Final Results
Staffline Recruitment Group plc
19 March 2007
Embargoed until 0700 Monday, 19 March 2007
STAFFLINE RECRUITMENT GROUP PLC
PRELIMINARY RESULTS FOR THE YEAR ENDED 31 DECEMBER 2006
Further double-digit growth- results significantly ahead of last year
Staffline Recruitment Group plc ('Staffline' or 'the Group'), a leading provider
of recruitment and outsourced human resource services to industry, today
announces its preliminary results for the year ended 31 December 2006.
Financial highlights:
* Revenue up 37% to £84.1m (2005: £61.5m)
* Operating profit up 23% to £3.8m (2005: £3.1m)
* Profit before tax up 35% to £3.4m (2005: £2.5m)
* Net margin increased to 2.8% (2005: 2.7%)
* Basic earnings per share up 41% to 11.3p (2005: 8.0p)
* Total dividend up 42% to 2.7p (2005: 1.9p)
* Net debt of £6.3m (2005: £6.2m)
* Gearing 31% (2005: 34%)
* Cost of funding reduced by 0.8% to 1.2% over Base Rate
Operational highlights:
* Continued significant growth in OnSites:
- a net increase of 18 since 31 December 2005 to total 71
* Industrial branch network performed extremely well since reorganisation
* Average number of contractors each day increased by 25%
* Senior team expanded with the appointment of a new South of England
Regional Director
* First major labour supplier to be awarded a Gangmaster Licence
Current trading and prospects:
* Trading in the first eight weeks of 2007 has been ahead of the same period
last year, and in line with our expectations
* 2007 will benefit from full year effect of recent OnSite and Industrial
branch openings
* Acquisition announced today of Onsite Partnership Limited for a cash
consideration of £2 million plus potential deferred consideration dependent
on the achievement of profit targets (see separate release)
Commenting on the results, Andy Hogarth, Managing Director, said:
'The Group has continued to make excellent progress throughout the year and we
are pleased to be able to report a further set of strong results. In addition,
our current pipeline of OnSite prospects is stronger than it has ever been,
giving the Board confidence that the Group will continue to grow and deliver a
further year of progress in 2007.
'Today also marks the Group's first acquisition since flotation in 2004. We are
delighted to welcome Onsite Partnership into the Staffline fold and look forward
to working with them to continue to grow the Group, whilst maintaining the
exceptional standards of customer service for which we are known.'
For further information, please contact: www.staffline.co.uk
---------------------
Staffline Recruitment Group plc 0115 950 0885
Andy Hogarth, Managing Director 07931 175775
Carole Harvey, Finance Director 07904 262132
Oriel Securities Limited
Natalie Fortescue 020 7710 7615
Smithfield
Miranda Good / Reg Hoare 020 7360 4900
About Staffline
Staffline Recruitment Group plc's main business is as a specialist supplier of
'blue collar' temporary and contract staff to industry. It provides a fully
outsourced service, managing the temporary recruitment function of its clients
on their premises, at 71 OnSite locations nationwide and also has a network of
16 industrial branches. In addition, the Group has a smaller division called
Techsearch which specialises in temporary and permanent engineering, IT, HR and
FMCG placements and operates from 4 branches. The Group, which is managed from a
head office in Nottingham, was founded in 1986 and was admitted to AIM in
December 2004 (Ticker: STAF.L).
Print resolution images are available for the media to view and download from
www.vismedia.co.uk
STAFFLINE RECRUITMENT GROUP PLC
Chairman's statement
For the year ended 31 December 2006
Introduction
I am pleased to report Staffline Recruitment Group's results for the year ended
31 December 2006 which are significantly ahead of last year.
Staffline specialises in the matching of un-skilled and semi-skilled temporary
workers to suitable positions within the food production, manufacturing, and
logistics sectors, with 64% of Group revenues derived from the food production
sector which is generally less cyclical. This is achieved by providing an
outsourcing service ('OnSite') which includes skills and reference checking
applicants, health screening, training and ongoing supervision.
Our Techsearch division places skilled applicants, both temporary and permanent,
into the engineering, IT, HR, and fast moving consumer goods (FMCG) sectors, a
service which is complementary to many Staffline clients.
The Year in Review
The results for the year reflect a strong trading performance, consisting
entirely of organic growth. The main driver of this growth continues to be our
OnSite division, which now represents 68% of Group turnover and has increased
the number of OnSites it operates from 53 at the end of 2005 to 71 by 31
December 2006.
Dividends
I am pleased to announce that the Directors recommend the payment of a final
dividend for the year of 1.7p per share which, subject to approval at the Annual
General Meeting, will be paid on 5 July 2007 to shareholders on the register at
8th June. Together with the interim dividend of 1.0p per share paid on 17
November 2006, this will make the total payment for the year 2.7p per share, an
increase of 42% on the previous year. The Directors intend to continue to pursue
a progressive dividend policy.
Our People
All our own salaried staff who have completed in excess of six months service
with the Company have continued to receive share options and are therefore
incentivised in line with the future success of the Group. The options issued at
the time of the flotation in December 2004 have now vested and some staff have
exercised options in early 2007 representing 20% of all outstanding options
issued at that time. I would like to thank all staff for their continued
commitment and performance throughout the year.
Summary
I am delighted with the progress of the Group during its second full year since
admission to AIM. In line with our stated strategy, we have established strong
relationships across a broad customer base, providing us with an excellent
platform from which to expand the Group's service offering further and to
develop our national presence more fully.
Derek Mapp
Chairman
19 March 2007
STAFFLINE RECRUITMENT GROUP PLC
Managing Director's statement
For the year ended 31 December 2006
The Group has continued to make excellent progress throughout the year and we
are pleased to be able to report a further set of strong results.
Financial Results
Revenue for the year rose by 37% to £84.1m in 2006 (2005: £61.5m). Gross profit
margins have continued to decrease, as expected, to 16.8% (2005: 19.2%). This is
a reflection of the Group's policy to grow the OnSite business, which has a
lower gross profit. However, the benefits of the Onsite model which achieves a
higher net margin due to its lower operating costs and the much greater volumes,
are reflected at the operating profit level. Operating profit has improved by
23% during the year to £3.8m (2005: £3.1m).
Finance costs have continued to decrease during the year as we have reduced the
amount of term loan outstanding, benefited from the reduction in funding costs
negotiated with our bankers in 2006 and continued our push to reduce our debtor
days.
Profit before tax has increased by 35% to £3.4m (2005: £2.5m), whilst profit
after tax has increased by 41% to £2.3m (2005: £1.7m). Basic earnings per share
have increased by the same proportion, to 11.3p (2005: 8.0p), giving a cover in
excess of four times on the total dividend for the year of 2.7p (2005: 1.9p).
Net debt increased very slightly during the year, to £6.3m (2005: £6.2m). This
was due to our change of status to a large company for tax purposes, which
resulted in us having to pay the full tax charge of £0.8m for 2005 as well as
£0.6m in advance for the current year's charge. However, gearing fell to 31%
from 34% last year, and interest cover rose to 9.5 times (2005: 5.3), putting
the Group in a healthy financial position to invest for growth.
As reported at the interim stage, we renegotiated the length and pricing of our
term funding with Bank of Scotland. The period of the term loan has been
extended to 2013, reducing the minimum annual repayment to £0.5m from £1.0m.
This reduction will give us more flexibility in managing our working capital
requirements as well as allowing us more discretion in pursuing a progressive
dividend policy. In addition, we have moved our working capital funding
requirements from an invoice discounting facility to an overdraft. Both tranches
of funding benefit from a lower interest rate, currently 1.2% over bank base
rate (2005: 2.0%) with a ratchet which adjusts the bank's margin, dependant upon
the Group's future performance and the size of the facility.
Strategy
At the time of the flotation we stated that our strategy is to continue the
organic growth of the Group by expanding the number of our OnSite locations and
through the selective opening of more high street branches, and this remains our
main focus. As indicated at the time of the Group's Admission to AIM in 2004,
selective acquisitions of complementary companies that improve our service
offering are also considered.
Operational Review
Our AIM listing has provided the Group with greater visibility and credibility
amongst its existing and potential customers, thereby supporting further growth
during the year.
We have been able to increase the number of OnSites from 53 on 31 December 2005
to 71 on 31 December 2006 and have further increased this number to 73 by 28
February 2007. This represents a mix of both additional OnSites being taken on
by existing customers and setting up OnSites for new customers.
Although our new business wins have continued to be predominantly in the food
production sector, it now represents a lower proportion of our turnover than it
has historically, having fallen from 75% of turnover in 2005 to 64% at the close
of 2006.
Conversely, strong demand from both existing and new clients in the logistics
sector has seen this proportion of our business increase to 24% from 14% during
the year. Sales in manufacturing, increased slightly as a proportion of turnover
by 1%, to 12%.
We are confident that this growth in our OnSite proposition reflects the
increased demand for our service, which offers many advantages for our clients
in terms of operational efficiency and workforce management.
During the year, we reduced the number of high street Industrial branches by one
to 16 following the amalgamation of our Liverpool and Skelmersdale operations.
This resulted in a reduction in operating expenses with no loss of revenue. We
have opened two new branches in the early part of 2007, in Milton Keynes and
Wrexham, as part of our strategy of organic geographical expansion.
Techsearch, our skilled brand, had a mixed year. Permanent placements held up
well compared to 2005 but the loss of a contract for the supply of skilled
temporary staff and a considerable reduction in demand from one customer,
negatively impacted the results for the full year. Demand for temporary and
permanent staff has however been very strong in the first quarter of 2007. The
number of consultants employed has continued to be increased. We intend to
continue to expand this division, although at present it accounts for less than
10% of Group turnover.
In total, over the course of the year 27,537 people were employed through us,
some for a few days, others for the whole year. During the second half of the
year the proportion of this number who originated from the new EU accession
states rose from 37% to 52%.
Industry Background
Staffline aims to continue to be at the forefront of maintaining the very
highest standards of ethics within its sector. Many of the issues facing us
remain the same as last year, whilst further developments have continued the
focus on employment practices.
Gangmaster Licensing
The Gangmaster (Licensing) Act 2004 established the Gangmasters Licensing
Authority to set up and operate the licensing scheme for labour providers
operating in the agricultural, shellfish gathering and associated processing and
packing sectors. We applied for a licence and were the first major supplier to
be awarded one. The new legislation has had a direct and positive impact on our
business, with a number of new contracts having been won as a result of the
clients' previously incumbent agencies failing to comply with the licensing
requirements.
EU Accession State Workers
The flow of workers arriving in the UK has continued to increase during the year
and we estimate that at present 52% of our workers are citizens of one of the
new EU accession states. Due to the high numbers of people already in the UK and
available for work, we have been able to scale down our recruitment team working
in Poland and now recruit largely by word of mouth benefiting from our
reputation as a good labour provider.
Verification Systems
A large number of illegal workers continue to attempt to register with us, in
line with the experience of similar agencies across the temporary unskilled
worker industry. To maintain our high standards in ensuring the legality of our
workers, we have increased our investment in IT to ensure we remain fully
compliant with the law, whilst also strengthening our relationships with
relevant government agencies in order to remain fully conversant with the latest
examples of forged documentation.
Union Recognition
During the year we signed a recognition agreement with the Union of Shop,
Distributive and Allied Workers. They work with a number of our existing clients
and their permanent staff.
Health & Safety
We fully recognise our responsibility to ensure that we only allow our workers
to work in as safe a working environment as possible and implement a system of
checks to ensure our clients comply with Health and Safety legislation.
Employees
The number of our own salaried employees grew from an average of 188 during 2005
to an average of 213 during 2006, with a total of 47 employees who were promoted
during the year. We continue to have a strong staff retention record, with staff
turnover during the year having increased slightly to 29%, but still
significantly below the industry average of 50%.
Our employees consistently strive to increase customer service, and their
success in this field is underlined by the response to our surveys which
indicate very high levels of customer satisfaction.
Yet again I continue to be enormously impressed at the hard work and dedication
to customer service that our staff show and I thank them for all their
enthusiasm. They continue to make Staffline a great place to work.
Current Trading and Prospects
Trading in the first eight weeks of 2007 has been ahead of the same period last
year, and in line with our expectations.
4 new OnSites were opened in the last three months of 2006, the full annualised
effect of which will benefit the current year. The 2 new OnSites which have
opened in the first two months of 2007 also underpin our plans for the year
ahead. Our new Industrial branches will also begin to contribute this year.
In addition, our current pipeline of OnSite prospects is stronger than it has
ever been, giving the Board confidence that the Group will continue to grow and
deliver a further year of progress in 2007.
Andy Hogarth
Managing Director
19 March 2007
STAFFLINE RECRUITMENT GROUP PLC
Summarised consolidated income statement
For the year ended 31 December 2006
Note 2006 2005
£'000 £'000
Continuing operations
Sales revenue 84,111 61,479
Cost of sales (69,975) (49,665)
--------- --------
Gross profit 14,136 11,814
Administrative expenses (10,383) (8,759)
--------- --------
Operating profit 3,753 3,055
Finance costs (395) (573)
--------- --------
Profit before taxation 3,358 2,482
Tax expense 3 (1,014) (824)
--------- --------
Net profit for the year 2,344 1,658
========= ========
Earnings per ordinary share 4
Basic 11.3p 8.0p
========= ========
Diluted 10.9p 7.8p
--------- --------
STAFFLINE RECRUITMENT GROUP PLC
Consolidated statement of changes in equity
For the year ended 31 December 2006
Share based Profit
Share payment Share and loss Total
capital reserve premium account
£'000 £'000 £'000 £'000 £'000
At 1 January
2005 2,082 5 14,257 124 16,468
Net profit
for - - - 1,658 1,658
the year
Employee
share
based - 63 - - 63
compensation
Dividends - - - (146) (146)
paid ------- ------- ------- ------- -------
At 31
December 2,082 68 14,257 1,636 18,043
2005
Net profit
for - - - 2,344 2,344
the year
Employee
share
based - 39 - - 39
compensation
Dividends - - - (458) (458)
paid ------- ------- ------- ------- -------
At 31
December 2,082 107 14,257 3,522 19,968
2006 ======= ======= ======= ======= =======
STAFFLINE RECRUITMENT GROUP PLC
Summarised consolidated balance sheet at 31 December 2006
2006 2005
£'000 £'000
Assets
Non current
Goodwill 22,326 22,326
Plant and equipment 204 88
-------- --------
22,530 22,414
-------- --------
Current
Trade and other receivables 13,189 8,663
Cash and cash equivalents 823 552
-------- --------
14,012 9,215
-------- --------
Total assets 36,542 31,629
======== ========
Liabilities
Current
Trade and other payables (9,139) (8,720)
Borrowings (3,807) (950)
Current tax liabilities (478) (816)
-------- --------
(13,424) (10,486)
Non current
Borrowings (3,150) (3,100)
-------- --------
Total liabilities (16,574) (13,586)
Equity
Share capital (2,082) (2,082)
Share premium (14,257) (14,257)
Share based payment reserve (107) (68)
Profit and loss account (3,522) (1,636)
-------- --------
Total equity (19,968) (18,043)
======== ========
Total equity and liabilities (36,542) (31,629)
======== ========
STAFFLINE RECRUITMENT GROUP PLC
Summarised consolidated cash flow statement
For the year ended 31 December 2006
2006 2005
£'000 £'000
Cash flows from operating activities
Profit before taxation 3,358 2,482
Adjustments for:
Depreciation of plant and equipment 93 305
-------- --------
Operating profit before changes in working capital and
provisions 3,451 2,787
Change in trade and other receivables (4,526) (762)
Change in trade and other payables 2,877 726
-------- --------
Cash generated from operations 1,802 2,751
Adjustment for debt issue costs 50 50
Employee equity settled share options 39 63
Taxes paid (1,352) (290)
-------- --------
Net cash inflow from operating activities 539 2,574
Cash flows from investing activities
Purchases of plant and equipment (209) (108)
-------- --------
Net cash used in investing activities (209) (108)
======== ========
Cash flows from financing activities
Repayment of bank loans (375) (1,000)
Movement in invoice discounting facility (2,458) (1,139)
Dividends paid (458) (146)
-------- --------
Net cash from financing activities (3,291) (2,285)
Net (decrease)/increase in cash and cash equivalents (2,961) 181
Cash and cash equivalents at beginning of period 552 371
-------- --------
Cash and cash equivalents at end of period (2,409) 552
======== ========
£2,458,000 of the decrease in cash and cash equivalents in the year ended 31
December 2006 reflects the change by the Group of the use of an invoice
discounting facility to an overdraft. This change was made to achieve greater
working capital flexibility and cost effectiveness. Prior to this change the
Group experienced an increase in cash and cash equivalents for the year of
£503,000.
STAFFLINE RECRUITMENT GROUP PLC
Notes to the preliminary announcement
For the year ended 31 December 2006
1 Basis of preparation
The consolidated financial statements of Staffline Recruitment Group plc and its
subsidiary ('the Group') have been prepared under the historical cost convention
and in accordance with International Financial Reporting Standards as adopted by
the EU and the International Financial Reporting Standards as issued by the
International Accounting Standards Board. Staffline Recruitment Group plc
adopted IFRS for the first time in its consolidated financial statements for the
year ended 31 December 2005.
The accounting policies of the Group are included in the 2006 financial
statements.
2 Segmental reporting
(a) By business segment (primary segment):
As defined under International Accounting Standard 14 (IAS 14), the only
material business segment the Group has is that of providing temporary staff to
customers as the placement of permanent staff to customers contributes less than
10% of Group total revenue. The sales revenue is from the rendering of services.
(b) By geographical segment (secondary segment):
Under the definitions contained in IAS 14, the only material geographic segment
that the Group operates in is the United Kingdom
3 Tax expense
The relationship between the expected tax expense at 30% and the tax expense
actually recognised in the income statement can be reconciled as follows:
Year ended Year ended
31 December 31 December
2006 2005
£'000 £'000
Result for the year before tax 3,358 2,482
Tax rate 30% 30%
========== =========
Expected tax expense 1,007 744
Adjustment for non-deductible expenses relating to
short term temporary differences (24) 48
Other non-deductible expenses 25 24
Adjustments in respect of prior periods 6 8
---------- ---------
Actual tax expense 1,014 824
========== =========
Tax expense comprises:
Current tax expense 1,014 824
========== =========
There is no tax expense or credit in relation to the share based payment reserve
credited to equity.
4 Earnings per share
The calculation of the basic earnings per share is based on the earnings
attributable to ordinary shareholders divided by the weighted average number of
shares in issue during the year. The calculation of the diluted earnings per
share is based on the basic earnings per share adjusted to allow for all
dilutive potential ordinary shares.
Details of the earnings and weighted average number of shares used in the
calculations are set out below:
Basic Diluted
Year ended Year ended Year ended Year ended
31 December 31 December 31 December 31 December
2006 2005 2006 2005
Earnings (£'000) 2,344 1,658 2,344 1,658
=========== =========== ========== ==========
Weighted average
number of shares 20,824,463 20,824,463 21,511,163 21,311,781
=========== =========== ========== ==========
Earnings per share
(pence) 11.3p 8.0p 10.9p 7.8p
=========== =========== ========== ==========
The weighted average number of shares has been increased by 686,700 (2005:
487,318) shares to take account of all dilutive potential ordinary shares that
could be issued under the share option scheme.
Dividends
During the year, Staffline Recruitment Group plc paid interim dividends of
£208,245 (2005: £146,000) to its equity shareholders. This represents a payment
of 1.0p (2005: 0.7p) per share. A final dividend of £354,016 has been proposed
(2005: £250,000) but has not been accrued within these financial statements.
This represents a payment of 1.7p (2005: 1.2p) per share. The final dividend for
2005 was declared and paid in 2006.
5 Post balance sheet event
On the 19 March 2007 the Company acquired the entire issued share capital of
Onsite Partnership Limited for a cash consideration of £2 million plus potential
deferred consideration dependent on the achievement of profit targets.
It is impractical to give further information on the acquisition of Onsite
Partnership Limited as the acquisition was only completed on today's date.
6 Publication of non-statutory accounts
The financial information set out in this preliminary announcement does not
constitute statutory accounts as defined in section 240 of the Companies Act
1985.
The summarised consolidated profit and loss account, the summarised consolidated
statement of changes in equity, the summarised consolidated balance sheet and
the summarised consolidated cash flow statement and associated notes have been
extracted from the Group's 2006 statutory financial statements upon which the
auditors opinion is unqualified and does not include any statement under Section
237 of the Companies Act 1985.
Those financial statements have not yet been delivered to the registrar of
companies.
This information is provided by RNS
The company news service from the London Stock Exchange