Spirax-Sarco Engineering plc |
Charlton House Cheltenham Glos. GL53 8ER |
News Release |
Telephone: 01242 521361 Fax: 01242 581470 www.SpiraxSarcoEngineering.com |
5th August 2009
IFRS 8 Segmental Reporting - Restatement of prior periods
Spirax Sarco has adopted the new accounting standard IFRS 8 Segmental Reporting for 2009. The new segments set out below give greater visibility and enable a better understanding of the business. The new reporting segments, which are in line with the internal reporting of the Group, will be adopted for the half year 2009 results due to be released on 20th August 2009. We will provide four new reporting segments comprising three geographic regions for the Steam Specialties business and one segment for the Watson-Marlow Pumps business:
Steam Specialties business - Europe, Middle East and Africa (EMEA)
- North and South America (Americas)
- Asia Pacific (AsiaPac)
Watson-Marlow Pumps business
In preparation for the half year 2009 results, set out in note 1 below are restated comparative Revenue and Operating Profit disclosures for the full year ended 31st December 2007, half year ended 30th June 2008 and full year ended 31st December 2008. Set out in note 2 below are restated segmental net asset disclosures. These restated disclosures are unchanged in total from the figures presented in the 2007 Annual Report, 2008 Half Year Report and 2008 Annual Report, which are available on our website (www.spiraxsarcoengineering.com).
About Spirax Sarco
Spirax-Sarco Engineering plc is the world leader in both steam system management and peristaltic pumping. The Company provides a broad range of fluid control products, engineered packages, site services and systems expertise for its diverse range of over 100,000 industrial and institutional customers. The Company helps its customers to optimise production capacity, reduce energy costs and emissions, improve product quality and enhance the safety of their operations. Spirax Sarco is headquartered in Cheltenham, England, has strategically located manufacturing plants around the world and employs approximately 4,200 people, of whom 1,200 are direct sales and service engineers. Its shares have been listed on the London Stock Exchange since 1959 (symbol: SPX). Further information can be found at www.spiraxsarcoengineering.com
Enquiries: D.J. Meredith
Finance Director
01242 535236
Note 1 - Revenue and Operating Profit
Revenues are sales to customers and the segmental analysis is based on the location of Group operation. Inter-segment revenues are sales between Group companies in different segments. Restated revenue and operating profit figures under the new segments are as follows:
Six months to 30th June 2008
|
Revenue £'000 |
Inter-segment revenue £'000 |
Gross revenue £'000 |
*Total operating profit £'000 |
*Before adjustment operating profit £'000 |
*Before adjustment operating margin % |
EMEA |
110,736 |
17,937 |
128,673 |
20,120 |
20,223 |
15.7% |
Americas |
47,530 |
3,052 |
50,582 |
5,810 |
5,898 |
11.7% |
AsiaPac |
45,501 |
1,518 |
47,019 |
8,583 |
8,583 |
18.3% |
Steam Specialties business |
203,767 |
22,507 |
226,274 |
34,513 |
34,704 |
15.3% |
Watson-Marlow Pump business |
34,940 |
16 |
34,956 |
8,408 |
8,854 |
25.3% |
Corporate Expenses |
|
|
|
(2,773) |
(2,773) |
|
|
238,707 |
22,523 |
261,230 |
40,148 |
40,785 |
15.6% |
Intra-Group |
|
(22,523) |
(22,523) |
|
|
|
Net Revenue |
238,707 |
0 |
238,707 |
40,148 |
40,785 |
17.1% |
Year ended 31st December 2008
|
Revenue £'000 |
Inter-segment revenue £'000 |
Gross revenue £'000 |
*Total operating profit £'000 |
*Before adjustment operating profit £'000 |
*Before adjustment operating margin % |
EMEA |
226,091 |
34,547 |
260,638 |
38,880 |
39,180 |
15.0% |
Americas |
101,913 |
6,102 |
108,015 |
8,840 |
12,119 |
11.2% |
AsiaPac |
98,931 |
3,898 |
102,829 |
21,136 |
21,136 |
20.6% |
Steam Specialties business |
426,935 |
44,547 |
471,482 |
68,856 |
72,435 |
15.4% |
Watson-Marlow Pump business |
75,381 |
67 |
75,448 |
17,347 |
18,409 |
24.4% |
Corporate Expenses |
|
|
|
(5,175) |
(5,175) |
|
|
502,316 |
44,614 |
546,930 |
81,028 |
85,669 |
15.7% |
Intra-Group |
|
(44,614) |
(44,614) |
|
|
|
Net Revenue |
502,316 |
0 |
502,316 |
81,028 |
85,669 |
17.1% |
Year ended 31st December 2007
|
Revenue £'000 |
Inter-segment revenue £'000 |
Gross revenue £'000 |
*Total operating profit £'000 |
*Before adjustment operating profit £'000 |
*Before adjustment operating margin % |
EMEA |
191,130 |
32,257 |
223,387 |
31,586 |
31,781 |
14.2% |
Americas |
84,573 |
4,512 |
89,085 |
9,806 |
9,995 |
11.2% |
AsiaPac |
85,908 |
2,221 |
88,129 |
18,426 |
18,426 |
20.9% |
Steam Specialties business |
361,611 |
38,990 |
400,601 |
59,818 |
60,202 |
15.0% |
Watson-Marlow Pump business |
55,706 |
54 |
55,760 |
12,856 |
12,856 |
23.1% |
Corporate Expenses |
|
|
|
(4,338) |
(4,338) |
|
|
417,317 |
39,044 |
456,361 |
68,336 |
68,720 |
15.1% |
Intra-Group |
|
(39,044) |
(39,044) |
|
|
|
Net Revenue |
417,317 |
0 |
417,317 |
68,336 |
68,720 |
16.5% |
* The total operating profit for each period is after charging amortisation of acquired intangible assets (30th June 2008: £637k, 31st December 2008: £1,541k and
31st December 2007: £384k), and the impairment of goodwill (31st December 2008: £3,100k). The before adjustment operating profit and operating margin, which excludes these amounts, is also disclosed for each period.
Note 2 - Net assets, capital additions and depreciation and amortisation.
Restated net assets, capital additions and depreciation and amortisation for the half year to 30th June 2008 and year ended 31st December 2008 are as follows:
Net assets
|
30th June 2008 |
31st December 2008 |
||
|
Assets £'000 |
Liabilities £'000 |
Assets £'000 |
Liabilities £'000 |
EMEA |
178,134 |
(86,214) |
216,124 |
(111,832) |
Americas |
58,727 |
(14,463) |
81,420 |
(27,722) |
AsiaPac |
60,343 |
(7,920) |
81,437 |
(11,694) |
Watson-Marlow Pumps |
54,923 |
(9,349) |
46,892 |
(4,661) |
|
352,127 |
(117,946) |
425,873 |
(155,909) |
Liabilities |
(117,946) |
|
(155,909) |
|
Deferred Tax |
10,821 |
|
19,466 |
|
Current tax payable |
(9,783) |
|
(10,814) |
|
Net cash |
12,225 |
|
17,390 |
|
Net assets |
247,444 |
|
296,006 |
|
Capital additions and depreciation
and amortisation
|
30th June 2008 |
31st December 2008 |
||
|
Capital Additions £'000 |
Depreciation and Amortisation £'000 |
Capital Additions £'000 |
Depreciation and Amortisation £'000 |
EMEA |
5,151 |
4,264 |
15,285 |
8,772 |
Americas |
1,436 |
1,285 |
4,216 |
5,689 |
AsiaPac |
1,708 |
908 |
8,928 |
1,846 |
Watson-Marlow Pumps |
10,032 |
1,741 |
15,540 |
3,552 |
|
18,327 |
8,198 |
43,969 |
19,859 |
Capital additions include property, plant and equipment, and other intangible assets.