximately £0.5 million have been
charged against profit in this respect. Given the timing of the acquisition of
these businesses they have had a limited impact on turnover in the half year.
Like for like hire turnover growth was a robust 14% and reflected high levels of
activity in all business divisions and across all regions. Speedy Hire
continues to capitalise on its leading market position, national coverage and
its ability to serve an increasingly broad customer base.
We have continued to invest in our central support functions, to improve
measurement and business intelligence and to provide a platform for further
growth and expansion.
Management
At the AGM in July 2004, we announced the appointment of Steve Corcoran,
currently Chief Operating Officer, as Chief Executive with effect from 1 April
2005. John Brown, Speedy Hire's current Chief Executive will retire from the
Board at the AGM in July 2005. John and Steve are working closely together to
ensure a seamless transition. As well as having an excellent top team, we have
further strengthened our operating management, providing valuable support to our
experienced Managing Directors.
Strategy
Our aim is to grow our existing business, both traditional tool hire and
specialist equipment rental divisions, through organic expansion, and to improve
our share of equipment hire in non-construction markets.
The markets which we serve are resilient and have grown steadily and
consistently over many years. Speedy Hire has capitalised on these trends by
improving market share, turnover and profitability. We are market leader in
most of the sectors which we serve and have the clear objective of stretching
this lead even further. Recent acquisitions have given Speedy opportunities to
service new markets such as the Oil, Industrial and Specialist Manufacturing
sectors, which then creates opportunities for cross-selling other group
services. We are only at the start of this process.
Outlook
We are increasingly encouraged by the long term growth prospects of Speedy Hire.
Our key strengths are diversity of customers, a broad breadth of activities
and an ability to react quickly to changes in local and national conditions.
This, when coupled with high quality equipment supplied by first class people,
gives Speedy clear differentiation. The outlook for the key markets which we
serve is stable and subject to no unforeseen circumstances, we remain confident
of reporting further progress for the business over the next half year and
beyond.
David W Wallis John E Brown
Chairman Chief Executive
PROFIT AND LOSS ACCOUNT
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2004
Unaudited Unaudited Audited
Note 6 Months to 26 Weeks to Year to
30 September 27 September 31 March
2004 2003 2004
Restated
£'000 £'000 £'000
Turnover 2 98,903 79,836 170,231
Operating profit
- Before goodwill amortisation 13,660 11,034 25,500
- Goodwill amortisation 2 (516) (369) (818)
---------- ---------- ----------
2 13,144 10,665 24,682
Interest payable (net) (2,169) (1,627) (3,471)
---------- ---------- ----------
Profit on ordinary activities before taxation 10,975 9,038 21,211
Taxation 6 (2,981) (1,940) (3,601)
---------- ---------- ----------
Profit on ordinary activities after taxation 3 7,994 7,098 17,610
Dividends on equity shares 3, 8 (1,828) (1,539) (4,371)
---------- ---------- ----------
Retained profit for the period 3 6,166 5,559 13,239
========== ========== ==========
All turnover and operating profit has arisen from continuing operations.
Earnings per share
- Basic (pence) 7 18.80 17.07 42.34
========== ========== ==========
- Diluted (pence) 18.78 16.78 41.50
========== ========== ==========
- Pre-goodwill amortisation with underlying tax 7 19.69 16.69 38.66
rate (pence)
========== ========== ==========
Dividend per share (pence) 8 4.30 3.70 10.50
========== ========== ==========
BALANCE SHEET
AS AT 30 SEPTEMBER 2004
Unaudited Unaudited Audited
Note As at As at As at
30 September 27 September 31 March
2004 2003 2004
£'000 £'000 £'000
Fixed assets
Intangible assets 8,296 5,162 4,988
Tangible assets 183,493 146,941 156,685
---------- ---------- ----------
191,789 152,103 161,673
---------- ---------- ----------
Current assets
Stocks 4,298 3,477 3,637
Debtors 60,323 50,939 47,291
Cash at bank and in hand 1,299 3,631 6,921
---------- ---------- ----------
65,920 58,047 57,849
Creditors: amounts falling due within one year (60,220) (45,297) (45,422)
---------- ---------- ----------
Net current assets 5,700 12,750 12,427
---------- ---------- ----------
Total assets less current liabilities 197,489 164,853 174,100
Creditors: amounts falling due after more than (82,730) (66,440) (67,295)
one year
Provisions for liabilities and charges (14,764) (13,151) (13,313)
---------- ---------- ----------
Net assets 99,995 85,262 93,492
========== ========== ==========
Capital and reserves
Called-up share capital 2,132 2,130 2,132
Share premium account 32,692 32,537 32,692
Merger reserve 3,660 3,660 3,660
Revaluation reserve 50 51 50
Investment property revaluation reserve 122 140 122
Capital redemption reserve 26 26 26
Profit and loss account 61,313 46,718 54,810
---------- ---------- ----------
Equity shareholders' funds 3 99,995 85,262 93,492
========== ========== ==========
CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2004
Unaudited Unaudited Audited
Note 6 Months to 26 Weeks to Year to
30 September 27 September 31 March
2004 2003 2004
£'000 £'000 £'000
Cash inflow from operating activities 4 27,787 23,259 49,873
----------- ----------- -----------
Returns on investments and servicing of finance
Interest received - - 163
Interest paid (1,715) (804) (2,834)
Interest element of hire-purchase and finance lease rental (26) (530) (713)
payments
----------- ----------- -----------
Net cash outflow from returns on investments and servicing (1,741) (1,334) (3,384)
of finance
----------- ----------- -----------
Taxation (1,699) (1,373) (824)
----------- ----------- -----------
Capital expenditure
Purchase of tangible fixed assets (34,279) (23,219) (51,999)
Sale of tangible fixed assets 6,679 6,769 15,408
----------- ----------- -----------
Net cash outflow for capital expenditure (27,600) (16,450) (36,591)
----------- ----------- -----------
Acquisitions and disposals
Purchase of businesses 9 (14,707) (7,269) (8,964)
----------- ----------- -----------
Net cash outflow from acquisitions and disposals (14,707) 7,269) (8,964)
----------- ----------- -----------
Equity dividends paid (2,832) (2,371) (3,910)
----------- ----------- -----------
Cash outflow before financing (20,792) (5,538) (3,800)
Financing
Issue of share capital - - 157
New bank loans 5 15,631 65,399 67,000
Capital element of hire-purchase and finance lease rental 5 (461) (52,190) (52,396)
payments
----------- ----------- -----------
Net cash inflow from financing 15,170 13,209 14,761
----------- ----------- -----------
(Decrease)/increase in cash in the period 5 (5,622) 7,671 10,961
=========== ========== ===========
NOTES
1. Basis of Accounting
The interim statement has been prepared on the basis of the accounting
policies as set out in the financial statements for the year ended 31 March
2004. The financial information contained in this interim report does not
constitute statutory accounts for the Group for the relevant periods.
2. Turnover and Operating Profit
Unaudited Unaudited Audited
6 Months to 26 Weeks to Year to
30 September 27 September 31 March
2004 2003 2004
Restated
£'000 £'000 £'000
Turnover
Hire Services 98,903 79,813 170,046
Central including property income - 23 185
---------- ---------- ----------
Total 98,903 79,836 170,231
========== ========== ==========
Turnover is derived from activities within the UK.
Following the introduction of FRS 5 Application note G for the year ended 31
March 2004, the comparative information for turnover and cost of sales has been
restated accordingly. The net effect of the reclassification is to decrease the
comparative information for turnover and cost of sales by £1,865,000. There is
no effect on the comparative operating profit.
Operating Profit
Unaudited Unaudited Audited
6 Months to 26 Weeks to Year to
30 September 27 September 31 March
2004 2003 2004
£'000 £'000 £'000
Hire Services
- Before goodwill amortisation 15,794 12,616 28,547
- Goodwill amortisation (516) (369) (818)
------------ ------------ ------------
15,278 12,247 27,729
Central overheads net of property income (2,134) (1,582) (3,047)
------------ ------------ ------------
Total 13,144 10,665 24,682
============ ============= ============
Central overheads net of property income includes £nil (2003: £202,000) of
profit on disposal of properties.
3. Movement in shareholders' funds
Unaudited Unaudited Audited
6 Months to 26 Weeks to Year to
30 September 27 September 31 March
2004 2003 2004
£'000 £'000 £'000
Profit for the period attributable to the Group 7,994 7,098 17,610
Dividends (1,828) (1,539) (4,371)
----------- ---------- ----------
6,166 5,559 13,239
Shares issued - - 157
Credit in respect of share related awards 337 308 701
----------- ---------- ---------
Net increase in shareholders' funds 6,503 5,867 14,097
Opening shareholders' funds 93,492 79,395 79,395
---------- ---------- ----------
Closing shareholders' funds 99,995 85,262 93,492
========== ========== ==========
4. Reconciliation of operating profit to net cash flow from operating
activities
Unaudited Unaudited Audited
6 Months to 26 Weeks to Year to
30 September 27 September 31 March
2004 2003 2004
£'000 £'000 £'000
Operating profit 13,144 10,665 24,682
Depreciation charge 13,664 11,918 24,540
Amortisation charge 516 369 818
Profit on sale of tangible fixed assets (2,341) (2,389) (4,200)
Increase in stocks (333) (13) (173)
Increase in debtors (13,032) (6,848) (1,536)
Increase in creditors 15,832 9,249 5,041
Charge in respect of share related awards 337 308 701
---------- ---------- ----------
Net cash inflow from operating activities 27,787 23,259 49,873
========== ========== ==========
5. Reconciliation of net cash flow to movement in net debt
Unaudited Unaudited Audited
6 Months to 26 Weeks to Year to
30 September 27 September 31 March
2004 2003 2004
£'000 £'000 £'000
(Decrease)/increase in cash in the period (5,622) 7,671 10,961
Cash inflow from increase in debt (15,631) (65,399) (67,000)
Cash outflow from decrease in hire-purchase and lease 461 52,190 52,396
financing
---------- ---------- ----------
Change in net debt resulting from cash flows (20,792) (5,538) (3,643)
New hire-purchase and finance lease contracts - (4,932) (4,327)
---------- ---------- ----------
Movement in net debt in the period (20,792) (10,470) (7,970)
Net debt at the start of the period (61,052) (53,082) (53,082)
---------- ---------- ----------
Net debt at the end of the period (81,844) (63,552) (61,052)
========== ========== ==========
6. The charge for taxation for the period is based on the estimated effective
tax rate for the year of 27.2% (2003: 21.5%). The underlying effective tax
rate excluding adjustments in respect of prior years is estimated at 27.2%
(2003: 27.2%).
7. The calculation of basic earnings per share is based on the profit after
taxation of £7,994,000 (2003: £7,098,000) and the time weighted average
number of shares in issue during the period and ranking for dividends of
42,510,840 (2003: 41,590,678). The weighted average number of shares used
for the diluted earnings per share is calculated as follows:
Unaudited Unaudited Audited
6 Months to 26 Weeks to Year to
30 September 2004 27 September 2003 31 March 2004
Number Number Number
Weighted average number of ordinary shares in issue during 42,510,840 41,590,678 41,594,923
the period
Diluting effect of options under Allen Plc Savings Related - 9,260 260
Share Option Scheme
Diluting effect of LTIP shares 44,427 712,659 839,700
Diluted weighted average number of ordinary shares ---------------- ---------------- ---------------
42,555,267 42,312,597 42,434,883
================ ================ ===============
The table below reconciles basic earnings per share to both earnings per share
pre-goodwill amortisation, and earnings per share pre-goodwill amortisation with
underlying tax rate.
Unaudited Unaudited Audited
6 Months to 26 Weeks to Year to
30 September 2004 27 September 2003 31 March 2004
Pence Pence Pence
Basic earnings per share 18.80 17.07 42.34
Goodwill amortisation charge after tax per share 1.10 0.86 1.87
Adjustment to tax charge per share to reflect underlying (0.21) (1.24) (5.55)
current year tax rate
---------- ---------- ----------
Earnings per share pre-goodwill amortisation with underlying 19.69 16.69 38.66
tax rate ========== ========== ==========
8. The Board has declared an interim dividend of 4.3 pence per share to be
paid on 28 January 2005 to shareholders on the register on 4 January 2005.
9. Acquisitions during the period totalled £14,707,000 including provisional
goodwill of £3,824,000. The acquisitions have been fully integrated into
the existing operations and it is impractical to attribute turnover and
operating profit to the acquired operations.
10. The results for the year ended 31 March 2004 are extracts from the Annual
Report and Accounts as filed with the Registrar of Companies. These were
audited and reported upon without qualification by KPMG Audit Plc and did
not contain a statement under section 237(2) or (3) of the Companies Act
1985.
11. The interim report will be posted to all shareholders on or about 6
December 2004 and copies of this and the last published Annual Report and
Accounts are available from The Secretary, Speedy Hire Plc, Chase House, 16
The Parks, Newton-le-Willows, Merseyside, WA12 0JQ.
12. The interim financial statements for the six months ended 30 September 2004
were approved by the Board of Directors on Monday 22 November 2004.
This information is provided by RNS
The company news service from the London Stock Exchange