St. James's Place Capital PLC
26 July 2000
Part 3
Notes to the Accounts
1. Accounting policies
The accounting policies used by the group in the preparation of this
interim report are consistent with those applied in preparing
statutory accounts for the year ended 31 December 1999 with the
exception of the adoption of the accounting standard FRS 16 'Current Tax'.
In accordance with FRS 16, franked investment income is now included net
of the associated tax credits previously included in taxation. The
comparative figures of the Technical Account have accordingly been
restated.
2. Segmental analysis of profits
6 Months 6 Months
Ended Ended
30 June 30 June
2000 1999
=========== ===========
£' Million £' Million
Group
JRAH's life business 27.7 27.4
JRAH's unit trust business 2.8 2.3
Other 2.4 0.1
Exceptional (8.9) 1.6
=========== ===========
24.0 31.4
=========== ===========
Participating interests
LAHC 11.9 4.7
GAM - 2.6
=========== ===========
11.9 7.3
=========== ===========
Profit on ordinary activities
before taxation 35.9 38.7
Taxation
JRAH's life business (8.3) (8.3)
JRAH's unit trust business (0.8) (0.7)
Other (0.9) (0.2)
LAHC (3.6) (1.4)
GAM - (0.4)
=========== ===========
(13.6) (11.0)
=========== ===========
Profit on ordinary activities
after taxation 22.3 27.7
=========== ===========
Included within 'other' is a foreign exchange gain of £1.1 million arising
from the blocked GAM disposal proceeds.
3. Profit from life business
As shown in note 2, the pre-tax profit for JRAH's life and pension
business is £27.7 million (post tax £19.4 million). This result includes
a number of one-off items, which need to be added back to arrive at the
basic operating profit, as detailed below.
6 Months 6 Months
Ended Ended
30 June 30 June
2000 1999
=========== ===========
Post tax profit £' Million £' Million
Basic profit from life and 24.4 20.2
pension business
Reconstruction costs of
international business (3.2) (1.1)
Pensions transitional commission (1.8) -
=========== ===========
19.4 19.1
=========== ===========
Pre-tax profit
Basic profit from life and 34.8 29.0
pension business
Reconstruction costs of
international business (4.5) (1.6)
Pensions transitional commission (2.6) -
=========== ===========
27.7 27.4
=========== ===========
Reconstruction costs of international business
The costs of closing the international operations outside Europe and of
preparing to relaunch the Italian operation amounted to £3.2 million after
tax (£4.5 million pre-tax).
Pensions transitional commission
During the year the company has assisted its Distribution by bearing a
share of the cost of moving from front end loaded to level loaded
commission. This amounted to £1.8 million after tax (£2.6 million pre-
tax).
After taking into account all of the above items, the basic profit of
JRAH's life and pension business was £24.4 million (£34.8 million pre-tax)
compared with £20.2 million (£29.0 million pre-tax) for the comparative
six month period.
A more detailed analysis of the life business, together with JRAH's unit
trust business is provided in the supplementary information.
4. Premiums written
6 Months 6 Months
Ended Ended
30 June 30 June
2000 1999
=========== ===========
£'Million £' Million
Life business
Single premiums 354.6 214.2
Regular premiums 43.9 37.1
Reinsurances - Risk (5.3) (4.4)
- Financial (1.5) (0.6)
=========== ===========
391.7 246.3
=========== ===========
Pension business
Single premiums 45.5 45.3
Regular premiums 60.9 53.4
Reinsurances - Risk (0.9) (0.8)
=========== ===========
105.5 97.9
=========== ===========
Permanent health insurance
Regular premiums 3.8 3.1
Reinsurances - Risk (2.8) (2.2)
=========== ===========
1.0 0.9
=========== ===========
Total net premiums 498.2 345.1
=========== ===========
Gross premiums comprise:
Individual business 479.5 331.2
Group contracts 29.2 21.9
=========== ===========
Total gross premiums 508.7 353.1
=========== ===========
5. JRA Group's gross new business
6 Months 6 Months
Ended Ended
30 June 30 June
2000 1999
=========== ===========
£'Million £'Million
Regular premiums (annualised)
Life & PHI 11.1 12.4
Pension 17.3 16.1
=========== ===========
28.4 28.5
=========== ===========
Single premiums
Life 354.6 214.2
Pension 45.5 45.3
Unit trusts 200.8 85.7
=========== ===========
600.9 345.2
=========== ===========
Total new business
Life & PHI 46.6 33.8
Pension 21.8 20.6
Unit trusts 20.1 8.6
=========== ===========
88.5 63.0
=========== ===========
Total new business is calculated on the standard industry measure of
regular premiums plus 1/10 of single premiums.
6. Exceptional Items
6 Months 6 Months
Ended Ended
30 June 30 June
2000 1999
=========== ===========
£'Million £'Million
Transaction and re-branding
costs arising from Halifax deal (8.9) -
Release of provision held
against litigation - 1.6
=========== ===========
(8.9) 1.6
=========== ===========
The acquisition of 60% of the share capital of St. James's Place Capital
plc ('SJPC') by Halifax Group plc was completed on 2 June 2000 and
resulted in the occurrence of a number of one-off transaction and re-
branding costs.
7. Taxation
6 Months 6 Months
Ended Ended
30 June 30 June
2000 1999
=========== ===========
£'Million £' Million
Attributable to life business 8.3 8.3
Attributable to participating
interests
LAHC 3.6 1.4
GAM - 0.4
Attributable to non life
business 1.7 0.9
=========== ===========
13.6 11.0
=========== ===========
The tax charge has been calculated on a prudent basis of not taking account
of tax relief on any of the exceptional costs outlined in note 6.
8. Interim dividend
The Directors have resolved to pay an interim dividend of 1.00p per share
(1999:0.75p). This will absorb £4.2 million (1999: £3.2 million) and will
be paid on 11 September 2000 to shareholders on the register on 11 August
2000.
9. Earnings per share
Restated
6 Months 6 Months
Ended Ended
30 June 30 June
2000 1999
=========== ===========
Pence Pence
Profit on ordinary activities
after taxation 5.3 6.6
Adjustments
Costs of Halifax deal 2.1 -
JRAH life business one-off items 1.2 0.3
LAHC one-off item (0.9) -
Release of provision held against
litigation - (0.3)
=========== ===========
Adjusted earnings 7.7 6.6
=========== ===========
=========== ===========
Diluted earnings 5.1 6.3
=========== ===========
=========== ===========
Diluted adjusted earnings 7.5 6.3
=========== ===========
The above table sets out earnings per share, adjusted earnings per share
and their diluted counterparts. Adjusted earnings per share figures
have been presented to eliminate the effect of the items discussed in notes
3 and 6, together with the LAHC one-off item arising from the release of
various provisions.
The earnings per share has been calculated using the profit on ordinary
activities after tax of £22.3 million (1999: £27.7 million). The adjusted
earnings per share has been calculated using an adjusted profit after tax
of £32.6 million (1999: £27.7 million).
The weighted average number of shares in issue, including shares to be
issued, for the six months ended 30 June 2000 was 422.1 million and for the
six months ended 30 June 1999 was 417.5 million.
The fully diluted earnings per share takes account of options over 13.9
million shares including the share options outstanding at the time of the
JRAH acquisition (1999: 18.9 million).
The 1999 earnings per share figures have been amended to allow for
reconstruction costs of international business in arriving at the adjusted
earnings per share figures. The effect of the amendment on the adjusted
earnings per share has been to increase it from the previously reported
6.3p per share to 6.6p per share.
The diluted adjusted earnings per share figure previously reported in 1999
has also been amended from 5.7p per share to 6.3p per share.
10.Provision for other risks and charges
Deferred Costs of Total
Tax Halifax deal
=========== =========== ===========
£'Million £'Million £'Million
At 31 December 1999 9.2 - 9.2
Movement in the period (0.4) 4.5 4.1
=========== =========== ===========
At 30 June 2000 8.8 4.5 13.3
=========== =========== ===========
As a consequence of the shareholders' acceptance of the Halifax partial
offer to acquire up to 60% of the share capital of SJPC, a new St. James's
Place brand will be introduced from October 2000 to replace the existing
J. Rothschild brand. It is anticipated that this will be completed by
2003. A provision has been made for the cost of the requirement to cease
to use the J. Rothschild brand, and other obligations arising as a result
of the Halifax acquisition.
11.Share capital
Number £'Million
As at 31 December 1999 421,727,467 63.3
Exercise of options 1,564,631 0.2
=========== ===========
As at 30 June 2000 423,292,098 63.5
=========== ===========
12.Other reserves
£'Million
As at 31 December 1999 346.8
Profit for the period 22.3
Dividends (4.2)
===========
As at 30 June 2000 364.9
===========
13.Reconciliation of operating profit to net cash inflow from operating
activities
6 Months 6 Months
Ended Ended
30 June 30 June
2000 1999
========== ==========
£' Million £' Million
Operating profit before tax 35.9 38.7
Continuing activities
Interest paid 0.2 0.9
Interest received (3.4) (1.7)
Profits relating to long-term
business (27.7) (27.4)
Depreciation 1.2 1.0
Profit on sale of fixed assets (0.1) -
Share of profit of associated
undertakings (11.9) (4.7)
Increase in debtors and prepayments (3.3) (5.0)
Decrease in debtors to long-term
business fund - 1.6
Increase/(decrease) in creditors 13.1 (1.2)
Increase in creditor to long term
business fund 0.1 -
Discontinued activities
Share of profit of associated
undertakings - (2.6)
========= =========
Net cash inflow/(outflow) from
operating activities 4.1 (0.4)
========= =========
14.Movement in opening and closing portfolio investments, net of financing
6 Months 6 Months
Ended Ended
30 June 30 June
2000 2000
=========== ===========
£' Million £' Million
Increase in cash holdings 7.8
Decrease in deposits with credit
institutions (17.8)
=========== ===========
Movement arising from cashflows (10.0)
===========
Total movement in portfolio
investments,
net of financing (10.0)
Portfolio investments, net of
financing at 1 January 2000 86.0
==========
Portfolio investments, net of
financing at 30 June 2000 76.0
==========
15.Pension transfer provision
In common with many life companies in the United Kingdom, the Group has
liabilities in respect of pension transfer and opt-out business.
The provision in respect of rectification and review costs at 30 June 2000
was £9.8 million (31 December 1999:£12.5 million), being the Directors'
best estimate of the costs of settlement. Taking into account
payments during the period, this represents a reduction in the provision of
£0.6 million pre-tax. Included in the provision is an allowance
for compensation of FSAVC policyholders. The provision is
included in the long-term business provision in the Group's financial
statements at 30 June 2000.
16. Statutory accounts
The financial information shown in this publication is unaudited and does
not constitute statutory accounts. The statutory accounts for the year
ended 31 December 1999 have been delivered to the UK Registrar of
Companies and the report of the auditors on these accounts was
unqualified.
Supplementary Information On Group Life
And Unit Trust Embedded Values
The following information is provided for the combined 'embedded value' of
JRAH's life and unit trust business.
6 Months Ended 6 Months Ended
30 June 2000 30 June 1999
======================= ======================
Post tax profits £'Million £'Million £'Million £'Million
Profit from new
business
Life 12.8 9.9
Unit trust 6.9 3.3
========= 19.7 ========= 13.2
Unwind of discount
rate
Life 10.7 8.6
Unit trust 2.6 2.0
========= 13.3 ========= 10.6
Other
Life 0.9 1.7
Unit trust 6.7 0.8
========= 7.6 ========= 2.5
Basic operating
profit after
taxation
Life 24.4 20.2
Unit trust 16.2 6.1
========= 40.6 ========= 26.3
Exceptionals
Life (5.0) (1.1)
Unit trust - -
========= (5.0) ========= (1.1)
Profit after
taxation
Life 19.4 19.1
Unit trust 16.2 6.1
========= =========
========== ==========
35.6 25.2
========== ==========
Notes
1. The figures show the earnings for JRAH's life and unit trust businesses
accounted for on an embedded value basis.
2. The figures for unit trusts include the earnings on a conventional
accounting basis of £2.0 million after taxation (1999: £1.6 million).
3. Inclusion of the unit trust value of in force would increase Group net
assets by £58.7 million (1999: £42.9 million).
4. Further details of the life one-off items are given in note 3.
Secretary and Advisers
Secretary and Registered Office
H J Gladman
J. Rothschild House
Dollar Street
Cirencester
GL7 2AQ
Tel: 01285 640302
Fax: 01285 653993
Auditors
PricewaterhouseCoopers
32 London Bridge Street
London
SE1 9SY
Solicitors
Herbert Smith
Exchange House
Primrose Street
London
EC2A 2HS
Registrars and Transfer Office
Computershare Services plc
P.O. Box 82
The Pavilions
Bridgwater Road
Bristol
BS99 7NH
Dedicated telephone number
for shareholder enquiries: 0870 702 0197
Bankers
National Westminster Bank plc
National Westminster House
73a Commercial Road
Swindon
SN1 5LT
Brokers
Cazenove & Co
12 Tokenhouse Yard
London
EC2R 7AN
*A Private Investor is a recipient of the information who meets all of the conditions set out below, the recipient:
Obtains access to the information in a personal capacity;
Is not required to be regulated or supervised by a body concerned with the regulation or supervision of investment or financial services;
Is not currently registered or qualified as a professional securities trader or investment adviser with any national or state exchange, regulatory authority, professional association or recognised professional body;
Does not currently act in any capacity as an investment adviser, whether or not they have at some time been qualified to do so;
Uses the information solely in relation to the management of their personal funds and not as a trader to the public or for the investment of corporate funds;
Does not distribute, republish or otherwise provide any information or derived works to any third party in any manner or use or process information or derived works for any commercial purposes.
Please note, this site uses cookies. Some of the cookies are essential for parts of the site to operate and have already been set. You may delete and block all cookies from this site, but if you do, parts of the site may not work. To find out more about the cookies used on Investegate and how you can manage them, see our Privacy and Cookie Policy
To continue using Investegate, please confirm that you are a private investor as well as agreeing to our Privacy and Cookie Policy & Terms.