Final Results
Scottish & Southern Energy PLC
30 May 2001
30 May 2001
Preliminary Results
for year ended 31 March 2001
'This has been another very good year for Scottish and Southern Energy. Our
operating profit has increased by 7.8% to £655.8M and earnings per share are
up by 7.2% to 50.9p. The dividend has been raised by 9.1% to 30p. We are
very pleased with this performance in the first year of a price review.
Operationally our performance is equally strong with the best ever performance
against the Regulator's Guaranteed Standards.', said Chairman, Dr Bruce
Farmer.
HIGHLIGHTS
Financial*
- operating profit increased £47.6M to £655.8M up 7.8%
- pre-tax profit up £30.3M to £556.1M up 5.8%
- earnings per share rise to 50.9p up 7.2%
- full year dividend of 30p up 9.1%
* before goodwill of £5.7M on the acquisition of SWALEC
Operational
- 23% reduction in controllable costs
- synergy savings of £120M delivered, £115M for SSE merger
and £5M from SWALEC acquisition
- Seabank 2 and Peterhead fully commissioned
- best ever performance against Regulator's Guaranteed
Standards
- best ever network performance in Scotland
Enquiries
Scottish and Southern Energy
Jim Forbes, Chief Executive 0207 831 3113 (30/05/01)
Ian Marchant, Finance Director 01738 455111 (thereafter)
Carolyn McAdam, Director of Corporate Communications
Financial Dynamics 020 7831 3113
Andrew Dowler
Ben Foster
A dial in facility is available to hear the analysts' presentation at 9am:
Dial in no. 020 8240 8245
Password - Scottish and Southern Energy Conference Call
Chairperson - Jim Forbes
A replay facility will be available for 48 hours:
Dial in no. 020 8288 4459
Access code - 685 612
OVERVIEW
Scottish and Southern Energy reports an exceptionally strong performance for
the past year. Group operating profit, before goodwill of £5.7M on the
acquisition of SWALEC, rose £47.6M to £655.8M, an increase of 7.8%. Growth in
operating profit in Generation and Supply in England & Wales, along with
significant synergy savings have been the main drivers. This is a very good
performance given that we are in the first year of a new distribution price
control.
The acquisition of the SWALEC energy supply business was successfully
completed in August 2000 and has been earnings enhancing in the first year.
We achieved a further £67M of synergy savings on top of last year's £53M,
taking the total to £120M; £115M from the original SSE merger and £5M from the
acquisition of SWALEC. This represents a reduction of 23% in controllable
costs in 2000/01.
Earnings per share have risen to 50.9p, an increase of 7.2% and the Board has
recommended a dividend for the full year of 30p an increase of 9.1%.
FINANCIAL AND OPERATING REVIEW
Power Systems
The Regulatory price review which came into effect in April 2000 reduced
revenue in Power Systems by around £70M. Despite this, operating profit fell
by only 4.4% to £311.5M. In Scotland there was an increase at the operating
profit level with the impact of the price review being offset by the higher
level of hydro benefit and significant synergy savings with controllable costs
showing a 25% reduction. Units distributed in Scotland increased by 2.7%. In
England the impact of the price review was partially offset by strong volume
growth with units distributed up by 4.1% and an 18% reduction in controllable
costs.
Over the course of the last year our networks, both north and south suffered
some of the most severe weather for many years. In Scotland we have once
again seen a further reduction of 10% in customer minutes lost, giving us the
best network performance ever, despite the February storms. In England the
October storms were almost as severe as those of 1987 but our improved working
practices and capital investments meant that we restored customers in a third
of the time. Underlying network performance remained ahead of Ofgem's targets
once corrected for the storms.
Generation and Supply
Generation and Supply contributed just over 44% of Group operating profit. In
England & Wales our performance was exceptionally strong. Operating profit
before goodwill of £5.7M was £232.3M, up 24.2% on the previous year with a
number of factors more than offsetting the impact of lower wholesale
electricity prices. On the generation side the first full year of the
operation of Seabank 1 and the commissioning of Seabank 2, our jointly owned
power stations near Bristol, made a significant contribution to profit.
The acquisition of the SWALEC energy supply business has been included in our
figures for Generation and Supply in England and Wales. We purchased this
from British Energy for £210M in August 2000 and it has made an £18.9M
contribution to operating profit. We have already achieved £5M of synergy
savings and the acquisition was earnings enhancing, after interest and
goodwill charges. The goodwill charge against SWALEC was £5.7M and this is
expected to be £11.3M in a full year. The notional interest charge on the
acquisition was £8M, giving a contribution to the Group profit of around £5M.
Plans are well advanced for the transfer of SWALEC customers to the Group's
Customer Service System (CSS). The transfer of gas customers will be
completed in the summer of this year and electricity customers by the autumn
and we are confident that we will achieve at least £20M of synergy savings on
an annual basis.
With our focus on both reducing costs to serve and bringing down energy
purchase costs, we increased margins in energy supply in the mass market and
our industrial and commercial business continued to make a positive
contribution. Our domestic gas business has reported its first profit in the
financial year and this was after absorbing the costs for customer acquisition
and the transfer of billing to our CSS.
Operating profit for Generation and Supply in Scotland fell by 15.6% as a
result of continued competitive pressure on both volume and price. Hydro
output was also 20% below average as a result of abnormally low rainfall.
These factors were partially offset by lower nuclear costs and the lower gas
costs associated with the benefit of repowering at Peterhead power station.
This project was completed on time and below budget.
Thermal plant performance, availability and reliability was consistently as
good as last year, an impressive outcome in light of the Peterhead repowering
project. We have committed to a number of new generation projects since the
end of the financial year including our first investment in wind power, an
11MW farm at Tangy near Campbeltown on the west coast of Scotland. We have
also commenced work on a 10MW power station fired by coal mine methane at
Wheldale near Leeds. This is in partnership with Alkane who will build,
operate and maintain the methane extraction plant, while we install the 10MW
gas engine plant.
Other Businesses
Our other businesses which include the contracting subsidiaries, telecoms and
retail contributed 7.8% of Group operating profit. Their performance has been
exceptionally strong in the past year with operating profit up 118% to £51.3M.
Following an internal re-organisation in our Contracting Group, turnover was
up 13% and controllable costs down £7.5M.
Demand for new connections to our network has remained strong, particularly in
England and this has also contributed to profit growth. During the year we
also connected 3,500 properties to gas pipelines, and installed multi-utility
connections for a number of the UK's leading housebuilders including Wimpey,
Beazer, Persimmon and Barratts. We have also acquired a number of private
networks which we are now managing for WH Smith, Transco, Marconi and Leyland
Business Park.
External turnover within Telecoms increased by over 80% and the business made
a positive contribution to operating profit, as our growth plans continue to
be implemented. Our Telecoms business has signed new contracts worth close to
£10M with Telewest, Energis and One2One. Almost 100 radio sites have now been
developed for use by mobile phone operators and a further 120 are scheduled
for the current year.
Simple2.co.uk our financial services company, reported a £2.2M operating loss
reflecting the costs of systems and business development. Simple2 will have a
number of major product providers including Scottish Amicable, Scottish
Equitable, Friends Provident and Norwich Union.
Customer Service
Customer Service against the Regulator's Guaranteed Standards showed another
year of outstanding improvement. The performance was 80% better in Scotland
and over 10% better in England, setting a new record with failures now under
one per 100,000 customers.
As far as network performance is concerned, in Scotland we have seen a further
reduction of 10% in customer minutes lost, giving us the best ever network
performance. In England the underlying performance remained ahead of the
Regulator's target.
We aim to maintain our exceptionally high standard of performance and are
delighted that our customers are benefiting from this. These achievements are
a tremendous tribute to our staff who constantly strive to find new ways of
improving the service we offer our customers. This commitment means that
Scottish and Southern Energy retains one of the best customer service records
in Great Britain.
NETA
The most significant change in the British energy markets in the past year has
been the introduction of the New Electricity Trading Arrangements (NETA) in
England & Wales. Our systems, assets and people were ready for its
introduction on 27th March 2001. The introduction of NETA has created
additional volatility and uncertainty in the wholesale energy and balancing
markets in the short to medium term.
Flexibility is key to ensuring that we can maximise our position in the short
term balancing market. We have structured our portfolio of wholesale gas and
electricity contracts accordingly and maximised the flexibility of our power
stations. We have around 1500MW of generation capacity in England which is
capable of being rapidly adjusted up and down to balance our position. Our 24
hour trading capability which monitors movements in the wholesale energy
markets as well as plant availability has also been critical to our
responsiveness to NETA.
Our strategy over the medium to long term is to remain long in supply and
short in generation and this has stood us in good stead. With the flexibility
we have within the SSE Group, we are confident we can continue to create value
in the new trading environment.
Interest
The net interest charge for 2000/2001 was £101.8M, with an underlying charge
of £92.8M after the accounting charge of £9M for the revaluation of the
onerous gas provision.
Tax
The Group's effective tax rate for the year was 21.9% in line with the
previous year, reflecting our continued high level of capital expenditure.
Earnings
With the Group's strong performance at the operating profit level, earnings
per share show an increase of 7.2% to 50.9p. After goodwill, EPS amounted to
50.2p, an increase of 5.7%.
Dividend
The Director's have recommended a final dividend per share of 21p, making a
full year dividend of 30p, an increase of 9.1% (a 7% real increase), well
ahead of the target we set last year. The recommended full year dividend is
covered 1.7 times by earnings.
Balance Sheet and Cash Flow
At 31 March 2001 shareholders funds were £1,832.9M compared with £1,663.7M at
31 March 2000. Net debt increased by £228.9M to £1,343.7M as a result of the
acquisition of SWALEC and our continuing capital investment programme. We
also purchased a total of 2,185,000 ordinary shares at a weighted average
price of 514p per share. This cost £11.3M in total, including expenses and
reduced the number of shares in issue to 858,524,347.
Financial Outlook
Scottish and Southern Energy can look forward with confidence to ongoing
earnings growth through continued development of our energy supply, telecoms
and other growth businesses and further efficiency improvements. The energy
markets are undergoing a period of change and increased volatility. We are
confident that our diverse portfolio of generation and supply contracts, our
fuel mix, plant diversity and flexibility, positions us well to compete
actively and successfully in these newly structured markets.
Our confidence is reflected in our clear dividend target. Following the 9.1%
increase to a full year dividend of 30p this year we aim to deliver at least
4% real growth for the next two years and sustained real growth thereafter.
The strength of the balance sheet allows us to take advantage of opportunities
to create even stronger growth. However, we remain committed to a disciplined
approach to mergers and acquisitions. If we judge it to be in our
shareholders interests we will continue with the share buyback programme.
Strategy and Outlook
Scottish and Southern Energy is now firmly established as one of the most
successful companies in the British energy markets and is at the efficiency
frontier in the utility sector. In light of this the Group looks forward with
confidence to delivering strong performance in both its distribution and
supply businesses.
We will achieve synergy savings of £120M from our original merger with £115M
already achieved. We can see at least £20M of annual synergy savings coming
from the SWALEC acquisition with £5M already delivered. The drive to remain
at the leading edge of efficiency is as strong as ever.
Our investment in generation at both Seabank and Peterhead is now complete and
they are in full commercial operation, adding further flexibility to our
generation business which we will use to the Group's advantage. Under NETA
flexible peaking plant capable of selling into the short term balancing market
will attract a premium. This is an area of expertise for Scottish and
Southern Energy and we aim to identify a portfolio of sites for further
development. We remain a supply focused business. However, if acquisition
prices for generation assets were to fall to levels where we believed we could
deliver shareholder value, we would consider further purchases.
We continue to expand into related areas of operation either using our asset
base or selling a wider range of products and services to our existing
customers. We will also develop further strategic alliances to broaden our
customer base.
Our dividend growth target and balance sheet strength remains amongst the best
in the UK utility sector. We can continue to deliver a strong financial
performance from our existing businesses and we can also pursue new areas of
growth. We remain convinced that the nil premium merger of equals delivers
the best value for shareholders in regulated utilities and that is our primary
goal. However, we would not rule out acquisition where prices for assets are
at a level which allows us to create value. We remain committed to delivering
growth in shareholder value.
Group Profit and Loss Account
for the year ended 31 March 2001
Continuing operations Continuing operations
Ongoing Acquisitions Total
2001 2001 2001 2000
Note £M £M £M £M
Turnover
Group and share of joint
ventures 3,352.2 354.5 3,706.7 3,116.6
Less: share of joint 121.1 121.1 68.7
ventures _____
_____ _____ _____
Group turnover 3 3,231.1 354.5 3,585.6 3,047.9
Cost of sales 2,289.9 309.9 2,599.8 2,076.1
_____ _____ _____ _____
Gross profit 941.2 44.6 985.8 971.8
Distribution costs 213.4 - 213.4 217.0
Administrative costs 157.3 27.9 185.2 204.8
_____ _____ _____ _____
Operating profit
Group 570.5 16.7 587.2 550.0
Share of joint ventures 25.4 - 25.4 17.4
Share of associates 37.5 - 37.5 40.8
_____ _____ _____ _____
Total operating profit 3 633.4 16.7 650.1 608.2
_____ _____
Income from fixed asset
investments 2.1 3.7
Net interest payable 4
Group 67.7 56.8
Joint ventures 11.8 5.0
Associates 22.3 24.3
_____ _____
Profit on ordinary
activities 550.4 525.8
before taxation
Taxation 5 120.8 113.0
_____ _____
Profit on ordinary
activities 429.6 412.8
after taxation
Equity minority interests
in 0.4 -
subsidiary undertaking
_____ _____
Profit attributable to
ordinary shareholders 430.0 412.8
Dividends 6 257.0 236.0
_____ _____
Retained profit 173.0 176.8
_____ _____
Earnings per share (p) 7
basic 50.2 47.5
_____ _____
adjusted 50.9 47.5
_____ _____
diluted 50.0 47.4
_____ _____
_____
Balance Sheets
as at 31 March 2001
Group Company
Note 2001 2000 2001 2000
£M £M £M £M
Fixed Assets
Intangible assets 223.4 1.2 - -
Tangible assets 3,525.9 3,408.8 1,698.2 1,617.2
Investments in subsidiaries - - 615.2 397.4
Investments in joint ventures _____ _____
Share of gross assets 263.8 253.1 - -
Share of gross liabilities (44.9) (40.4) - -
_____ _____ _____ ____
218.9 212.7 20.0 20.0
Investments in associates 47.2 47.6 16.6 18.3
Other investments 0.2 0.2 - -
_____ _____ _____ _____
266.3 260.5 651.8 435.7
_____
_____ _____ _____
4,015.6 3,670.5 2,350.0 2,052.9
_____ _____ _____ _____
Current Assets
Stocks 36.2 43.1 18.0 28.1
Debtors 672.3 430.2 607.3 629.1
Investments 31.3 46.9 5.3 16.8
Cash at bank and in hand 27.3 10.6 4.3 5.3
_____ _____ _____ _____
767.1 530.8 634.9 679.3
_____ _____ _____ _____
Creditors: amounts falling due
within one year 1,621.7 1,192.3 1,269.7 966.3
_____ _____ _____ _____
Net current liabilities (854.6) (661.5) (634.8) (287.0)
_____ _____ _____ _____
Total assets less current
liabilities 3,161.0 3,009.0 1,715.2 1,765.9
_____ _____ _____ _____
Creditors: amounts falling due
after more than one year 1,134.4 1,138.4 594.0 642.2
Provisions for liabilities and
charges
Deferred taxation 50.0 40.0 - -
Other provisions 8 143.0 166.9 118.3 137.4
_____ _____ _____ _____
Net assets 1,833.6 1,663.7 1,002.9 986.3
_____ _____ _____ _______
Capital and reserves
Called up share capital 429.3 428.8 429.3 428.8
Share premium account 48.3 33.7 48.3 33.7
Capital redemption reserve 10.9 9.8 10.9 9.8
Profit and loss account 1,344.4 1,191.4 514.4 514.0
_____ _____ _____ _____
Total shareholders' funds 1,832.9 1,663.7 1,002.9 986.3
Equity minority interests in
subsidiary undertakings 0.7 - - -
1,833.6 1,663.7 1,002.9 986.3
______ _____ _____ _____
These Accounts were approved by the Board of Directors on 30 May 2001 and
signed on their behalf by:
Ian Marchant, Finance Director
Bruce Farmer CBE, Chairman
Group Cash Flow Statement
for the year ended 31 March 2001
2001 2000
Note £M £M
Net cash inflow from
operating activities 9 650.2 833.0
Dividends received from joint
ventures and associates 10.1 16.9
Returns on investments and
servicing of finance (67.7) (52.6)
Taxation (79.9) (82.6)
_____ _____
Free cash flow 512.7 714.7
Capital expenditure and
financial investment (278.4) (499.6)
Acquisitions and disposals (217.8) 3.6
Equity dividends paid (241.6) (228.9)
_____ ______
Net cash outflow before
management of liquid
resources and financing (225.1) (10.2)
Management of liquid resources 15.6 (19.1)
Financing 227.1 33.9
_____ _____
Increase in cash in the year 17.6 4.6
_____ _____
Notes to the Group Cash
Flow Statement
Reconciliation of net cash
flow to movement in net
debt
2001 2000
£M £M
Increase in cash in the year 17.6 4.6
Cash inflow from increase in
debt and lease financing (230.9) (124.1)
Cash (inflow)/outflow from
(decrease)/increase in liquid resources (15.6) 19.1
_____ _____
Movement in net debt in the
year (228.9) (100.4)
Net debt at 1 April (1,114.8) (1,014.4)
_____ _____
Net debt at 31 March (1,343.7) (1,114.8)
_____ _____
Analysis of net debt (Increase)/ As at
As at Increase decrease 31 March 2001
1 April 2000 in cash in debt
£M £M £M £M
Cash at bank and in hand 10.6 16.7 - 27.3
Overdrafts (0.9) 0.9 - -
Other debt due within one year (365.5) - (235.2) (600.7)
_____ _____ _____ _____
Net borrowings due within one
year (355.8) 17.6 (235.2) (573.4)
Net borrowings due after more
than one year (805.9) - 4.3 (801.6)
Current asset investments 46.9 - (15.6) 31.3
_____ _____ _____ _____
Net debt (1,114.8) 17.6 (246.5) (1,343.7)
_____ _____ _____ _____
Group Statement of Total Recognised Gains and Losses
for the year ended 31 March 2001
2001 2000
£M £M
Profit for the financial year
Group 412.5 395.4
Share of joint ventures 9.2 7.9
Share of associates 8.3 9.5
_____ _____
Total recognised gains and
losses 430.0 412.8
_____ _____
Group Reconciliation of Movement in Shareholders' Funds
as at 31 March 2001
2001 2000
£M £M
Profit for the financial year 430.0 412.8
Dividends (257.0) (236.0)
_____ _____
Retained profit for the year 173.0 176.8
New share capital subscribed 8.2 6.6
Premium on issue of shares to
Quest 8.0 -
Contribution to Quest (8.7) -
Repurchase of ordinary share
capital for cancellation (11.3) (96.2)
_____ _____
Net addition to shareholders'
funds 169.2 87.2
Opening shareholders' funds 1,663.7 1,576.5
_____ _____
Closing shareholders' funds 1,832.9 1,663.7
_____ _____
Notes on the Financial Statements
1. Financial Statements
The financial information set out in this announcement does not constitute the
Group's Statutory Accounts for the years ended 31 March 2000 or 2001 but is
derived from those Accounts. Statutory Accounts for 1999/00 have been
delivered to the Registrar of Companies, and those for 2000/2001 will be
delivered following the Company's Annual General Meeting. The Auditors have
reported on those Accounts and their reports were unqualified and did not
contain statements under section 237(2) or (3) of the Companies Act 1985.
This preliminary announcement was approved by the Board on 30 May 2001.
2. Basis on consolidation
The Group Accounts consolidate the Accounts of Scottish and Southern Energy
plc and its subsidiary undertakings together with the Group's share of the
results and net assets of its joint ventures and associates. Comparative
amounts are restated, where necessary, to conform with current presentation.
The results of subsidiary undertakings acquired or sold are consolidated from
the date of acquisition, using the acquisition method of accounting. The
results of joint ventures and associates are included using the equity method
of accounting.
3. Segmental analysis
All turnover and profit before taxation arise from operations within Britain
and relate to continuing operations.
The Group's principal business is the generation, distribution and supply of
electricity and sale of gas in Britain and the transmission of electricity in
the north of Scotland. Analysis of turnover and operating profit by activity
is provided below:
Turnover
Total turnover Internal turnover External turnover
2001 2000 2001 2000 2001 2000
£M £M £M £M £M £M
Power Systems
Scotland 225.5 224.0 180.5 190.1 45.0 33.9
England 367.2 415.3 226.7 293.6 140.5 121.7
_____ _____ _____ _____ _____ _____
592.7 639.3 407.2 483.7 185.5 155.6
_____ _____ _____ _____ _____ _____
Generation and Supply
Scotland 585.0 657.6 - - 585.0 657.6
England and Wales 2,495.6 1,960.2 - - 2,495.6 1,960.2
_____ _____ _____ _____ _____ _____
3,080.6 2,617.8 - - 3,080.6 2,617.8
_____ _____ _____ _____ _____ _____
Other Businesses 387.6 315.6 68.1 41.1 319.5 274.5
_____ ____ _____ _____ _____ _____
4,060.9 3,572.7 475.3 524.8 3,585.6 3,047.9
____ _____ _____ _____ _____ _____
Notes on the Financial Statements
3. Segmental analysis (cont'd)
Operating profit
Operating Profit
2001 2000
£M £M
Power Systems
Scotland 115.8 91.3
England 195.7 234.4
_____ ____
311.5 325.7
_____ _____
Generation and Supply
Scotland 60.7 71.9
England and Wales 226.6 187.1
____ ____
287.3 259.0
____ ____
Other Businesses 51.3 23.5
____ ____
650.1 608.2
____ ____
The total operating profits relating to joint ventures of £25.4M (2000 -£
17.4M) and associates of £37.5M (2000 - £40.8M) are included in Generation and
Supply England and Wales.
Income and costs have been allocated specifically to the activity to which
they relate wherever possible. However, because of the integrated nature of
the Group's activities, certain costs have been apportioned or recharged
between businesses.
4. Net interest payable
Group Joint Ventures Associates
2001 2000 2001 2000 2001 2000
£M £M £M £M £M £M
Interest receivable:
Interest from short-term
deposits 0.7 1.4 - - - -
Other interest receivable 23.3 8.4 0.6 0.2 2.3 1.2
____ ____ ____ ____ ____ ____
24.0 9.8 0.6 0.2 2.3 1.2
____ ____ ____ ____ ____ ____
Interest payable and similar
charges:
Bank loans and overdrafts 37.3 22.6 - - 22.0 25.5
Other loans 47.6 46.8 12.4 5.2 2.6 -
Other financing charges 3.5 3.6 - - - -
Amortisation of discount 9.0 - - - - -
____ ____ ____ ____ ____ ____
97.4 73.0 12.4 5.2 24.6 25.5
Interest capitalised (5.7) (6.4) - - - -
____ ____ ____ ____ ____ ____
91.7 66.6 12.4 5.2 24.6 25.5
____ ____ ____ ____ ____ ____
Net interest payable 67.7 56.8 11.8 5.0 22.3 24.3
____ ____ ____ ____ ____ ____
Notes on Financial Statements
5. Taxation
2001 2000
United Kingdom corporation tax £M £M
Current year:
Corporation tax at 30% 116.5 96.0
Deferred tax 10.0 15.9
Joint ventures 4.4 4.5
Associates 6.9 7.0
___ ____
137.8 123.4
Previous years:
Corporation tax (17.0) (10.4)
____ ____
120.8 113.0
____ ____
6. Dividends
2001 2000
£M £M
Dividends on ordinary shares:
Interim of 9.0p (2000-8.3p) 77.3 71.7
*Proposed final of 21.0p
(2000-19.2p) 179.7 164.3
___ ___
257.0 236.0
____ ____
* Payable on 28 September 2001 to shareholders on the register at close of
business on 7 September 2001.
7. Earnings per share
2001 2000 2001 2000
Earnings Earnings Earnings Earnings
£M £M Pence per Pence per
share share
Basic 430.0 412.8 50.2 47.5
____ ____ ____ ____
Adjusted - amortisation of
Goodwill 435.9 412.9 50.9 47.5
____ ____ ____ ____
Diluted 430.0 412.8 50.0 47.4
____ ____ ____ ____
The weighted average number
of shares used in each
calculation is as follows:
2001 2000
Number of Number
shares of
(millions) shares
(millions)
For basic and adjusted earnings
per share 855.9 869.1
Effect of exercise of share
options 2.6 2.3
____ ____
For diluted earnings per share 858.5 871.4
____ ____
8. Group Provisions for liabilities and charges
Onerous
energy
Restructure Pension contracts Other Total
£M £M £M £M £M
At 1 April 2000 56.7 3.7 96.3 10.2 166.9
Profit and loss account - 0.7 9.0 5.1 14.8
Utilised during the year (12.4) - (19.6) (5.8) (37.8)
Transfer (to) accruals (0.9) - - - (0.9)
____ ____ ____ ____ ____
At 31 March 2001 43.4 4.4 85.7 9.5 143.0
____ ____ ____ ____ ____
The restructure provision is in relation to expected costs associated with the
continuing rationalisation of the business. The costs mainly comprise
employee related costs, principally redundancy and early retirement costs.
The majority of the expenditure is expected to be incurred in the next two
years.
The onerous energy contracts provision relates to the present value of out of
money purchase contracts and will be utilised over a maximum period to 2011
when the contracts terminate. Other provisions include insurance/warranty
claims and the costs of various committed expenditures relating to hydro civil
assets.
9. Reconciliation of operating profit to operating cash flows
2001 2000
£M £M
Operating profit 587.2 550.0
Depreciation 173.0 169.8
Amortisation of goodwill 5.9 -
Customer contributions and capital grants
released (15.1) (15.7)
(Profit) on disposal of tangible fixed assets (2.9) (2.4)
Change in working capital and provisions (97.9) 131.3
____ ____
Net cash inflow from operating activities 650.2 833.0
_____ ____