Interim Results
Scottish & Southern Energy PLC
16 November 2005
Scottish and Southern Energy plc
Nr-5296 16 November 2005
INTERIM RESULTS FOR THE SIX MONTHS TO
30 SEPTEMBER 2005
Statement by Chief Executive, Ian Marchant
'Scottish and Southern Energy has delivered another very good financial and
operational performance, building on the opportunities that have been created
over the past few years. We have, therefore, continued to meet our core
objective, which is to deliver sustained real growth in the dividend. In
summary:
• The Board is declaring an interim dividend of 13.8p per share, an
increase of 13.1%. This follows the 14.8% increase in the final dividend for
2004/05 and completes the re-basing of SSE's dividend announced in May 2005.
• Adjusted profit before tax** grew by 25.5%, from £267.9m to £336.3m.
• Adjusted earnings per share*** increased by 21.9%, from 23.3p to
28.4p.
• The acquisition of the Scotland and the Southern gas networks by
Scotia Gas Networks, in which SSE has a 50% stake, was completed in June.
• SSE's balance sheet strength has been maintained, giving it the
freedom to exploit its investment opportunities in the second half of this
decade.
• SSE plans to invest around £225m in the installation of flue gas
desulphurisation (FGD) equipment at its coal-fired generation plant.
• Consent was secured for the development of what will be Scotland's
second largest conventional hydro-electric scheme, at Glendoe near Loch Ness.
• SSE's energy supply business is the third largest in the UK, growing
to 6.5 million customers at the end of October - a gain of 400,000 since the
start of April and of two million since 2002.
• The progress of SSE's claim on the administration of TXU businesses
continued successfully, with a second distribution of £48.7m being received from
the administrator, which includes a share of the distribution to Barking Power
Ltd. This is an exceptional item.
SSE's focus has always been, and remains, the delivery of sustainable long-term
real dividend growth. We have consistently sought to achieve this by maintaining
and investing in energy networks, adding to our generation portfolio, growing
our energy supply business and developing further our presence in contracting,
connections, gas storage and telecoms. We will maintain this approach, and our
emphasis on strong operational performance, for the rest of this financial year
and beyond. The prospects for sustained real growth in the dividend remain
excellent.'
*This interim results statement describes adjusted operating profit before
exceptional items, net finance income from pension assets (IAS 19), the impact
of IAS 32 and IAS 39, and after the removal of taxation and interest on profits
from jointly controlled entities and associates.
**This interim results statement describes adjusted profit before tax before
exceptional items, net finance income from pension assets (IAS 19), the impact
of IAS 32 and IAS 39 and after the removal of taxation on profits from
jointly-controlled entities and associates.
***This interim results statement describes adjusted earnings and earnings per
share before exceptional items, net finance income from pension assets (IAS 19),
the impact of IAS 32 and IAS 39 and deferred tax.
FINANCIAL OVERVIEW
These are the first results that SSE has reported under International Financial
Reporting Standards and the comparative results for the six months to 30
September 2004 have been re-stated in line with the new standards. SSE will,
however, continue to focus on profit before tax before exceptional items, net
finance income from pension assets (IAS 19), the impact of IAS 32 and IAS 39,
and after the removal of taxation on profits from jointly controlled entities
and associates.
Sept 05 Sept 04
£m £m
Statutory Profit before Tax 386.4 270.5
Fair value gains & losses 3.1 0.0
Exceptional items -48.7 0.0
Tax on JV's and Associates 0.2 3.1
Interest on convertible debt 1.8 0.0
Return on pension scheme assets -57.5 -51.5
Interest on pension scheme liabilities 51.0 45.8
Adjusted Profit before Tax 336.3 267.9
Tax charge -92.6 -67.9
Adjusted Profit after Tax 243.7 200.0
Statutory profit after tax 265.3 197.1
Number of shares for basic and adjusted eps 858.3 857.0
Adjusted EPS 28.4p 23.3p
Basic EPS 30.9p 23.0p
Adjusted profit before tax** grew by 25.5%, from £267.9m to £336.3m. SSE's
statutory operating profit benefited from IAS 39 revaluations from operating
derivatives of £46.6m, offset by SSE's share of the loss of joint venture
financing derivatives (£7.8m), giving a total of £38.8m. There was, however, a
loss of £41.9m arising from financial instruments used by Treasury. This means
the net impact of IAS 39 revaluations ('Fair value gains and losses') was a
charge of £3.1m.
There was profit growth in all parts of SSE's business. The most significant
growth continues to be achieved in Generation and Supply, following the
expansion of SSE's electricity generation portfolio and the increase in the
number of energy supply customers over the past four years.
To monitor financial performance over the medium-term, SSE continues to focus on
adjusted earnings per share***, which increased by 21.9%, from 23.3p to 28.4p.
The Board is declaring an interim dividend of 13.8p, compared with 12.2p in the
previous year, an increase of 13.1%. This follows the 14.8% increase in the
final dividend for 2004/05 and completes the re-basing of SSE's dividend
announced in May 2005. It establishes the base from which the interim dividend
can grow in the future and ensures that it remains a similar proportion of the
full-year dividend as in previous years. SSE expects to achieve its overall
target for the full year dividend of at least 4% real growth in 2005/06.
Longer term, the progress achieved by SSE's businesses in the first six months
of this financial year, and the clear opportunities that have been created in
Energy Systems, Generation and Supply and in other businesses such as Gas
Storage, means SSE is on course to achieve its target of at least 4% real growth
in the dividend payable to shareholders in each of the years to March 2008, with
sustained real growth thereafter.
ENERGY SYSTEMS
Energy Systems Overview
Operating profit* in Energy Systems, including gas distribution, increased by
18.3%, from £145.0m to £171.5m, contributing 42.5% of SSE's total operating
profit in the first half of the year.
The key responsibility of SSE's Power Systems businesses is to maintain safe and
reliable supplies of electricity, and to restore supplies as quickly as possible
in the event of interruptions. In the five years to 31 March 2005, SSE invested
£760m in its electricity networks. The Distribution Price Control Review for
2005-10 resulted in significantly increased allowances for capital expenditure
to maintain and improve the electricity networks, and this increased investment
programme is now under way, with a 12.4% increase in capital expenditure in the
first half of the year.
Southern Electric Power Distribution
In the first half of 2005/06, Southern Electric Power Distribution's operating
profit* increased by 10.4% to £95.5m. This reflects an increase in the number of
units of electricity distributed compared with the previous year and follows the
introduction of the new Price Control for 2005-10.
SEPD distributed 15.6TWh of electricity, an increase of 0.2TWh. The average
number of minutes of lost electricity supply per customer was 35.1, compared
with 47.4 in the previous year. The number of supply interruptions per 100
customers was 40.1, compared with 58.7 in the previous year. Performance in
respect of both minutes lost and interruptions was ahead of the targets set by
Ofgem under its Information and Incentives Project (IIP) which gives financial
benefits to distribution network operators that deliver good performance for
customers.
Scottish Hydro Electric Power Distribution and Scottish Hydro Electric
Transmission
Operating profit* for Scottish Hydro Electric Power Distribution and Scottish
Hydro Electric Transmission increased by 13.5% to £66.4m. This follows the
introduction of the new Price Control for 2005-10.
In the Scottish Hydro Electric area, 3.8TWh of electricity were distributed
during the first half of 2005/06, a similar amount to that distributed in the
previous year. The average number of minutes of lost electricity supply per
customer was 33.4, compared with 41.2 in the previous year. The number of
interruptions per 100 customers was 41.4, compared with 44.4 in the previous
year. Performance in respect of both minutes lost and interruptions was ahead of
Ofgem's IIP targets.
Transmission
Since BETTA was introduced on 1 April 2005, National Grid has been Great Britain
System Operator, responsible for balancing the supply and demand of electricity
across Great Britain. Scottish Hydro Electric Transmission remains responsible
for operating, maintaining and investing in the transmission network in its
area, which covers around 70% of Scotland. These new arrangements are working
successfully.
During 2004, Ofgem stated that investment had been approved to allow the
replacement of the electricity transmission line connecting Beauly in the
Highlands with Denny in the Central Belt of Scotland to go ahead. As the
licensed transmission company for the north of Scotland, SSE has to carry out
this work to ensure there is sufficient network capacity for those seeking to
generate electricity from renewable sources, in response to the Renewables
Obligation. It is likely that the construction of the replacement line will
require an investment by SSE of around £250m. SSE has now submitted applications
to Scottish Ministers for consent to build the line, following 18 months of
public consultations.
Subject to the timely progress of the planning applications, the replacement
line could be operational in 2009. At the same time, this project has a high
profile, and there can be no certainty about the length of time it will take for
the applications to make their way through the planning process.
Gas Distribution Networks
On 1 June 2005, Scotia Gas Networks plc (SGN), in which SSE holds 50% of the
equity, acquired the Scotland and the Southern gas distribution networks from
National Grid. They comprise 73,000km of gas mains, delivering gas to around
5.6m industrial, commercial and domestic customers.
SGN funded the acquisitions through: £540m of shareholder subordinated debt;
£427.6m of equity; and £2,191.7m of non-recourse bank borrowings. The
shareholders of SGN have also provided a loan facility of £112.4m, which has
been treated as contingent equity. All or part of it will be converted into
equity, depending on the outcome of the finalisation of the completion accounts
process and the provision of working capital facilities. If SSE's share of the
loan facility is fully converted into equity, then its investment, including the
shareholder subordinated debt, will be £540m. The final investment may, however,
in practice, be slightly lower than £540m.
In return for this investment of up to £540m, SSE receives 50% of the
distributable earnings from the networks. SSE is also providing corporate and
management services for the gas networks. The acquisitions have made SSE the
second largest energy distributor in the UK.
In the first four months, SSE's share of SGN's operating profit* was £9.6m. The
financial performance of this business is heavily weighted towards the second
half of the financial year, because of the seasonality of gas consumption. This
effect was compounded this year by the fact that temperatures were above average
in each of the four months from June 2005. SGN estimates it would have earned
additional revenue of almost £4m if temperatures had been normal.
SGN's over-riding goal is to distribute gas safely and reliably. It has also
embarked on the process of reforming procedures, processes and practices to
secure efficiencies and, where appropriate, combine with SSE activities such as
procurement to achieve economies of scale. It has also started a fundamental
review of its investment and its mains replacement programme in order to
identify operational and financial benefits.
On 21 October, the now-named Scotland Gas Networks plc and Southern Gas Networks
plc allocated and priced a combination of fixed rate, floating rate and
index-linked bonds totalling £2.22bn, with an average maturity of 17 years. The
transaction was heavily over-subscribed and was a benchmark transaction for the
UK gas distribution sector. It was also the largest corporate financing in
Europe in 2005 at the date of issue.
The proceeds will be used by SGN to repay substantially the bank borrowings that
were arranged to fund the purchase of the networks in June. With a rate of
interest that is below that envisaged when the decision was made to acquire the
two networks, the success of this transaction will give SGN significant and
ongoing financial benefits.
GENERATION AND SUPPLY
Generation and Supply Overview
Operating profit* in Generation and Supply rose by 41.8%, from £134.0m to
£190.0m, contributing 47.0% of SSE's total operating profit in the first half of
the year. Within SSE's integrated business model, the use of generation assets
supports performance in energy supply and value in Generation and Supply is,
therefore, assessed as a single value chain.
Growth in operating profit resulted from five main factors. These were: ongoing
benefits from the acquisition in July 2004 of the Ferrybridge and Fiddler's
Ferry power stations; increased output from hydro-electric stations qualifying
for Renewable Obligation Certificates (ROCs); the successful deployment of SSE's
Scottish power stations in the new British electricity market; the abolition of
the Hydro Benefit subsidy previously paid by SSE; and sustained growth in energy
supply customer numbers. These benefits were again offset by the impact of high
wholesale energy and carbon prices.
The issues of high and volatile wholesale energy prices are always accentuated
during the winter period. SSE believes it has in place appropriate operational
and commercial arrangements to deliver secure supplies of energy in all likely
circumstances in the coming months.
Since its launch in January 2005, the EU Emissions Trading Scheme (EU ETS) has
seen the price of carbon allowances rise from around 7 Euros a tonne to over 20
Euros a tonne. SSE's emissions allowance, of around 20 million tonnes was
reasonable in comparison to the rest of the UK electricity generation sector,
but was lower than the level of emissions that SSE requires in practice. As part
of the cost of generating electricity, higher prices of emission allowances add
upward pressure to electricity prices. Much uncertainty surrounds the
longer-term impacts of EU ETS, not least because the first phase has just two
years left to run and the details of the second phase, due to start in 2008,
have not yet been determined.
Since the BETTA arrangements were introduced in April 2005, SSE has benefited
from its ability to deploy its flexible power stations in Scotland to meet
demand from the electricity market in England and Wales. This has contributed
around £6m to operating profit.
The underlying financial performance of Generation and Supply has been reported
excluding the impact of IAS 39 revaluations (see 'Financial Overview' above) as
SSE does not believe this represents underlying business performance.
Gas-fired Generation
SSE owns 4,300MW of gas-fired electricity generation capacity, including its
share of joint ventures. As with NETA, good performance in BETTA is dependent on
plant reliability. Although the number of unplanned outages at SSE's
wholly-owned gas-fired power stations at Keadby, Medway and Peterhead in the
first six months of the year was lower than in 2004/05, the overall availability
of plant to generate electricity was disappointing.
In particular, the availability of the plant at Keadby and at Seabank (of which
SSE owns 50%) during the period was significantly less than expected. The causes
of plant failure at the stations have been fully investigated and addressed,
with the aim of ensuring their availability is maximised during the critical
winter months. Seabank, however, is not expected to return to full service until
the New Year.
The launch of the EU ETS has underlined the need to develop new technologies to
reduce and capture carbon dioxide emissions caused by the use of fossil fuels
and SSE is committed to looking for opportunities to participate in appropriate
developments. In June 2005, SSE and partners BP, ConocoPhillips and Shell,
announced they are undertaking detailed front-end engineering design work on the
world's first industrial-scale project to generate 'de-carbonised' electricity
from hydrogen. The planned project would convert natural gas to hydrogen and
carbon dioxide gases, then use the hydrogen gas as fuel for a 350MW power plant
at Peterhead Power Station, and export the carbon dioxide to a North Sea oil
reservoir for increased oil recovery and ultimate storage.
The current phase of work is expected to be completed in the second half of
2006, allowing a final investment decision to be taken. The full project could
require investment by SSE of up to £150m and is subject to the establishment of
an appropriate policy and regulatory framework which encourages the capture of
carbon from fossil fuel-based electricity generation and its long-term storage.
Coal and Biomass Generation
SSE acquired the Ferrybridge and Fiddler's Ferry power stations, each with a
capacity of almost 2,000MW, and associated coal stocks, for £136.0m on 30 July
2004. This equated to around £20 per kilowatt of installed capacity. The £123.3m
paid by SSE for fuel in transit and contracts to supply fuel has now been
amortised.
Both are flexible, mid-merit stations which have added to the diversity of SSE's
generation portfolio and help it to meet peak demand for electricity. They have
also allowed SSE to manage its exposure to changes in fuel prices by balancing
its gas portfolio with a coal portfolio. In the first half of the year, the two
power stations contributed around £21m to operating profit, compared with £6m in
the previous year. During the period, both stations underwent major planned
maintenance outages in order to maximise their availability to generate power in
the winter period, when their profitability is significantly greater.
The stations also 'co-fire' fuels from renewable sources in order to displace
fossil fuels, thus reducing impact of carbon emissions resulting from their
operation. The resulting output of electricity qualifies for ROCs. In the first
six months of the year, their output qualifying for ROCs was around 400GWh, an
increase of over 50% on the same period in the previous year.
SSE expects to complete before the end of this financial year the investment of
around £20m in the development of additional facilities to increase further the
ability to co-fire fuels from renewable sources at both power stations. The
installation of new 'direct injection' burners at the stations is expected to
give them the ability to generate up to 1,500GWh per year of output qualifying
for ROCs.
SSE has today announced that it intends to opt in to the Large Combustion Plant
Directive (LCPD) all of the capacity at Fiddler's Ferry and half of the capacity
at Ferrybridge. To do this will require the installation of Flue Gas
Desulphurisation (FGD) equipment and an investment estimated to be around £225m.
Following the installation of the FGD equipment, restrictions on the stations'
ability to generate electricity between 2008 and 2015 will be lifted and they
will be able to remain open beyond 2015. The stations had been opted out of the
LCPD by previous owners, which meant they were scheduled for full closure by
2015.
SSE believes that installing FGD represents a good investment opportunity and a
step forward in environmental terms. It will also extend the contribution of its
coal-fired plant to the security of the UK's energy supplies and means that SSE
will continue to have the country's most diverse generation portfolio.
Renewables Obligation (Wind and Hydro)
Performance in Generation and Supply in the first half of 2005/06 benefited from
the increase in SSE's electricity output qualifying for ROCs, which continued to
attract a premium price of around £44/MWh. The increase was attributable to the
increased proportion of SSE's hydro-electric capacity which has been
refurbished, so that its output qualifies for ROCs, to higher than average '
run-off' of water flowing into SSE's reservoirs and to the growth in SSE's wind
farm capacity.
The output of refurbished hydro-electric stations with capacity of up to 20MW
qualifies for ROCs, and, in total, SSE has 397MW of capacity in its sub-20MW
stations (including the recently-opened Kingairloch plant). The refurbishment of
the final 24MW of capacity has now been completed. This represents a major
landmark in SSE's £350m programme of investment in refurbishing its existing
hydroelectric power stations and in developing new hydro capacity.
Water running off into reservoirs in the six months to 30 September was 5% above
the long-term average. As a result of this and of the investment in refurbishing
capacity, SSE's ROC-qualifying hydro output in the first half of the year
increased to almost 600GWh, up from over 400GWh in the same period last year.
The Tangy, Spurness and Artfield Fell wind farms also contributed around 30GWh
of ROC-qualifying output in the first half of the year. Overall, increased
ROC-qualifying output from wind farms, hydro-electric stations and co-firing
biomass contributed around £15m to SSE's operating profit.
Assuming average 'run off' during the rest of this financial year, and typical
wind conditions, the ROC-qualifying output from hydro and wind generation for
2005/06 as a whole is expected to be around 1,700GWh.
Hydro Generation
In July 2005, SSE received consent for, and decided to proceed with, the
construction of what will be its second largest conventional hydro-electric
station at Glendoe, near Loch Ness. With an installed capacity of around 100MW,
Glendoe will produce around 180 million units of electricity qualifying for ROCs
in an average year. When synchronised, it will be able to start generating
electricity in 30 seconds. The development of Glendoe will require investment of
around £140m. If the project goes according to schedule, it will begin
generating electricity commercially from the winter of 2008/09.
The development of the 7MW of ROC-qualifying capacity at Fasnakyle is well under
way and is expected to be completed by the end of this financial year.
Hydro Benefit was abolished on 1 April 2005 and was replaced by a separate
scheme to assist customers with the high costs of distributing electricity in
the north of Scotland. This contributed £16m to SSE's profit from its generation
activities in the first half of the year. The profitability of its distribution
businesses was unaffected.
Wind Generation
The Renewables Obligation Order 2005 came into force on 1 April 2005 and
increases the UK's target for electricity generated from renewable sources to
15.4% by 2015/16. This confirms the important part that wind generation will
have to play in the future, and the framework for investment in renewable energy
remains positive.
SSE's first wind farm, at Tangy in Argyll, has been operating successfully for
almost three years and SSE has received consent to add another 6MW (Tangy 2) to
its capacity. Its second wind farm, at Spurness on the Orkney Islands, was
officially opened in March 2005, and its third wind farm, Artfield Fell (20MW)
in Wigtownshire, was officially opened in July 2005, taking SSE's operational
wind farm capacity to 42MW. Construction work at the 120MW wind farm at Hadyard
Hill in Ayrshire, is continuing to progress well and it should begin to generate
electricity before the end of this financial year.
The process for considering other applications for consent to build wind farms,
including those proposed by SSE, is proving to be arduous and prolonged. The
applications to build wind farms at Drumderg (32MW) and Gordonbush (87MW) have
both been in the planning process for well over two years, but have yet to be
finally determined - a rate of progress which is slow and disappointing.
These seven developments comprise the first phase of SSE's wind energy
development plans and £107m has now been invested at Tangy, Spurness, Artfield
Fell and Hadyard Hill. An additional £103m will be required to complete Hadyard
Hill and to develop Tangy 2, Drumderg and Gordonbush.
SSE is also continuing to develop plans for the second phase of its investment
in wind energy and has now submitted applications for consent to develop a
further 387MW of capacity at five sites in Scotland. The development of these
five sites, if consented, will require investment of around £300m over the next
few years.
As a result of its ongoing programme of investment in wind energy and in hydro,
SSE is aiming to have around 1,000MW of ROC-qualifying wind and hydro generating
capacity by 2008, although this depends on the progress of planning
applications. Of this, it already has in place, or has secured consent to
develop, 672MW of capacity (439MW in operation and 233MW in development or
construction).
Beyond this programme of investment, other opportunities are also being
examined. In line with that, SSE and Viking Energy, the company formed to
represent Shetland Island Council's interests in large-scale wind energy
development in Shetland, have signed a Memorandum of Understanding which is
expected to lead to the establishment of a joint venture aimed at developing on
the Shetland Islands a wind farm with a capacity of up to 600MW. Viking Energy's
involvement would make the scheme the largest community-backed wind farm
development in the world. The proposal is subject to, amongst other things,
being able to demonstrate to Ofgem the viability of a subsea cable from Shetland
to the mainland of Scotland.
New Technologies
Investment in the research, development and demonstration of new technologies
for generating electricity from renewable sources is a key part of the
government's energy policy, and is part of SSE's strategy to remain the UK's
leading generator of electricity from renewable sources.
It is investing £7.5m in a project, with Talisman Energy UK, to construct a 10MW
demonstrator wind farm in deep water in the Moray Firth. Electricity from the
demonstrator project should begin to be generated by 2007. In addition,
Renewable Technology Ventures Ltd (RTVL), the marine energy venture in which SSE
is a partner, has almost completed the design of a 2.4MW tidal power generating
device. Attention is now focusing on deciding whether or not to move on to the
second phase - the manufacture, installation and testing of a full-scale
prototype tidal turbine.
SSE's investment in the project to generate 'de-carbonised' electricity from
hydrogen at Peterhead Power Station (see 'Gas-fired Generation' above) fully
complements SSE's diverse interests in generating electricity from renewable
sources.
With growing interests in emerging technologies, including micro generation
technologies (see 'Energy Services' below), allied to its established capability
in generating electricity from the more mature technologies of hydro, onshore
wind and biomass, SSE has confirmed its position as a pan-renewables company.
Energy Supply
SSE's energy supply business had 6.5m customers as at 31 October 2005, a net
gain of 400,000 since the start of this financial year. Overall, SSE now has two
million more customers than at the start of 2002, an increase of 44%. Within the
overall total, SSE's business customers now cover 400,000 sites throughout Great
Britain.
Over the last three years, SSE has increased prices for domestic customers more
slowly than competitors. In March 2005, it gave a commitment to hold
electricity prices at their current levels until at least the start of 2006. SSE
said it aimed to do the same with gas prices, but that its ability to do so
would be determined by trends in wholesale gas prices.
Winter gas prices are now around 26% higher than they were last year. SSE
announced on 9 November 2005 that it will be able to absorb this higher
commodity cost until the end of the calendar year, but thereafter will have to
introduce a 13.6% increase in gas prices for domestic customers from 1 January
2006. Winter electricity prices are now around 38% higher than they were at the
start of the year, and so SSE has decided to proceed with an increase of between
8.9% and 12% in electricity prices for domestic customers, also from 1 January
2006.
The outlook for gas and electricity prices remains difficult. In its evidence to
the Trade and Industry Committee's current inquiry into the security of gas
supply, SSE has again pointed out that there is a fundamental lack of liquidity
in, and upstream information about, the offshore gas market and has urged the
Committee to recommend that a more formal investigation be mounted into it. In
the meantime, SSE will continue to apply a responsible approach to pricing, in
order to minimise as much as possible the effect on customers of high and
volatile wholesale energy prices.
Customer Service
Equally important to success in Energy Supply is maintaining the highest
possible standards of customer service. The leading annual independent study, by
JD Power, published on 1 November, found that SSE has the highest level of
customer satisfaction among UK electricity suppliers and the second highest
among gas suppliers.
Despite the significant growth in customer numbers, SSE secured during the first
half of 2005/06 a reduction across all brands of 16% in the number of customer
complaints sent to energywatch for resolution, to 975. This follows the
significant reductions achieved during each of the previous two years. In the
statistics published by energywatch in October 2005, SSE had the lowest rate of
complaints in respect of account and billing matters and transfers between
companies and the second lowest rate of complaints in respect of direct selling.
SSE believes that a high quality of service will become an increasingly
important part of its customer proposition - and that customers' expectations of
the service that their energy supplier should provide will increase. As a
result, it is now undertaking a performance improvement programme in its
Customer Service division. In summary, this involves a major re-organisation and
simplification of the division, around the customer lifecycle, which will reduce
the number of processes, duplication, transfers and hand-offs. Amongst other
things, it requires over 30 process re-designs, including the introduction of
computer-telephony integration (CTI), all of which should be implemented by the
end of next year.
Product Development
SSE has continued to look at options for new products, given the importance of
developments in this field as a key contributor to long-term success in energy
supply. In line with this, it has launched energyplus pulse. For every customer
who switches gas and electricity supply to energyplus pulse, SSE donates £10 a
year to the British Heart Foundation.
SSE is also introducing a capped price offer for dual fuel customers paying
their bills by direct debit. Under the offer, customers pay a 4% increase on
the January 2006 electricity prices and a 7% increase of the January 2006 gas
prices. Their prices are then capped until February 2008.
The energyplus care package of products and services is now available for SSE's
most vulnerable customers, and enables a qualifying family living in a
three-bedroom, semi-detached house to reduce their total energy bills by around
30% a year. To encourage take-up of the tariff, SSE is identifying an initial
group of 50,000 of its most vulnerable customers and is writing directly to them
to tell them about it and to invite them to get in touch with the company to
establish their eligibility for it.
Overall, SSE believes that its work on product development, emphasis on customer
service and its policy of responsible pricing means that its Energy Supply
business should be able to extend further the period of growth which began at
the start of 2002.
Energy Services
An increasing number of supply customers are likely to seek a wider range of
energy-related services, covering renewable, sustainable and energy efficient
products. For example, an increasing number of developments in London are
required to generate at least 10% of their energy needs from renewable sources.
SSE is very well-positioned to capture a significant proportion of this
developing market over the remainder of this decade because it combines
established Contracting, Connections and Appliance Retail businesses with a
portfolio of micro-generation technologies.
In line with that, SSE Energy Services Networks has won a major contract to
install, own and operate the electrical infrastructure for the regeneration of
Dagenham Docks.This project has been negotiated with the London Development
Agency, working in accordance with the Office of the Deputy Prime Minister's
Sustainable Communities Plan for the Thames Gateway. Site works will commence in
March 2006. The project further demonstrates SSE's capability to provide energy
networks to customers across the whole of the UK.
In addition, the investments made by SSE in Swift Turbines Ltd and solarcentury
during 2004/05 are providing new opportunities. A significant milestone was
achieved earlier this year when SSE's contracting business carried out its first
installation of Swift rooftop wind turbines, for Berwickshire Housing
Association. The potential of solar power was illustrated by solarcentury's
success in being identified as one of the UK's fastest-growing technology
companies in September 2005. SSE and solarcentury will shortly launch and market
a solar energy product for domestic customers.
The establishment by SSE of an Energy Services Unit anticipated a growing demand
for services 'beyond the meter'. Its ability to provide these services is a
natural long-term complement its existing businesses which are geared to
distributing and supplying energy to the meter.
CONTRACTING AND CONNECTIONS
Contracting and Connections delivered operating profit* of £23.3m during the
first six months of the year, compared with £19.6m in the previous year.
The Contracting businesses have made significant progress following the major
developments which occurred in 2004/05.
• Southern Electric Contracting (SEC) acquired the electric contracting
division of what was previously Eastern Contracting in January 2005, in a
transaction with a value of around £2m. The integration of the Eastern business
with SEC is now finished and the focus now is on growing its order book.
• SEC's and Interserve's joint venture, 'PriDE', has now completed the '
mobilisation' period following the award of the Ministry of Defence's 'Prime'
contract covering London and the south-east of England. The contract, to provide
mechanical and electrical maintenance for over 100 MoD sites, is worth around
£400m over an initial seven years and is now fully up and running and
profitable.
• SEC also has contracts worth around £350m to replace and maintain
streetlights for three local authorities in England under the Private Finance
Initiative, in partnership with the asset finance division of The Royal Bank of
Scotland. These contracts are going well and SEC aims to secure further
successes in street lighting PFIs.
Thermal Transfer is the most specialised of SSE's contracting businesses,
focusing on the design, installation and maintenance of mechanical and
electrical services for industrial, commercial, pharmaceutical, medical device,
food and micro-electronics applications. It has secured a number of important
new contracts in the past few months, including the installation of an
environmentally-friendly heating and power system at Aberdeen University.
The Connections business completed 21,000 electrical connections during the
first half of 2005/06. In addition, it has continued to expand its portfolio of
electricity networks outside the Southern Electric and Scottish Hydro Electric
Power Distribution areas. SSE's Connections business now owns and manages 19
electricity networks outside SSE's two electricity distribution areas.
It is also a licensed gas transporter, owning and operating gas mains and
services in many parts of the country. The rate of connecting new premises to
its gas networks continued to grow, and during the first half of the year, it
connected a further 4,100 premises, up 52% on the previous year, taking the
total number of connections to more than 31,000.
GAS STORAGE
Gas Storage delivered an operating profit* of £13.6m, an increase of 52.8%
compared with the previous year. The value of, and demand for, gas storage
facilities in the UK remains high and, in a volatile gas market, SSE has
continued to enter into new contracts to provide storage at a significantly
higher value than the contracts they replace.
The onshore gas storage facility at Hornsea, which SSE acquired in 2002, is
currently the largest in the UK and has a good record of reliability. SSE's
joint venture with Statoil (UK), in which SSE is investing £150m, to develop
what will become the UK's largest onshore gas storage facility at Aldbrough, is
continuing to make good progress. With a total new capacity of around 420
million cubic metres, of which SSE will have the ownership interest in 280
million cubic metres, Aldbrough will provide essential additional gas storage
for the UK energy industry.
Consent was received in March 2005 from DEFRA to begin 'leaching' the nine
caverns that will be used to store gas. Leaching at five caverns is now well
under way, as is the drilling of the seventh well. The process will take around
four years to complete, with the first cavern expected to be ready to store gas
in 2007.
TELECOMS
SSE's combined Telecoms business (SSE Telecom and Neos) achieved an operating
profit* of £6.1m in the first six months of the year, compared with £4.8m in the
previous year, an increase of 27.1%. The business offers customers a national
telecoms network, and has a UK-wide sales force and a competitive range of
products targeted at commercial and public sector customers. As a subsidiary of
SSE, it is also able to position itself as one of the UK's most financially
secure telecoms network operators, which gives a significant competitive
advantage.
The improvement in performance in the first half of the year is mainly the
result of higher sales, and important contracts have recently been signed with a
diverse range of major organisations, such as AT&T, Cable and Wireless, France
Telecom and Learning Network South East (LeNSE).
EXCEPTIONAL ITEM
TXU Europe Group plc
On 2 August 2005, SSE received its second net distribution payment, of £41.6m,
from the administrators of TXU Europe Group plc and certain of its subsidiaries,
with regard to its claim of £294.2m in respect of a 14-year contract originally
entered into in 1997. To this has been added SSE's share (£7.1m) of the
distribution paid by the administrator to Barking Power Ltd, the operators of
Barking Power Station.
This follows the first net distribution payments of £159.1m to SSE and £22.3m to
Barking Power Ltd, which were received from the administrator on 31 March 2005.
Following the second payment, SSE expects to receive further distributions of
around £60m by the spring of next year and that, in total, over 85% of its claim
will be settled.
CAPITAL EXPENDITURE
Investment and capital expenditure, excluding acquisitions, totalled £244.0m
during the first half of 2005/06, compared with £160.7m in the previous year.
Capital expenditure in Power Systems was £84.5m, compared with £75.2m in the
previous year. The increase follows the Distribution Price Control Review for
2005-10. A major part of the programme is focused on the replacement of parts
of the electricity network that date back to the 1960s.
Over the five year period Ofgem's valuation of SSE's transmission, distribution
and metering businesses (the Regulated Asset Base) is expected to grow in real
terms by around £120m, excluding any major transmission investment, and it grew
by £49m (nominal) in the first half of the year.
In addition, there was investment of £57.2m for growth in Generation in the
first half of the year, with the refurbishment work being carried out at hydro
electric power stations and the development of new hydro electric and wind
energy schemes leading to the production of ROC-qualifying electricity.
As well as Power Systems and Generation, £23.0m was invested in the ongoing
development of the new gas storage facility at Aldbrough.
Within the overall total, capital expenditure for growth was £154.8m during the
first half of 2005/06. This mainly comprised renewable energy and gas storage.
As previously stated, capital expenditure will continue to be significant in the
second half of the decade, with investment in generation, including FGD
installation, electricity networks and gas storage. All investments are expected
to achieve returns which are greater than the cost of capital and are expected
to enhance earnings.
FINANCIAL MANAGEMENT
Net Debt and Cash Flow
During the first six months of 2005/06, SSE's net debt increased by £540.7m to
£1,989.5m, before IAS 32, following acquisitions totalling £540.0m and capital
expenditure for growth, principally in renewable energy and gas storage,
totalling £154.8m.
Borrowings and Facilities
At 30 September 2005, 86.1% of SSE's borrowings were at fixed rates, after
taking account of interest rate swaps. SSE had undrawn committed bank facilities
of £650m, with a weighted average period, until maturity, of 4.4 years.
The objective for SSE is to maintain a balance between continuity of funding and
flexibility, with a range of maturity dates. Its average debt maturity profile
as at 30 September 2005 was 9.7 years, compared with 11.7 years as at 30
September 2004.
Net Finance Costs
The basis of the presentation of net finance costs has changed under IFRS and
the table below reconciles published net finance costs to adjusted net finance
costs. In line with that, SSE's adjusted net finance costs in the first six
months of 2005/06 was £67.6m, compared with £46.1m in the previous year.
Sept 05 Sept 04
£m £m
Published net finance costs (Note 4) 24.0 31.5
add/(less)
Share of JCE*/Associate interest 38.9 8.9
Convertible debt IAS 32 adjustment (1.8) -
Interest on pension plan liabilities (51.0) (45.8)
Return on pension plan assets 57.5 51.5
Adjusted net finance costs 67.6 46.1
*Jointly Controlled Entities
The average interest rate for SSE, excluding JCE/Associate interest, during the
year was 5.72%, compared with 6.15% in the previous year. Underlying interest
cover was 6.1 times, compared with 6.8 times the previous year.
TAX
The adjusted current tax charge is calculated as follows:
Sept 05 Sept 04
£m £m
Published tax charge 121.1 73.4
add back:
Share of JCE/Associate tax 2.5 3.1
Share of JCE/Associate tax re IAS 39 (2.3) -
less:
Deferred tax (14.1) (8.6)
Exceptional tax (14.6) -
Adjusted current tax charge 92.6 67.9
The effective adjusted underlying current tax rate, based on adjusted profit
before tax, was 27.5%, compared with 25.3% in the previous year. The headline
tax charge was 31.3%, compared with 27.1% in the previous year.
BALANCE SHEET
SSE continues to maintain one of the strongest balance sheets in the global
utility sector, which continues to give it significant competitive advantage in
terms of cost of funding and supporting new developments.
In line with the IAS 19 treatment of pension scheme assets, liabilities and
costs, pension scheme liabilities of £334.5m and a pension scheme asset of
£116.1m are recognised in the balance sheet at 30 September 2005, gross of
deferred tax. Overall, this represents an improvement of £9.2m compared with the
position at March 2005.
During the first six months of 2005/06, employer cash contributions to the
Scottish Hydro Electric scheme amounted to £4.6m and £2m was contributed to the
scheme for employees at Ferrybridge and Fiddler's Ferry. Contributions to the
Southern Electric pension scheme amounted to £20m during the first six months.
This includes a contribution towards the deficit of £12.3m that was agreed in
March 2005, in addition to an ongoing contribution rate of 19.9% of salaries. As
part of the Distribution Price Control for 2005-2010, it was agreed that
allowances for 76% of deficit repair contributions should be included in price
controlled revenue.
At 30 September 2005, there was a net asset arising from IAS 39 of £119.0m,
before tax, compared with a net asset of £31.8m, before tax, at 1 April 2005.
PURCHASE OF OWN SHARES
The Directors of SSE have not exercised their authority to purchase, in the
market, the company's own shares so far during this financial year. The
Directors did, however, secure renewal of their authority to purchase, in the
market, the Company's own shares at the Annual General Meeting on 28 July 2005.
It remains the policy of the Board of SSE to take opportunities to return value
to shareholders through the purchase of the Company's own shares should the
conditions be appropriate.
SAFETY AND THE ENVIRONMENT
SSE aims to create value for shareholders by running the business with a strong
emphasis on safety and on caring for the environment. During the first six
months of the year, the number of lost time and reportable accidents within the
company was 8, compared with 10 in the previous year. The number of serious, or
potentially serious, road traffic accidents involving employees driving company
vehicles fell from 0.14 per 100 vehicles to 0.08 in the first six months of the
year.
SSE's target for any given year is zero reportable environmental incidents.
There were no such incidents during the first six months of 2005/06. SSE
published 12 environmental targets in its Sustainability Report 2005 and is on
course to deliver improved environmental performance in many key activities
during 2005/06. For example, its 'green' travel programme has led to a reduction
of 6% in the number of business flights undertaken in the first half of the year
and an increase of 152% in the number of rail business journeys.
STRATEGY AND OUTLOOK
SSE remains focused on enhancing and creating value for shareholders from its
existing energy and energy-related businesses in the UK. The businesses have
been expanded in recent years through investment and the incremental acquisition
of assets, and they are well-placed to deliver further growth.
Securing this growth from existing businesses, through the delivery of
operational excellence in all activities, remains SSE's top priority. There are
significant opportunities to expand these businesses further through the major
investment programme planned for the rest of this decade, which will add
significantly to SSE's asset base. Operational excellence and sound investment
will remain SSE's key means of delivering sustained real growth in the dividend.
Investor Timetable
Interim results 16 November 2005
Ex-dividend date 22 February 2006
Record date 24 February 2006
Payment date 24 March 2006
Preliminary results 31 May 2006
AGM 27 July 2006
Enquiries to:
Scottish and Southern Energy plc
Alan Young - Director of Corporate Communications + 44 (0)870 900 0410
Denis Kerby - Investor and Media Relations Manager + 44 (0)870 900 0410
Financial Dynamics
Andrew Dowler + 44 (0)20 7831 3113
There will be an analysts' presentation starting at 09:30GMT at the offices of
Financial Dynamics, Holborn Gate, 26 Southampton Buildings, London WC2A 1PB.
Webcast facility: This is available by going to: www.scottish-southern.co.uk
Telephone conference call: Wednesday, 16 November 2005
UK Dial in: 0845 146 2004
International dial in: +44 (0) 1452 569 393
Replay facility (for one week)
UK local rate no: 0845 245 5205
UK International no: +44 (0) 1452 550 000
UK PIN (access) no: 2109264 #
Consolidated Interim Statement for the period 1 April 2005 to 30 September 2005
Group Income Statement
For the period 1 April 2005 to 30 September 2005
Before Exceptional
exceptional items
Six months ending 30 September items (note 3) Total Total
Note 2005 2005 2005 2004
£m £m £m £m
Revenue 2 3,881.3 - 3,881.3 2,705.1
Cost of sales (3,297.3) - (3,297.3) (2,219.1)
Gross profit 584.0 - 584.0 486.0
Distribution and administration costs (209.2) - (209.2) (195.1)
Other operating income - 41.6 41.6 -
Fair value gains on operating derivatives 9 46.6 - 46.6 -
Operating profit before jointly controlled 421.4 41.6 463.0 290.9
entities and associates
Jointly controlled entities and associates:
Share of operating profit 29.1 7.1 36.2 23.1
Share of fair value loss on financing (7.8) - (7.8) -
derivatives
Share of interest (38.9) - (38.9) (8.9)
Share of tax on operating activities (0.4) (2.1) (2.5) (3.1)
Share of tax on fair value loss on financing 2.3 - 2.3 -
derivatives
Share of (loss) / profit on jointly (15.7) 5.0 (10.7) 11.1
controlled entities and associates
Operating profit 2 405.7 46.6 452.3 302.0
Finance income 4 78.8 - 78.8 58.7
Finance costs 4 (102.8) - (102.8) (90.2)
Fair value loss on financing derivatives 9 (41.9) - (41.9) -
Profit before taxation 339.8 46.6 386.4 270.5
Income tax expense (108.6) (12.5) (121.1) (73.4)
Profit for the period 231.2 34.1 265.3 197.1
Attributable to:
Equity holders of the parent 231.2 34.1 265.3 197.2
Minority interest - - - (0.1)
231.2 34.1 265.3 197.1
Interim dividend per share 6 13.8p 13.8p 12.2p
Basic earnings per share 8 26.9p 30.9p 23.0p
Diluted earnings per share 8 26.5p 30.3p 23.0p
Dividends paid in the period 6 260.0 - 260.0 226.1
Group Income Statement
For the Year ended 31 March 2005
Before Exceptional
exceptional items
items (note 3) Total
Note £m £m £m
Revenue 2 7,424.6 - 7,424.6
Cost of sales (6,257.2) (61.0) (6,318.2)
Gross profit 1,167.4 (61.0) 1,106.4
Distribution and administration costs (407.6) - (407.6)
Other operating income - 111.2 111.2
Operating profit before jointly controlled entities and 759.8 50.2 810.0
associates
Jointly controlled entities and associates:
Share of operating profit 50.8 22.3 73.1
Share of interest (17.2) - (17.2)
Share of tax on operating activities (8.6) (6.7) (15.3)
Share of (loss) / profit on jointly controlled entities 25.0 15.6 40.6
and associates
Operating profit 2 784.8 65.8 850.6
Finance income 4 125.8 - 125.8
Finance costs 4 (187.1) - (187.1)
Profit before taxation 723.5 65.8 789.3
Income tax expense (209.1) (20.5) (229.6)
Profit for the year 514.4 45.3 559.7
Attributable to:
Equity holders of the parent 514.5 45.3 559.8
Minority interest (0.1) - (0.1)
514.4 45.3 559.7
Final dividend per share 6 30.3p 30.3p
Basic earnings per share 8 60.0p 65.3p
Diluted earnings per share 8 59.3p 64.5p
Dividends paid in the period 6 330.8 - 330.8
Group Balance Sheet
At 30 September 2005
At 30 September At 30
At 31 March 2005 September
2005 2004
£m £m £m
Assets
4,386.1 Property, plant and equipment 4,512.2 4,340.5
Intangible assets:
293.5 Goodwill 292.4 291.4
12.7 Other intangible assets 116.7 13.3
213.4 Investments under equity method 663.2 198.1
98.9 Employee benefit assets 116.1 87.1
97.9 Deferred tax assets 101.7 94.4
- Financial assets 25.7 -
5,102.5 Non-current assets 5,828.0 5,024.8
134.1 Inventories 184.0 136.5
1,077.0 Trade and other receivables 729.7 691.0
232.2 Cash and cash equivalents 36.1 13.4
- Financial assets 162.0 -
1,443.3 Current assets 1,111.8 840.9
6,545.8 Total assets 6,939.8 5,865.7
Liabilities
28.9 Loans and other borrowings 378.6 292.1
1,253.7 Trade and other payables 1,134.1 900.8
138.0 Current tax liabilities 146.5 76.7
13.0 Provisions 11.5 21.4
15.1 Deferred income 14.8 25.7
- Financial liabilities 17.0 -
1,448.7 Current liabilities 1,702.5 1,316.7
1,652.1 Loans and other borrowings 1,628.0 1,377.0
892.1 Deferred tax liabilities 944.4 859.4
98.3 Provisions 96.4 111.5
266.3 Deferred income 293.4 279.8
326.5 Employee benefit obligations 334.5 339.8
- Financial liabilities 51.7 -
3,235.3 Non-current liabilities 3,348.4 2,967.5
4,684.0 Total liabilities 5,050.9 4,284.2
1,861.8 Net assets 1,888.9 1,581.5
Equity:
429.4 Share capital 444.1 429.2
81.6 Share premium 82.3 77.7
13.7 Capital redemption reserve 13.7 13.7
- Hedge reserve 13.3 -
1,337.5 Retained earnings 1,335.5 1,061.3
1,862.2 Shareholders' equity 1,888.9 1,581.9
(0.4) Minority interest - (0.4)
1,861.8 Total equity 1,888.9 1,581.5
Group statement of recognised income and expense
For the six months ended 30 September 2005
Year ended Six months Six months
31 March ended 30 ended 30
2005 September September
2005 2004
£m Note £m £m
- Loss on effective cashflow hedges (10.5) -
(16.5) Actuarial loss on retirement benefit (11.0) (34.7)
- Loss on acquisition of minority interest (0.1) -
(16.5) Net income / (expense) recognised directly (21.6) (34.7)
in equity
Transfers:
- Transfer to profit or loss on cash flow 5.6 -
hedges arising from ineffectiveness (net of
tax)
559.8 Profit for the period 265.3 197.2
- Cumulative adjustment for the 14 36.8 -
implementation of IAS 39
543.3 Total recognised income and expense for the 286.1 162.5
period
Attributable to:
543.4 Equity holders of the parent 286.1 162.6
(0.1) Minority interest - (0.1)
543.3 286.1 162.5
Consolidated Cash Flow Statement
For the period 1 April 2005 to 30 September 2005
Year ended Six months Six months
31 ended 30 ended 30
March September September
2005 2005 2004
£m £m £m
Cash flows from operating activities
559.7 Profit for the period after tax 265.3 197.1
229.6 Income tax expense 121.1 73.4
- Fair value loss on financing derivatives 41.9 -
61.3 Net finance costs 24.0 31.5
(40.6) Share of jointly controlled entities and 10.7 (11.1)
associates
(1.0) IAS 19 pension charge less contributions paid (14.0) 0.4
270.1 Depreciation, amortisation and revaluation 102.6 99.5
adjustments
1.7 Amortisation of intangible asset 1.0 0.8
(62.3) Deferred income released (53.7) (12.4)
9.5 (Increase)/Decrease in inventories (49.9) (7.5)
(179.1) Decrease/(Increase) in debtors 297.3 215.7
339.4 (Decrease)/Increase in creditors (94.5) (6.3)
(29.9) Decrease in provisions (3.4) (6.6)
- Employee share awards 0.3 (0.7)
(7.7) Profit on disposal of tangible fixed assets (2.6) (0.4)
1,150.7 Cash generated from operations 646.1 573.4
12.5 Dividends received from jointly controlled 8.0 3.7
entities
(72.0) Finance costs net (52.3) (49.0)
(152.9) Income taxes paid (103.7) (76.7)
938.3 Net cash from operating activities 498.1 451.4
1.7
Cash flows from Investing activities
(345.0) Purchase of property, plant and equipment (262.9) (141.6)
3.1 Deferred income received (net) 2.3 3.6
19.5 Proceeds from sale of property, plant and 15.8 0.7
equipment
2.9 Proceeds from sale of 'available for sale' - -
investments
(1.0) Loans to jointly controlled entities (0.4) (0.3)
- Investment in Scotia Gas Networks (540.0) -
10.8 Loans repaid by jointly controlled entities 5.4 6.2
2.7 Loans repaid by associates 0.4 -
(339.0) Purchase of businesses and subsidiaries (0.1) (338.0)
(646.0) Net cash from investing activities (779.5) (469.4)
Cash flows from financing activities
9.7 Proceeds from issue of share capital 0.7 5.5
(330.8) Dividends paid to company's equity holders (260.0) (226.1)
233.0 Net proceeds from borrowings 329.4 214.9
(88.1) Net cash from financing activities 70.1 (5.7)
204.2 Net (decrease)/increase in cash and cash (211.3) (23.7)
equivalents
23.6 Cash and cash equivalents at the start of 227.8 23.6
period (note 11)
204.2 Net (decrease)/increase in cash and cash (211.3) (23.7)
equivalents (note 10)
227.8 Cash and cash equivalents at the end of period 16.5 (0.1)
Notes to the Interim Statements
1. Basis of preparation
This interim report contains the financial information of the Company and its
subsidiaries (together referred to as the 'Group') for the six month period
ended 30 September 2005. The interim financial information is unaudited but has
been formally reviewed by the auditors and their report to the company is set
out on page 35.
This interim report was authorised for issue by the directors on 15 November
2005.
As described below, this Interim Statement has been prepared in accordance with
International Financial Reporting Standards ('IFRS'), and the comparative
figures have been restated in accordance with applicable IFRS, excepting IAS 32
and IAS 39.
The comparative figures for the financial year ended 31 March 2005 are not the
Company's statutory accounts for that financial year but are a restatement of
those accounts. Those accounts, which were prepared under UK Generally Accepted
Accounting Practices ('UK GAAP'), have been reported on by the Company's
auditors and delivered to the registrar of companies. The report of the auditors
was unqualified and did not contain statements under section 237(2) or (3) of
the Companies Act 1985.
EU law (IAS Regulation EC 1606/2002) requires that the next annual consolidated
financial statements of the Company, for the year ending 31 March 2006, be
prepared in accordance with IFRS adopted for use in the EU ('adopted IFRS').
This Interim Statement has been prepared on the basis of the recognition and
measurement requirements of IFRS that are either endorsed by the EU and
effective (or available for early adoption) at 30 September 2005 or are expected
to be endorsed and effective (or available for early adoption) at 31 March 2006,
the Group's first annual reporting date at which it is required to use adopted
IFRS. Based on these adopted and unadopted IFRS, the directors have made
assumptions about the accounting policies expected to be applied, when the first
annual IFRS financial statements are prepared for the year ending 31 March 2006.
As required by IFRS 1 First-time Adoption of International Financial Reporting
Standards, the impact of the transition from UK GAAP to IFRS is explained in
note 13.
The directors have assumed that IAS 19 Employee Benefits (as amended in December
2004) issued by the International Accounting Standards Board ('IASB') will be
adopted by the EU in sufficient time that it will be available for use in the
annual IFRS financial statements for the year ending 31 March 2006.
In accordance with IAS 1 Presentation of Financial Statements, the Group has
disclosed additional information in respect of jointly controlled entities and
associates and exceptional items to aid understanding of the Group's financial
performance on the face of the Income Statement. An item is treated as
exceptional if it is considered unusual and of such significance that separate
disclosure is needed if the financial statements are to give a true and fair
view. The additional information is included in note 3 to this report.
IAS 32 Financial Instruments: Disclosure and Presentation and IAS 39 Financial
Instruments: Recognition and Measurement, as permitted by IFRS 1, have been
applied in preparing an opening IFRS balance sheet at 1 April 2005 for the
purposes of transition to IFRS and prospectively thereafter. Details are
included in note 14 to this statement.
The reconciliations and explanations of key accounting changes from UK GAAP to
IFRS basis for the income statement and balance sheet at 30 September 2004 and
31 March 2005, respectively, are included in note 13 to this report. On the 28
September 2005, the Group issued a statement that presented and explained the
consolidated results of the Group restated from UK GAAP onto an IFRS basis for
the year ended 31 March 2005 and the balances as at 1 April 2004. The statement
was neither audited nor reviewed.
The European Emissions trading scheme ('carbon trading') has been in operation
since 1 January 2005. The IASB withdrew IFRIC 3 Emission Rights in June 2005 and
it has not yet been replaced with definitive guidance or interpretation for
carbon trading. The Group recognises carbon allowances granted as an intangible
asset and carbon emission liabilities incurred as a current liability. Any net
liability is measured at the market price of allowances ruling at the balance
sheet date.
In addition to the above, the adopted IFRSs that will be effective (or available
for early adoption) in the annual financial statements for the year ending 31
March 2006 are still subject to change and to additional interpretations and
therefore cannot be determined with certainty. Accordingly, the accounting
policies for that annual period will be determined finally only when the annual
financial statements are prepared for the year ending 31 March 2006.
Notes to the interim statements continued
2. Segmental information
All revenue and profit before taxation arise from operations within Great
Britain and Ireland.
The Group's principal business is the generation, distribution and supply of
electricity and sale of gas in Great Britain and Ireland and the transmission of
electricity in the north of Scotland. The Group also has a 50% equity share in
Scotia Gas Networks plc (see note 7) and this is shown as a segment where
applicable. The primary segments are as reported for management purposes.
Analysis of revenue and operating profit by segment is provided below:
a) Revenue by segment
Six months Six months
ended ended
Year ended 30 September 30 September
31 March 2005 2004
2005
£m £m £m
Power Systems
258.9 Scotland 120.1 119.8
369.2 England 186.5 170.4
628.1 306.6 290.2
6,766.1 Generation and Supply 3,492.2 2,403.7
645.5 Other businesses 357.7 287.8
8,039.7 4,156.5 2,981.7
(615.1) Less inter segment revenue (275.2) (276.6)
7,424.6 3,881.3 2,705.1
b) Operating profit by segment
(i) The adjusted operating profit of the Group is reported after adjustment for
the impact of changes in the fair value of operating derivatives and the removal
of the Group's share of interest, fair value movements on financing derivatives
and tax from jointly controlled entities and associates.
(ii) Unallocated expenses comprise corporate office costs which are not directly
allocable to particular segments.
Six months ended Six months ended to
30 September 2005 30 September 2004
(restated)
IAS 39, Before Exceptional Total Adjusted Tax and Total
Tax and exceptional item Interest
Interest items share (i)
Adjusted share(i)
£m £m £m £m £m £m £m £m
Power Systems
Scotland 66.4 - 66.4 - 66.4 58.5 - 58.5
England 95.5 - 95.5 - 95.5 86.5 - 86.5
161.9 - 161.9 - 161.9 145.0 - 145.0
Scotia Gas 9.6 (34.0) (24.4) - (24.4) - - -
Networks
Energy Systems 171.5 (34.0) 137.5 - 137.5 145.0 - 145.0
Generation and 190.0 35.8 225.8 46.6 272.4 134.0 (13.0) 121.0
Supply
Other businesses 46.5 - 46.5 - 46.5 38.8 1.0 39.8
408.0 1.8 409.8 46.6 456.4 317.8 (12.0) 305.8
Unallocated (ii) (4.1) - (4.1) - (4.1) (3.8) - (3.8)
expenses
403.9 1.8 405.7 46.6 452.3 314.0 (12.0) 302.0
Notes to the interim statements continued
2. Segmental information continued
b) Operating profit by segment continued
Year ended
31 March 2005 (restated)
Tax and Before Exceptional Total
Interest exceptional item
share items
Adjusted (i)
£m £m £m £m £m
Power Systems
Scotland 135.2 - 135.2 - 135.2
England 201.6 - 201.6 - 201.6
Energy Systems 336.8 - 336.8 - 336.8
Generation and 388.6 (26.5) 362.1 65.8 427.9
Supply
Other businesses 93.6 0.7 94.3 - 94.3
819.0 (25.8) 793.2 65.8 859.0
Unallocated (ii) (8.4) - (8.4) - (8.4)
expenses
810.6 (25.8) 784.8 65.8 850.6
3. Exceptional items.
On 2 August 2005 a net dividend of £41.6m (March 2005, £159.1m, received 30
March 2005) was received in relation to the administration of TXU Europe Energy
Trading Limited which had been placed into administration in 2002. The net
receipt of £41.6m (March 2005, £111.2m after extinguishing debtor balances) has
been shown separately in the income statement.
In addition to this, the Group's share of the net dividend from the
administration of TXU Europe Energy Trading Limited recognised as income by an
associate company, Barking Power Limited, amounting to £7.1m, (March 2005,
£22.3m) is shown separately within share of operating profit from jointly
controlled entities and associates.
The accounts to 31 March 2005 also included an exceptional impairment charge in
respect of Peterhead Power Station of £61.0m.
4. Net Finance costs
Six Six months
months ended 30
Year ended ended 30 September
31 March September 2004
2005
2005 (restated)
(restated)
£m £m £m
Finance income:
106.1 Return on pension scheme assets 57.5 51.5
(ii)
3.2 Interest income from short term 2.5 0.8
deposits
16.5 Other interest receivable (i) 18.8 6.4
125.8 Total Finance income 78.8 58.7
Finance expense:
(33.6) Bank loan and overdrafts (17.8) (16.6)
(60.2) Other loans and charges (33.8) (28.3)
(93.7) Interest on pension scheme (51.0) (45.8)
liabilities (ii)
- Convertible debt IAS 32 adjustment (1.8) -
3.4 Less: Interest capitalised 3.2 1.4
(3.0) Amortisation of discount (1.6) (0.9)
(187.1) Total Finance expense (102.8) (90.2)
(61.3) Net Finance costs (24.0) (31.5)
(i) Included within other interest receivable are credits from jointly
controlled entities of £16.7m (September 2004, £5.9m, and March 2005, £11.5m,
respectively).
(ii) Return on pension plan assets and Interest on pension scheme liabilities
are offset against one another in the Earnings Per Share calculation (note 8) as
'Net Pension Income'.
Notes to the interim statements continued
5. Taxation
The income tax expense reflects the estimated effective rate on profit before
taxation for the Group for the year ending 31 March 2006 and the movement in the
deferred tax balance in the period so far as it relates to items recognised in
the income statement. The unadjusted effective rate in the income statement is
31.3% (September 2004 - 27.1%).
The total effective adjusted rate on profit before tax excluding exceptional
items, IAS 39 and 32 and adjusted for tax on associates and jointly controlled
entities and net pension finance income for the period can be represented thus:
Six months Six months
ended 30 ended 30
Year September September 2004
ended 31 2005
March
2005
Effective adjusted rate:
25.3% Current tax 27.5% 25.3%
4.4% Deferred tax 4.1% 2.7%
29.7% Total effective adjusted rate 31.6% 28.0%
The adoption of IFRS alters the reported effective tax rates for the comparative
periods from previously published rates. Current tax payable for the current and
prior periods is classified as a current tax liability to the extent that it is
unpaid.
6. Dividends
The final dividend of 30.3 pence per ordinary share (2004 - 26.4p) was declared
on 17 May 2005, approved at the Annual General Meeting on 28 July 2005 and was
paid to shareholders on 23 September 2005.
An interim dividend per ordinary share of 13.8p (2005 - 12.2p) will be paid on
24 March 2006 to those shareholders on the Scottish and Southern Energy plc
share register on 24 February 2006.
7. Acquisition of Scotia Gas Networks
At 1 June 2005, Scotia Gas Networks plc ('SGN'), an entity of which the Group
holds 50%, acquired the Scotland and the South of England gas distribution
networks from National Grid Transco.
The total value of the acquisition was £3,159.3m, of which £2,191.7m was
initially funded by non-recourse borrowings with the balance funded by the
shareholders. At 9 September 2005 the shareholders of SGN provided a loan
facility of £112.4m. The non-recourse funding of this transaction was replaced
by the issue of listed debt on 21 October 2005. Details of this will be
included in the Group's Annual Report.
The Group has invested £540.0m in SGN at 30 September 2005 consisting of £270.0m
of subordinated loans and £270m of equity and contingent equity. The contingent
equity relates to the Group's share of the 9 September 2005 loan facility
(£56.2m) of which all or part may be converted into equity depending on the
outcome of the finalisation of the completion accounts process and provision of
working capital facilities.
In the four months from acquisition, the jointly controlled entity has
contributed £9.6m to the Group's underlying operating profit (note 2b). SGN
entered into a contingent interest rate swap on 30 August 2004 subject to the
acquisition of the gas networks in Scotland and the South of England being
completed. From 1 April 2005, 50% of the fair value of the swap has been
reflected in the Group's accounts including SSE's share of the fair value loss
on financing derivatives up to 1 June 2005, when the transaction was concluded.
Since 1 June 2005, the Group's share of this loss has been reflected as part of
the share of losses on financing derivatives of jointly controlled entities and
associates, which is shown as £7.8m (£5.5m, net of tax) on the Income Statement.
The combined investment in SGN at 30 September 2005 is £451.0m consisting of the
£540.0m invested less the share of the interest rate swap (£68.1m) and the loss
after interest and tax inclusive of actuarial movements on the pension scheme
(£20.9m).
The jointly controlled entity is accounted for using the equity method. The
transactional values noted are provisional.
Notes to the interim statements continued
8. Earnings per Share
Basic earnings per share
The calculation of basic earnings per share at 30 September 2005 is based on the
net profit attributable to ordinary shareholders and a weighted average number
of ordinary shares outstanding during the period ended 30 September 2005. All
earnings are from continuing operations. The calculations are shown below:
Adjusted earnings per share
Adjusted earnings per share has been calculated by excluding the charge for
deferred tax, net finance income relating to pensions, items disclosed as
exceptional, and the impact of IAS 39.
Year ended Year ended Six months Six months Six months Six months
31 31 ended 30 ended 30 ended 30 ended 30
March March September September September September
2005 2005 2005 2004 2005 2004
Earnings Earnings per Earnings Earnings Earnings per Earnings per
share share share
£m pence £m £m pence pence
(restated) (restated) (restated) (restated)
559.7 65.3 Basic 265.3 197.1 30.9 23.0
(45.3) (5.3) Exceptional items (34.1) - (4.0) -
514.4 60.0 Basic excluding exceptionals 231.2 197.1 26.9 23.0
Adjusted for:
35.7 4.2 Deferred tax 14.1 8.6 1.6 1.0
(12.4) (1.4) Net pension income (note (6.5) (5.7) (0.7) (0.7)
4)
- - Fair value gains on (46.6) - (5.4) -
operating
derivatives
- - Fair value losses on 41.9 - 4.9 -
financing derivatives
- - Share of loss on financing 7.8 - 0.9 -
derivatives
- - Convertible debt IAS 32 1.8 - 0.2 -
adjustment
537.7 62.8 Adjusted 243.7 200.0 28.4 23.3
559.7 65.3 Basic before convertible 265.3 197.1 30.9 23.0
debt
3.3 0.4 Convertible debt interest 5.3 - 0.6 -
(net of tax)
- (1.2) Dilutive effect of - - (1.2) -
convertible debt
563.0 64.5 Diluted 270.6 197.1 30.3 23.0
(45.3) (5.2) Exceptional items (34.1) - (3.8) -
517.7 59.3 Diluted excluding 236.5 197.1 26.5 23.0
exceptionals
The weighted average number of shares used in each calculation is as follows:
31 30 30
March September September
2005 2005 2004
Number of Number of Number of
shares shares shares
(millions) (millions) (millions)
857.2 For basic and adjusted earnings per 858.3 857.0
share
1.9 Effect of exercise of share options 2.8 1.6
859.1 861.1 858.6
14.2 Effect of dilutive convertible debt 33.3 -
873.3 For diluted earnings per share 894.4 858.6
Notes to the interim statements continued
9. Financial Assets / Liabilities
The Group adopted IAS 39 (and IAS 32) prospectively from 1 April 2005. Details
of the conversion are included at Note 14.
Net Gains / Net Gains /
(Losses): Income (Losses): Hedge
At Statement Reserve At
1 April Transfer 30 September
2005 (i) 2005
£m £m £m £m £m
All stated gross of tax
Operating derivatives 130.1 46.6 (20.9) - 155.8
Financing derivatives (98.3) (41.9) 13.9 89.5 (36.8)
Total 31.8 4.7 (7.0) 89.5 119.0
(i) Represents previously contingent SGN interest rate swap transferred and now
included in investment in SGN from 1 June 2005.
10. Reconciliation of net movement in net cash and cash equivalents
Year ended Six months ended Six months ended
31 March 30 September 30 September 2004
2005 2005 £m
£m £m
204.2 (Decrease)/increase in cash and cash equivalents in the (211.3) (23.7)
financial period
(233.0) Net cash (inflow) from (decrease) in debt and borrowings (329.4) (214.9)
(28.8) Movement in net debt in the financial period (540.7) (238.6)
(1,420.0) Net debt at start of financial period (before IAS 32) (1,448.8) (1,420.0)
(1,448.8) Net debt at end of financial period (before IAS 32) (1,989.5) (1,658.6)
11. Analysis of net debt
At Convertible At 30
1 April Decrease (Increase)/ Net Debt debt equity September
2005 in cash Decrease excluding IAS 32 2005
(after and cash in Debt impact of adjustment £m
IAS 32) Equivalents IAS 32 £m
£m £m £m £m
Cash and cash equivalents 232.2 (196.1) - 36.1 - 36.1
Bank overdraft (i) (4.4) (15.2) - (19.6) - (19.6)
227.8 (211.3) - 16.5 - 16.5
Current loans and borrowings (28.9) (15.2) (334.5) (378.6) - (378.6)
Bank overdraft (i) 4.4 15.2 - 19.6 - 19.6
(24.5) - (334.5) (359.0) - (359.0)
Non current loans and borrowings (1,652.1) - 5.1 (1,647.0) 19.0 (1,628.0)
Net debt (1,448.8) (211.3) (329.4) (1,989.5) 19.0 (1,970.5)
(i) Bank overdrafts are reported on the balance sheet as part of current loans
and borrowings. For cash flow purposes, these have been included as cash and
cash equivalents.
Notes to the interim statements continued
12. Reconciliation of movements in shareholders' funds
Year Six months Six months
ended 31 ended 30 ended 30
March September September
2005 2005 2004
£m £m £m
559.8 Profit for the period 265.3 197.2
(330.8) Dividends (260.0) (226.1)
229.0 5.3 (28.9)
(16.5) Net expense recognised directly in equity (21.6) (34.7)
9.7 Share capital issued 0.7 5.5
- Transfer to profit or loss on cash flow hedges 5.6 -
arising from ineffectiveness (net of tax)
- Cumulative adjustment for the implementation of IAS 36.8 -
39
- Credit in respect of employee share awards 0.3 -
222.2 Net addition/(reduction) in shareholders' funds 27.1 (58.1)
1,639.6 Opening shareholders' funds 1,861.8 1,639.6
1,861.8 Closing shareholders' funds 1,888.9 1,581.5
Notes to the interim statements continued
13. Reconciliation of previously reported financial statements under UK GAAP to
IFRS
The Group has prepared the interim financial statements under IFRS. The UK GAAP
to IFRS reconciliation of the statements listed below are included in the
following pages:
• Income statement for the period to 30 September 2004;
• Income statement for the year to 31 March 2005;
• The balance sheet at 30 September 2004; and
• The balance sheet at 31 March 2005.
An explanation of the reclassification and re-measurements applied on adoption
of IFRS follows on pages 31 and 32.
In addition to these changes, the Group has adopted IAS 32 and IAS 39
prospectively from 1 April 2005. Details of the impact of adoption at that date
are included on pages 33 and 34.
Notes to the interim statements continued
13. Reconciliation of previously reported financial statements under UK GAAP to
IFRS continued
Reconciliation of the group profit and loss account under UK GAAP to the group
income statement under IFRS for the period to 30 September 2004
UK GAAP IAS 12 IFRS IAS IAS 19 IAS 38 IAS 36 IAS 28 Reclassification IFRS
Deferred 2 16 Pensions Intangibles Goodwill and 31
tax PPE
£m £m £m £m £m £m £m £m £m £m
Revenue 2,705.1 2,705.1
Cost of
sales (2,219.1) (2,219.1)
Gross profit 486.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 486.0
Distribution
and
administrative
costs (203.0) 0.7 (0.5) (0.2) 7.9 (195.1)
Operating
Profit before
jointly
controlled
entities and
associates 283.0 0.0 0.7 (0.5) 0.0 (0.2) 7.9 0.0 0.0 290.9
Jointly
controlled
entities and
associates:
Share of
operating
profit 23.1 23.1
Share of
interest - (8.9) (8.9)
Share of tax
on operating
activities - (3.1) (3.1)
Share of
jointly
controlled
entities and
associates 23.1 0.0 0.0 0.0 0.0 0.0 0.0 (12.0) 0.0 11.1
Operating
profit 306.1 0.0 0.7 (0.5) 0.0 (0.2) 7.9 (12.0) 0.0 302.0
Net finance
costs (37.2) 5.7 (31.5)
Interest:
Joint Ventures
/ Associates (8.9) 8.9 -
Other finance
income 6.2 (0.5) (5.7) -
Profit before
taxation 266.2 0.0 0.7 (0.5) (0.5) (0.2) 7.9 (3.1) 0.0 270.5
Income tax
expense (76.1) (0.4) 3.1 (73.4)
Profit after
taxation 190.1 (0.4) 0.7 (0.5) (0.5) (0.2) 7.9 0.0 0.0 197.1
Equity
minority
interests in
subsidiary
undertakings 0.1 0.1
Profit for the
period 190.2 (0.4) 0.7 (0.5) (0.5) (0.2) 7.9 0.0 0.0 197.2
Notes to the interim statements continued
13. Reconciliation of previously reported financial statements under UK GAAP to
IFRS continued
Reconciliation of the group profit and loss account under UK GAAP to the group
income statement under IFRS for the year to 31 March 2005
UK GAAP IAS 12 IFRS IAS IAS 19 IAS 38 IAS 36 IAS 28 Reclassification IFRS
Deferred 2 16 Pensions Intangibles Goodwill and 31
tax PPE
£m £m £m £m £m £m £m £m £m £m
Group and
share of joint
ventures 7,482.8 (58.2) 7,424.6
Joint ventures (58.2) 58.2 -
Revenue 7,424.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 7,424.6
Cost of sales
before
exceptional
item (6,256.1) (1.1) (6,257.2)
Exceptional
item (61.0) (61.0)
Cost of
sales (6,317.1) (1.1) (6,318.2)
Gross profit 1,107.5 0.0 0.0 (1.1) 0.0 0.0 0.0 0.0 0.0 1,106.4
Distribution
and
administrative
costs (429.0) 6.4 (0.4) 15.4 (407.6)
Exceptional
item 111.2 111.2
Operating
profit before
jointly
controlled
entities and
associates 789.7 0.0 6.4 (1.1) 0.0 (0.4) 15.4 0.0 0.0 810.0
Jointly
controlled
entities and
associates:
Share of
operating
profit before
exceptionals 50.8 50.8
Exceptional
item 22.3 22.3
Share of
interest - (17.2) (17.2)
Share of tax
before
exceptional
item - (8.6) (8.6)
Tax on
exceptional
item - (6.7) (6.7)
Share of
jointly
controlled
entities and
associates 73.1 0.0 0.0 0.0 0.0 0.0 0.0 (32.5) 0.0 40.6
Operating
profit 862.8 0.0 6.4 (1.1) 0.0 (0.4) 15.4 (32.5) 0.0 850.6
Net finance
costs (73.7) 12.4 (61.3)
Interest:
Joint Ventures
/ Associates (17.2) 17.2 -
Other finance
income 13.4 (1.0) (12.4) -
Profit before
taxation 785.3 0.0 6.4 (1.1) (1.0) (0.4) 15.4 (15.3) 0.0 789.3
Taxation
excluding
impact of
exceptional
items (215.0) (2.7) 8.6 (209.1)
Tax impact of
exceptional
items (27.2) 6.7 (20.5)
Income tax
expense (242.2) (2.7) 15.3 (229.6)
Profit after
taxation 543.1 (2.7) 6.4 (1.1) (1.0) (0.4) 15.4 0.0 0.0 559.7
Equity
minority
interests in
subsidiary
undertakings 0.1 0.1
Profit for the
financial year 543.2 (2.7) 6.4 (1.1) (1.0) (0.4) 15.4 0.0 0.0 559.8
Notes to the interim statements continued
13. Reconciliation of previously reported financial statements under UK GAAP to
IFRS continued
Reconciliation of the group balance sheet under UK GAAP to IFRS as at 30
September 2004
IFRS IAS IAS
Re- 12 IAS IAS 38
class- De- 10 IAS 19 In- IFRS 3 IAS
UK ifica- ferred Divi- IFRS 16 Pen- tan- IFRS 3 Acqu- 31
GAAP tions tax dends 2 PPE sions gibles Goodwill isitions JVs IFRS
£m £m £m £m £m £m £m £m £m £m £m £m
Assets
Property,
plant &
equipment 4,337.6 2.9 4,340.5
Intangible
assets
- goodwill 284.3 7.9 (0.8) 291.4
- other
intangible
assets 8.6 4.7 13.3
Investments
under equity
method 198.5 (0.4) 198.1
Employee
benefit - 87.1 87.1
Deferred tax
asset - 94.4 94.4
Non-current
assets 4,829.0 0.0 0.0 0.0 0.0 2.9 181.5 4.7 7.9 (0.8) (0.4) 5,024.8
Current
assets
Inventories 136.5 136.5
Trade and
other
receivables 688.5 2.5 691.0
Current asset
investments 13.4 (13.4) -
Cash and cash
equivalents - 13.4 13.4
Current 838.4 0.0 0.0 0.0 2.5 0.0 0.0 0.0 0.0 0.0 0.0 840.9
assets
Total
assets 5,667.4 0.0 0.0 0.0 2.5 2.9 181.5 4.7 7.9 (0.8) (0.4) 5,865.7
Liabilities
Loans and
other
borrowings (292.1) (292.1)
Trade and
other
payables (1,006.5) 104.9 0.8 (900.8)
Current tax
liabilities (76.7) (76.7)
Deferred
income (25.7) (25.7)
Short-term
provisions - (21.4) (21.4)
Current
liabilities (1,401.0) (21.4) 0.0 104.9 0.0 0.0 0.0 0.0 0.0 0.8 0.0 (1,316.7)
Non-Current
liabilities
Loans and
other
borrowings (1,377.0) (1,377.0)
Deferred tax
liabilities (521.0) (313.2) 1.0 (26.2) (859.4)
Long-term
provisions (132.9) 21.4 (111.5)
Deferred
income (279.8) (279.8)
Employee
benefit
obligations (169.3) (170.5) (339.8)
Non-current
liabilities (2,480.0) 21.4 (313.2) 0.0 1.0 0.0 (196.7) 0.0 0.0 0.0 0.0 (2,967.5)
Total
liabilities (3,881.0) 0.0 (313.2) 104.9 1.0 0.0 (196.7) 0.0 0.0 0.8 0.0 (4,284.2)
Net assets 1,786.4 0.0 (313.2) 104.9 3.5 2.9 (15.2) 4.7 7.9 0.0 (0.4) 1,581.5
Equity
Share 429.2 429.2
capital
Share 77.7 77.7
premium
Capital
redemption
reserve 13.7 13.7
Retained
earnings 1,266.2 (313.2) 104.9 3.5 2.9 (15.2) 4.7 7.9 (0.4) 1,061.3
Equity
attributable
to equity
holders of
the
Group 1,786.8 0.0 (313.2) 104.9 3.5 2.9 (15.2) 4.7 7.9 0.0 (0.4) 1,581.9
Minority
interest (0.4) (0.4)
Total
equity 1,786.4 0.0 (313.2) 104.9 3.5 2.9 (15.2) 4.7 7.9 0.0 (0.4) 1,581.5
Notes to the interim statements continued
13. Reconciliation of previously reported financial statements under UK GAAP to
IFRS continued
Reconciliation of the group balance sheet under UK GAAP to IFRS as at 31 March
2005
IFRS IAS IAS
Re- 12 IAS IAS 38
class- De- 10 IAS 19 In- IFRS 3 IAS
UK ifica- ferred Divi- IFRS 16 Pen- tan- IFRS 3 Acqu- 31
GAAP tions tax dends 2 PPE sions gibles Goodwill isitions JVs IFRS
£m £m £m £m £m £m £m £m £m £m £m £m
Assets
Intangible
assets
- goodwill 260.6 15.4 17.5 293.5
- other
intangible
assets 8.2 4.5 12.7
Property,
plant &
equipment 4,383.8 2.3 4,386.1
Investments
under equity
method 213.8 (0.4) 213.4
Employee
benefit - 98.9 98.9
Deferred tax
asset - 97.9 97.9
Non-current
assets 4,866.4 0.0 0.0 0.0 0.0 2.3 196.8 4.5 15.4 17.5 (0.4) 5,102.5
Current
assets
Inventories 134.1 134.1
Trade and
other
receivables 1,073.7 3.3 1,077.0
Current asset
investments 218.5 (218.5) 0.0
Cash and cash
equivalents 13.7 218.5 232.2
Current 1,440.0 0.0 0.0 0.0 3.3 0.0 0.0 0.0 0.0 0.0 0.0 1,443.3
assets
Total 6,306.4 0.0 0.0 0.0 3.3 2.3 196.8 4.5 15.4 17.5 (0.4) 6,545.8
assets
Liabilities
Loans and
other
borrowings - (28.9) (28.9)
Trade and
other
payables (1,700.8) 182.0 260.0 5.1 (1,253.7)
Current tax
liabilities - (138.0) (138.0)
Deferred
income - (15.1) (15.1)
Short-term
provisions - (19.7) (19.7)
Current
liabilities (1,700.8) (19.7) 0.0 260.0 5.1 0.0 0.0 0.0 0.0 0.0 0.0 (1,455.4)
Non-Current
liabilities
Loans and
other
borrowings (1,918.4) 266.3 (1,652.1)
Deferred tax
liabilities (530.4) (314.5) (29.7) (17.5) (892.1)
Long-term
provisions (111.3) 19.7 (91.6)
Deferred
income - (266.3) (266.3)
Employee
benefit
obligations (143.6) (182.9) (326.5)
Non-current
liabilities (2,703.7) 19.7 (314.5) 0.0 0.0 0.0 (212.6) 0.0 0.0 (17.5) 0.0 (3,228.6)
Total
liabilities (4,404.5) 0.0 (314.5) 260.0 5.1 0.0 (212.6) 0.0 0.0 (17.5) 0.0 (4,684.0)
Net assets 1,901.9 0.0 (314.5) 260.0 8.4 2.3 (15.8) 4.5 15.4 0.0 (0.4) 1,861.8
Equity
Share 429.4 429.4
capital
Share 81.6 81.6
premium
Capital
redemption
reserve 13.7 13.7
Retained
earnings 1,199.1 (311.8) 226.1 2.0 3.4 (14.8) 4.9 1,108.5
-current 178.5 (2.7) 33.9 6.4 (1.1) (1.0) (0.4) 15.4 (0.4) 229.0
year
Equity
attributable
to equity
holders of
the
Group 1,902.3 0.0 (314.5) 260.0 8.4 2.3 (15.8) 4.5 15.4 0.0 (0.4) 1,862.2
Minority
interest (0.4) (0.4)
Total 1,901.9 0.0 (314.5) 260.0 8.4 2.3 (15.8) 4.5 15.4 0.0 (0.4) 1,861.8
equity
Notes to the interim statements continued
13. Reconciliation of previously reported financial statements under UK GAAP to
IFRS continued
Certain income statement and balance sheet items, previously reported under UK
GAAP, have been reclassified to comply with the Group's format for reporting
under IFRS.
In addition to this, certain other balances have been remeasured by applying the
Group's new accounting policies in accordance with IFRS from 1 April 2004. A
description of these accounting changes and their impact on the restated
financial statements at 30 September 2004 and 31 March 2005 follows.
Note that, as permitted, IAS 32 and IAS 39 have not been applied to these
restatements and instead have been applied prospectively from 1 April 2005.
Details on this are included at Note 14.
i) Deferred Tax
Under UK GAAP, deferred tax is provided on timing differences whereas, under IAS
12 Income Taxes, provision must be made based on temporary differences between
carrying values and the related tax base of assets and liabilities, except in
certain circumstances.
Under UK GAAP, the Group's policy was to recognise deferred tax on a discounted
basis. Under IFRS, this is not permitted and the deferred tax provision has been
restated accordingly.
The impact of these changes has been to reduce net assets at 30 September 2004
and 31 March 2005 by £313.2m and £314.5m, respectively. Consequently, an
additional charge of £0.4m, for the six month period to 30 September 2004, and
£2.7m, for the year to 31 March 2005, has been reflected in the respective
Income Statements.
ii) Current Dividend
Under UK GAAP, proposed dividends are recognised in the year in which the
profits to which they relate were earned. IAS 10 Events after the Balance Sheet
Date requires that dividends should not be accrued until the date at which they
are declared. As the Company normally declares its final dividend after its
results are approved by its Board, final dividends are not accrued at the year
end.
Consequently, this has the effect of increasing opening net assets at 1 April
2004 by £226.1m and closing net assets at 30 September 2004 and 31 March 2005 by
£104.9m and £260.0m, respectively.
iii) Share Based Payments
Under UK GAAP, Inland Revenue-approved 'save as you earn schemes', such as SSE's
share-save scheme, did not result in a charge being taken to the profit and loss
account. Other employee share schemes were accounted for on an intrinsic value
basis. Under IFRS 2 Share based payments, all grants of equity instruments are
required to be measured at fair value, with an appropriate charge being made to
the income statement in the appropriate accounting period.
SSE has elected to adopt the provisions of IFRS 1 which allow first time
adopters to apply the rules of IFRS 2 only to options granted after 7 November
2002 and which had not vested by 1 January 2005.
The Group's employee share schemes have been accounted for in accordance with
IFRS 2. The impact of this is a credit to the Income Statement of £0.7m, for the
period to 30 September 2004, and a credit of £6.4m, for the year to 31 March
2005.
iv) Property, Plant and Equipment
The main change for the Group from the adoption of IAS 16 Property, Plant and
Equipment relates to the hydro generation infrastructure network.
Under UK GAAP, the hydro generation infrastructure network, including the dams,
tunnels and other hydro civil engineering structures, was considered to have an
indefinite life and was not subject to depreciation. Expenditure to maintain the
hydro generation civil infrastructure was dealt with using the renewals
accounting provisions of FRS 15 Tangible Fixed Assets.
Under IAS 16 Property, Plant and Equipment, renewals accounting is prohibited
and all items of property, plant and equipment should be subject to
depreciation, with the exception of land. As a result all aspects of accounting
for these assets and expenditures have been amended to be compliant with IFRS.
Consequently, the Group identified the carrying value of the Hydro Civil Assets
acquired in 1990 on privatisation and rolled this balance forward for additions
and depreciation based on a useful economic life of 100 years. The overall
effect is to increase net assets by £3.4m at 1 April 2004, the date of
transition, with an additional net charge of £0.5m in the six month period to 30
September 2004 and of £1.1m in the year ended 31 March 2005 being recognised.
Qualifying expenditure on these assets will be capitalised and depreciated over
the useful life of the assets.
v) Retirement Benefits
Under UK GAAP, the Group fully adopted FRS 17 Retirement Benefits in 2002. The
Group's revised policy is to account for retirement and other benefits in
accordance with the revised version of IAS 19 Employee Benefits. The method of
accounting for pension scheme assets and liabilities, actuarial gains and losses
and income and charges associated with such schemes under IAS 19 is very similar
to FRS 17 but some notable differences exist.
The main remeasurement change under IAS 19 is the requirement for scheme assets
to be valued at a bid price rather than a mid market valuation. The effect of
this change is the net asset balances at 30 September 2004 and 31 March 2005 are
lower by £15.2m and £15.8m, respectively. This rebasing has increased other
finance costs under IAS 19 by £0.5m in the six months to 30 September 2004 and
£1.0m in the year to 31 March 2005.
In addition to this, surpluses or deficits on the Group's schemes are reported
gross on the face of the Balance Sheet rather than net of deferred tax, as is
the practice under UK GAAP.
Notes to the interim statements continued
13. Reconciliation of previously reported financial statements under UK GAAP to
IFRS continued
vi) Intangible Assets
Under IAS 38 Intangible Assets, the Group has reclassified the software licence
and development costs incurred since 1 April 2000, which had been expensed under
UK GAAP, as Intangible Assets.
The Group's policy for amortisation of these assets is to amortise these over a
period of 5 years. As a result, net assets at 30 September 2004 and 31 March
2005 have been increased by £4.7m and £4.5m.
vii) Business Combinations
Under UK GAAP, goodwill is amortised over its estimated useful economic life.
Under IFRS, this is prohibited by IFRS 3 Business Combinations which instead
requires an annual impairment review in accordance with IAS 36 Impairment of
Assets to be carried out.
At the transition date of 1 April 2004, the net balance of goodwill recognised
under UK GAAP has been carried forward. This balance will thereafter be subject
to an impairment review which will be carried out on at least an annual basis.
The goodwill amortisation charge under UK GAAP for the six month period to 30
September 2004 and for the year ended 31 March 2005 of £7.9m and £15.4m,
respectively, have been reversed in the Income Statement.
viii) Associates and Joint Controlled Entities
Under UK GAAP, the Group's share of the operating profit, interest and taxation
of associates and joint ventures have been reported separately on the face of
the profit and loss account.
Under IFRS, the Group's share of profit after tax for its associates and jointly
controlled entities is reported as a single line item within operating profit.
To aid the comparability and understandability of the Group's results, the Group
discloses such additional information required to allow continued reporting of
operating profit inclusive of the operating profit from associates and jointly
controlled entities.
In addition to this, an adjustment in relation to deferred taxation under IAS 12
requires a £0.4m reduction to the opening carrying value of investments in
jointly controlled entities.
The Group will continue to account for jointly controlled entities under equity
accounting rules as permitted by IAS 31 Interests in Joint Ventures.
ix) Other Accounting Policies
All other accounting policies which have not been specifically disclosed in this
document have not changed significantly from previous policies under UK GAAP.
Notes to the interim statements continued
14. IAS 39 and IAS 32: Notes to the conversion
In accordance with IFRS 1, the balance sheet at 31 March 2005 and the income
statement for the year ended 31 March 2005 have not been restated to reflect the
adoption of IAS 39 and IAS 32.
The principal effect of the adoption of these standards at 1 April 2005 is to
record certain derivative financial instruments in the balance sheet at their
fair value.
Operating Derivatives
IAS 39 does not apply to commodity contracts that are held for the Group's 'own
use' requirements, although the definition of 'own use' is narrow. Such
contracts continue to be accounted for under accruals accounting.
Outwith the exemption for own use contracts, all derivatives must be recognised
at fair value with changes in value being recognised in the income statement,
with the exception of contracts which qualify for cash flow hedge accounting
treatment.
Under cash flow hedge accounting, movements on the effective portion of the
hedge are recognised through a special hedge reserve, while any ineffectiveness
is taken to the income statement. The impact of this is to minimise the impact
of fair value movements to the income statement and, hence, reduce potential
volatility.
The fair values applied to the contracts which require to be so treated are
based on forward price curves generated from a combination of published market
data and, for periods where such data is not available, internal valuation
techniques. The values attributed to the balance sheet are based on the present
value of the differences between contract prices and these forward curves.
The financial impact of this approach before associated deferred tax has been to
increase opening net assets at 1 April 2005 by £130.1m, comprising £49.2m
credited to the hedge reserve and £80.9m credited to retained earnings.
Financing Derivatives
IAS 39 also applies to the treatment of the Group's loans, borrowings and
derivatives.
Under IAS 39, loans and borrowings are carried at amortised cost. However,
derivatives are recognised separately on the balance sheet at fair value with
movements in those fair values being reflected through the income statement.
Qualifying interest rate derivatives are accounted for under 'cash flow' hedging
rules, as described above, or under 'fair value' hedge accounting rules. 'Fair
value' hedge accounting requires both the fair value of the hedged item and the
hedging instrument to be recognised on the balance sheet, with movements on both
being recognised through the income statement. Furthermore, certain foreign
exchange transactions are accounted for under the 'cash flow' hedge accounting
rules previously described.
The financial impact of this approach before associated deferred tax has been to
reduce opening net assets at 1 April 2005 by £43.6m, comprising £23.0m debited
to the hedge reserve and £20.6m debited to retained earnings.
Convertible debt
Under UK GAAP, the Group's convertible debt was accounted for as part of net
debt and was shown as a liability on the balance sheet.
Under IAS 32, this compound instrument is required to be split into its debt and
equity elements, with the debt element being measured at fair value at
inception. This will increase interest charged to the income statement over the
term of the debt and has the impact of increasing net assets, by reducing
borrowings, and increasing shareholder's equity, by £14.6m at 1 April 2005.
Scotia Gas Networks
The impact of the Group's share of the contingent interest rate swap held by
Scotia Gas Networks plc, of which the Group owns 50%, has been recognised at 1
April 2005.
The purchase by Scotia Gas Networks plc of gas networks in Scotland and the
South of England from National Grid Transco completed at 1 June 2005. However,
at 1 April 2005 the acquisition of the operating companies remained contingent
on final approval by Ofgem and the Health and Safety Executive. As a result, at
that date, the interest rate swap was contingent on the success of the
consortium's proposed purchase.
The Group's share of this contingent swap was £54.7m 'out of the money' before
tax at the date of conversion. The swap does not qualify for hedge accounting
and must therefore be marked to market through the income statement.
Notes to the interim statements continued
14. IAS 39: Notes to the conversion continued
Summary
The impact of these adjustments to the balance sheet at 1 April 2005 can be
summarised as follows:
At 1 April 2005 Operating Financing Scotia Gas Convertible TOTAL
Derivatives Derivatives Networks Debt
£m £m £m £m £m
IAS 39 asset / (liability) 130.1 (43.6) (54.7) 31.8
Deferred tax liability / (asset) (39.1) 13.1 16.4 (6.2) (15.8)
Borrowings 20.8 20.8
Total net assets / (liability) 91.0 (30.5) (38.3) 14.6 36.8
Fair value deferred in hedge 34.4 (16.1) 18.3
reserves
Fair value deferred in retained 56.6 (14.4) (38.3) 3.9
earnings
Shareholders' equity 14.6 14.6
Shareholders' funds 91.0 (30.5) (38.3) 14.6 36.8
Independent review report to Scottish and Southern Energy plc
Introduction
We have been engaged by the Company to review the financial information set out
on pages 14 to 34 and we have read the other information contained in the
interim report and considered whether it contains any apparent misstatements or
material inconsistencies with the financial information.
This report is made solely to the Company in accordance with the terms of our
engagement to assist the Company in meeting the requirements of the Listing
Rules of the Financial Services Authority. Our review has been undertaken so
that we might state to the Company those matters we are required to state to it
in this report and for no other purpose. To the fullest extent permitted by law,
we do not accept or assume responsibility to anyone other than the Company for
our review work, for this report, or for the conclusions we have reached.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of and has been approved by the directors. The directors are
responsible for preparing the interim report in accordance with the Listing
Rules which require that the accounting policies and presentation applied to the
interim figures should be consistent with those applied in preparing the
preceding annual financial statements except where any changes, and the reasons
for them, are disclosed.
As disclosed in note 1 to the financial information, the next annual financial
statements of the group will be prepared in accordance with IFRSs adopted for
use in the European Union.
The accounting policies that have been adopted in preparing the financial
information are consistent with those that the directors currently intend to use
in the next annual financial statements. There is, however, a possibility that
the directors may determine that some changes to these policies are necessary
when preparing the full annual financial statements for the first time in
accordance with those IFRSs adopted for use by the European Union. This is
because, as disclosed in note 1, the directors have anticipated that certain
standards, which have yet to be formally adopted for use in the EU, will be so
adopted in time to be applicable to the next annual financial statements.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4
Review of interim financial information issued by the Auditing Practices Board
for use in the United Kingdom. A review consists principally of making
enquiries of group management and applying analytical procedures to the
financial information and underlying financial data and, based thereon,
assessing whether the accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review is substantially less
in scope than an audit performed in accordance with Auditing Standards and
therefore provides a lower level of assurance than an audit. Accordingly, we do
not express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 September 2005.
KPMG Audit Plc
Chartered Accountants
Edinburgh
15 November 2005
This information is provided by RNS
The company news service from the London Stock Exchange