3rd Quarter Results

RNS Number : 5490D
Standard Chartered PLC
29 October 2020
 

Standard Chartered PLC - 3Q'20 Results

Table of contents

 

Performance highlights

1

Statement of results

2

Group Chief Financial Officer's review

3

Supplementary financial information

11

Underlying versus statutory results reconciliations

28

Risk review

34

Capital review

39

Financial statements

44

Other supplementary financial information

49

 

Forward-looking statements

This document may contain 'forward-looking statements' that are based on current expectations or beliefs, as well as assumptions about future events. These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts. Forward-looking statements often use words such as 'may', 'could', 'will', 'expect', 'intend', 'estimate', 'anticipate', 'believe', 'plan', 'seek', 'continue' or other words of similar meaning.

By their very nature, forward-looking statements are subject to known and unknown risks and uncertainties and can be affected by other factors that could cause actual results, and the Group's plans and objectives, to differ materially from those expressed or implied in the forward-looking statements. Recipients should not place reliance on, and are cautioned about relying on, any forward-looking statements. There are several factors which could cause actual results to differ materially from those expressed or implied in forward looking statements. The factors that could cause actual results to differ materially from those described in the forward-looking statements include (but are not limited to) changes in global, political, economic, business, competitive, market and regulatory forces or conditions, future exchange and interest rates, changes in tax rates, future business combinations or dispositions and other factors specific to the Group. Any forward-looking statement contained in this document is based on past or current trends and/or activities of the Group and should not be taken as a representation that such trends or activities will continue in the future.

No statement in this document is intended to be a profit forecast or to imply that the earnings of the Group for the current year or future years will necessarily match or exceed the historical or published earnings of the Group. Each forward-looking statement speaks only as of the date of the particular statement. Except as required by any applicable laws or regulations, the Group expressly disclaims any obligation to revise or update any forward-looking statement contained within this document, regardless of whether those statements are affected as a result of new information, future events or otherwise.

Please refer to the Group's 2019 Annual Report and the 2020 Half-Year Report for a discussion of certain risks and factors that could cause actual results, and the Group's plans and objectives, to differ materially from those expressed or implied in the forward-looking statements.

Nothing in this document shall constitute, in any jurisdiction, an offer or solicitation to sell or purchase any securities or other financial instruments, nor shall it constitute a recommendation or advice in respect of any securities or other financial instruments or any other matter.

 

 

Unless another currency is specified, the word ‘dollar’ or symbol ‘$’ in this document means US dollar and the word ‘cent’ or symbol ‘c’ means one-hundredth of one US dollar.

The information within this report is unaudited.

Unless the context requires, within this document, ‘China’ refers to the People’s Republic of China and, for the purposes of this document only, excludes Hong Kong Special Administrative Region (Hong Kong), Macau Special Administrative Region (Macau) and Taiwan. ‘Korea’ or ‘South Korea’ refers to the Republic of Korea. Greater China & North Asia (GCNA) includes China, Hong Kong, Japan, Korea, Macau and Taiwan; ASEAN & South Asia (ASA) includes Australia, Bangladesh, Brunei, Cambodia, India, Indonesia, Laos, Malaysia, Myanmar, Nepal, Philippines, Singapore, Sri Lanka, Thailand and Vietnam; and Africa & Middle East (AME) includes Bahrain, Egypt, Iraq, Jordan, Lebanon, Oman, Pakistan, Qatar, Saudi Arabia and the United Arab Emirates (UAE).

Within the tables in this report, blank spaces indicate that the number is not disclosed, dashes indicate that the number is zero and nm stands for not meaningful.

Standard Chartered PLC is incorporated in England and Wales with limited liability. Standard Chartered PLC is headquartered in London. The Group’s head office provides guidance on governance and regulatory standards. Standard Chartered PLC stock codes are: HKSE 02888 and LSE STAN.LN.

All figures are presented on an underlying basis and comparisons are made to 2019 on a reported currency basis, unless otherwise stated. A reconciliation of restructuring and other items excluded from underlying results is set out on page 28.

Bill Winters, Group Chief Executive, said:

"Our transformation is allowing us to weather the macroeconomic storm in good shape. Our Wealth Management and Financial Markets businesses have good momentum, we are controlling costs to fund innovation, and we believe we are well provided against credit impairment. Lower interest rates continue to impact income but we remain well-positioned to meet our financial targets, albeit with some delay. We are further streamlining our organisation to sharpen focus on our retail business, more effectively leverage our unique network, and drive efficiencies."

Update on strategic priorities

We are creating a single pan-Asia region to more effectively deliver our network there

We will combine our operations that serve individuals to grow our affluent business

… and sharpen the focus on transforming and disrupting with digital. Our virtual bank Mox is now live in Hong Kong

These organisation changes will also support initiatives to improve productivity

Profit in our four large optimisation markets has improved 16% on a constant currency basis year-to-date

We are driving sustainability where it matters most: 86% of our sustainable finance assets are in some of the least developed markets

Selected information concerning financial performance (3Q'20 unless otherwise stated)

Income lower as previously guided due to interest rates: down 12% to $3.5bn; down 11% constant currency (ccy)

Income down 10% on a like-for-like basis: at ccy and excluding $36m negative movement in DVA

Continued recovery in Wealth Management and momentum in Financial Markets offset by interest rate headwinds

Net interest margin (NIM) down 38bps to 1.23%; 5bps lower compared to 2Q'20

Impact of lower rates in the quarter mostly offset by improvement in liability mix and pricing

Average NIM expected to stabilise slightly below the current level over the next two quarters

Expenses of $2.5bn improved 1% YoY; broadly flat ccy

Credit impairment of $353m up $74m YoY but lower for second consecutive quarter

Stage 1 and 2 impairment of $109m (2Q'20: $217m)

Stage 3 impairment up 9% YoY to $244m (2Q'20: $394m)

Net stage 3 plus credit grade 12 exposures up $0.8bn since 30.06.20; early alerts reduced $1.0bn to $13.4bn

Return on tangible equity down 450bps to 4.4%

Pre-provision operating profit down 30% to $1.0bn due to lower income; down 28% ccy and ex-DVA

Underlying profit before tax down 40% to $0.7bn driven by lower income; down 39% ccy and ex-DVA

Statutory profit before tax down 61% to $0.4bn, includes $231m goodwill impairment in UAE and Indonesia

Risk-weighted assets of $267bn up $4bn since 30.06.20

Negative credit migration and FX movements partly offset by RCF repayments and lower counterparty credit risk

The Group remains strongly capitalised and highly liquid

Common equity tier 1 ratio 14.4% above the top of the 13-14% target range (30.06.20: 14.3%)

Asset-to-deposit ratio 63.8% (30.06.20: 62.7%); liquidity coverage ratio 142% (30.06.20: 149%)

Continue to target higher quality deposits: individual CASA up 8% since 30.06.20

Earnings per share down 13.0c or 49% to 13.6c

Outlook

We expect similar fourth quarter seasonality to last year, and anticipate client demand to increase over the course of 2021 as more of the markets in which we operate start to come out of recession. The impact of the significant reduction in interest rates that occurred earlier this year should be fully reflected over the next two quarters with the net interest margin stabilising slightly below the current level in that timeframe.

In this protracted low interest rate environment, we will continue to optimise the drivers of our net interest income and are increasingly focusing on generating more fee-based income, particularly from our Financial Markets and Wealth Management businesses that have good momentum. We will continue to reduce operating expenses wherever possible so that we can maximise our investment in digital capabilities; as previously guided we expect expenses to be below $10 billion in both 2020 and 2021.

Our third quarter credit impairment outcome reinforces our previous view that our impairment costs should be lower in the second half of 2020 than in the first half. The expected economic recovery next year would support asset quality improvement, although we anticipate some sectors and markets will face continuing challenges.

On 25 February 2021 we will release our full-year 2020 results and will provide an update on the progress we are making on our strategic priorities in the context of the prevailing macroeconomic outlook. Given our strong capital position the Board will consider at that time resuming shareholder returns, subject to consultation with our regulators.

Statement of results

For the three months ended 30 September 2020

 

3 months ended 30.09.20
$million

3 months ended 30.09.19
$million

Change¹
%

Underlying performance

 

 

 

Operating income

3,519

3,978

(12)

Operating expenses (including UK bank levy)

(2,480)

(2,501)

1

Credit impairment

(353)

(279)

(27)

Other impairment

(15)

(5)

(200)

Profit from associates and joint ventures

74

45

64

Profit before taxation

745

1,238

(40)

Profit/(loss) attributable to ordinary shareholders²

428

857

(50)

Return on ordinary shareholders' tangible equity (%)

4.4

8.9

(450)bps

Cost to income ratio (%)

70.5

62.9

(760)bps

Statutory performance

 

 

 

Operating income

3,506

3,959

(11)

Operating expenses

(2,515)

(2,567)

2

Credit impairment

(358)

(280)

(28)

Goodwill impairment

(231)

-

nm

Other impairment

(33)

(60)

45

Profit from associates and joint ventures

66

53

25

Profit before taxation

435

1,105

(61)

Taxation

(274)

(333)

18

Profit for the period

161

772

(79)

Profit/(loss) attributable to parent company shareholders

154

761

(80)

Profit/(loss) attributable to ordinary shareholders2

123

725

(83)

Return on ordinary shareholders' tangible equity (%)

1.3

7.5

(620)bps

Cost to income ratio (%)

71.7

64.8

(690)bps

Balance sheet and capital

 

 

 

Total assets

754,429

734,800

3

Total equity

50,570

50,696

-

Average tangible equity attributable to ordinary shareholders2

38,934

38,379

1

Loans and advances to customers

281,380

269,703

4

Customer accounts

417,517

387,857

8

Risk-weighted assets

266,664

268,668

(1)

Total capital

57,051

54,940

4

Total capital (%)

21.4

20.4

100bps

Common Equity Tier 1

38,449

36,386

6

Common Equity Tier 1 ratio (%)

14.4

13.5

90bps

Net Interest Margin (%) (adjusted)

1.23

1.61

(38)bps

Advances-to-deposits ratio (%)3

63.8

65.6

(1.8)

Liquidity coverage ratio (%)

142

133

9

UK leverage ratio (%)

5.2

5.1

10bps

Information per ordinary share

Cents

Cents

Cents

Earnings per share  - underlying4

13.6

26.6

(13.0)

  - statutory4

3.9

22.5

(18.6)

Net asset value per share5

1,405

1,358

47

Tangible net asset value per share5

1,249

1,199

50

Number of ordinary shares at period end (millions)

3,149

3,195

(1)

1  Variance is better/(worse) other than assets, liabilities and risk-weighted assets

2  Profit/(loss) attributable to ordinary shareholders is after the deduction of dividends payable to the holders of non-cumulative redeemable preference shares and Additional Tier 1 securities classified as equity

3  When calculating this ratio, total loans and advances to customers excludes reverse repurchase agreements and other similar secured lending, excludes approved balances held with central banks, confirmed as repayable at the point of stress and includes loans and advances to customers held at fair value through profit and loss. Total customer accounts includes customer accounts held at fair value through profit or loss.

4  Represents the underlying or statutory earnings divided by the basic weighted average number of shares

5  Calculated on period end net asset value, tangible net asset value and number of shares

Group Chief Financial Officer’s review

 

The Group delivered a resilient performance in challenging conditions in the third quarter of 2020

Summary of financial performance

 

3Q'20
$million

3Q'19
$million

Change
%

Constant Currency Change¹
%

2Q'20
$million

Change
%

Constant Currency Change¹
%

YTD'20
$million

YTD'19
$million

Change
%

Constant Currency Change¹
%

Net Interest income

1,620

1,937

(16)

(16)

1,660

(2)

(3)

5,122

5,799

(12)

(10)

Other income

1,899

2,041

(7)

(7)

2,060

(8)

(9)

6,444

5,875

10

11

Underlying operating income

3,519

3,978

(12)

(11)

3,720

(5)

(6)

11,566

11,674

(1)

-

Underlying operating expenses

(2,480)

(2,501)

1

-

(2,355)

(5)

(3)

(7,193)

(7,470)

4

1

Underlying operating profit before impairment and taxation

1,039

1,477

(30)

(30)

1,365

(24)

(24)

4,373

4,204

4

4

Credit impairment

(353)

(279)

(27)

(32)

(611)

42

42

(1,920)

(533)

nm²

nm²

Other impairment

(15)

(5)

(200)

nm²

(42)

64

64

97

(26)

nm²

nm²

Profit from associates and joint ventures

74

45

64

61

21

nm²

nm²

150

202

(26)

(26)

Underlying profit before taxation

745

1,238

(40)

(41)

733

2

2

2,700

3,847

(30)

(30)

Restructuring

(44)

(123)

64

64

2

nm²

nm²

(134)

(137)

2

1

Goodwill impairment & other items

(266)

(10)

nm²

nm²

6

nm²

nm²

(504)

(191)

(164)

(163)

Statutory profit before taxation

435

1,105

(61)

(62)

741

(41)

(41)

2,062

3,519

(41)

(42)

Taxation

(274)

(333)

18

16

(192)

(43)

(39)

(835)

(1,251)

33

32

Profit for the period

161

772

(79)

(80)

549

(71)

(71)

1,227

2,268

(46)

(48)

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (%)

1.23

1.61

 

 

1.28

 

 

1.34

1.64

 

 

Underlying return on tangible equity (%)

4.4

8.9

 

 

3.5

 

 

5.5

8.6

 

 

Underlying earnings per share (cents)

13.6

26.6

 

 

10.4

 

 

49.5

75.7

 

 

Statutory return on tangible equity (%)

1.3

7.5

 

 

3.6

 

 

3.3

6.8

 

 

Statutory earnings per share (cents)

3.9

22.5

 

 

10.8

 

 

29.7

60.5

 

 

1 Comparisons presented on the basis of the current period's transactional currency rate, ensuring like-for-like currency rates between the two periods

2 Not meaningful

The Group delivered a resilient performance in challenging conditions in the third quarter of 2020, with lower interest rates partially offset by strong underlying performances in several products and markets, good cost control and an encouraging sequential improvement in credit impairment. Income declined 12 per cent - impacted by lower interest rates - and expenses including continued investment were 1 per cent lower compared to 3Q'19. Credit impairment increased 27 per cent but reduced for the second consecutive quarter despite the extraordinary external environment. Underlying profit declined 40 per cent reflecting higher impairments and a 38 basis point decline in net interest margin.

The Group remains strongly capitalised and highly liquid with a CET1 ratio of 14.4 per cent - above the top of the medium-term target range - an assets-to-deposits ratio of 63.8 per cent and a liquidity coverage ratio of 142 per cent.

All commentary that follows is on an underlying basis and comparisons are made to the equivalent period in 2019 on a reported currency basis, unless otherwise stated.

Operating income declined 12 per cent and was down 10 per cent on a constant currency basis and excluding a $36 million negative movement in the debit valuation adjustment (DVA). The impact of lower interest rates was partially offset by strong performances in Wealth Management and Financial Markets

Net interest income decreased 16 per cent with increased volumes more than offset by a 24 per cent (38 basis points) decline in net interest margin

Other income decreased 7 per cent, or 5 per cent excluding the negative impact of movements in DVA, with a strong performance in Wealth Management and Financial Markets offset by a $157 million reduction in Treasury. On a statutory basis, fees and commissions have increased 3 per cent

 

 

Operating expenses were 1 per cent lower and broadly flat on a constant currency basis, absorbing continued investment into strategic initiatives. The cost-to-income ratio increased 7 percentage points to 70 per cent excluding DVA, due to the impact of the significantly lower interest rate environment on net interest income

Credit impairment increased by $74 million to $353 million but was lower for a second consecutive quarter, down $258 million compared to 2Q'20. Stage 1 and 2 impairments of $109 million doubled and included a $77 million management overlay. Impairments of Stage 3 assets were up 9 per cent

Other impairment of $15 million was primarily driven by impairment charges relating to aircraft

Profit from associates and joint ventures was up 64 per cent to $74 million. The Group now recognises its share of profits of its associate China Bohai Bank based upon its most recently available quarterly results: for 3Q'20 reporting purposes this was based on a 19.99 per cent share of China Bohai Bank's 2Q'20 performance, historically the strongest quarter of the year. The Group's share of China Bohai Bank reduced to 16.26 per cent in the third quarter and this will be the share of profit that is reported in future quarters

Underlying profit before tax decreased 40 per cent. Charges relating to goodwill impairment, restructuring and other items increased $177 million to $310 million, primarily relating to $231 million of goodwill impairment in UAE ($204 million) and Indonesia ($27 million) due to a lower GDP growth outlook, and a $35 million dilution loss relating to the initial public offering of the Group's associate, China Bohai Bank

Taxation was $274 million on a statutory basis with an underlying year-to-date effective tax rate of 31.3 per cent up from the prior year rate of 28.1 per cent reflecting a non-repeat of prior year tax adjustments and lower profits increasing the impact of non-deductible expenses

Underlying return on tangible equity declined by 450 basis points to 4.4 per cent, with the impact of reduced profits partly offset by lower tangible equity reflecting the dividends paid and share buy-back programmes completed since 1H'19

Operating income by product

 

3Q'20
$million

3Q'19
$million

Change
%

Constant Currency Change¹
%

2Q'20
$million

Change
%

Constant Currency Change¹
%

YTD'20
$million

YTD'19
$million

Change
%

Constant Currency Change¹
%

Transaction Banking

665

887

(25)

(25)

721

(8)

(8)

2,186

2,665

(18)

(17)

Trade

255

282

(10)

(9)

230

11

11

745

841

(11)

(10)

Cash Management

410

605

(32)

(32)

491

(16)

(17)

1,441

1,824

(21)

(20)

Financial Markets

909

877

4

5

970

(6)

(7)

3,157

2,542

24

27

Foreign Exchange

266

261

2

3

343

(22)

(23)

1,024

863

19

21

Rates

201

176

14

16

339

(41)

(41)

918

533

72

77

Commodities

60

39

54

50

82

(27)

(27)

186

128

45

44

Credit and Capital Markets

188

167

13

15

250

(25)

(25)

464

452

3

4

Capital Structuring Distribution Group

91

87

5

6

52

75

77

204

243

(16)

(14)

DVA

(22)

14

nm²

nm²

(201)

89

89

82

(28)

nm²

nm²

Securities Services

79

88

(10)

(8)

79

-

-

242

258

(6)

(4)

Other Financial Markets

46

45

2

2

26

77

59

37

93

(60)

(59)

Corporate Finance

284

281

1

3

269

6

4

831

815

2

4

Lending and Portfolio Management

222

201

10

12

232

(4)

(5)

649

585

11

13

Wealth Management

568

488

16

16

434

31

30

1,532

1,464

5

5

Retail Products

859

975

(12)

(11)

913

(6)

(7)

2,718

2,902

(6)

(5)

CCPL and other unsecured lending

309

315

(2)

(1)

295

5

3

908

940

(3)

(2)

Deposits

301

510

(41)

(40)

413

(27)

(27)

1,186

1,505

(21)

(20)

Mortgage and Auto

211

123

72

69

169

25

23

516

381

35

37

Other Retail Products

38

27

41

50

36

6

8

108

76

42

47

Treasury

40

335

(88)

(88)

178

(78)

(78)

543

894

(39)

(39)

Other

(28)

(66)

58

45

3

nm²

nm²

(50)

(193)

74

73

Total underlying operating income

3,519

3,978

(12)

(11)

3,720

(5)

(6)

11,566

11,674

(1)

-

1  Comparisons presented on the basis of the current period's transactional currency rate, ensuring like-for-like currency rates between the two periods

2 Not meaningful

Transaction Banking income was down 25 per cent. Cash Management declined 32 per cent as double-digit volume growth was more than offset by declining margins given the lower interest rate environment. Trade declined 10 per cent with lower balances reflecting a significant reduction in global trade volumes resulting from the COVID-19 pandemic.

 

 

Financial Markets income grew 4 per cent or 8 per cent excluding DVA, despite significantly lower levels of market volatility than in the first half of this year, reflecting the impact of improvements made to the business model in recent years as well as increased hedging and investment activity by clients. There was double-digit growth in Rates, Commodities, Credit and Capital Markets while Foreign Exchange income was up slightly. Income from Securities Services declined 10 per cent due to lower margins partly offset by higher volumes.

Corporate Finance income was up 1 per cent reflecting increased balances primarily in Leveraged Structured Solutions.

Lending and Portfolio Management income was up 10 per cent with improved margins and increased volumes in Corporate Lending.

Wealth Management income was up 16 per cent and while market sentiment remains fragile, it has noticeably improved in many of the Group's larger markets, supplemented by clients increasingly using digital channels. There was a particularly strong sales performance in FX, equities and structured notes driving income excluding bancassurance up 17 per cent. Bancassurance income, which year-to-date is just over a quarter of total Wealth Management income, was 14 per cent higher compared to 3Q'19 as a result of a $53 million accelerated recognition of an annual bancassurance bonus within Retail Banking, which was booked in the second quarter in the prior year. The bonus booking is broadly flat on a year-to-date basis.

Retail Products income reduced 12 per cent on a reported basis and was down 11 per cent on a constant currency basis. Deposits income declined 41 per cent as margin compression more than offset increased volumes. Increases in margins and volumes led to 72 per cent growth across Mortgages & Auto and a 41 per cent increase in Other Retail Products. Credit Cards & Personal Loans income was down 2 per cent with new sales showing signs of recovery to pre-COVID-19 levels in some of the Group's markets.

Treasury income declined 88 per cent, broadly split equally across net interest income and other income. The decline in net interest income reflects reduced returns on deployed assets within Treasury Markets. The reduction in other income is due to a $67 million negative movement in hedging ineffectiveness, including hedge mark-to-market losses incurred in 3Q'20, reduced FX swap income and lower realisation gains. Treasury income declined 78 per cent on the second quarter with $84 million lower realisation gains, negative movements in hedging ineffectiveness and lower FX swap income partly offset by increased interest income where interest paid for external funding reduced more quickly than the returns on deployed assets.

Profit before tax by client segment and geographic region

 

3Q'20
$million

3Q'19
$million

Change
%

Constant Currency Change¹
%

2Q'20
$million

Change
%

Constant Currency Change¹
%

YTD'20
$million

YTD'19
$million

Change
%

Constant Currency Change¹
%

Corporate & Institutional Banking

525

589

(11)

(12)

476

10

8

1,657

1,886

(12)

(12)

Retail Banking

257

300

(14)

(15)

93

176

177

583

924

(37)

(37)

Commercial Banking

19

116

(84)

(84)

80

(76)

(75)

201

453

(56)

(55)

Private Banking

17

(3)

nm²

nm²

19

(11)

(6)

73

97

(25)

(26)

Central & other items (segment)

(73)

236

(131)

(128)

65

nm²

nm²

186

487

(62)

(64)

Underlying profit before taxation

745

1,238

(40)

(41)

733

2

2

2,700

3,847

(30)

(30)

Greater China & North Asia

578

610

(5)

(6)

484

19

18

1,712

1,939

(12)

(11)

ASEAN & South Asia

243

242

-

1

89

173

160

699

1,002

(30)

(30)

Africa & Middle East

11

147

(93)

(94)

43

(74)

(80)

101

588

(83)

(82)

Europe & Americas

37

62

(40)

(50)

255

(85)

(85)

393

75

nm²

nm²

Central & other items (region)

(124)

177

(170)

(168)

(138)

10

17

(205)

243

(184)

(179)

Underlying profit before taxation

745

1,238

(40)

(41)

733

2

2

2,700

3,847

(30)

(30)

1  Comparisons presented on the basis of the current period's transactional currency rate, ensuring like-for-like currency rates between the two periods

2 Not meaningful

Corporate & Institutional Banking income declined 6 per cent with the low interest rate environment leading to a 33 per cent decline in Cash Management more than offsetting an 8 per cent increase in Financial Markets excluding the impact of negative movements in DVA. Lower expenses and lower credit impairments partly offset the income reduction resulting in profits down 11 per cent or 5 per cent excluding DVA. Retail Banking income declined 2 per cent and 1 per cent on a constant currency basis. Higher impairments, including a management overlay of $48 million, was the primary driver of a 14 per cent reduction in profit. Commercial Banking income reduced 12 per cent, which along with impairments more than tripling resulted in profit declining 84 per cent. Private Banking profit was $17 million, an increase of $20 million with lower expenses and impairments partly offset by a 11 per cent reduction in income. Central & other items (segment) recorded a loss of $73 million as income decreased 95 per cent reflecting the impact of both the depressed interest rate environment and lower non-interest income within Treasury.

Greater China & North Asia income declined 7 per cent partly offset by a near two-thirds reduction in impairments which meant profits were down 5 per cent. ASEAN & South Asia profits were flat with a 5 per cent decline in income offset by lower expenses and impairments. Africa & Middle East continues to experience difficult conditions that included the effect of low oil prices in the period, with profits down 93 per cent after a $127 million increase in credit impairments, over half of which was the result of an overlay. Income was down 4 per cent but was up 1 per cent on a constant currency basis. Europe & Americas income decreased 9 per cent and was down 5 per cent excluding the impact of negative movements in DVA, which along with higher impairments resulted in profits declining 40 per cent. Central & other items (region) recorded a loss of $124 million with income declining $230 million due to negative movements in hedge ineffectiveness and lower returns paid to Treasury on the equity provided to the regions in a falling interest rate environment.

Adjusted net interest income and margin

 

3Q'20
$million

3Q'19¹
$million

Change²
%

2Q'20
$million

Change²
%

YTD'20
$million

YTD'19¹
$million

Change²
%

Adjusted net interest income3

1,626

2,025

(20)

1,688

(4)

5,245

6,029

(13)

Average interest-earning assets

524,921

499,260

5

531,131

(1)

522,251

490,293

7

Average interest-bearing liabilities

477,688

453,815

5

479,053

-

473,778

441,029

7

 

 

 

 

 

 

 

 

 

Gross yield (%)4

2.07

3.30

(123)

2.37

(30)

2.46

3.40

(94)

Rate paid (%)4

0.92

1.86

(94)

1.21

(29)

1.23

1.95

(72)

Net yield (%)4

1.15

1.44

(29)

1.16

(1)

1.23

1.45

(22)

Net interest margin (%)4,5

1.23

1.61

(38)

1.28

(5)

1.34

1.64

(30)

1 The Group in 2019 changed its accounting policy for net interest income and the basis of preparation of its net interest margin to better reflect the underlying performance of its banking book. See notes to the financial statements in the 2019 Annual Report for further details.

2 Variance is better/(worse) other than assets and liabilities which is increase/(decrease)

3 Adjusted net interest income is statutory net interest income less funding costs for the trading book

4 Change is the basis points (bps) difference between the two periods rather than the percentage change

5 Adjusted net interest income divided by average interest-earning assets, annualized

Adjusted net interest income was down 20 per cent driven by a 24 per cent decline in net interest margin that fell 38 basis points year-on-year and 5 basis points compared to 2Q'20:

Average interest-earning assets decreased 1 per cent in the quarter, driven by a decline in Treasury Markets assets. Gross yields declined 30 basis points compared with the average in the prior quarter and predominantly reflected the flow-through of declining interest rates in the second half of 2019 and those that occurred in the first quarter of 2020

Average interest-bearing liabilities were broadly flat in the quarter despite the Group rolling off expensive term deposits. The deposit mix improved with a reduction in Corporate and Retail Banking time deposits and growth in individual current accounts. The rate paid on liabilities decreased 29 basis points compared with the average in the prior quarter reflecting interest rate movements, repricing liabilities lower and a shift in deposit mix

 

 

Credit risk summary

Income Statement

 

3Q'20
$million

3Q'19
$million

Change1
%

2Q'20
$million

Change1
%

YTD'20
$million

YTD'19
$million

Change1
%

Total credit impairment

353

279

27

611

(42)

1,920

533

260

Of which stage 1 and 2

109

55

98

217

(50)

777

137

467

Of which stage 3

244

224

9

394

(38)

1,143

396

189

1  Variance is increase/(decrease) comparing current reporting period to prior reporting periods

Balance sheet

 

30.09.20
$million

30.06.20
$million

Change1
%

31.12.19
$million

Change1
%

30.09.19²
$million

Change1
%

Gross loans and advances to customers3

288,046

282,826

2

274,306

5

275,832

4

Of which stage 1

251,113

250,278

-

246,149

2

249,123

1

Of which stage 2

27,597

23,739

16

20,759

33

18,928

46

Of which stage 3

9,336

8,809

6

7,398

26

7,781

20

 

 

 

 

 

 

 

 

Expected credit loss provisions

(6,666)

(6,513)

2

(5,783)

15

(6,130)

9

Of which stage 1

(571)

(476)

20

(402)

42

(373)

53

Of which stage 2

(706)

(780)

(9)

(377)

87

(373)

89

Of which stage 3

(5,389)

(5,257)

3

(5,004)

8

(5,384)

-

 

 

 

 

 

 

 

 

Net loans and advances to customers

281,380

276,313

2

268,523

5

269,703

4

Of which stage 1

250,542

249,802

-

245,747

2

248,750

1

Of which stage 2

26,891

22,959

17

20,382

32

18,555

45

Of which stage 3

3,947

3,552

11

2,394

65

2,398

65

 

 

 

 

 

 

 

 

Cover ratio of stage 3 before/after collateral (%)4

58 / 76

60 / 80

(2) / (4)

68 / 85

(10) / (9)

69 / 86

(11) / (10)

Credit grade 12 accounts ($million)

1,954

1,519

29

1,605

22

1,556

26

Early alerts ($million)

13,407

14,406

(7)

5,271

154

4,468

200

Investment grade corporate exposures (%)4

59

57

2

61

(2)

63

(4)

1  Variance is increase/(decrease) comparing current reporting period to prior reporting periods

2  3Q'19 Stage 3 balances, provisions and cover ratios have been restated to include interest due but unpaid together with equivalent credit impairment charge

3  Includes reverse repurchase agreements and other similar secured lending held at amortised cost of $4,330 million at 30 September 2020, $4,383 million at 30 June 2020, $1,469 million at 31 December 2019 and $6,132 million at 30 September 2019

4  Change is the percentage points difference between the two points rather than the percentage change

Asset quality remained broadly stable in the third quarter, with high-risk assets remaining at elevated levels due to the impact of COVID-19 on the economic environment. There has been no further deterioration in the negative economic outlook in the third quarter in many of the markets in which the Group operates and these markets are expected to help drive the global economy out of recession in 2021.

Credit impairment increased by $74 million to $353 million compared to 3Q'19 but was $258 million lower in 3Q'20 than in 2Q'20.

Stage 1 and 2 impairments of $109 million were double the level in 3Q'19 but were half the level recorded in 2Q'20 and included a further management overlay of $77 million. The overlay was taken to reflect the latest macroeconomic outlook not captured in the modelled outcome of Corporate & Institutional Banking and the potential impact to delinquencies and flow rates in Retail Banking of extensions to payment relief schemes in some markets as well as the ending of these schemes in India and Malaysia in 3Q'20.

Stage 3 impairments were up 9 per cent to $244 million reflecting the impact of COVID-19 induced macroeconomic deterioration on Retail Banking portfolios and Commercial Banking clients but were down $150 million on the previous quarter.

Gross stage 3 loans and advances to customers of $9.3 billion were up 6 per cent compared with 30 June 2020 primarily due to increased inflows in Corporate & Institutional Banking. These credit-impaired loans represented 3.2 per cent of gross loans and advances, an increase of 13 basis points compared with 30 June 2020.

 

 

The Stage 3 cover ratio of 58 per cent was down 2 percentage points compared with the position as at 30 June 2020, and the cover ratio post collateral at 76 per cent was down 4 percentage points, mainly reflecting new inflows into stage 3 where the Group is confident that it has a low probability of a significant loss.

Credit grade 12 balances have increased 29 per cent since 30 June 2020 primarily from new inflows from Early Alert accounts.

Early Alert accounts of $13.4 billion have reduced by $1 billion since 30 June 2020, with 80 per cent of the decline relating to downgrades in the Aviation and Metals & Mining sectors. The Group is continuing to monitor its exposures in the Aviation, Metals & Mining and Oil & Gas sectors particularly carefully, given the unusual stresses caused by the effects of COVID-19 including low oil prices.

The proportion of investment grade corporate exposures has increased since 30 June 2020 by 2 percentage points to 59 per cent.

Restructuring, goodwill impairment and other items

 

3Q'20

3Q'19

2Q'20

Restructuring
$million

Other items
$million

Restructuring
$million

Other items
$million

Restructuring
$million

Other items
$million

Operating income

22

(35)

(19)

-

38

6

Operating expenses

(35)

-

(44)

(22)

(25)

-

Credit impairment

(5)

-

(1)

-

(3)

-

Goodwill impairment

-

(231)

-

-

-

-

Other impairment

(18)

-

(55)

-

(15)

-

Profit from associates and joint ventures

(8)

-

(4)

12

7

-

Profit/(loss) before taxation

(44)

(266)

(123)

(10)

2

6

The Group's statutory performance is adjusted for profits or losses of a capital nature, amounts consequent to investment transactions driven by strategic intent, other infrequent and/or exceptional transactions that are significant or material in the context of the Group's normal business earnings for the period and items which management and investors would ordinarily identify separately when assessing underlying performance period-by period.

Other items of $266 million relates mainly to $231 million of goodwill impairment in UAE ($204 million) and Indonesia ($27 million) due to both a worsening GDP growth outlook and lower interest rate environment. Other items also includes a $35 million dilution loss relating to the initial public offering of the Group's associate China Bohai Bank. Restructuring charges of $44 million primarily reflect redundancy related charges as well as impairments from the Group's discontinued ship leasing business.

 

 

Balance sheet and liquidity

 

30.09.20
$million

30.06.20
$million

Change
%

31.12.19
$million

Change1
%

30.09.19
$million

Change1
%

Assets

 

 

 

 

 

 

 

Loans and advances to banks

49,040

50,499

(3)

53,549

(8)

60,743

(19)

Loans and advances to customers

281,380

276,313

2

268,523

5

269,703

4

Other assets

424,009

414,773

2

398,326

6

404,354

5

Total assets

754,429

741,585

2

720,398

5

734,800

3

Liabilities

 

 

 

 

 

 

 

Deposits by banks

28,138

28,986

(3)

28,562

(1)

32,603

(14)

Customer accounts

417,517

421,153

(1)

405,357

3

387,857

8

Other liabilities

258,204

241,549

7

235,818

9

263,644

(2)

Total liabilities

703,859

691,688

2

669,737

5

684,104

3

Equity

50,570

49,897

1

50,661

-

50,696

-

Total equity and liabilities

754,429

741,585

2

720,398

5

734,800

3

 

 

 

 

 

 

 

 

Advances-to-deposits ratio (%)2

63.8%

62.7%

 

64.2%

 

65.6%

 

Liquidity coverage ratio (%)

142%

149%

 

144%

 

133%

 

1  Variance is increase/(decrease)comparing current reporting period to prior reporting periods

2  The Group now excludes $14,363 million held with central banks (30.06.20: $13,595 million, 31.12.19: $9,109 million, 30.09.19: $10,632 million) that has been confirmed as repayable at the point of stress

The Group's balance sheet remains strong, liquid and well diversified:

Loans and advances to customers increased 2 per cent since 30 June 2020 to $281 billion driven mainly by growth in Retail Mortgages within Greater China & North Asia and Corporate Lending which in part benefited from a temporary increase in balances relating to upcoming initial public offerings in Hong Kong

Customer accounts of $418 billion decreased 1 per cent since 30 June 2020 with an increase in operating account balances within Retail Banking current accounts more than offset by a reduction in Corporate and Retail Banking time deposits

Other assets increased 2 per cent since 30 June 2020 driven by increased balances at central banks and reverse repurchase agreements. Other liabilities increased 7 per cent from increased repurchase agreements and issued debt securities

The advances-to-deposits ratio increased to 63.8 per cent from 62.7 per cent at 30 June 2020. The liquidity coverage ratio reduced from 149 per cent to 142 per cent as the Group unwound some of the liquidity actions undertaken while funding markets were stressed earlier in the year and remains well above the minimum regulatory requirement of 100 per cent.

Risk-weighted assets

 

30.09.20
$million

30.06.20
$million

Change1
%

31.12.19
$million

Change1
%

30.09.19
$million

Change1
%

By risk type

 

 

 

 

 

 

 

Credit risk

217,720

213,136

2

215,664

1

218,198

-

Operational risk

26,800

26,800

-

27,620

(3)

27,620

(3)

Market risk

22,144

22,616

(2)

20,806

6

22,850

(3)

Total RWAs

266,664

262,552

2

264,090

1

268,668

(1)

1 Variance is increase/(decrease) comparing current reporting period to prior reporting periods

Total risk-weighted assets (RWA) increased 2 per cent or $4 billion since 30 June 2020 to $267 billion:

Credit Risk RWA increased by $4.6 billion in the third quarter to $217.7 billion driven by negative credit migration of $5.2 billion from the impact of economic disruption related to COVID-19. FX movements of $2.2 billion were offset by a $1.4 billion reduction in counterparty credit risk and a $0.9 billion reduction in revolving credit facilities

Operational Risk RWA remained stable at $26.8 billion

Market Risk RWA decreased by $0.5 billion to $22.1 billion primarily due to a decline in positions capitalised under standardised rules

 

 

Capital base and ratios

 

30.09.20
$million

30.06.20
$million

Change¹
%

31.12.19
$million

Change¹
%

30.09.19
$million

Change¹
%

CET1 capital

38,449

37,625

2

36,513

5

36,386

6

Additional Tier 1 capital (AT1)

5,611

5,612

-

7,164

(22)

7,153

(22)

Tier 1 capital

44,060

43,237

2

43,677

1

43,539

1

Tier 2 capital

12,991

13,231

(2)

12,288

6

11,401

14

Total capital

57,051

56,468

1

55,965

2

54,940

4

CET1 capital ratio end point (%)2

14.4

14.3

0.1

13.8

0.6

13.5

0.9

Total capital ratio transitional (%)2

21.4

21.5

(0.1)

21.2

0.2

20.4

1.0

UK leverage ratio (%)2

5.2

5.2

-

5.2

-

5.1

0.1

1 Variance is increase/(decrease) comparing current reporting period to prior reporting periods

2 Change is percentage points difference between two points rather than percentage change

The Group is well capitalised with low leverage and high levels of loss-absorbing capacity. Its capital metrics remain well above regulatory thresholds.

The Group's CET1 ratio of 14.4 per cent was 9 basis points higher than as at 30 June 2020, over four percentage points above the Group's latest regulatory minimum of 10.0 per cent and above the top of the 13-14 per cent medium-term target range. The impact on credit RWAs from negative credit migration was a 29 basis point reduction in the CET1 ratio. This was more than offset by the impact of other movements including profit accretion in the quarter, the favourable impact of FX on reserves as well as lower RWA on derivatives and revolving credit facilities. Excluding the impact of IFRS 9 or analogous ECLs transitional arrangements, the Group's CET1 ratio is 14.3 per cent.

The Group's UK leverage ratio of 5.2 per cent is flat to the ratio at 30 June 2020. The Group's leverage ratio remains significantly above its minimum requirement of 3.7 per cent.

The Group continues to target a CET1 ratio of 13-14 per cent in the medium-term.

Outlook

We expect similar fourth quarter seasonality to last year, and anticipate client demand to increase over the course of 2021 as more of the markets in which we operate start to come out of recession. The impact of the significant reduction in interest rates that occurred earlier this year should be fully reflected over the next two quarters with the net interest margin stabilising slightly below the current level in that timeframe.

In this protracted low interest rate environment, we will continue to optimise the drivers of our net interest income and are increasingly focusing on generating more fee-based income, particularly from our Financial Markets and Wealth Management businesses that have good momentum. We will continue to reduce operating expenses wherever possible so that we can maximise our investment in digital capabilities; as previously guided we expect expenses to be below $10 billion in both 2020 and 2021.

Our third quarter credit impairment outcome reinforces our previous view that our impairment costs should be lower in the second half of 2020 than in the first half. The expected economic recovery next year would support asset quality improvement, although we anticipate some sectors and markets will face continuing challenges.

On 25 February 2021 we will release our full-year 2020 results and will provide an update on the progress we are making on our strategic priorities in the context of the prevailing macroeconomic outlook. Given our strong capital position the Board will consider at that time resuming shareholder returns, subject to consultation with our regulators.

 

 

Andy Halford

Group Chief Financial Officer

29 October 2020

Supplementary financial information

 

Underlying performance by client segment

 

3Q'20

Corporate & Institutional Banking
$million

Retail
Banking
$million

Commercial Banking
$million

Private
Banking
$million

Central &
other items
$million

Total
$million

Operating income

1,735

1,301

341

129

13

3,519

External

1,680

1,148

320

93

278

3,519

Inter-segment

55

153

21

36

(265)

-

Operating expenses

(1,066)

(915)

(225)

(114)

(160)

(2,480)

Operating profit/(loss) before impairment losses and taxation

669

386

116

15

(147)

1,039

Credit impairment

(132)

(129)

(97)

2

3

(353)

Other impairment

(12)

-

-

-

(3)

(15)

Profit from associates and joint ventures

-

-

-

-

74

74

Underlying profit/(loss) before taxation

525

257

19

17

(73)

745

Restructuring

(12)

(11)

(6)

(1)

(14)

(44)

Goodwill impairment & other items

-

-

-

-

(266)

(266)

Statutory profit/(loss) before taxation

513

246

13

16

(353)

435

Total assets

338,690

111,275

32,845

13,626

257,993

754,429

Of which: loans and advances to customers1

167,015

108,828

27,353

13,528

19,087

335,811

Total liabilities

402,786

153,278

44,518

18,641

84,636

703,859

Of which: customer accounts2

255,631

149,793

41,420

18,507

6,694

472,045

Risk-weighted assets

138,412

44,845

30,495

6,251

46,661

266,664

Underlying return on tangible equity (%)

7.4

11.3

1.3

5.3

(9.3)

4.4

Cost to income ratio (%)

61.4

70.3

66.0

88.4

nm

70.5

 

 

3Q'19

Corporate & Institutional
Banking
$million

Retail
Banking
$million

Commercial
Banking
$million

Private
Banking
$million

Central &
other items
$million

Total
$million

Operating income

1,848

1,323

388

145

274

3,978

External

1,892

1,074

395

86

531

3,978

Inter-segment

(44)

249

(7)

59

(257)

-

Operating expenses

(1,098)

(941)

(244)

(134)

(84)

(2,501)

Operating profit before impairment losses
and taxation

750

382

144

11

190

1,477

Credit impairment

(153)

(82)

(28)

(14)

(2)

(279)

Other impairment

(8)

-

-

-

3

(5)

Profit from associates and joint ventures

-

-

-

-

45

45

Underlying profit/(loss) before taxation

589

300

116

(3)

236

1,238

Restructuring

(105)

(8)

-

(4)

(6)

(123)

Other items

-

-

-

-

(10)

(10)

Statutory profit/(loss) before taxation

484

292

116

(7)

220

1,105

Total assets

351,672

105,467

34,048

15,143

228,470

734,800

Of which: loans and advances to customers1

157,380

103,369

29,057

15,007

13,757

318,570

Total liabilities

401,954

143,390

39,300

18,696

80,764

684,104

Of which: customer accounts2

241,811

139,875

36,634

18,547

11,367

448,234

Risk-weighted assets

134,388

42,777

32,152

6,649

52,702

268,668

Underlying return on tangible equity (%)

8.6

13.9

7.0

(0.9)

7.7

8.9

Cost to income ratio (%)

59.4

71.1

62.9

92.4

30.7

62.9

1 Loans and advances to customers includes FVTPL

2 Customer accounts includes FVTPL and repurchase agreements

 

 

Corporate & Institutional Banking

 

3Q'20
$million

3Q'19
$million

Change²
%

Constant currency change¹
%

2Q'20
$million

Change²
%

Constant currency change¹
%

YTD'20
$million

YTD'19
$million

Change²
%

Constant currency change¹
%

Operating income

1,735

1,848

(6)

(5)

1,833

(5)

(6)

5,722

5,382

6

8

Transaction Banking

484

662

(27)

(26)

531

(9)

(9)

1,604

1,985

(19)

(18)

Trade

162

181

(10)

(9)

146

11

13

472

533

(11)

(11)

Cash Management

322

481

(33)

(33)

385

(16)

(17)

1,132

1,452

(22)

(21)

Financial Markets

830

801

4

5

897

(7)

(9)

2,911

2,280

28

30

Foreign Exchange

228

217

5

6

302

(25)

(25)

892

720

24

26

Rates

197

168

17

20

328

(40)

(41)

892

506

76

81

Commodities

53

34

56

51

76

(30)

(30)

164

107

53

53

Credit and Capital Markets

179

163

10

11

245

(27)

(27)

439

426

3

4

Capital Structuring Distribution Group

76

79

(4)

(3)

47

62

64

180

220

(18)

(16)

DVA

(22)

14

nm

nm

(201)

89

89

82

(28)

nm

nm

Securities Services

79

88

(10)

(8)

79

-

-

242

258

(6)

(4)

Other Financial Markets

40

38

5

11

21

90

86

20

71

(72)

(71)

Corporate Finance

256

248

3

5

245

4

3

752

726

4

6

Lending and Portfolio Management

161

143

13

12

168

(4)

(7)

465

408

14

16

Other

4

(6)

167

180

(8)

150

150

(10)

(17)

41

29

Operating expenses

(1,066)

(1,098)

3

2

(1,004)

(6)

(5)

(3,051)

(3,200)

5

3

Operating profit before impairment losses and taxation

669

750

(11)

(10)

829

(19)

(20)

2,671

2,182

22

23

Credit impairment

(132)

(153)

14

7

(315)

58

57

(1,117)

(269)

nm

nm

Other impairment

(12)

(8)

(50)

(71)

(38)

68

68

103

(27)

nm

nm

Underlying profit before taxation

525

589

(11)

(12)

476

10

8

1,657

1,886

(12)

(12)

Restructuring

(12)

(105)

89

89

6

nm

nm

(68)

(82)

17

15

Statutory profit before taxation

513

484

6

5

482

6

4

1,589

1,804

(12)

(12)

Total assets

338,690

351,672

(4)

(3)

336,623

1

-

338,690

351,672

(4)

(3)

Of which: loans and advances to customers5

167,015

157,380

6

7

164,392

2

1

167,015

157,380

6

7

Total liabilities

402,786

401,954

-

1

402,920

-

(1)

402,786

401,954

-

1

Of which: customer accounts6

255,631

241,811

6

7

257,512

(1)

(2)

255,631

241,811

6

7

Risk-weighted assets

138,412

134,388

3

nm

137,150

1

nm

138,412

134,388

3

nm

Underlying return on risk-weighted assets (%)3

1.5

1.7

(20)bps

nm

1.4

10bps

nm

1.6

1.9

(30)bps

nm

Underlying return on tangible equity (%)3

7.4

8.6

(120)bps

nm

6.8

60bps

nm

8.0

9.4

(140)bps

nm

Cost to income ratio (%)4

61.4

59.4

(2.0)

(2.2)

54.8

(6.6)

(6.6)

53.3

59.5

6.2

5.7

1 Comparisons presented on the basis of the current period's transactional currency rate, ensuring like-for-like currency rates between the two periods

2 Variance is better/(worse) other than risk-weighted assets, assets and liabilities which is increase/(decrease)

3 Change is the basis points (bps) difference between the two periods rather than the percentage change

4 Change is the percentage points difference between the two periods rather than the percentage change

5 Loans and advances to customers includes FVTPL

6 Customer accounts includes FVTPL and repurchase agreements

7 Not meaningful

Performance highlights

Underlying profit before taxation of $525 million was down 11 per cent driven by lower income, partially offset by lower expenses and lower impairments

Operating income of $1,735 million was down 6 per cent (down 3 per cent on a constant currency basis excluding the debit valuation adjustment) primarily as a result of lower Cash Management income due to the low interest rate environment 

Good balance sheet momentum with loans and advances to customers up 2 per cent since 30 June 2020

Risk-weighted assets up $1 billion since 30 June 2020 as a result of increased Credit RWA

RoTE decreased 120 basis points to 7.4 per cent  

 

 

Retail Banking

 

3Q'20
$million

3Q'19
$million

Change²
%

Constant currency change¹
%

2Q'20
$million

Change²
%

Constant currency change¹
%

YTD'20
$million

YTD'19
$million

Change²
%

Constant currency change¹
%

Operating income

1,301

1,323

(2)

(1)

1,216

7

6

3,838

3,926

(2)

(1)

Transaction Banking

5

5

-

-

4

25

-

14

14

-

-

Trade

5

5

-

-

4

25

-

14

14

-

-

Wealth Management

471

395

19

19

346

36

35

1,231

1,175

5

5

Retail Products

825

921

(10)

(10)

862

(4)

(5)

2,585

2,736

(6)

(4)

CCPL and other unsecured lending

309

315

(2)

(1)

295

5

3

908

940

(3)

(2)

Deposits

276

464

(41)

(40)

372

(26)

(26)

1,079

1,364

(21)

(19)

Mortgage and Auto

202

115

76

75

159

27

25

490

356

38

40

Other Retail Products

38

27

41

48

36

6

11

108

76

42

45

Other

-

2

(100)

(133)

4

(100)

(125)

8

1

nm

nm

Operating expenses

(915)

(941)

3

2

(889)

(3)

(2)

(2,695)

(2,766)

3

1

Operating profit before impairment losses and taxation

386

382

1

-

327

18

17

1,143

1,160

(1)

(1)

Credit impairment

(129)

(82)

(57)

(56)

(233)

45

46

(559)

(236)

(137)

(141)

Other impairment

-

-

nm

nm

(1)

100

100

(1)

-

nm

nm

Underlying profit before taxation

257

300

(14)

(15)

93

176

177

583

924

(37)

(37)

Restructuring

(11)

(8)

(38)

(57)

-

nm

nm

(14)

(9)

(56)

(88)

Statutory profit before taxation

246

292

(16)

(17)

93

165

166

569

915

(38)

(38)

Total assets

111,275

105,467

6

4

107,327

4

2

111,275

105,467

6

4

Of which: loans and advances to customers5

108,828

103,369

5

4

105,085

4

2

108,828

103,369

5

4

Total liabilities

153,278

143,390

7

6

149,422

3

1

153,278

143,390

7

6

Of which: customer accounts6

149,793

139,875

7

6

146,088

3

1

149,793

139,875

7

6

Risk-weighted assets

44,845

42,777

5

nm

44,186

1

nm

44,845

42,777

5

nm

Underlying return on risk-weighted assets (%)3

2.3

2.8

(50)bps

nm

0.8

150bps

nm

1.7

2.9

(120)bps

nm

Underlying return on tangible equity (%)3

11.3

13.9

(260)bps

nm

4.2

710bps

nm

8.7

14.5

(580)bps

nm

Cost to income ratio (%)4

70.3

71.1

0.8

0.4

73.1

2.8

2.9

70.2

70.5

0.3

(0.1)

1 Comparisons presented on the basis of the current period's transactional currency rate, ensuring like-for-like currency rates between the two periods

2 Variance is better/(worse) other than risk-weighted assets, assets and liabilities which is increase/(decrease)

3 Change is the basis points (bps) difference between the two periods rather than the percentage change

4 Change is the percentage points difference between the two periods rather than the percentage change

5 Loans and advances to customers includes FVTPL

6 Customer accounts includes FVTPL and repurchase agreements

7 Not meaningful

Performance highlights

Underlying profit before taxation of $257 million was down 14 per cent predominantly driven by lower income and higher impairments, including a management overlay of $48 million, partially offset by lower expenses

Operating income of $1,301 million was down 2 per cent, and was down 1 per cent on a constant currency basis, in challenging conditions, with a 2 per cent increase in Greater China & North Asia more than offset by a 10 per cent decline (down 5 per cent on a constant currency basis) in Africa & Middle East and a 4 per cent decline in ASEAN & South Asia

Good balance sheet momentum with loans and advances to customers up 4 per cent and customer accounts up 3 per cent since 30 June 2020

RoTE decreased from 13.9 per cent to 11.3 per cent, but was up 710 basis points since 30 June 2020

 

 

Commercial Banking

 

3Q'20
$million

3Q'19
$million

Change²
%

Constant currency change¹
%

2Q'20
$million

Change²
%

Constant currency change¹
%

YTD'20
$million

YTD'19
$million

Change²
%

Constant currency change¹
%

Operating income

341

388

(12)

(11)

350

(3)

(3)

1,081

1,199

(10)

(8)

Transaction Banking

175

220

(20)

(20)

186

(6)

(6)

567

666

(15)

(14)

Trade

87

96

(9)

(7)

80

9

7

258

294

(12)

(11)

Cash Management

88

124

(29)

106

(17)

(17)

309

372

(17)

Financial Markets

79

76

4

5

73

8

7

246

262

(6)

(4)

Foreign Exchange

38

44

(14)

(9)

41

(7)

(5)

132

143

(8)

(5)

Rates

4

8

(50)

(44)

11

(64)

(55)

26

27

(4)

(4)

Commodities

7

5

40

40

6

17

17

22

21

5

-

Credit and Capital Markets

9

4

125

200

5

80

80

25

26

(4)

-

Capital Structuring Distribution Group

15

8

88

88

5

200

200

24

23

4

4

Other Financial Markets

6

7

(14)

(43)

5

20

(33)

17

22

(23)

(15)

Corporate Finance

28

33

(15)

(15)

24

17

8

79

87

(9)

(7)

Lending and Portfolio Management

61

58

5

11

64

(5)

-

184

177

4

6

Wealth Management

1

-

nm

(100)

-

nm

nm

1

1

-

(100)

Retail Products

1

2

(50)

(50)

1

-

-

4

5

(20)

-

Deposits

1

2

(50)

(50)

1

-

-

4

5

(20)

-

Other

(4)

(1)

nm

nm

2

nm

nm

-

1

(100)

nm

Operating expenses

(225)

(244)

8

6

(212)

(6)

(4)

(646)

(689)

6

4

Operating profit before impairment losses and taxation

116

144

(19)

(20)

138

(16)

(14)

435

510

(15)

(14)

Credit impairment

(97)

(28)

nm

nm

(58)

(67)

(67)

(234)

(57)

nm

nm

Underlying profit before taxation

19

116

(84)

(84)

80

(76)

(75)

201

453

(56)

(55)

Restructuring

(6)

-

nm

nm

(4)

(50)

(75)

(24)

-

nm

nm

Statutory profit before taxation

13

116

(89)

(90)

76

(83)

(84)

177

453

(61)

(61)

Total assets

32,845

34,048

(4)

(4)

33,158

(1)

(2)

32,845

34,048

(4)

(4)

Of which: loans and advances to customers5

27,353

29,057

(6)

(6)

28,151

(3)

(4)

27,353

29,057

(6)

(6)

Total liabilities

44,518

39,300

13

12

43,578

2

1

44,518

39,300

13

12

Of which: customer accounts6

41,420

36,634

13

12

40,507

2

1

41,420

36,634

13

12

Risk-weighted assets

30,495

32,152

(5)

nm

30,856

(1)

nm

30,495

32,152

(5)

nm

Underlying return on risk-weighted assets (%)3

0.2

1.4

(120)bps

nm

1.0

(80)bps

nm

0.9

1.8

(90)bps

nm

Underlying return on tangible equity (%)3

1.3

7.0

(570)bps

nm

5.1

(380)bps

nm

4.3

8.8

(450)bps

nm

Cost to income ratio (%)4

66.0

62.9

(3.1)

(3.8)

60.6

(5.4)

(4.3)

59.8

57.5

(2.3)

(2.5)

1 Comparisons presented on the basis of the current period's transactional currency rate, ensuring like-for-like currency rates between the two periods

2 Variance is better/(worse) other than risk-weighted assets, assets and liabilities which is increase/(decrease)

3 Change is the basis points (bps) difference between the two periods rather than the percentage change

4 Change is the percentage points difference between the two periods rather than the percentage change

5 Loans and advances to customers includes FVTPL

6 Customer accounts includes FVTPL and repurchase agreements

7 Not meaningful

Performance highlights

Underlying profit before taxation of $19 million was down 84 per cent mainly due to lower income and impairments more than tripling, partially offset by lower expenses

Operating income of $341 million was down 12 per cent predominantly driven by Transaction Banking due to the low interest rate environment and a slowdown in global trade volumes. Income was down 16 per cent in Africa & Middle East, down 12 per cent in Greater China & North Asia and down 10 per cent in ASEAN & South Asia

RoTE decreased from 7.0 per cent to 1.3 per cent  

 

 

Private Banking

 

3Q'20
$million

3Q'19
$million

Change²
%

Constant currency change¹
%

2Q'20
$million

Change²
%

Constant currency change¹
%

YTD'20
$million

YTD'19
$million

Change²
%

Constant currency change¹
%

Operating income

129

145

(11)

(11)

138

(7)

(8)

429

451

(5)

(5)

Transaction Banking

1

-

nm

nm

-

nm

nm

1

-

nm

nm

Trade

1

-

nm

nm

-

nm

nm

1

-

nm

nm

Corporate Finance

-

-

nm

nm

-

nm

nm

-

2

(100)

(100)

Wealth Management

96

93

3

4

88

9

8

300

288

4

5

Retail Products

33

52

(37)

(38)

50

(34)

(36)

129

161

(20)

(20)

Deposits

24

44

(45)

(45)

40

(40)

(40)

103

136

(24)

(24)

Mortgage and Auto

9

8

13

-

10

(10)

(10)

26

25

4

-

Other

(1)

-

nm

nm

-

nm

nm

(1)

-

nm

nm

Operating expenses

(114)

(134)

15

16

(115)

1

3

(353)

(387)

9

8

Operating profit before impairment losses and taxation

15

11

36

67

23

(35)

(32)

76

64

19

17

Credit impairment

2

(14)

114

(4)

150

150

(3)

33

(109)

(109)

Underlying profit/(loss) before taxation

17

(3)

nm

nm

19

(11)

(6)

73

97

(25)

(26)

Restructuring

(1)

(4)

75

100

(1)

-

100

(4)

(5)

20

50

Statutory profit/(loss) before taxation

16

(7)

nm

nm

18

(11)

6

69

92

(25)

(24)

Total assets

13,626

15,143

(10)

(11)

13,202

3

2

13,626

15,143

(10)

(11)

Of which: loans and advances to customers5

13,528

15,007

(10)

(11)

13,097

3

2

13,528

15,007

(10)

(11)

Total liabilities

18,641

18,696

-

(2)

18,842

(1)

(2)

18,641

18,696

-

(2)

Of which: customer accounts6

18,507

18,547

-

(2)

18,725

(1)

(2)

18,507

18,547

-

(2)

Risk-weighted assets

6,251

6,649

(6)

nm

6,128

2

nm

6,251

6,649

(6)

nm

Underlying return on risk-weighted assets (%)3

1.1

(0.2)

130bps

nm

1.2

(10)bps

nm

1.5

2.0

(50)bps

nm

Underlying return on tangible equity (%)3

5.3

(0.9)

620bps

nm

5.9

(60)bps

nm

7.4

10.0

(260)bps

nm

Cost to income ratio (%)4

88.4

92.4

4.0

5.5

83.3

(5.1)

(4.1)

82.3

85.8

3.5

3.3

1 Comparisons presented on the basis of the current period's transactional currency rate, ensuring like-for-like currency rates between the two periods

2 Variance is better/(worse) other than risk-weighted assets, assets and liabilities which is increase/(decrease)

3 Change is the basis points (bps) difference between the two periods rather than the percentage change

4 Change is the percentage points difference between the two periods rather than the percentage change

5 Loans and advances to customers includes FVTPL

6 Customer accounts includes FVTPL and repurchase agreements

7 Not meaningful

Performance highlights

Underlying profit before taxation of $17 million was up $20 million, with lower income more than offset by lower expenses and one-off credit impairment provision included in the previous year

Operating income of $129 million was down 11 per cent, primarily due to a decline in Retail Deposits partly mitigated by continued resilient performance from Wealth Management

Assets under management at $67 billion was up 6 per cent since 30 June 2020 mainly from Net New Money inflow and positive market valuation

RoTE increased from (0.9) per cent to 5.3 per cent following the return to profitability

 

 

Central & other items (segment)

 

3Q'20
$million

3Q'19
$million

Change²
%

Constant currency change¹
%

2Q'20
$million

Change²
%

Constant currency change¹
%

YTD'20
$million

YTD'19
$million

Change²
%

Constant currency change¹
%

Operating income

13

274

(95)

(96)

183

(93)

(95)

496

716

(31)

(30)

Treasury

40

335

(88)

(88)

178

(78)

(78)

543

894

(39)

(39)

Other

(27)

(61)

56

43

5

nm

nm

(47)

(178)

74

73

Operating expenses

(160)

(84)

(90)

(104)

(135)

(19)

(6)

(448)

(428)

(5)

(13)

Operating profit/(loss) before impairment losses and taxation

(147)

190

(177)

(170)

48

nm

nm

48

288

(83)

(85)

Credit impairment

3

(2)

nm

200

(1)

nm

nm

(7)

(4)

(75)

(133)

Other impairment

(3)

3

(200)

(200)

(3)

-

-

(5)

1

nm

nm

Profit from associates and joint ventures

74

45

64

61

21

nm

nm

150

202

(26)

(26)

Underlying profit/(loss) before taxation

(73)

236

(131)

(128)

65

nm

nm

186

487

(62)

(64)

Restructuring

(14)

(6)

(133)

(114)

1

nm

nm

(24)

(41)

41

41

Goodwill impairment & other items

(266)

(10)

nm

nm

6

nm

nm

(504)

(191)

(164)

(163)

Statutory profit/(loss) before taxation

(353)

220

nm

nm

72

nm

nm

(342)

255

nm

nm

Total assets

257,993

228,470

13

12

251,275

3

2

257,993

228,470

13

12

Of which: loans and advances to customers5

19,087

13,757

39

37

17,440

9

7

19,087

13,757

39

37

Total liabilities

84,636

80,764

5

4

76,926

10

9

84,636

80,764

5

4

Of which: customer accounts6

6,694

11,367

(41)

(41)

6,632

1

(1)

6,694

11,367

(41)

(41)

Risk-weighted assets

46,661

52,702

(11)

nm

44,232

5

nm

46,661

52,702

(11)

nm

Underlying return on risk-weighted assets (%)3

(0.6)

1.8

(240)bps

nm

0.6

(120)bps

nm

0.5

1.2

(70)bps

nm

Underlying return on tangible equity (%)3

(9.3)

7.7

nm

nm

(9.9)

60bps

nm

(5.0)

1.1

(610)bps

nm

Cost to income ratio (%) (excluding UK bank levy)4

nm

30.7

nm

nm

73.8

nm

nm

90.3

59.8

(30.5)

(34.8)

1 Comparisons presented on the basis of the current period's transactional currency rate, ensuring like-for-like currency rates between the two periods

2  Variance is better/(worse) other than risk-weighted assets, assets and liabilities which is increase/(decrease)

3  Change is the basis points (bps) difference between the two periods rather than the percentage change

4 Change is the percentage points difference between the two periods rather than the percentage change

5 Loans and advances to customers includes FVTPL

6 Customer accounts includes FVTPL and repurchase agreements

7 Not meaningful

Performance highlights

Treasury income declined 88 per cent broadly split equally across net interest income and other income. The decline in net interest income reflects reduced returns on deployed assets within Treasury Markets. The reduction in other income is due to a $67 million negative movement in hedging ineffectiveness, including hedge mark-to-market losses incurred in 3Q'20, reduced FX swap income and lower realisation gains

Expenses increased $76 million mainly as a result of several one-off costs including leave encashment provisions and regulatory related costs

Profit from associates and joint ventures was up 64 per cent to $74 million. The Group now recognises its share of profits of its associate China Bohai Bank based upon its most recently available quarterly results: for 3Q'20 reporting purposes this was based on a 19.99 per cent share of China Bohai Bank's 2Q'20 performance, historically the strongest quarter of the year. The Group's share of China Bohai Bank reduced to 16.26 per cent in the third quarter and this will be the share that is reported in future quarters

 

 

Underlying performance by region

 

3Q'20

Greater China & North Asia
$million

ASEAN &
 South Asia
$million

 Africa &
Middle East
$million

Europe &
Americas
$million

Central &
other items
$million

Total
$million

Operating income

1,471

1,034

590

423

1

3,519

Operating expenses

(938)

(663)

(426)

(360)

(93)

(2,480)

Operating profit/(loss) before impairment losses and taxation

533

371

164

63

(92)

1,039

Credit impairment

(29)

(128)

(154)

(37)

(5)

(353)

Other impairment

-

-

1

11

(27)

(15)

Profit from associates and joint ventures

74

-

-

-

-

74

Underlying profit/(loss) before taxation

578

243

11

37

(124)

745

Restructuring

(15)

(7)

(11)

(8)

(3)

(44)

Goodwill impairment & other items

(35)

-

-

-

(231)

(266)

Statutory profit/(loss) before taxation

528

236

-

29

(358)

435

Total assets

298,430

150,651

61,472

233,772

10,104

754,429

Of which: loans and advances to customers1

150,598

86,540

31,408

67,265

-

335,811

Total liabilities

266,617

130,794

40,275

225,332

40,841

703,859

Of which: customer accounts2

215,291

101,376

32,630

122,748

-

472,045

Risk-weighted assets

92,863

80,123

52,524

43,818

(2,664)

266,664

Cost to income ratio (%)

63.8

64.1

72.2

85.1

nm

70.5

 

 

3Q'19

Greater China & North Asia
$million

ASEAN &
South Asia
$million

 Africa &
Middle East
$million

Europe &
Americas
$million

Central &
other items
$million

Total
$million

Operating income

1,578

1,085

617

467

231

3,978

Operating expenses

(944)

(671)

(443)

(390)

(53)

(2,501)

Operating profit before impairment losses
and taxation

634

414

174

77

178

1,477

Credit impairment

(70)

(172)

(27)

(15)

5

(279)

Other impairment

3

-

-

-

(8)

(5)

Profit from associates and joint ventures

43

-

-

-

2

45

Underlying profit before taxation

610

242

147

62

177

1,238

Restructuring

(51)

1

(5)

(6)

(62)

(123)

Other items

-

12

-

-

(22)

(10)

Statutory profit before taxation

559

255

142

56

93

1,105

Total assets

273,854

150,947

57,696

240,925

11,378

734,800

Of which: loans and advances to customers1

134,775

83,866

29,243

70,686

-

318,570

Total liabilities

237,881

127,451

35,995

244,799

37,978

684,104

Of which: customer accounts2

190,716

97,478

28,958

131,082

-

448,234

Risk-weighted assets

86,367

91,668

49,865

44,423

(3,655)

268,668

Cost to income ratio (%)

59.8

61.8

71.8

83.5

22.9

62.9

1 Loans and advances to customers includes FVTPL

2 Customer accounts includes FVTPL and repurchase agreements

 

 

Greater China & North Asia

 

3Q'20
$million

3Q'19
$million

Change²
%

Constant currency change¹
%

2Q'20
$million

Change²
%

Constant currency change³
%

YTD'20
$million

YTD'19
$million

Change²
%

Constant currency change¹
%

Operating income

1,471

1,578

(7)

(8)

1,448

2

-

4,615

4,658

(1)

(1)

Operating expenses

(938)

(944)

1

2

(880)

(7)

(6)

(2,718)

(2,770)

2

2

Operating profit before impairment losses and taxation

533

634

(16)

(17)

568

(6)

(8)

1,897

1,888

-

1

Credit impairment

(29)

(70)

59

60

(91)

68

70

(318)

(140)

(127)

(127)

Other impairment

-

3

(100)

(100)

(14)

100

100

(15)

(5)

(200)

nm

Profit from associates and joint ventures

74

43

72

70

21

nm

nm

148

196

(24)

(25)

Underlying profit before taxation

578

610

(5)

(6)

484

19

18

1,712

1,939

(12)

(11)

Restructuring

(15)

(51)

71

71

7

nm

nm

(58)

(54)

(7)

(9)

Other items

(35)

-

nm

nm

-

nm

nm

(35)

-

nm

nm

Statutory profit before taxation

528

559

(6)

(6)

491

8

7

1,619

1,885

(14)

(14)

Total assets

298,430

273,854

9

7

289,352

3

2

298,430

273,854

9

7

Of which: loans and advances to customers4

150,598

134,775

12

10

144,794

4

3

150,598

134,775

12

10

Total liabilities

266,617

237,881

12

10

258,322

3

2

266,617

237,881

12

10

Of which: customer accounts5

215,291

190,716

13

11

214,586

-

(1)

215,291

190,716

13

11

Risk-weighted assets

92,863

86,367

8

nm

89,139

4

nm

92,863

86,367

8

nm

Cost to income ratio (%)3

63.8

59.8

(4.0)

(3.9)

60.8

(0.1)

(3.2)

58.9

59.5

0.6

0.7

1 Comparisons presented on the basis of the current period's transactional currency rate, ensuring like-for-like currency rates between the two periods

2 Variance is better/(worse) other than risk-weighted assets, assets and liabilities which is increase/(decrease)

3 Change is the percentage points difference between the two periods rather than the percentage change

4 Loans and advances to customers includes FVTPL

5 Customer accounts includes FVTPL and repurchase agreements

6 Not meaningful

Performance highlights

Underlying profit before taxation of $578 million was down 5 per cent driven by lower income, partly offset by a near two-thirds reduction in impairments and lower expenses

Operating income of $1,471 million was down 7 per cent, predominantly driven by a weaker performance in Cash Management and Retail Deposits due to the low interest rate environment, partially offsetting by strong performance in Wealth Management and Financial Markets

Loans and advances to customers were up 4 per cent since 30 June 2020, predominantly driven by Corporate Lending in Hong Kong and Retail Mortgages in Korea and Hong Kong

Risk-weighted assets were up $4 billion since 30 June 2020, driven by Credit RWA (predominantly Corporate & Institutional Banking) broadly in line with asset growth

 

 

ASEAN & South Asia

 

3Q'20
$million

3Q'19
$million

Change²
%

Constant currency change¹
%

2Q'20
$million

Change²
%

Constant currency change¹
%

YTD'20
$million

YTD'19
$million

Change²
%

Constant currency change¹
%

Operating income

1,034

1,085

(5)

(3)

1,099

(6)

(8)

3,410

3,221

6

8

Operating expenses

(663)

(671)

1

(1)

(622)

(7)

(4)

(1,910)

(1,963)

3

-

Operating profit before impairment losses and taxation

371

414

(10)

(9)

477

(22)

(24)

1,500

1,258

19

21

Credit impairment

(128)

(172)

26

24

(387)

67

68

(966)

(256)

nm

nm

Other impairment

-

-

nm

nm

(1)

100

100

165

-

nm

nm

Underlying profit before taxation

243

242

-

1

89

173

160

699

1,002

(30)

(30)

Restructuring

(7)

1

nm

nm

(7)

-

(14)

(14)

(15)

7

-

Other items

-

12

(100)

(100)

-

nm

nm

-

35

(100)

(100)

Statutory profit before taxation

236

255

(7)

(7)

82

188

171

685

1,022

(33)

(33)

Total assets

150,651

150,947

-

-

154,508

(2)

(4)

150,651

150,947

-

-

Of which: loans and advances to customers4

86,540

83,866

3

3

84,949

2

-

86,540

83,866

3

3

Total liabilities

130,794

127,451

3

3

131,993

(1)

(2)

130,794

127,451

3

3

Of which: customer accounts5

101,376

97,478

4

4

100,324

1

-

101,376

97,478

4

4

Risk-weighted assets

80,123

91,668

(13)

nm

80,040

-

nm

80,123

91,668

(13)

nm

Cost to income ratio(%)3

64.1

61.8

(2.3)

(2.4)

56.6

-

(7.4)

56.0

60.9

4.9

4.6

1 Comparisons presented on the basis of the current period's transactional currency rate, ensuring like-for-like currency rates between the two periods

2 Variance is better/(worse) other than risk-weighted assets, assets and liabilities which is increase/(decrease)

3 Change is the percentage points difference between the two periods rather than the percentage change

4 Loans and advances to customers includes FVTPL

5 Customer accounts includes FVTPL and repurchase agreements

6 Not meaningful

Performance highlights

Underlying profit before taxation of $243 million was broadly flat year-on-year, with lower income offset by reduced credit impairment and lower expenses

Operating income of $1,034 million was 5 per cent lower (down 2 per cent on a constant currency basis excluding the debit valuation adjustment), predominantly driven by declines across Private Banking, Commercial Banking and Retail Banking due to margin compression partially offset by an increase in Corporate & Institutional Banking due to a strong performance in Financial Markets

Loans and advances to customers grew 2 per cent since 30 June 2020 and customer accounts were up 1 per cent. Risk-weighted assets remained flat since 30 June 2020

 

 

Africa & Middle East

 

3Q'20
$million

3Q'19
$million

Change²
%

Constant currency change¹
%

2Q'20
$million

Change²
%

Constant currency change¹
%

YTD'20
$million

YTD'19
$million

Change²
%

Constant currency change¹
%

Operating income

590

617

(4)

1

594

(1)

-

1,845

1,957

(6)

(1)

Operating expenses

(426)

(443)

4

(3)

(390)

(9)

(9)

(1,219)

(1,293)

6

-

Operating profit before impairment losses and taxation

164

174

(6)

(5)

204

(20)

(17)

626

664

(6)

(3)

Credit impairment

(154)

(27)

nm

nm

(159)

3

(2)

(524)

(76)

nm

nm

Other impairment

1

-

nm

nm

(2)

150

150

(1)

-

nm

nm

Underlying profit before taxation

11

147

(93)

(94)

43

(74)

(80)

101

588

(83)

(82)

Restructuring

(11)

(5)

(120)

(67)

(2)

nm

nm

(20)

(7)

(186)

(171)

Statutory profit before taxation

-

142

(100)

(101)

41

(100)

(102)

81

581

(86)

(86)

Total assets

61,472

57,696

7

10

63,927

(4)

(4)

61,472

57,696

7

10

Of which: loans and advances to customers4

31,408

29,243

7

10

33,083

(5)

(5)

31,408

29,243

7

10

Total liabilities

40,275

35,995

12

14

40,740

(1)

(2)

40,275

35,995

12

14

Of which: customer accounts5

32,630

28,958

13

15

32,530

-

-

32,630

28,958

13

15

Risk-weighted assets

52,524

49,865

5

nm

52,009

1

nm

52,524

49,865

5

nm

Cost to income ratio(%)3

72.2

71.8

(0.4)

(1.6)

65.7

(6.5)

(5.8)

66.1

66.1

-

(0.7)

1 Comparisons presented on the basis of the current period's transactional currency rate, ensuring like-for-like currency rates between the two periods

2 Variance is better/(worse) other than risk-weighted assets, assets and liabilities which is increase/(decrease)

3 Change is the percentage points difference between the two periods rather than the percentage change

4 Loans and advances to customers includes FVTPL

5 Customer accounts includes FVTPL and repurchase agreements

6 Not meaningful

Performance highlights

Underlying profit before taxation of $11 million was 93 per cent lower year-on-year reflecting the impact of a $127 million increase in credit impairments, of which over half was the result of a management overlay in response to continued difficult macroeconomic conditions

Operating income of $590 million was down 4 per cent but up 1 per cent on a constant currency basis impacted by the low interest rate environment while continued cost discipline has resulted in expenses down 4 per cent, reflecting the gains from the digital strategy

Customer accounts remained flat since 30 June 2020 and loans and advances to customers reduced 5 per cent

 

 

Europe & Americas

 

3Q'20
$million

3Q'19
$million

Change²
%

Constant currency change¹
%

2Q'20
$million

Change²
%

Constant currency change¹
%

YTD'20
$million

YTD'19
$million

Change²
%

Constant currency change¹
%

Operating income

423

467

(9)

(13)

549

(23)

(24)

1,518

1,261

20

19

Operating expenses

(360)

(390)

8

9

(318)

(13)

(11)

(1,021)

(1,105)

8

7

Operating profit before impairment losses and taxation

63

77

(18)

(30)

231

(73)

(72)

497

156

nm

184

Credit impairment

(37)

(15)

(147)

(164)

22

nm

nm

(117)

(81)

(44)

(48)

Other impairment

11

-

nm

nm

2

nm

nm

13

-

nm

nm

Underlying profit before taxation

37

62

(40)

(50)

255

(85)

(85)

393

75

nm

nm

Restructuring

(8)

(6)

(33)

(29)

4

nm

nm

(18)

(21)

14

19

Statutory profit before taxation

29

56

(48)

(58)

259

(89)

(89)

375

54

nm

nm

Total assets

233,772

240,925

(3)

(2)

223,226

5

4

233,772

240,925

(3)

(2)

Of which: loans and advances to customers4

67,265

70,686

(5)

(4)

65,339

3

2

67,265

70,686

(5)

(4)

Total liabilities

225,332

244,799

(8)

(6)

217,300

4

3

225,332

244,799

(8)

(6)

Of which: customer accounts5

122,748

131,082

(6)

(3)

122,024

1

-

122,748

131,082

(6)

(3)

Risk-weighted assets

43,818

44,423

(1)

nm

44,326

(1)

nm

43,818

44,423

(1)

nm

Cost to income ratio (%)3

85.1

83.5

(1.6)

(3.7)

57.9

(27.2)

(26.6)

67.3

87.6

20.3

18.9

1 Comparisons presented on the basis of the current period's transactional currency rate, ensuring like-for-like currency rates between the two periods

2 Variance is better/(worse) other than risk-weighted assets, assets and liabilities which is increase/(decrease)

3 Change is the percentage points difference between the two periods rather than the percentage change

4 Loans and advances to customers includes FVTPL

5 Customer accounts includes FVTPL and repurchase agreements

6 Not meaningful

Performance highlights

Underlying profit before taxation of $37 million was down 50 per cent on a constant currency basis (28 per cent on a constant currency basis excluding the debit valuation adjustment) driven by Cash Management and Retail Products due to the low interest rate environment, partially offset by an expense reduction of 8 per cent and income growth in Financial Markets and Corporate Finance

Loans and advances to customers grew 3 per cent since 30 June 2020 and customer accounts grew 1 per cent

 

 

Central & other items (region)

 

3Q'20
$million

3Q'19
$million

Change²
%

Constant currency change¹
%

2Q'20
$million

Change²
%

Constant currency change¹
%

YTD'20
$million

YTD'19
$million

Change²
%

Constant currency change¹
%

Operating income

1

231

(100)

(100)

30

(97)

(97)

178

577

(69)

(69)

Operating expenses

(93)

(53)

(75)

(84)

(145)

36

42

(325)

(339)

4

(5)

Operating profit/(loss) before impairment losses and taxation

(92)

178

(152)

(148)

(115)

20

29

(147)

238

(162)

(158)

Credit impairment

(5)

5

(200)

nm

4

nm

nm

5

20

(75)

(75)

Other impairment

(27)

(8)

nm

nm

(27)

-

(4)

(65)

(21)

nm

nm

Profit from associates and joint ventures

-

2

(100)

(150)

-

nm

nm

2

6

(67)

(80)

Underlying profit/(loss) before taxation

(124)

177

(170)

(168)

(138)

10

17

(205)

243

(184)

(179)

Restructuring

(3)

(62)

95

95

-

nm

nm

(24)

(40)

40

36

Goodwill impairment & other items

(231)

(22)

nm

nm

6

nm

nm

(469)

(226)

(108)

(108)

Statutory profit/(loss) before taxation

(358)

93

nm

nm

(132)

(171)

(150)

(698)

(23)

nm

nm

Total assets

10,104

11,378

(11)

(12)

10,572

(4)

(5)

10,104

11,378

(11)

(12)

Total liabilities

40,841

37,978

8

8

43,333

(6)

(6)

40,841

37,978

8

8

Risk-weighted assets

(2,664)

(3,655)

27

nm

(2,962)

10

nm

(2,664)

(3,655)

27

nm

Cost to income ratio (%) (excluding UK bank levy)3

nm

22.9

nm

nm

483.3

nm

nm

182.6

58.8

(123.8)

(132.2)

1 Comparisons presented on the basis of the current period's transactional currency rate, ensuring like-for-like currency rates between the two periods

2 Variance is better/(worse) other than risk-weighted assets, assets and liabilities which is increase/(decrease)

3 Change is the percentage points difference between the two periods rather than the percentage change

4 Not meaningful

Performance highlights

Underlying loss before taxation of $124 million down from a $177 million profit in 3Q'19, driven by lower net interest income in Treasury Capital due to the low interest rate environment, higher expenses and higher other impairments primarily driven by impairment relating to aircraft

 

 

Retail Banking

 

3Q'20

Greater China & North Asia
$million

ASEAN &
South Asia
$million

Africa &
Middle East
$million

Europe &
Americas
$million

Total
$million

Operating income

785

353

157

6

1,301

Operating expenses

(511)

(261)

(138)

(5)

(915)

Operating profit before impairment losses and taxation

274

92

19

1

386

Credit impairment

(15)

(63)

(48)

(3)

(129)

Underlying profit/(loss) before taxation

259

29

(29)

(2)

257

Restructuring

(1)

(2)

(8)

-

(11)

Statutory profit/(loss) before taxation

258

27

(37)

(2)

246

Loans and advances to customers including FVTPL

76,315

27,244

4,748

521

108,828

Customer accounts including FVTPL and repurchase agreements

102,864

36,640

9,283

1,006

149,793

 

 

3Q'19

Greater China & North Asia
$million

ASEAN &
 South Asia
$million

Africa &
Middle East
$million

Europe &
Americas
$million

Total
$million

Operating income

770

369

175

9

1,323

Operating expenses

(497)

(276)

(163)

(5)

(941)

Operating profit before impairment losses and taxation

273

93

12

4

382

Credit impairment

(43)

(29)

(10)

-

(82)

Underlying profit before taxation

230

64

2

4

300

Restructuring

(4)

-

(4)

-

(8)

Statutory profit/(loss) before taxation

226

64

(2)

4

292

Loans and advances to customers including FVTPL

69,808

27,714

5,337

510

103,369

Customer accounts including FVTPL and repurchase agreements

96,000

34,455

8,387

1,033

139,875

Commercial Banking

 

3Q'20

Greater China & North Asia
$million

ASEAN &
South Asia
$million

Africa &
Middle East
$million

Total
$million

Operating income

123

149

69

341

Operating expenses

(85)

(90)

(50)

(225)

Operating profit before impairment losses and taxation

38

59

19

116

Credit impairment

(9)

(46)

(42)

(97)

Underlying profit/(loss) before taxation

29

13

(23)

19

Restructuring

(5)

(1)

-

(6)

Statutory profit/(loss) before taxation

24

12

(23)

13

Loans and advances to customers including FVTPL

13,428

9,757

4,168

27,353

Customer accounts including FVTPL and repurchase agreements

23,796

13,880

3,744

41,420

 

 

3Q'19

Greater China & North Asia
$million

ASEAN &
South Asia
$million

Africa &
Middle East
$million

Total
$million

Operating income

140

166

82

388

Operating expenses

(97)

(91)

(56)

(244)

Operating profit before impairment losses and taxation

43

75

26

144

Credit impairment

(7)

(15)

(6)

(28)

Underlying profit before taxation

36

60

20

116

Restructuring

(2)

2

-

-

Statutory profit before taxation

34

62

20

116

Loans and advances to customers including FVTPL

13,388

10,723

4,946

29,057

Customer accounts including FVTPL and repurchase agreements

20,130

13,136

3,368

36,634

 

 

 

Underlying performance by key market

 

3Q'20

Hong Kong
$million

Korea
$million

China
$million

Singapore
$million

India
$million

Indonesia
$million

UAE
$million

UK
$million

US
$million

Operating income

842

243

231

380

287

59

137

203

174

Operating expenses

(483)

(183)

(163)

(241)

(174)

(39)

(103)

(184)

(135)

Operating profit before impairment losses and taxation

359

60

68

139

113

20

34

19

39

Credit impairment

(27)

(8)

1

(12)

(18)

(11)

(73)

(46)

11

Other impairment

-

-

-

-

-

-

-

12

-

Profit from associates and joint ventures

-

-

74

-

-

-

-

-

-

Underlying profit/(loss) before taxation

332

52

143

127

95

9

(39)

(15)

50

Total assets employed

167,971

60,223

36,614

84,548

28,139

5,081

21,940

157,167

62,079

Of which: loans and advances to customers1

81,175

38,908

16,562

51,674

15,348

2,394

11,074

43,804

19,699

Total liabilities employed

157,611

52,560

30,394

81,822

19,629

3,449

14,224

150,049

64,411

Of which: customer accounts2

128,328

40,715

23,727

62,976

14,860

2,513

11,488

79,203

37,350

Cost to income ratio (%)

57.4

75.3

70.6

63.4

60.6

66.1

75.2

90.6

77.6

 

 

2Q'20

Hong Kong
$million

Korea
$million

China
$million

Singapore
$million

India
$million

Indonesia
$million

UAE
$million

UK
$million

US
$million

Operating income

873

227

199

415

315

52

159

237

260

Operating expenses

(466)

(171)

(148)

(236)

(155)

(41)

(95)

(158)

(120)

Operating profit before impairment losses and taxation

407

56

51

179

160

11

64

79

140

Credit impairment

(66)

(4)

(19)

(151)

(72)

(50)

(76)

10

14

Other impairment

(14)

-

-

-

-

-

-

2

-

Profit from associates and joint ventures

-

-

21

-

-

-

-

-

-

Underlying profit/(loss) before taxation

327

52

53

28

88

(39)

(12)

91

154

Total assets employed

161,959

59,516

35,142

86,599

28,907

5,154

23,331

149,632

62,010

Of which: loans and advances to customers1

77,549

37,347

16,240

49,959

15,057

2,398

11,737

41,611

19,270

Total liabilities employed

150,645

52,033

29,938

82,231

19,631

3,537

15,835

142,100

65,853

Of which: customer accounts2

126,463

42,937

23,125

62,667

13,906

2,324

12,223

81,179

36,043

Cost to income ratio (%)

53.4

75.3

74.4

56.9

49.2

78.8

59.7

66.7

46.2

 

 

3Q'19

Hong Kong
$million

Korea
$million

China
$million

Singapore
$million

India
$million

Indonesia
$million

UAE
$million

UK
$million

US
$million

Operating income

958

247

221

421

264

73

150

218

194

Operating expenses

(486)

(189)

(172)

(242)

(169)

(47)

(111)

(200)

(150)

Operating profit before impairment losses and taxation

472

58

49

179

95

26

39

18

44

Credit impairment

(22)

(19)

(24)

(37)

(68)

(57)

10

(20)

6

Other impairment

3

-

-

-

-

-

-

-

-

Profit from associates and joint ventures

-

-

44

-

-

-

-

-

-

Underlying profit/(loss) before taxation

453

39

69

142

27

(31)

49

(2)

50

Total assets employed

159,317

51,915

30,602

85,587

29,562

4,781

20,193

177,142

54,311

Of which: loans and advances to customers1

73,773

33,460

15,029

48,540

15,911

2,343

10,509

52,699

15,742

Total liabilities employed

142,076

44,934

25,347

80,918

19,815

3,153

13,191

180,704

54,721

Of which: customer accounts2

116,110

34,829

20,028

61,221

14,935

2,113

10,065

99,662

26,781

Cost to income ratio (%)

50.7

76.5

77.8

57.5

64.0

64.4

74.0

91.7

77.3

1 Loans and advances to customers includes FVTPL

2 Customer accounts includes FVTPL and repurchase agreements

 

 

Quarterly underlying operating income by product

 

3Q'20
$million

2Q'20
$million

1Q'20
$million

4Q'19¹
$million

3Q'19¹
$million

2Q'19¹
$million

1Q'19¹
$million

4Q'18
$million

Transaction Banking

665

721

800

834

887

901

877

861

Trade

255

230

260

259

282

282

277

257

Cash Management

410

491

540

575

605

619

600

604

Financial Markets

909

970

1,278

716

877

834

831

661

Foreign Exchange

266

343

415

264

261

304

298

232

Rates

201

339

378

163

176

136

221

63

Commodities

60

82

44

37

39

44

45

50

Credit and Capital Markets

188

250

26

125

167

145

140

83

Capital Structuring Distribution Group

91

52

61

86

87

74

82

91

DVA

(22)

(201)

305

(72)

14

11

(53)

46

Securities Services

79

79

84

85

88

87

83

81

Other Financial Markets

46

26

(35)

28

45

33

15

15

Corporate Finance

284

269

278

328

281

272

262

370

Lending and Portfolio Management

222

232

195

201

201

197

187

181

Wealth Management

568

434

530

415

488

511

465

343

Retail Products

859

913

946

960

975

976

951

925

CCPL and other unsecured lending

309

295

304

311

315

320

305

294

Deposits

301

413

472

484

510

501

494

481

Mortgage and Auto

211

169

136

130

123

129

129

127

Other Retail Products

38

36

34

35

27

26

23

23

Treasury

40

178

325

196

335

251

308

253

Other

(28)

3

(25)

(53)

(66)

(59)

(68)

1

Total underlying operating income

3,519

3,720

4,327

3,597

3,978

3,883

3,813

3,595

1 Following a reorganisation of certain clients, there has been a reclassification of balances across products. Prior periods have been restated from 1Q'19

 

 

Earnings per ordinary share

 

3Q'20
$million

3Q'19
$million

Change
%

2Q'20
$million

Change
%

YTD'20
$million

YTD'19
$million

Change
%

Profit for the period attributable to equity holders

161

772

(79)

549

(71)

1,227

2,268

(46)

Non-controlling interest

(7)

(11)

36

(11)

36

(25)

(30)

17

Dividend payable on preference shares and AT1 classified as equity

(31)

(36)

14

(199)

84

(263)

(257)

(2)

Profit for the period attributable to ordinary shareholders

123

725

(83)

339

(64)

939

1,981

(53)

 

 

 

 

 

 

 

 

 

Items normalised:

 

 

 

 

 

 

 

 

Provision for regulatory matters

-

22

nm¹

-

nm¹

(14)

226

nm¹

Restructuring

44

123

(64)

(2)

nm¹

134

137

(2)

Profit from associates and joint ventures

-

(12)

nm¹

-

nm¹

-

(35)

nm¹

Gains arising on repurchase of subordinated liabilities

-

-

nm¹

-

nm¹

-

-

nm¹

Goodwill impairment

231

-

nm¹

-

nm¹

489

-

nm¹

Net loss on sale of businesses

35

-

nm¹

(6)

nm¹

29

-

nm¹

Tax on normalised items

(5)

(1)

nm¹

(3)

(67)

(11)

171

nm¹

Underlying profit

428

857

(50)

328

30

1,566

2,480

(37)

 

 

 

 

 

 

 

 

 

Basic - Weighted average number of shares (millions)

3,151

3,220

nm¹

3,150

nm¹

3,162

3,275

nm¹

Diluted - Weighted average number of shares (millions)

3,192

3,258

nm¹

3,190

nm¹

3,200

3,312

nm¹

 

 

 

 

 

 

 

 

 

Basic earnings per ordinary share (cents) 2

3.9

22.5

(18.6)

10.8

(6.9)

29.7

60.5

(30.8)

Diluted earnings per ordinary share (cents) 2

3.9

22.3

(18.4)

10.6

(6.7)

29.3

59.8

(30.5)

Underlying basic earnings per ordinary share (cents) 2

13.6

26.6

(13.0)

10.4

3.2

49.5

75.7

(26.2)

Underlying diluted earnings per ordinary share (cents) 2

13.4

26.3

(12.9)

10.3

3.1

48.9

74.9

(26.0)

1  Not meaningful

2  Change is the percentage points difference between the two periods rather than the percentage change

 

 

Return on Tangible Equity

 

3Q'20
$million

3Q'19
$million

Change
%

2Q'20
$million

Change
%

YTD'20
$million

YTD'19
$million

Change
%

Average parent company shareholders' equity

45,400

44,970

1

44,623

(2)

44,845

45,298

(1)

Less Preference share premium

(1,494)

(1,494)

-

(1,494)

-

(1,494)

(1,494)

-

Less Average intangible assets

(4,972)

(5,097)

2

(4,960)

-

(5,008)

(5,097)

2

Average Ordinary Shareholders' Tangible Equity

38,934

38,379

1

38,169

(2)

38,343

38,707

(1)

 

 

 

 

 

 

 

 

 

Profit for the period attributable to equity holders

161

772

(79)

549

nm¹

1,227

2,268

(46)

Non-controlling interests

(7)

(11)

36

(11)

(57)

(25)

(30)

17

Dividend payable on preference shares and AT1 classified as equity

(31)

(36)

14

(199)

nm¹

(263)

(257)

(2)

Profit for the period attributable to ordinary shareholders

123

725

(83)

339

176

939

1,981

(53)

 

 

 

 

 

 

 

 

 

Items normalised:

 

 

 

 

 

 

 

 

Provision for regulatory matters

-

22

nm¹

-

nm¹

(14)

226

nm¹

Restructuring

44

123

(64)

(2)

nm¹

134

137

(2)

Profit from associates and joint ventures

-

(12)

nm¹

-

nm¹

-

(35)

nm¹

Goodwill Impairment

231

-

nm¹

-

nm¹

489

-

nm¹

Net loss on sale of businesses

35

-

nm¹

(6)

nm¹

29

-

nm¹

Tax on normalised items

(5)

(1)

nm¹

(3)

40

(11)

171

nm¹

Underlying profit for the period attributable to ordinary shareholders

428

857

(50)

328

(23)

1,566

2,480

(37)

 

 

 

 

 

 

 

 

 

Underlying return on tangible equity

4.4%

8.9%

(450) bps

3.5%

90 bps

5.5%

8.6%

(310) bps

Statutory return on tangible equity

1.3%

7.5%

(620) bps

3.6%

(230) bps

3.3%

6.8%

(350) bps

1 Not meaningful

Net Tangible Asset Value per Share

 

30.09.20
$million

30.09.19
$million

Change
%

30.06.20
$million

Change
%

31.12.19
$million

Change
%

Parent company shareholders' equity

45,743

44,872

2

45,058

2

44,835

2

Less Preference share premium

(1,494)

(1,494)

-

(1,494)

-

(1,494)

-

Less Intangible assets

(4,916)

(5,083)

3

(5,029)

2

(5,290)

7

Net shareholders tangible equity

39,333

38,295

3

38,535

2

38,051

3

 

 

 

 

 

 

 

 

Ordinary shares in issue, excluding own shares (millions)

3,149

3,195

(1)

3,148

-

3,191

(1)

Net Tangible Asset Value per share (cents)

1,249

1,199

50.0

1,224

25.0

1,192

5

Underlying versus statutory results reconciliations

 

Reconciliations between underlying and statutory results are set out in the tables below:

Operating income by client segment

 

3Q'20

Corporate & Institutional Banking
$million

Retail
Banking
$million

Commercial Banking
$million

Private
Banking
$million

Central &
other items
$million

Total
$million

Underlying operating income

1,735

1,301

341

129

13

3,519

Restructuring

14

-

7

-

1

22

Other items

-

-

-

-

(35)

(35)

Statutory operating income

1,749

1,301

348

129

(21)

3,506

 

 

3Q'19

Corporate & Institutional
Banking
$million

Retail
Banking
$million

Commercial  Banking
$million

Private
Banking
$million

Central &
other items
$million

Total
$million

Underlying operating income

1,848

1,323

388

145

274

3,978

Restructuring

(20)

-

1

-

-

(19)

Statutory operating income

1,828

1,323

389

145

274

3,959

Operating income by region

 

3Q'20

Greater China & North Asia
$million

ASEAN &
South Asia
$million

 Africa &
Middle East
$million

Europe &
Americas
$million

Central &
other items
$million

Total
$million

Underlying operating income

1,471

1,034

590

423

1

3,519

Restructuring

19

-

3

-

-

22

Other items

(35)

-

-

-

-

(35)

Statutory operating income

1,455

1,034

593

423

1

3,506

 

 

3Q'19

Greater China & North Asia
$million

ASEAN &
South Asia
$million

 Africa &
Middle East
$million

Europe &
Americas
$million

Central &
other items
$million

Total
$million

Underlying operating income

1,578

1,085

617

467

231

3,978

Restructuring

20

1

-

-

(40)

(19)

Statutory operating income

1,598

1,086

617

467

191

3,959

 

 

 

Profit before taxation (PBT)

 

3Q'20

Underlying
$million

Provision for regulatory matters
$million

Restructuring
$million

Net loss on businesses disposed/ held for sale
$million

Goodwill impairment
$million

Share of profits of
PT Bank Permata Tbk joint venture
$million

Statutory
$million

Operating income

3,519

-

22

(35)

-

-

3,506

Operating expenses

(2,480)

-

(35)

-

-

-

(2,515)

Operating profit/(loss) before impairment losses and taxation

1,039

-

(13)

(35)

-

-

991

Credit impairment

(353)

-

(5)

-

-

-

(358)

Other impairment

(15)

-

(18)

-

(231)

-

(264)

Profit from associates and joint ventures

74

-

(8)

-

-

-

66

Profit/(loss) before taxation

745

-

(44)

(35)

(231)

-

435

 

 

3Q'19

Underlying
$million

Provision for regulatory matters
$million

Restructuring
$million

Net loss on businesses disposed/
held for sale
$million

Goodwill impairment
$million

Share of  profits of
PT Bank Permata Tbk joint venture
$million

Statutory
$million

Operating income

3,978

-

(19)

-

-

-

3,959

Operating expenses

(2,501)

(22)

(44)

-

-

-

(2,567)

Operating profit/(loss) before impairment losses and taxation

1,477

(22)

(63)

-

-

-

1,392

Credit impairment

(279)

-

(1)

-

-

-

(280)

Other impairment

(5)

-

(55)

-

-

-

(60)

Profit from associates and joint ventures

45

-

(4)

-

-

12

53

Profit/(loss) before taxation

1,238

(22)

(123)

-

-

12

1,105

 

 

 

Profit before taxation (PBT) by client segment

 

3Q'20

Corporate & Institutional Banking
$million

Retail
Banking
$million

Commercial Banking
$million

Private
Banking
$million

Central &
other items
$million

Total
$million

Operating income

1,735

1,301

341

129

13

3,519

External

1,680

1,148

320

93

278

3,519

Inter-segment

55

153

21

36

(265)

-

Operating expenses

(1,066)

(915)

(225)

(114)

(160)

(2,480)

Operating profit/(loss) before impairment losses and taxation

669

386

116

15

(147)

1,039

Credit impairment

(132)

(129)

(97)

2

3

(353)

Other impairment

(12)

-

-

-

(3)

(15)

Profit from associates and joint ventures

-

-

-

-

74

74

Underlying profit/(loss) before taxation

525

257

19

17

(73)

745

Restructuring

(12)

(11)

(6)

(1)

(14)

(44)

Goodwill impairment & other items

-

-

-

-

(266)

(266)

Statutory profit/(loss) before taxation

513

246

13

16

(353)

435

 

 

3Q'19

Corporate & Institutional
Banking
$million

Retail
Banking
$million

Commercial
Banking
$million

Private
Banking
$million

Central &
other items
$million

Total
$million

Operating income

1,848

1,323

388

145

274

3,978

External

1,892

1,074

395

86

531

3,978

Inter-segment

(44)

249

(7)

59

(257)

-

Operating expenses

(1,098)

(941)

(244)

(134)

(84)

(2,501)

Operating profit before impairment losses and taxation

750

382

144

11

190

1,477

Credit impairment

(153)

(82)

(28)

(14)

(2)

(279)

Other impairment

(8)

-

-

-

3

(5)

Profit from associates and joint ventures

-

-

-

-

45

45

Underlying profit/(loss) before taxation

589

300

116

(3)

236

1,238

Restructuring

(105)

(8)

-

(4)

(6)

(123)

Other items

-

-

-

-

(10)

(10)

Statutory profit/(loss) before taxation

484

292

116

(7)

220

1,105

 

 

 

Profit before taxation (PBT) by region

 

3Q'20

Greater China & North Asia
$million

ASEAN &
South Asia
$million

 Africa &
Middle East
$million

Europe &
Americas
$million

Central &
other items
$million

Total
$million

Operating income

1,471

1,034

590

423

1

3,519

Operating expenses

(938)

(663)

(426)

(360)

(93)

(2,480)

Operating profit/(loss) before impairment losses and taxation

533

371

164

63

(92)

1,039

Credit impairment

(29)

(128)

(154)

(37)

(5)

(353)

Other impairment

-

-

1

11

(27)

(15)

Profit from associates and joint ventures

74

-

-

-

-

74

Underlying profit/(loss) before taxation

578

243

11

37

(124)

745

Restructuring

(15)

(7)

(11)

(8)

(3)

(44)

Goodwill impairment & other items

(35)

-

-

-

(231)

(266)

Statutory profit/(loss) before taxation

528

236

-

29

(358)

435

 

 

3Q'19

Greater China & North Asia
$million

ASEAN &
South Asia
$million

 Africa &
Middle East
$million

Europe &
Americas
$million

Central &
other items
$million

Total
$million

Operating income

1,578

1,085

617

467

231

3,978

Operating expenses

(944)

(671)

(443)

(390)

(53)

(2,501)

Operating profit before impairment losses and taxation

634

414

174

77

178

1,477

Credit impairment

(70)

(172)

(27)

(15)

5

(279)

Other impairment

3

-

-

-

(8)

(5)

Profit from associates and joint ventures

43

-

-

-

2

45

Underlying profit before taxation

610

242

147

62

177

1,238

Restructuring

(51)

1

(5)

(6)

(62)

(123)

Other items

-

12

-

-

(22)

(10)

Statutory profit before taxation

559

255

142

56

93

1,105

 

 

 

Return on tangible equity (RoTE)

 

3Q'20

Corporate & Institutional Banking
%

Retail
Banking
%

Commercial Banking
%

Private
Banking
%

Central &
other items
%

Total
%

Underlying RoTE

7.4

11.3

1.3

5.3

(9.3)

4.4

Restructuring

 

 

 

 

 

 

Of which: Income

0.3

-

0.6

-

-

0.2

Of which: Expenses

(0.2)

(0.7)

(0.8)

-

(0.4)

(0.4)

Of which: Credit impairment

-

-

(0.4)

-

-

(0.1)

Of which: Other impairment

(0.3)

-

(0.1)

-

-

(0.2)

Of which: Profit from associates and joint ventures

-

-

-

-

(0.5)

(0.1)

Net loss on businesses disposed/held for sale

-

-

-

-

(2.0)

(0.4)

Goodwill impairment

-

-

-

-

(13.4)

(2.4)

Tax on normalised items

0.1

0.3

0.2

(0.1)

(0.1)

0.3

Statutory RoTE

7.3

10.9

0.8

5.2

(25.7)

1.3

 

 

3Q'19

Corporate & Institutional
Banking
%

Retail
Banking
%

Commercial
Banking
%

Private
Banking
%

Central &
other items
%

Total
%

Underlying RoTE

8.6

13.9

7.0

(0.9)

7.7

8.9

Provision for regulatory matters

-

-

-

-

(1.3)

(0.2)

Restructuring

 

 

 

 

 

 

Of which: Income

(0.4)

-

0.1

-

-

(0.2)

Of which: Expenses

(0.5)

(0.5)

(0.3)

(2.1)

(0.2)

(0.5)

Of which: Credit impairment

(0.1)

-

0.2

-

-

-

Of which: Other impairment

(1.1)

-

-

-

-

(0.6)

Of which: Profit from associates and joint ventures

-

-

-

-

(0.2)

-

Share of profits of PT Bank Permata Tbk joint venture

-

-

-

-

0.7

0.1

Tax on normalised items

0.6

0.1

-

0.4

(1.7)

-

Statutory RoTE

7.1

13.5

7.0

(2.6)

5.0

7.5

 

 

 

Earnings per ordinary share (EPS)

 

3Q'20

Underlying
$ million

Provision for regulatory matters
$ million

Restructuring
$ million

Profit from joint venture
$ million

Gains
arising on repurchase of senior and subordinated liabilities
$ million

Net loss
on sale of businesses
$ million

Goodwill impairment
$ million

Tax on normalised items
$ million

Statutory
$ million

Profit for the year attributable to ordinary shareholders

428

-

(44)

-

-

(35)

(231)

5

123

Basic - Weighted average number of shares (millions)

3,151

 

 

 

 

 

 

 

3,151

Basic earnings per ordinary share (cents)

13.6

 

 

 

 

 

 

 

3.9

 

 

3Q'19

Underlying
$ million

Provision for regulatory matters
$ million

Restructuring
$ million

Profit from joint venture
$ million

Gains
arising on repurchase of senior and subordinated liabilities
$ million

Net loss
on sale of businesses
$ million

Goodwill impairment
$ million

Tax on normalised items
$ million

Statutory
$ million

Profit for the year attributable to ordinary shareholders

857

(22)

(123)

12

-

-

-

1

725

Basic - Weighted average number of shares (millions)

3,220

 

 

 

 

 

 

 

3,220

Basic earnings per ordinary share (cents)

26.6

 

 

 

 

 

 

 

22.5

 

Risk review

 

Credit quality by client segment

Amortised cost

30.09.20

Banks
$million

Customers

Undrawn commitment
$million

Financial Guarantees
$million

Corporate & Institutional Banking
$million

Retail Banking
$million

Commercial Banking
$million

Private Banking
$million

Central & other items
$million

Customer Total
$million

Stage 1

48,225

93,532

106,043

19,351

13,064

19,123

251,113

136,868

42,351

- Strong

38,906

57,098

104,900

5,247

8,940

18,751

194,936

117,931

29,759

- Satisfactory

9,319

36,434

1,143

14,104

4,124

372

56,177

18,937

12,592

Stage 2

828

19,956

2,739

4,693

209

-

27,597

13,504

4,635

- Strong

206

4,768

1,975

421

205

-

7,369

6,446

1,005

- Satisfactory

622

13,795

346

3,711

4

-

17,856

6,569

3,261

- Higher risk

-

1,393

418

561

-

-

2,372

489

369

Of which (stage 2):

 

 

 

 

 

 

 

 

 

- Less than 30 days past due

-

60

346

45

-

-

451

-

-

- More than 30 days past due

25

121

418

88

13

-

640

-

-

Stage 3, credit-impaired financial assets

-

5,796

1,114

2,077

347

2

9,336

10

666

Gross balance¹

49,053

119,284

109,896

26,121

13,620

19,125

288,046

150,382

47,652

Stage 1

(7)

(102)

(430)

(28)

(11)

-

(571)

(47)

(20)

- Strong

(3)

(44)

(229)

(2)

(8)

-

(283)

(23)

(11)

- Satisfactory

(4)

(58)

(201)

(26)

(3)

-

(288)

(24)

(9)

Stage 2

(6)

(399)

(205)

(101)

(1)

-

(706)

(94)

(33)

- Strong

(2)

(86)

(85)

(6)

(1)

-

(178)

(27)

(6)

- Satisfactory

(4)

(232)

(69)

(73)

-

-

(374)

(56)

(21)

- Higher risk

-

(81)

(51)

(22)

-

-

(154)

(11)

(6)

Of which (stage 2):

 

 

 

 

 

 

 

 

 

- Less than 30 days past due

-

(13)

(69)

(8)

-

-

(90)

-

-

- More than 30 days past due

-

(5)

(51)

(2)

-

-

(58)

-

-

Stage 3, credit-impaired financial assets

-

(3,210)

(512)

(1,508)

(157)

(2)

(5,389)

-

(169)

Total credit impairment

(13)

(3,711)

(1,147)

(1,637)

(169)

(2)

(6,666)

(141)

(222)

Net carrying value

49,040

115,573

108,749

24,484

13,451

19,123

281,380

 

 

Stage 1

0.0%

0.1%

0.4%

0.1%

0.1%

0.0%

0.2%

0.0%

0.0%

- Strong

0.0%

0.1%

0.2%

0.0%

0.1%

0.0%

0.1%

0.0%

0.0%

- Satisfactory

0.0%

0.2%

17.6%

0.2%

0.1%

0.0%

0.5%

0.1%

0.1%

Stage 2

0.7%

2.0%

7.5%

2.2%

0.5%

0.0%

2.6%

0.7%

0.7%

- Strong

1.0%

1.8%

4.3%

1.4%

0.5%

0.0%

2.4%

0.4%

0.6%

- Satisfactory

0.6%

1.7%

19.9%

2.0%

0.0%

0.0%

2.1%

0.9%

0.6%

- Higher risk

0.0%

5.8%

12.2%

3.9%

0.0%

0.0%

6.5%

2.2%

1.6%

Of which (stage 2):

 

 

 

 

 

 

 

 

 

- Less than 30 days past due

0.0%

21.7%

19.9%

17.8%

0.0%

0.0%

20.0%

0.0%

0.0%

- More than 30 days past due

0.0%

4.1%

12.2%

2.3%

0.0%

0.0%

9.1%

0.0%

0.0%

Stage 3, credit-impaired financial assets

0.0%

55.4%

46.0%

72.6%

45.2%

100.0%

57.7%

0.0%

25.4%

Cover ratio

0.0%

3.1%

1.0%

6.3%

1.2%

0.0%

2.3%

0.1%

0.5%

Fair value through profit or loss

 

 

 

 

 

 

 

 

 

Performing

20,734

51,285

160

2,929

-

12

54,386

-

-

- Strong

17,365

25,637

158

2,207

-

7

28,009

-

-

- Satisfactory

3,369

25,607

1

703

-

5

26,316

-

-

- Higher risk

-

41

1

19

-

-

61

-

-

Defaulted (CG13-14)

-

36

-

9

-

-

45

-

-

Gross balance (FVTPL)2

20,734

51,321

160

2,938

-

12

54,431

-

-

Net carrying value (incl FVTPL)

69,774

166,894

108,909

27,422

13,451

19,135

335,811

 

 

1 Loans and advances includes reverse repurchase agreements and other similar secured lending of $4,330 million under Customers and of $783 million under Banks, held at amortised cost

2 Loans and advances includes reverse repurchase agreements and other similar secured lending of $45,168 million under Customers and of $18,005 million under Banks, held at fair value through profit or loss

 

 

Amortised cost

30.06.20

Banks
$million

Customers

Undrawn commitment
$million

Financial Guarantees
$million

Corporate & Institutional Banking
$million

Retail
Banking
$million

Commercial Banking
$million

Private Banking
$million

Central &
other items
$million

Customer
Total
$million

Stage 1

50,146

97,794

101,523

20,916

12,599

17,446

250,278

134,605

37,408

- Strong

41,317

61,090

100,456

6,097

9,232

17,213

194,088

115,218

25,727

- Satisfactory

8,829

36,704

1,067

14,819

3,367

233

56,190

19,387

11,681

Stage 2

349

15,765

3,515

4,256

199

4

23,739

9,280

4,205

- Strong

31

4,347

2,630

307

195

-

7,479

3,682

1,065

- Satisfactory

301

10,469

406

3,400

4

-

14,279

5,255

2,845

- Higher risk

17

949

479

549

-

4

1,981

343

295

Of which (stage 2):

 

 

 

 

 

 

 

 

 

- Less than 30 days past due

-

272

406

119

-

-

797

-

-

- More than 30 days past due

35

58

479

34

4

-

575

-

-

Stage 3, credit-impaired financial assets

13

5,364

1,067

2,004

372

2

8,809

28

621

Gross balance¹

50,508

118,923

106,105

27,176

13,170

17,452

282,826

143,913

42,234

Stage 1

(3)

(62)

(371)

(31)

(11)

(1)

(476)

(44)

(16)

- Strong

-

(37)

(228)

(4)

(8)

-

(277)

(22)

(9)

- Satisfactory

(3)

(25)

(143)

(27)

(3)

(1)

(199)

(22)

(7)

Stage 2

(2)

(424)

(242)

(114)

-

-

(780)

(72)

(39)

- Strong

-

(74)

(99)

(8)

-

-

(181)

(24)

(7)

- Satisfactory

(2)

(312)

(74)

(83)

-

-

(469)

(41)

(27)

- Higher risk

-

(38)

(69)

(23)

-

-

(130)

(7)

(5)

Of which (stage 2):

 

 

 

 

 

 

 

 

 

- Less than 30 days past due

-

(13)

(74)

(8)

-

-

(95)

-

-

- More than 30 days past due

-

(22)

(69)

(16)

-

-

(107)

-

-

Stage 3, credit-impaired financial assets

(4)

(3,129)

(492)

(1,476)

(158)

(2)

(5,257)

(1)

(182)

Total credit impairment

(9)

(3,615)

(1,105)

(1,621)

(169)

(3)

(6,513)

(117)

(237)

Net carrying value

50,499

115,308

105,000

25,555

13,001

17,449

276,313

 

 

Stage 1

0.0%

0.1%

0.4%

0.1%

0.1%

0.0%

0.2%

0.0%

0.0%

- Strong

0.0%

0.1%

0.2%

0.1%

0.1%

0.0%

0.1%

0.0%

0.0%

- Satisfactory

0.0%

0.1%

13.4%

0.2%

0.1%

0.4%

0.4%

0.1%

0.1%

Stage 2

0.6%

2.7%

6.9%

2.7%

0.0%

0.0%

3.3%

0.8%

0.9%

- Strong

0.0%

1.7%

3.8%

2.6%

0.0%

0.0%

2.4%

0.7%

0.7%

- Satisfactory

0.7%

3.0%

18.2%

2.4%

0.0%

0.0%

3.3%

0.8%

0.9%

- Higher risk

0.0%

4.0%

14.4%

4.2%

0.0%

0.0%

6.6%

2.0%

1.7%

Of which (stage 2):

 

 

 

 

 

 

 

 

 

- Less than 30 days past due

0.0%

4.8%

18.2%

6.7%

0.0%

0.0%

11.9%

0.0%

0.0%

- More than 30 days past due

0.0%

37.9%

14.4%

47.1%

0.0%

0.0%

18.6%

0.0%

0.0%

Stage 3, credit-impaired financial assets

30.8%

58.3%

46.1%

73.7%

42.5%

100.0%

59.7%

3.6%

29.3%

Cover ratio

0.0%

3.0%

1.0%

6.0%

1.3%

0.0%

2.3%

0.1%

0.6%

Fair value through profit or loss

 

 

 

 

 

 

 

 

 

Performing

19,939

48,951

182

2,650

-

15

51,798

-

-

- Strong

16,807

26,961

179

2,008

-

9

29,157

-

-

- Satisfactory

3,132

21,988

2

615

-

6

22,611

-

-

- Higher risk

-

2

1

27

-

-

30

-

-

Defaulted (CG13-14)

-

45

-

9

-

-

54

-

-

Gross balance (FVTPL)2

19,939

48,996

182

2,659

-

15

51,852

-

-

Net carrying value (incl FVTPL)

70,438

164,304

105,182

28,214

13,001

17,464

328,165

 

 

1 Loans and advances includes reverse repurchase agreements and other similar secured lending of $4,383 million under Customers and of $1,893 million under Banks, held at amortised cost

2 Loans and advances includes reverse repurchase agreements and other similar secured lending of $41,399 million under Customers and of $17,603 million under Banks, held at fair value through profit or loss

 

 

Credit impairment charge

 

9 months ended 30.09.20

9 months ended 30.09.19

Stage 1 & 2
$million

Stage 3
$million

Total
$million

Stage 1 & 2
$million

Stage 3
$million

Total¹
$million

Ongoing business portfolio

 

 

 

 

 

 

Corporate & Institutional Banking

364

753

1,117

11

258

269

Retail Banking

324

235

559

129

107

236

Commercial Banking

81

153

234

(8)

65

57

Private Banking

(1)

4

3

1

(34)

(33)

Central & Others

9

(2)

7

4

-

4

Credit impairment charge

777

1,143

1,920

137

396

533

Restructuring business portfolio

 

 

 

 

 

 

Liquidation portfolio

-

-

-

-

-

-

Others

-

14

14

-

1

1

Credit impairment charge

-

14

14

-

1

1

Total credit impairment charge

777

1,157

1,934

137

397

534

COVID-19 relief measures

Segment

Applications1

Greater China &
North Asia

ASEAN & South Asia

Africa & Middle East

Europe & Americas

Received
$million

Approved
$million

% of
portfolio2

Approved
$million

% of
portfolio2

Approved
$million

% of
portfolio2

Approved
$million

% of
portfolio2

Approved
$million

% of
portfolio2

Credit Card

91

91

2%

1

0%

63

3%

27

10%

 

 

Personal loans

441

 347

4%

  23

0%

  56

5%

  267

16%

 

 

Mortgages & auto

3,251

2,358

3%

547

1%

 1,344

8%

  468

19%

 

 

Business banking

756

558

7%

175

5%

373

9%

10

7%

 

 

Wealth management

 2

2

0%

-

2

-

-

 

 

Total Retail Banking

4,541

3,355

3%

746

1%

1,838

7%

771

15%

 

 

Corporate & Institutional Banking

 

2,286

1%

119

 

 1,244

 

670

 

 253

 

Commercial Banking

 

4,179

16%

  1,608

 

1,864

 

619

 

 88

 

Total at 30 September 2020

 

9,820

3%

  2,473

 

4,946

 

2,060

 

341

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking

 

8,879

8%

584

1%

 7,386

28%

909

17%

 

 

Corporate & Institutional Banking

 

1,802

1%

389

 

991

 

155

 

268

 

Commercial Banking

 

3,804

14%

1,573

 

1,601

 

542

 

88

 

Total at 30 June 2020

 

  14,485

4%

2,546

 

9,978

 

1,606

 

356

 

1 The difference between applications received and approved primarily relates to those markets that have compulsory relief schemes in place where customers have chosen to opt out

2 Percentage of portfolio represents the approved amounts as a percentage of gross loans and advances to banks and customers by product segment and total loans and advances to banks and customers at 30 September 2020 and 30 June 2020

 

 

Vulnerable sectors

Maximum Exposure

Amortised Cost

30.09.20

Maximum
On Balance Sheet Exposure
(net of credit impairment)
$million

Collateral
$million

Net On Balance Sheet Exposure
$million

Undrawn Commitments(net of credit impairment)
$million

Financial Guarantees (net of credit impairment)
$million

Net Off Balance Sheet Exposure
$million

Total On &
Off Balance Sheet Net Exposure
$million

Industry:

 

 

 

 

 

 

 

Aviation

4,347

2,169

2,178

955

555

1,510

3,688

Commodity Traders

8,786

519

8,267

2,791

3,123

5,914

14,181

Metals & Mining

5,031

898

4,133

2,075

1,853

3,928

8,061

Commercial Real Estate

18,186

7,672

10,514

4,726

345

5,071

15,585

Hotels & Tourism

2,560

1,072

1,488

1,230

141

1,371

2,859

Oil & Gas

8,703

1,180

7,523

9,387

4,865

14,252

21,775

Total

47,613

13,510

34,103

21,164

10,882

32,046

66,149

Total Corporate & Institutional Banking and Commercial Banking

140,057

29,234

110,823

90,732

40,930

131,662

242,485

Total Retail, Private Banking and Other Segments

190,363

97,039

93,324

59,509

6,500

66,009

159,333

Total Group

330,420

126,273

204,147

150,241

47,430

197,671

401,818

 

Amortised Cost

30.06.20

Maximum
On Balance Sheet Exposure
(net of credit impairment)
$million

Collateral
$million

Net On Balance Sheet Exposure
$million

Undrawn Commitments (net of credit impairment)
$million

Financial Guarantees
(net of credit impairment)
$million

Net Off Balance Sheet Exposure
$million

Total On &
Off Balance Sheet Net Exposure
$million

Industry:

 

 

 

 

 

 

 

Aviation

4,509

2,213

2,296

602

509

1,111

3,407

Commodity Traders

9,610

631

8,979

2,963

3,132

6,095

15,074

Metals & Mining

5,260

831

4,429

2,529

632

3,161

7,590

Commercial Real Estate

18,265

7,413

10,852

5,911

384

6,295

17,147

Hotels & Tourism

2,873

1,135

1,738

1,550

146

1,696

3,434

Oil & Gas

8,782

2,794

5,988

8,044

5,642

13,686

19,674

Total

49,299

15,017

34,282

21,599

10,445

32,044

66,326

Total Corporate & Institutional Banking and Commercial Banking

140,863

29,789

111,074

85,112

35,679

120,791

231,865

Total Retail, Private Banking and Other Segments

185,949

98,775

87,174

58,684

6,318

65,002

152,176

Total Group

326,812

128,564

198,248

143,796

41,997

185,793

384,041

 

 

 

Loans and advances by stage

Amortised Cost

30.09.20

 

Stage 1

Stage 2

Stage 3

Total

 

Gross Balance
$million

Total Credit Impairment
$million

Net Carrying Amount
$million

Gross Balance
$million

Total Credit Impairment
$million

Net Carrying Amount
$million

Gross Balance
$million

Total Credit Impairment
$million

Net Carrying Amount
$million

Gross Balance
$million

Total Credit Impairment
$million

Net Carrying Amount
$million

Industry:

 

 

 

 

 

 

 

 

 

 

 

 

Aviation

2,118

(1)

2,117

1,993

(12)

1,981

294

(45)

249

4,405

(58)

4,347

Commodity Traders

8,204

(15)

8,189

428

(10)

418

937

(758)

179

9,569

(783)

8,786

Metals & Mining

3,730

(4)

3,726

1,194

(9)

1,185

263

(143)

120

5,187

(156)

5,031

Commercial Real Estate

13,559

(18)

13,541

4,443

(41)

4,402

402

(159)

243

18,404

(218)

18,186

Hotels & Tourism

1,123

(2)

1,121

1,373

(33)

1,340

134

(35)

99

2,630

(70)

2,560

Oil & Gas

6,903

(8)

6,895

1,663

(80)

1,583

468

(243)

225

9,034

(331)

8,703

Total

35,637

(48)

35,589

11,094

(185)

10,909

2,498

(1,383)

1,115

49,229

(1,616)

47,613

Total Corporate & Institutional Banking and Commercial Banking

111,283

(130)

112,753

24,649

(500)

24,149

7,873

(4,718)

3,155

145,405

(5,348)

140,057

Total Retail, Private Banking and Other Segments

186,455

(450)

186,005

3,776

(208)

3,568

1,463

(673)

790

191,694

(1,331)

190,363

Total Group

299,338

(580)

298,758

28,425

(708)

27,717

9,336

(5,391)

3,945

337,099

(6,679)

330,420

                 

 

Amortised Cost

30.06.20

Stage 1

Stage 2

Stage 3

Total

Gross Balance
$million

Total Credit Impairment
$million

Net Carrying Amount
$million

Gross Balance
$million

Total Credit Impairment
$million

Net Carrying Amount
$million

Gross Balance
$million

Total Credit Impairment
$million

Net Carrying Amount
$million

Gross Balance
$million

Total Credit Impairment
$million

Net Carrying Amount
$million

Industry:

 

 

 

 

 

 

 

 

 

 

 

 

Aviation

2,216

-

2,216

2,100

(25)

2,075

256

(38)

218

4,572

(63)

4,509

Commodity Traders

8,890

(14)

8,876

525

(11)

514

760

(540)

220

10,175

(565)

9,610

Metals & Mining

4,193

(4)

4,189

1,003

(31)

972

240

(141)

99

5,436

(176)

5,260

Commercial Real Estate

16,154

(22)

16,132

1,932

(40)

1,892

397

(156)

241

18,483

(218)

18,265

Hotels & Tourism

1,926

(2)

1,924

927

(45)

882

92

(25)

67

2,945

(72)

2,873

Oil & Gas

6,750

(5)

6,745

1,773

(80)

1,693

574

(230)

344

9,097

(315)

8,782

Total

40,129

(47)

40,082

8,260

(232)

8,028

2,319

(1,130)

1,189

50,708

(1,409)

49,299

Total Corporate & Institutional Banking and Commercial Banking

118,710

(93)

118,617

20,021

(538)

19,483

7,368

(4,605)

2,763

146,099

(5,236)

140,863

Total Retail, Private Banking and Other Segments

181,714

(386)

181,328

4,067

(244)

3,823

1,454

(656)

798

187,235

(1,286)

185,949

Total Group

300,424

(479)

299,945

24,088

(782)

23,306

8,822

(5,261)

3,561

333,334

(6,522)

326,812

Capital review

 

Capital ratios

 

30.09.20

30.06.20

31.12.19

CET1

14.4%

14.3%

13.8%

Tier 1 capital

16.5%

16.5%

16.5%

Total capital

21.4%

21.5%

21.2%

CRD IV Capital base1

 

30.09.20
$million

30.06.20
$million

31.12.19
$million

CET1 instruments and reserves

 

 

 

Capital instruments and the related share premium accounts

5,564

5,564

5,584

Of which: share premium accounts

3,989

3,989

3,989

Retained earnings2

25,748

25,798

24,044

Accumulated other comprehensive income (and other reserves)

12,037

11,431

11,685

Non-controlling interests (amount allowed in consolidated CET1)

170

170

723

Independently reviewed interim and year-end profits

1,203

1,050

2,301

Foreseeable dividends

(228)

(163)

(871)

CET1 capital before regulatory adjustments

44,494

43,850

43,466

CET1 regulatory adjustments

 

 

 

Additional value adjustments (prudential valuation adjustments)

(508)

(527)

(615)

Intangible assets (net of related tax liability)

(4,821)

(4,938)

(5,318)

Deferred tax assets that rely on future profitability (excludes those arising from temporary differences)

(76)

(129)

(129)

Fair value reserves related to net losses on cash flow hedges

71

121

59

Deduction of amounts resulting from the calculation of excess expected loss

(553)

(572)

(822)

Net gains on liabilities at fair value resulting from changes in own credit risk

(15)

(15)

(2)

Defined-benefit pension fund assets

(6)

(7)

(26)

Fair value gains arising from the institution's own credit risk related to derivative liabilities

(110)

(128)

(38)

Exposure amounts which could qualify for risk weighting of 1250%

(27)

(30)

(62)

Total regulatory adjustments to CET1

(6,045)

(6,225)

(6,953)

CET1 capital

38,449

37,625

36,513

Additional Tier 1 capital (AT1) instruments

5,631

5,632

7,184

AT1 regulatory adjustments

(20)

(20)

(20)

Tier 1 capital

44,060

43,237

43,677

 

 

 

 

Tier 2 capital instruments

13,021

13,261

12,318

Tier 2 regulatory adjustments

(30)

(30)

(30)

Tier 2 capital

12,991

13,231

12,288

Total capital

57,051

56,468

55,965

Total risk-weighted assets (unaudited)

266,664

262,552

264,090

1 CRD IV capital is prepared on the regulatory scope of consolidation

2 Retained earnings includes IFRS9 capital relief (transitional) of $388 million, including dynamic relief of $92 million

 

 

Movement in total capital

 

9 months ended 30.09.20
$million

Year ended 31.12.19
$million

CET1 at 1 January

36,513

36,717

Ordinary shares issued in the period and share premium

-

25

Share buy-back

(242)

(1,006)

Profit for the period

1,203

2,301

Foreseeable dividends deducted from CET1

(228)

(871)

Difference between dividends paid and foreseeable dividends

608

(641)

Movement in goodwill and other intangible assets

497

(172)

Foreign currency translation differences

75

(180)

Non-controlling interests

(553)

37

Movement in eligible other comprehensive income

148

284

Deferred tax assets that rely on future profitability

53

(14)

Decrease/(increase) in excess expected loss

269

53

Additional value adjustments (prudential valuation adjustment)

107

(51)

IFRS 9 day one transitional impact on regulatory reserves

29

(43)

Exposure amounts which could qualify for risk weighting

35

61

Fair value gains arising from the institution's own Credit Risk related to derivative liabilities

(72)

-

Other

7

13

CET1 at 30 September/31 December

38,449

36,513

 

 

 

AT1 at 1 January

7,164

6,684

Issuances net of redemptions

(995)

552

Foreign currency translation difference

(6)

9

Excess on AT1 grandfathered limit (ineligible)

(552)

(81)

AT1 at 30 September/31 December

5,611

7,164

 

 

 

Tier 2 capital at 1 January

12,288

12,295

Regulatory amortisation

(160)

(1,111)

Issuances net of redemptions

83

1,000

Foreign currency translation difference

158

(12)

Tier 2 ineligible minority interest

70

31

Recognition of ineligible AT1

552

81

Other

-

4

Tier 2 capital at 30 September/31 December

12,991

12,288

Total capital at 30 September/31 December

57,051

55,965

 

 

 

Risk-weighted assets by business

 

30.09.20

Credit risk
$million

Operational risk
$million

Market risk
$million

Total risk
$million

Corporate & Institutional Banking

103,116

13,153

22,143

138,412

Retail Banking

37,270

7,575

-

44,845

Commercial Banking

27,685

2,810

-

30,495

Private Banking

5,488

763

-

6,251

Central & other items

44,161

2,499

1

46,661

Total risk-weighted assets

217,720

26,800

22,144

266,664

 

 

30.06.20

Credit risk
$million

Operational risk
$million

Market risk
$million

Total risk
$million

Corporate & Institutional Banking

101,651

13,153

22,346

137,150

Retail Banking

36,611

7,575

-

44,186

Commercial Banking

28,046

2,810

-

30,856

Private Banking

5,365

763

-

6,128

Central & other items

41,463

2,499

270

44,232

Total risk-weighted assets

213,136

26,800

22,616

262,552

 

 

31.12.19

Credit risk
$million

Operational risk
$million

Market risk
$million

Total risk
$million

Corporate & Institutional Banking

95,261

13,261

20,562

129,084

Retail Banking

37,194

7,314

-

44,508

Commercial Banking

28,350

2,626

-

30,976

Private Banking

5,681

728

-

6,409

Central & other items

49,178

3,691

244

53,113

Total risk-weighted assets

215,664

27,620

20,806

264,090

Risk-weighted assets by geographic region

 

30.09.20
$million

30.06.20
$million

31.12.19
$million

Greater China & North Asia

92,863

89,139

85,695

ASEAN & South Asia

80,123

80,040

88,942

Africa & Middle East

52,524

52,009

49,244

Europe & Americas

43,818

44,326

43,945

Central & other items

(2,664)

(2,962)

(3,736)

Total risk-weighted assets

266,664

262,552

264,090

 

 

 

Movement in risk-weighted assets

 

Credit risk

Operational risk
$million

Market risk
$million

Total risk
$million

Corporate & Institutional Banking
$million

Retail
Banking
$million

Commercial Banking
$million

Private Banking
$million

Central &
other items
$million

Total
$million

At 01 January 2019

96,954

35,545

27,711

5,103

45,825

211,138

28,050

19,109

258,297

Assets (decline)/growth

1,303

1,020

(557)

528

4,093

6,387

-

-

6,387

Net credit migration

2,565

832

(642)

8

607

3,370

-

-

3,370

Risk-weighted assets efficiencies

(1,112)

(33)

(403)

-

(2,404)

(3,952)

-

-

(3,952)

Model, methodology and policy changes

(904)

(7)

-

-

1,400

489

-

500

989

Disposals

(397)

-

(441)

-

-

(838)

-

-

(838)

Foreign currency translation

(182)

(219)

(228)

42

(343)

(930)

-

-

(930)

Other non-credit risk movements

-

-

-

-

-

-

(430)

1,197

767

At 31 December 2019

98,227

37,138

25,440

5,681

49,178

215,664

27,620

20,806

264,090

At 01 January 2020¹

95,261

37,194

28,350

5,681

49,178

215,664

27,620

20,806

264,090

Assets (decline)/growth

(3,348)

265

(1,231)

(185)

2,832

(1,667)

-

-

(1,667)

Net credit migration

10,884

(191)

665

(1)

823

12,180

-

-

12,180

Risk-weighted assets efficiencies

(230)

-

89

-

-

(141)

-

-

(141)

Model, methodology and policy changes

667

241

-

-

-

908

-

(1,400)

(492)

Disposals

-

-

-

-

(7,859)

(7,859)

(1,003)

(159)

(9,021)

Foreign currency translation

(118)

(239)

(188)

(7)

(813)

(1,365)

-

-

(1,365)

Other non-credit risk movements

-

-

-

-

-

-

183

2,897

3,080

At 30 September 2020

103,116

37,270

27,685

5,488

44,161

217,720

26,800

22,144

266,664

1 Following a reorganisation of certain clients, there has been a reclassification of balances across client segments. 1 January 2020 balances have been restated.

 

 

UK leverage ratio

 

30.09.20
$million

30.06.20
$million

31.12.19
$million

Tier 1 capital (transitional)

44,060

43,237

43,677

Additional Tier 1 capital subject to phase out

(1,114)

(1,114)

(1,671)

Tier 1 capital (end point)

42,946

42,123

42,006

Derivative financial instruments

52,961

52,227

47,212

Derivative cash collateral

8,682

9,716

9,169

Securities financing transactions (SFTs)

68,286

65,278

60,414

Loans and advances and other assets

624,500

614,364

603,603

Total on-balance sheet assets

754,429

741,585

720,398

Regulatory consolidation adjustments1

(51,768)

(47,271)

(31,485)

Derivatives adjustments

 

 

 

Derivatives netting

(30,799)

(29,949)

(32,852)

Adjustments to cash collateral

(17,179)

(18,212)

(11,853)

Net written credit protection

1,724

1,711

1,650

Potential future exposure on derivatives

38,434

37,606

32,961

Total derivatives adjustments

(7,820)

(8,844)

(10,094)

Counterparty risk leverage exposure measure for SFTs

6,660

6,414

7,005

Off-balance sheet items

123,628

120,725

122,341

Regulatory deductions from Tier 1 capital

(5,829)

(6,013)

(6,913)

UK leverage exposure (end point)

819,300

806,596

801,252

UK leverage ratio (end point)

5.2%

5.2%

5.2%

UK leverage exposure quarterly average

820,387

810,591

816,244

UK leverage ratio quarterly average

5.2%

5.0%

5.2%

Countercyclical leverage ratio buffer

0.1%

0.0%

0.1%

G-SII additional leverage ratio buffer

0.4%

0.4%

0.4%

1  Includes adjustment for qualifying central bank claims

Financial statements

 

Condensed consolidated interim income statement

For the nine months ended 30 September 2020

 

9 months ended 30.09.20
$million

restated¹
9 months ended 30.09.19
$million

Interest income

9,604

12,464

Interest expense

(4,507)

(6,704)

Net interest income

5,097

5,760

Fees and commission income

2,941

3,169

Fees and commission expense

(465)

(443)

Net fee and commission income

2,476

2,726

Net trading income

3,003

2,695

Other operating income

1,029

608

Operating income

11,605

11,789

Staff costs

(5,094)

(5,330)

Premises costs

(274)

(291)

General administrative expenses

(992)

(1,343)

Depreciation and amortisation

(903)

(901)

Operating expenses

(7,263)

(7,865)

Operating profit before impairment losses and taxation

4,342

3,924

Credit impairment

(1,934)

(534)

Goodwill impairment

(489)

-

Other impairment

2

(104)

Profit from associates and joint ventures

141

233

Profit before taxation

2,062

3,519

Taxation

(835)

(1,251)

Profit for the period

1,227

2,268

 

 

 

Profit attributable to:

 

 

Non-controlling interests

25

30

Parent company shareholders

1,202

2,238

Profit for the period

1,227

2,268

 

 

cents

cents

Earnings per share:

 

 

Basic earnings per ordinary share

29.7

60.5

Diluted earnings per ordinary share

29.3

59.8

1 Comparatives have been restated due to the Group changing its accounting policies for net interest income and net trading income for the year ended 31 December 2019. Refer to Note 1 in the Group's 2019 annual report.

 

 

Condensed consolidated interim statement of comprehensive income

For the nine months ended 30 September 2020

 

9 months ended 30.09.20
$million

9 months ended 30.09.19
$million

Profit for the period

1,227

2,268

Other comprehensive income/(loss)

 

 

Items that will not be reclassified to income statement:

1

(420)

Own credit gains/(losses) on financial liabilities designated at fair value through profit or loss

21

(386)

Equity instruments at fair value through other comprehensive income

65

7

Actuarial losses on retirement benefit obligations

(52)

(89)

Taxation relating to components of other comprehensive income

(33)

48

 

 

 

Items that may be reclassified subsequently to income statement:

192

(328)

Exchange differences on translation of foreign operations:

 

 

Net losses taken to equity

(248)

(787)

Net (losses)/gains on net investment hedges

(20)

209

Reclassified to income statement on sale of joint venture

246

-

Share of other comprehensive (loss)/income from associates and joint ventures

(20)

16

Debt instruments at fair value through other comprehensive income:

 

 

Net valuation gains taken to equity

852

484

Reclassified to income statement

(562)

(140)

Net impact of expected credit losses

8

9

Cash flow hedges:

 

 

Net losses taken to equity

(45)

(113)

Reclassified to income statement

14

14

Taxation relating to components of other comprehensive income

(33)

(20)

Other comprehensive income/(loss) for the period, net of taxation

193

(748)

Total comprehensive income for the period

1,420

1,520

 

 

 

Total comprehensive income attributable to:

 

 

Non-controlling interests

19

16

Parent company shareholders

1,401

1,504

Total comprehensive income for the period

1,420

1,520

 

 

 

Condensed consolidated interim balance sheet

As at 30 September 2020

 

30.09.20
$million

31.12.19
$million

Assets

 

 

Cash and balances at central banks

59,238

52,728

Financial assets held at fair value through profit or loss

102,354

92,818

Derivative financial instruments1

52,961

47,212

Loans and advances to banks

49,040

53,549

Loans and advances to customers

281,380

268,523

Investment securities

145,124

143,731

Other assets1

46,405

42,022

Current tax assets

752

539

Prepayments and accrued income

2,197

2,700

Interests in associates and joint ventures

2,083

1,908

Goodwill and intangible assets

4,916

5,290

Property, plant and equipment

6,606

6,220

Deferred tax assets

777

1,105

Assets classified as held for sale

596

2,053

Total assets

754,429

720,398

 

 

 

Liabilities

 

 

Deposits by banks

28,138

28,562

Customer accounts

417,517

405,357

Repurchase agreements and other similar secured borrowing

2,346

1,935

Financial liabilities held at fair value through profit or loss

74,785

66,974

Derivative financial instruments1

52,376

48,484

Debt securities in issue

53,087

53,025

Other liabilities1

52,210

41,583

Current tax liabilities

683

703

Accruals and deferred income

4,309

5,369

Subordinated liabilities and other borrowed funds

16,737

16,207

Deferred tax liabilities

676

611

Provisions for liabilities and charges

440

449

Retirement benefit obligations

553

469

Liabilities included in disposal groups held for sale

2

9

Total liabilities

703,859

669,737

 

 

 

Equity

 

 

Share capital and share premium account

7,058

7,078

Other reserves

12,037

11,685

Retained earnings

26,648

26,072

Total parent company shareholders' equity

45,743

44,835

Other equity instruments

4,518

5,513

Total equity excluding non-controlling interests

50,261

50,348

Non-controlling interests

309

313

Total equity

50,570

50,661

Total equity and liabilities

754,429

720,398

1  The Group has met the criteria to offset its derivative assets and liabilities and the related variation margin for trades cleared on behalf of clients with LCH SwapClear. This applies to both trades between the Group and the clients and between the Group and LCH SwapClear. The impact of this as at 30 September 2020 is a decrease in the derivative assets and derivative liabilities of $18.8bn. Prior periods have not been restated as the effect would not be material. The impact at 31 December 2019 would have been a decrease in the derivative assets and derivative liabilities of $8.7bn.

The Group has also met the criteria to derecognise initial margin for trades cleared on behalf of clients with LCH SwapClear. The impact of this as at 30 September 2020 is a decrease in other assets and other liabilities of $1.5bn. Prior periods have not been restated as the effect would not be material. The impact at 31 December 2019 would have been a decrease in other assets and other liabilities of $3.2bn.

 

 

 

Condensed consolidated statement of changes in equity

For the nine months ended 30 September 2020

 

Ordinary share capital
and share premium account
$million

Preference share capital
and share premium account
$million

Capital and merger reserves
$million

Own
credit adjust-ment reserve
$million

Fair value through other compre-hensive income reserve - debt
$million

Fair value through other compre-hensive income reserve - equity
$million

Cash flow hedge reserve
$million

Translation reserve
$million

Retained earnings
$million

Parent company share-holders' equity
$million

Other equity instru--ments
$million

Non-controlling interests
$million

Total
$million

As at 01 January 2019

5,617

1,494

17,1291

412

(161)

120

(10)

(5,612)

26,129

45,118

4,961

273

50,352

Profit for the period

-

-

-

-

-

-

-

-

2,303

2,303

-

37

2,340

Other comprehensive (loss)/income

-

-

-

(410)

358

30

(49)

(180)

(132)2

(383)

-

(17)

(400)

Distributions

-

-

-

-

-

-

-

-

-

-

-

(35)

(35)

Shares issued, net of expenses3

253

-

-

-

-

-

-

-

-

25

-

-

25

Other equity instruments issued, net of expenses

-

-

-

-

-

-

-

-

-

-

552

-

552

Treasury shares net movement

-

-

-

-

-

-

-

-

(199)

(199)

-

-

(199)

Share option expense, net of taxation

-

-

-

-

-

-

-

-

139

139

-

-

139

Dividends on ordinary shares

-

-

-

-

-

-

-

-

(720)

(720)

-

-

(720)

Dividends on preference shares and AT1 securities

-

-

-

-

-

-

-

-

(448)

(448)

-

-

(448)

Share buy-back4

(58)

-

58

-

-

-

-

-

(1,006)

(1,006)

-

-

(1,006)

Other movements

-

-

-

-

-

-

-

-

65

6

-

556

61

As at 31 December 2019

5,584

1,494

17,187

2

197

150

(59)

(5,792)

26,072

44,835

5,513

313

50,661

Profit for the period

-

-

-

-

-

-

-

-

1,202

1,202

-

25

1,227

Other comprehensive income/(loss)

-

-

-

13

241

17

(12)

(22)

(38)2

199

-

(6)

193

Distributions

-

-

-

-

-

-

-

-

-

-

-

(23)

(23)

Other equity instruments issued, net of expenses

-

-

-

-

-

-

-

-

-

-

992

-

992

Redemption of other equity instruments

-

-

-

-

-

-

-

-

(13)

(13)

(1,987)

-

(2,000)

Treasury shares net movement

-

-

-

-

-

-

-

-

(91)

(91)

-

-

(91)

Share option expense, net of taxation

-

-

-

-

-

-

-

-

110

110

-

-

110

Dividends on preference shares and AT1 securities

-

-

-

-

-

-

-

-

(263)

(263)

-

-

(263)

Share buy-back7

(20)

-

20

-

-

-

-

-

(242)

(242)

-

-

(242)

Other movements

-

-

-

-

(2)

-

-

97 8,9

(89)8,9

6

-

-

6

As at 30 September 2020

5,564

1,494

17,207

15

436

167

(71)

(5,717)

26,648

45,743

4,518

309

50,570

1  Includes capital reserve of $5 million, capital redemption reserve of $13 million and merger reserve of $17,111 million

2  Comprises actuarial loss, net of taxation, and share from associates and joint ventures $(38) million ($(132) million for the year ended 31 December 2019)

3  Comprises share capital of shares issued to fulfil discretionary awards $1 million, share capital of shares issued to fulfil employee share save options $1 million and share premium of shares issued to fulfil employee share save options exercised $23 million (nil for nine months ended 30 September 2020)

4  On 1 May 2019, the Group commenced a share buy-back of its ordinary shares of $0.50 each up to a maximum consideration of $1,000 million. Nominal value of share purchases is $58 million for the year ended 31 December 2019 and the total consideration paid was $1,006 million which includes share buy-back expenses of $6 million. The total number of shares purchased was 116,103,483 representing 3.51% of the ordinary shares in issue. The nominal value of the shares was transferred from the share capital to the capital redemption reserve account.

5  Comprises $10 million disposal of non-controlling interest of Phoon Huat Pte Ltd offset by $4 million withholding tax on capitalisation of revenue reserves for Standard Chartered Bank Ghana Limited

6  Comprises $72 million of non-controlling interest in SC Digital Solutions offset by $17 million disposal of non-controlling interest in Phoon Huat Pte Ltd, Sirat Holdings Limited and Ori Private Limited.

7  On 28 Feb 2020, the Group announced the buy-back programme for a share buy-back of its ordinary shares of $0.50 each. Nominal value of share purchases was $20 million, and the total consideration paid was $242 million. The total number of shares purchased was 40,029,585 representing 1.25% of the ordinary shares in issue. The nominal value of the shares was transferred from the share capital to the capital redemption reserve account. On the 1 April 2020, the Group announced that in response to a request from the Prudential Regulation Authority and as a consequence of the unprecedented challenges facing the world due to the COVID-19 pandemic, its board had decided after careful consideration to withdraw the recommendation to pay a final dividend for 2019 of 20 cents per ordinary share and to suspend the buy-back programme

8  Includes the foreign exchange movements for monetary items, which were considered structural positions, that were recognised in the translation reserve within equity rather than profit or loss. This adjustment amounting to $24 million relates to foreign exchange movements for periods prior to the comparative periods in these financial statements (2012 to 2017) and has been corrected by reclassifying the related translation reserve to retained earnings, all within equity

9  Includes the foreign exchange movements of the hedging instruments for net investment hedges that were overstated in the translation reserves within equity as opposed to being recorded in profit or loss. This adjustment amounting to $45m relates to foreign exchange movements for periods prior to the comparative periods in these financial statements (2010 to 2013) and has been corrected by reclassifying the related translation reserve to retained earnings, all within equity

 

 

Basis of preparation

This statement covers the results of Standard Chartered PLC together with its subsidiaries and equity accounted interest in associates and jointly controlled entities (the Group) for the nine months ended 30 September 2020. The financial information on which this statement is based, and the data set out in the appendix to this statement, are unaudited and have been prepared in accordance with Standard Chartered's accounting policies. The Group's significant accounting policies are described in the Annual Report 2019.

The interim financial information does not constitute a full set of financial statements under IAS 34 Interim Financial Reporting. The interim financial information has been prepared in accordance with the recognition and measurement principles, but not the disclosure requirements under International Financial Reporting Standards as adopted by the European Union. The interim financial information does not constitute a full set of financial statements under IAS 34 Interim Financial Reporting.

The information in this document does not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2019, which contained an unqualified audit report under Section 495 of the Companies Act 2006 (which did not make any statements under Section 498 of the Companies Act 2006) have been delivered to the Registrar of Companies in accordance with Section 441 of the Companies Act 2006.

Going concern

The Directors made an assessment of the Group's ability to continue as a going concern, including the impact of COVID-19, and confirm they are satisfied that the Group has adequate resources to continue in business for a period at least twelve months from the date of signing of the interim financial information. For this reason, the Group continues to adopt the going concern basis of accounting for preparing the interim financial information.

Other supplementary financial information

 

Average balance sheets and yields

Average assets

 

9 months ended 30.09.20

Average
non-interest earning balance
$million

Average interest earning balance
$million

Interest income
$million

Gross yield
%

Cash and balances at central banks

17,051

41,386

93

0.30

Gross loans and advances to banks

28,221

54,750

646

1.58

Gross loans and advances to customers

50,504

289,387

6,663

3.08

Impairment provisions against loans and advances to banks and customers

-

(6,341)

-

-

Investment securities

27,775

143,069

2,202

2.06

Property, plant and equipment and intangible assets

10,235

-

-

-

Prepayments, accrued income and other assets

113,718

-

-

-

Investment associates and joint ventures

2,118

-

-

-

Total average assets

249,622

522,251

9,604

2.46

 

 

6 months ended 30.06.20

Average
non-interest
earning balance
$million

Average interest earning balance
$million

Interest income
$million

Gross yield
%

Cash and balances at central banks

16,378

40,718

77

0.38

Gross loans and advances to banks

27,489

56,444

479

1.71

Gross loans and advances to customers

49,747

287,800

4,755

3.32

Impairment provisions against loans and advances to banks and customers

-

(5,924)

-

-

Investment securities

27,897

141,864

1,564

2.22

Property, plant and equipment and intangible assets

10,061

-

-

-

Prepayments, accrued income and other assets

108,905

-

-

-

Investment associates and joint ventures

2,140

-

-

-

Total average assets

242,617

520,902

6,875

2.65

 

 

9 months ended 30.09.19

Average
non-interest
earning balance
$million

Average interest earning balance
$million

Interest income
$million

Gross yield
%

Cash and balances at central banks

17,739

29,366

266

1.21

Gross loans and advances to banks

26,286

61,850

1,385

2.99

Gross loans and advances to customers

49,503

272,217

8,125

3.99

Impairment provisions against loans and advances to banks and customers

-

(4,739)

-

-

Investment securities

29,721

131,599

2,688

2.73

Property, plant and equipment and intangible assets

11,290

-

-

-

Prepayments, accrued income and other assets

84,303

-

-

-

Investment associates and joint ventures

2,575

-

-

-

Total average assets

221,417

490,293

12,464

3.40

 

 

 

Average liabilities

 

9 months ended 30.09.20

Average
non-interest bearing balance
$million

Average interest bearing balance
$million

Interest expense
$million

Rate paid
%

Deposits by banks

18,435

26,206

271

1.38

Customer accounts:

 

 

 

 

Current accounts and savings deposits

42,123

219,054

995

0.61

Time and other deposits

58,750

158,579

2,028

1.71

Debt securities in issue

7,083

52,493

670

1.70

Accruals, deferred income and other liabilities

119,134

1,204

45

4.99

Subordinated liabilities and other borrowed funds

-

16,242

498

4.10

Non-controlling interests

309

-

-

-

Shareholders' funds

50,306

-

-

-

 

296,140

473,778

4,507

1.27

Adjustment for Financial Markets funding costs

 

 

(148)

 

Total average liabilities and shareholders' funds

296,140

473,778

4,359

1.23

 

 

6 months ended 30.06.20

Average
non-interest
bearing balance
$million

Average interest bearing balance
$million

Interest expense
$million

Rate paid
%

Deposits by banks

17,764

26,055

235

1.81

Customer accounts:

 

 

 

 

Current accounts and savings deposits

41,519

211,961

767

0.73

Time and other deposits

58,439

163,409

1,509

1.86

Debt securities in issue

7,535

53,141

485

1.84

Accruals, deferred income and other liabilities

114,116

1,204

31

5.18

Subordinated liabilities and other borrowed funds

-

16,031

350

4.39

Non-controlling interests

317

-

-

-

Shareholders' funds

49,963

-

-

-

 

289,653

471,801

3,377

1.44

Adjustment for Financial Markets funding costs

 

 

(121)

 

Total average liabilities and shareholders' funds

289,653

471,801

3,256

1.39

 

 

9 months ended 30.09.19

Average
non-interest
bearing balance
$million

Average interest bearing balance
$million

Interest expense
$million

Rate paid
%

Deposits by banks

16,819

28,303

570

2.69

Customer accounts:

 

 

 

 

Current accounts and savings deposits

38,353

179,311

1,560

1.16

Time and other deposits

59,207

168,421

3,114

2.47

Debt securities in issue

9,192

48,733

843

2.31

Accruals, deferred income and other liabilities

95,492

1,356

39

3.85

Subordinated liabilities and other borrowed funds

-

14,905

578

5.18

Non-controlling interests

298

-

-

-

Shareholders' funds

50,228

-

-

-

 

269,589

441,029

6,704

2.03

Adjustment for Financial Markets funding costs

 

 

(269)

 

Total average liabilities and shareholders' funds

269,589

441,029

6,435

1.95

 

CONTACT INFORMATION

Global headquarters
Standard Chartered Group
1 Basinghall Avenue

London, EC2V 5DD

United Kingdom

telephone: +44 (0)20 7885 8888
facsimile: +44 (0)20 7885 9999

Shareholder enquiries
ShareCare information

website: sc.com/shareholders
helpline: 0370 702 0138

ShareGift information
website:
ShareGift.org  

helpline: +44 (0)20 7930 3737

Registrar information

UK

Computershare Investor Services PLC

The Pavilions

Bridgwater Road

Bristol, BS99 6ZZ

Helpline: 0370 702 0138

Hong Kong

Computershare Hong Kong Investor Services Limited

17M Floor, Hopewell Centre

183 Queen's Road East

Wan Chai

Hong Kong

website: computershare.com/hk/investors  

Chinese translation

Computershare Hong Kong Investor Services Limited

17M Floor, Hopewell Centre

183 Queen's Road East

Wan Chai

Hong Kong

Register for electronic communications website: investorcentre.co.uk  

For further information, please contact:

Mark Stride, Head of Investor Relations

+44 (0) 20 7885 8596

LSE Stock code: STAN.LN
HKSE Stock code: 02888

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
QRTPPGCAUUPUPWR
UK 100