First Quarter 2020 Results

RNS Number : 2375L
Standard Chartered PLC
29 April 2020
 

29 April 2020

Standard Chartered PLC - first quarter 2020 results

Standard Chartered PLC (the Group) today releases its results for the quarter ended 31 March 2020. All figures are presented on an underlying basis and comparisons are made to the first quarter in 2019 on a reported currency basis, unless otherwise stated.

"The unique characteristics of the Standard Chartered franchise are coming through strongly as the impact of COVID-19 evolves. Our teams around the network are responding very well, staying close to our clients. While pressure on credit quality has increased recently, we delivered good underlying income growth of six per cent in the first quarter and maintained strong cost discipline.

We try to show every day that we are 'Here for good', as individuals and collectively, and I am proud of the way my 91,000 colleagues around the world are facing this challenge. Among the many support initiatives being rolled out across our 59 markets, we have launched a $50 million global fund with donations from colleagues and the bank to provide assistance to those affected by COVID-19 and related economic impacts and have committed up to $1 billion of financing, offered at cost, for companies that are providing goods and services to help in the fight against the pandemic. That's in addition to the help we are providing all our clients as they face ongoing challenges. We won't stop there and will continue to think of practical and impactful ways to make a difference.

While sentiment globally is extremely depressed now, the uniqueness of this franchise and the work we have done since 2015 to secure its foundations gives me confidence that we can come through the crisis with strength. "

Bill Winters, Group Chief Executive

Selected information concerning 1Q'20 financial performance

· Income up 13% to $4.3bn; up 15% constant currency (ccy)

o Excluding $358m positive movement in Debit Valuation Adjustment (DVA), income was up 6% ccy

· Costs down 2% to $2.4bn; down 1% ccy

o Positive income-to-cost jaws of 6% ex-DVA; cost-to-income ratio improved 4 percentage points to 59% ex-DVA

· Net interest margin down 2bps from 4Q'19 to 1.52%

· Credit impairment rose significantly, driven primarily by the economic impact of the rapid spread of COVID-19

o Stage 1 and 2 impairment up $388m to $451m

§ Approximately half due to modelled outcome and half due to management overlay

o Stage 3 impairment increased $490m to $505m; ~50% from two exposures in different markets and sectors

o Gross stage 3 plus credit grade 12 exposures up 2% in 1Q'20 to $9.2bn; early alerts more than doubled to $11.5bn

· Return on tangible equity down 100bps to 8.6%

o Pre-provision operating profit up 41% to $2.0bn; up 16% ccy and ex-DVA

o Underlying profit before tax down 12% to $1.2bn; down 36% ccy and ex-DVA

o Statutory profit before tax down 29% to $0.9bn, includes $249m goodwill impairment in India from GDP growth revision

· Risk-weighted assets of $273bn up $9bn or 3% in 1Q'20; mostly attributable to the impact of COVID-19

· The Group remains strongly capitalised and highly liquid, enabling support for clients and communities through COVID-19

o Common equity tier 1 (CET1) ratio in middle of 13-14% medium-term target range at 13.4%: down 45bps since 4Q'19

§ 60bps reduction from risk-weighted asset growth; partly offset by profits and decision to suspend distributions in 2020

§ Permata sale is expected to complete in 2Q'20 and to increase CET1 by 40bps

o Liquidity coverage ratio resilient in stressed market conditions; broadly flat QoQ at 142% (4Q'19: 144%)

o $5bn of $45bn committed revolving facilities utilised; draw-down rate slowed significantly in April

· Earnings per share down 2.3c or 8% to 25.4c; 40m shares bought back and cancelled in 1Q'20

Outlook

We expect a gradual recovery from the COVID-19 pandemic, with major contraction in economic growth rates across most of the world in the second quarter, before the global economy moves out of recession in the latter part of 2020, most likely led and driven by markets in our footprint. The pace at which individual markets recover will be heavily dependent on the efficacy of government stimulus initiatives and policies to ease restrictions, as well as the resilience of the COVID-19 virus itself. We are well prepared for a protracted period of severe dislocation and will continue to support our clients and employees and to manage our risk, capital and liquidity with that view in mind.

We said in February that if income grows more slowly due to exogenous factors then so must our costs. We are acting to manage our costs prudently while doing everything we can to protect jobs. And while the decision to cancel last year's final dividend and not consider an interim dividend this year was difficult, it was taken in the light of extraordinary circumstances and will ensure that we have more capital to support individuals, businesses and the communities in which we operate through these difficult times.

If we are wrong about the pace of recovery and the global economy gets back on its feet rapidly - and we are seeing encouraging early signs of that happening in China - then the actions we are taking now will make us leaner and fitter to take advantage of the opportunities that will bring.

 

Standard Chartered PLC - Statement of results

 

 

 

 

For the quarter ended 31 March 2020

 

 

 

 

1Q'20

1Q'19

Change5

 

$million

$million

%

Underlying performance

 

 

 

Operating income

4,327

3,813

13

Operating expenses

(2,358)

(2,415)

2

Credit impairment

(956)

(78)

nm6

Other impairment

154

(2)

nm6

Profit from associates and joint ventures

55

66

(17)

Profit before taxation

1,222

1,384

(12)

Profit attributable to ordinary shareholders 1

810

917

(12)

Return on ordinary shareholders' tangible equity (%)

8.6

9.6

(100)bps

Cost to income ratio (%)

54.5

63.3

880bps

Statutory performance

 

 

 

Operating income

4,335

3,918

11

Operating expenses

(2,368)

(2,656)

11

Credit impairment

(962)

(78)

(1,133)

Goodwill impairment

(258)

-

nm6

Other impairment

92

(20)

560

Profit from associates and joint ventures

47

78

(40)

Profit before taxation

886

1,242

(29)

Taxation

(369)

(424)

13

Profit for the year

517

818

(37)

Profit attributable to parent company shareholders

510

808

(37)

Profit attributable to ordinary shareholders 1

477

774

(38)

Return on ordinary shareholders' tangible equity (%)

5.1

8.1

(301)bps

Cost to income ratio (%)

54.6

67.8

1,316bps

Balance sheet and capital

 

 

 

Total assets

764,916

708,874

8

Total equity

50,004

51,101

(2)

Tangible equity attributable to ordinary shareholders1

37,927

38,898

(2)

Loans and advances to customers

271,234

265,105

2

Customer accounts

422,192

377,974

12

Risk-weighted assets

272,653

268,206

2

Total capital

53,458

55,862

(4)

Net Interest Margin (%) (adjusted)

1.52

1.66

(14)bps

Advances-to-deposits ratio (%)2

61.9

66.5

(4.6)

Liquidity coverage ratio (%)

142

153

(11)

Common Equity Tier 1 ratio (%)

13.4

13.9

(0.5)

Total capital (%)

19.6

20.8

(1.2)

UK leverage ratio (%)

4.9

5.4

(0.5)

Information per ordinary share

Cents

Cents

Cents

Earnings per share  - underlying3

25.4

27.7

(2.3)

- statutory3

15.0

23.4

(8.4)

Net asset value per share4

1,357

1,339

17

Tangible net asset value per share4

1,201

1,185

16

Number of ordinary shares at period end (m)

3,147

3,310

(5)

 

 

 

 

1 Profit attributable to ordinary shareholders is after the deduction of dividends payable to the holders of non-cumulative redeemable preference shares and Additional Tier 1 securities classified as equity

2 When calculating this ratio, total loans and advances to customers excludes reverse repurchase agreements and other similar secured lending, excludes approved balances held with central banks, confirmed as repayable at the point of stress and includes loans and advances to customers held at fair value through profit and loss. Total customer accounts includes customer accounts held at fair value through profit or loss.

3 Represents the underlying or statutory earnings divided by the basic weighted average number of shares

4 Calculated on period end net asset value, tangible net asset value and number of shares

5 Variance is better/(worse) other than assets, liabilities and risk-weighted assets

6 Not meaningful

 

Standard Chartered PLC - Table of Contents

Performance highlights

 

1

Summary of results

 

2

Group Chief Financial Officer's review

 

4

Client segment reviews

 

11

Regional reviews

 

17

Supplementary information

 

22

 

Capital Review

22

 

Financial Statements

26

 

Supplementary financial information

31

Shareholder information

 

38

       

 

 

Forward-looking statements

This document may contain 'forward-looking statements' that are based on current expectations or beliefs, as well as assumptions about future events. These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts. Forward-looking statements often use words such as 'may', 'could', 'will', 'expect', 'intend', 'estimate', 'anticipate', 'believe', 'plan', 'seek', 'continue' or other words of similar meaning.

By their very nature, forward-looking statements are subject to known and unknown risks and uncertainties and can be affected by other factors that could cause actual results, and the Group's plans and objectives, to differ materially from those expressed or implied in the forward-looking statements. Recipients should not place reliance on, and are cautioned about relying on, any forward-looking statements. There are several factors which could cause actual results to differ materially from those expressed or implied in forward-looking statements. The factors that could cause actual results to differ materially from those described in the forward-looking statements include (but are not limited to) changes in global, political, economic, business, competitive, market and regulatory forces or conditions, future exchange and interest rates, changes in tax rates, future business combinations or dispositions and other factors specific to the Group. Any forward-looking statement contained in this document is based on past or current trends and/or activities of the Group and should not be taken as a representation that such trends or activities will continue in the future.

No statement in this document is intended to be a profit forecast or to imply that the earnings of the Group for the current year or future years will necessarily match or exceed the historical or published earnings of the Group. Each forward-looking statement speaks only as of the date of the particular statement. Except as required by any applicable laws or regulations, the Group expressly disclaims any obligation to revise or update any forward-looking statement contained within this document, regardless of whether those statements are affected as a result of new information, future events or otherwise.

Please refer to the Company's latest Annual Report for a discussion of certain of the risks and factors that could cause actual results, and the Group's plans and objectives, to differ materially from those expressed or implied in the forward-looking statements.

Nothing in this document shall constitute, in any jurisdiction, an offer or solicitation to sell or purchase any securities or other financial instruments, nor shall it constitute a recommendation or advice in respect of any securities or other financial instruments or any other matter.

 

This information will be available on the Group's website at www.sc.com

 

 

 

Standard Chartered PLC - Group Chief Financial Officer's review

 

'Our actions over recent years to secure our foundations have prepared us well to manage our way through this crisis'

 

Summary of financial performance

 

 

1Q'20

1Q'19

Change

Constant currency change1

 

4Q'19

Change

 

$million

$million

%

%

$million

%

Net interest income

1,842

1,920

(4)

 

1,899

(3)

Other income

2,485

1,893

31

 

1,698

46

Underlying operating income

4,327

3,813

13

15

3,597

20

Other operating expenses

(2,358)

(2,415)

2

1

(2,592)

9

UK bank levy

-

-

nm2

 

(347)

100

Underlying operating expenses

(2,358)

(2,415)

2

1

(2,939)

20

Underlying operating profit before impairment and taxation

1,969

1,398

41

42

658

199

Credit impairment

(956)

(78)

nm2

 

(373)

(156)

Other impairment

154

(2)

nm2

 

(12)

nm2

Profit from associates and joint ventures

55

66

(17)

 

52

6

Underlying profit before taxation

1,222

1,384

(12)

(11)

325

nm2

Provision for regulatory matters

14

(186)

108

 

-

nm2

Restructuring

(92)

32

nm2

 

(117)

21

Other items

(258)

12

nm2

 

(14)

nm2

Statutory profit before taxation

886

1,242

(29)

(28)

194

nm2

Taxation

(369)

(424)

13

 

(122)

nm2

Profit for the period

517

818

(37)

(37)

72

nm2

 

 

 

 

 

 

 

Net interest margin (%)

1.52

1.66

 

 

1.54

 

Underlying return on tangible equity (%)

8.6

9.6

 

 

(0.1)

 

Underlying earnings per share (cents)

25.4

27.7

 

 

(0.4)

 

Statutory return on tangible equity (%)

5.1

8.1

 

 

(1.3)

 

Statutory earnings/(loss) per share (cents)

15.0

23.4

 

 

(3.9)

 

1  Comparisons presented on the basis of the current period's functional currency rate, ensuring like-for-like currency rates between the two periods

2  Not meaningful

Strong business momentum in the opening weeks of the year continued well into the first quarter, with almost all of the Group's products generating positive income growth overall despite the rapid spread of COVID-19 that impacted the Group's results mainly in March. Pre-provision operating profit improved significantly with income excluding the impact of a $358 million positive movement in the debit valuation adjustment (DVA) growing at a faster rate than costs. Underlying profit fell due to substantially higher credit impairment driven in part by the deteriorating macroeconomic outlook.

It is not possible to reliably quantify the impact of the spread of COVID-19 on the Group's future financial performance, but the consequences for the global economy are likely to lead to further impairments and could affect income, risk-weighted assets and possibly costs. The Group is monitoring the situation carefully and is committed to deploying its strong capital and liquidity to support its clients and the communities it operates in through the crisis.

All commentary that follows is on an underlying basis and comparisons are made to the equivalent period in 2019 on a reported currency basis, unless otherwise stated.

Operating income grew 13 per cent including a $358 million positive movement in the DVA. Income was up 6 per cent on a constant currency basis and excluding DVA

Net interest income decreased 4 per cent with increased volumes more than offset by a 14 basis point decrease in net interest margin. The decisions by the US Federal Reserve in March to drop its benchmark interest rate in total by 150 basis points along with actions undertaken by other central banks is estimated to have an impact of a further $600 million for the Group's income in 2020

 

Other income increased 31 per cent, or 12 per cent excluding the positive impact of movements in DVA, with a particularly strong underlying performance in Financial Markets

Operating expenses were 2 per cent lower and 1 per cent lower on a constant currency basis, with tight control of costs generating positive income-to-cost jaws of 16 per cent on a reported basis, or 6 per cent on a constant currency basis excluding DVA. The cost-to-income ratio improved 4 percentage points to 59 per cent excluding DVA

Given the substantial economic uncertainties arising from the spread of COVID-19 and the significantly lower interest rate environment the Group is targeting total costs excluding the UK bank levy below $10 billion for full-year 2020 by implementing measures including accruing lower variable compensation, reducing and re-prioritising discretionary investment spend and pausing new hiring

Credit impairment increased by $878 million to $956 million.  Stage 1 and 2 impairments increased by $388 million, of which around half was attributable to modelled outcomes with the rest due to a management overlay to reflect deterioration in the macroeconomic outlook not captured in the modelled outcome. Impairments of stage 3 assets increased $490 million with just under half the increase related to two Corporate & Institutional Banking clients in unconnected sectors

Other impairment was a $154 million credit, primarily driven by a reversal of previously impaired assets partially offset by impairment charges relating to aircraft

Profit from associates and joint ventures was down 17 per cent to $55 million due to the impact of the spread of COVID-19 on the performance of China Bohai Bank

Underlying profit before tax decreased 12 per cent. Charges relating to restructuring, provisions for regulatory matters and other items increased $194 million to $336 million, primarily relating to $249 million goodwill impairment in India due to a lower GDP growth outlook

Taxation was $369 million on a statutory basis with an underlying effective tax rate of 30 per cent flat to prior year

Underlying return on tangible equity declined by 100 basis points to 8.6 per cent, with the impact of reduced profits partly offset by lower tangible equity reflecting the share buy-back programmes completed since 1Q'19

 

Operating income by product

 

1Q'20

1Q'191

Change

4Q'191

Change

 

$million

$million

%

$million

%

 Transaction Banking

884

960

(8)

919

(4)

  Trade

260

277

(6)

259

-

  Cash Management

540

600

(10)

575

(6)

  Securities Services

84

83

1

85

(1)

Financial Markets

1,194

748

60

631

89

  Foreign Exchange

415

298

39

264

57

  Rates

378

221

71

163

132

  Commodities

44

45

(2)

37

19

  Credit and Capital Markets

26

140

(81)

125

(79)

  Capital Structuring Distribution

  Group

61

82

(26)

86

(29)

 DVA

305

(53)

nm2

(72)

nm2

  Other Financial Markets

(35)

15

nm2

28

nm2

Corporate Finance

278

262

6

328

(15)

Lending and Portfolio Management

195

187

4

201

(3)

Wealth Management

530

465

14

415

28

Retail Products

946

951

(1)

960

(1)

  CCPL and other unsecured lending

304

305

-

311

(2)

  Deposits

472

494

(4)

484

(2)

  Mortgage and Auto

136

129

5

130

5

  Other Retail Products

34

23

48

35

(3)

Treasury

325

308

6

196

66

Other

(25)

(68)

63

(53)

53

Total underlying operating income

4,327

3,813

13

3,597

20

 

 

 

 

 

 

1 Following a reorganisation of certain clients, there has been a reclassification of balances across products. Prior periods have been restated

2 Not meaningful

Transaction Banking income was down 8 per cent, from a 10 per cent decline in Cash Management with strong liability growth more than offset by declining margins reflecting a reduced interest rate environment. Trade declined 6 per cent from lower balances while Securities Services income grew 1 per cent.

Financial Markets income grew 60 per cent or 11 per cent excluding DVA, benefiting from heightened market volatility, wider spreads and increased hedging and investment activity by clients. There was strong double-digit growth in Rates and Foreign Exchange partly offset by declines in Credit and Capital Markets and in the Capital Structuring Distribution Group.

Corporate Finance income grew 6 per cent reflecting completion of prior year pipeline activity and increased balances from drawdowns on revolving credit facilities.

Lending and Portfolio Management income was up 4 per cent with improved margins and increased volumes in Corporate Lending.

Wealth Management income grew 14 per cent with online sales more than offsetting lower branch sales from reduced branch walk-ins due to COVID-19 related social distancing, with particularly strong performance in FX and fixed income sales.

Retail Products income was down 1 per cent on a reported basis and up 1 per cent on a constant currency basis with a 4 per cent decline in Deposits from lower margins partly offset by a 5 per cent increase in Mortgages and Auto benefiting from increased volumes and margins.

Treasury income grew 6 per cent with increased Treasury Markets realisation gains from the sale of longer-dated securities as bond yields fell partly offset by a $38 million unfavourable movement in hedge ineffectiveness and reduced interest income on deployed assets within Treasury Markets.

 

Profit before tax by client segment and geographic region

 

1Q'20

1Q'191

Change

4Q'191

Change

 

$million

$million

%

$million

%

Corporate & Institutional Banking

656

680

(4)

371

77

Retail Banking

233

290

(20)

169

38

Commercial Banking

102

187

(45)

46

122

Private Banking

37

72

(49)

(3)

nm2

Central & other items (segment)

194

155

25

(258)

175

Underlying profit before taxation

1,222

1,384

(12)

325

nm2

Greater China & North Asia

650

657

(1)

493

32

ASEAN & South Asia

367

389

(6)

23

nm2

Africa & Middle East

47

279

(83)

96

(51)

Europe & Americas

101

(32)

nm2

82

23

Central & other items (region)

57

91

(37)

(369)

115

Underlying profit before taxation

1,222

1,384

(12)

325

nm2

1  Following a reorganisation of certain clients, there has been a reclassification of balances across client segments. Prior periods have been restated

2  Not meaningful

 

 

 

 

 

 

Corporate & Institutional Banking remains the largest contributor to the overall Group's profit before tax from a client segment perspective. Its profit fell 4 per cent, with strong performance in Financial Markets and the benefit of a $358 million positive movement in DVA offset by increased impairments. Retail Banking profit declined 20 per cent with income growth offset by impairments including the management overlay. Commercial Banking profit reduced 45 per cent due to increased impairments, while a non-repeat of a prior-year impairment release meant Private Banking profit was down 49 per cent. Profit in Central & other items improved 25 per cent due to higher Treasury Markets income.

Greater China & North Asia remains the largest regional contributor to the overall Group's profit before tax, with profit down just 1 per cent despite being the region most impacted by the effect of COVID-19 in the first quarter. Increased impairments were the primary drivers of the 6 per cent lower profit in ASEAN & South Asia and the 83 per cent profit decline in Africa & Middle East. Europe & Americas generated $101 million in profit, up from a $(32) million loss in the same period last year, including a $190 million positive movement in DVA. There was a 37 per cent reduction in profit in Central & other items mainly due to lower returns paid to Treasury on the equity provided to the regions from a falling interest rate environment.

 

 

Adjusted net interest income and margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q'20

1Q'19

Change1

4Q'19

Change1

 

 

$million

$million

%

$million

%

 

Adjusted net interest income2

1,931

1,993

(3)

1,978

(2)

 

Average interest-earning assets

510,672

487,424

5

508,001

1

 

Average interest-bearing liabilities

464,549

436,862

6

457,413

2

 

 

 

 

 

 

 

 

Gross yield (%)3

2.95

3.45

(50)

3.19

(24)

 

Rate paid (%)3

1.57

1.99

(42)

1.83

(26)

 

Net yield (%)3

1.38

1.46

(8)

1.36

2

 

Net interest margin (%)3.4

1.52

1.66

(14)

1.54

(2)

 

1  Variance is increase/(decrease) other than adjusted net interest income which is better/(worse)

2  Adjusted net interest income is statutory net interest income less funding costs for the trading book

3  Change is the basis points (bps) difference between the two periods rather than the percentage change

4  Adjusted net interest income divided by average interest-earning assets, annualised

 

The Group in 2019 changed its accounting policy for net interest income and the basis of preparation of its net interest margin to better reflect the underlying performance of its banking book. See notes to the financial statements in the 2019 Annual Report for further details.

Adjusted net interest income was down 2 per cent versus the prior quarter with an increase in interest-earning assets offset by lower day count and a 2 basis points reduction in net interest margin which averaged 152 basis points for the quarter:

Average interest-earning assets increased 1 per cent in the quarter driven by an increase in Treasury Market assets. Gross yields declined 24 basis points compared to the average in the prior quarter and predominantly reflected the flow-through of declining interest rates in the second half of 2019 and those that occurred in the quarter

Average interest-bearing liabilities increased 2 per cent driven by growth in customer accounts. The rate paid on liabilities decreased 26 basis points compared to the average in the prior quarter reflecting interest rate movements

The decisions by the US Federal Reserve in March to drop its benchmark interest rate in total by 150 basis points along with actions undertaken by other central banks is estimated to have an impact of a further $600 million for the Group's income in 2020.

 

 

Credit risk summary

 

 

 

 

 

 

 

 

 

 

 

Income Statement

 

 

 

 

 

 

1Q'20

1Q'19

Change1

4Q'19

Change1

 

$million

$million

%

$million

%

Total credit impairment

956

78

1,126

373

156

  Of which stage 1 and 2

451

63

616

127

255

  Of which stage 3

505

15

3,267

246

105

 

 

 

 

 

 

1  Variance is increase/(decrease) comparing current reporting period to prior reporting periods

 

 

 

 

Balance sheet

 

 

 

 

 

 

 

 

31.03.20

31.12.19

Change1

31.03.19 4,5

Change1

 

 

$million

$million

%

$million

%

Gross loans and advances to customers2

 

277,444

274,306

1

271,555

2

  Of which stage 1 and 2

 

269,675

266,908

1

263,082

3

  Of which stage 3

 

7,769

7,398

5

8,473

(8)

 

 

 

 

 

 

 

Expected credit loss provisions

 

(6,210)

(5,783)

7

(6,450)

(4)

  Of which stage 1 and 2

 

(1,129)

(779)

45

(804)

40

  Of which stage 3

 

(5,081)

(5,004)

2

(5,646)

(10)

 

 

 

 

 

 

 

Net loans and advances to customers

 

271,234

268,523

1

265,105

2

  Of which stage 1 and 2

 

268,546

266,129

1

262,278

2

  Of which stage 3

 

2,688

2,394

12

2,827

(5)

 

 

 

 

 

 

 

Cover ratio of stage 3 before/after collateral (%)3

 

65 / 85

68 / 85

(3) / 0

67 / 86

(2) / (1)

Credit grade 12 accounts ($million)

 

1,453

1,605

(9)

1,376

6

Early alerts ($million)

 

11,461

5,271

117

4,258

169

Investment grade corporate exposures (%)3

 

62

61

1

62

-

1  Variance is increase/(decrease) comparing current reporting period to prior reporting periods

2 Includes reverse repurchase agreements and other similar secured lending held at amortised cost of $2,903 million at 31 March 2020, $1,469 million at 31 December 2019 and $5,122 million at 31 March 2019

3 Change is the percentage points difference between the two points rather than the percentage change

4 Q1 2019 Stage 3 balances, provisions and cover ratios have been restated to include interest due but unpaid together with equivalent credit impairment charge

5 Stage 3 Gross Loans and Advances to Banks of $97m is not included in the table above

 

The Group in 2019 changed its accounting policy to report interest in suspense for stage 3 exposures. This results in an increase in gross stage 3 exposures and provisions, with no change to net stage 3 assets. Prior period balances have been restated. See notes to the financial statements in the 2019 Annual Report for further details.

Asset quality deteriorated in the quarter reflecting primarily the impact of COVID-19. The rapid spread of COVID-19 has resulted in significantly reduced economic forecasts and increased geopolitical uncertainty. The Group remains vigilant in the light of the developing situation, and reviews and stress tests of its portfolio are carried out regularly to help identify then mitigate any risks that may arise.

Credit impairment increased by $878 million compared to 1Q'19 and by $583 million compared to 4Q'19.

Stage 1 and 2 impairments increased by $388 million, of which around half was attributable to modelled outcomes and half was due to a management overlay to reflect deterioration in the macroeconomic outlook not captured in the modelled outcome.

Stage 3 impairments increased in every client segment with approximately half of the increase due to two Corporate & Institutional Banking clients in unrelated markets and sectors.

Gross stage 3 loans and advances to customers of $7.8 billion were up 5 per cent compared with 31 December 2019 primarily due to increased inflows in Corporate & Institutional Banking. These credit-impaired loans represented 2.8 per cent of gross loans and advances, an increase of 10 basis points compared with 31 December 2019.

The stage 3 cover ratio reduced to 65 per cent from 68 per cent as at 31 December 2019 as new downgrades incurred lower levels of provisions but are partially covered by collateral. The cover ratio after collateral was flat at 85 per cent.

Credit grade 12 balances decreased 9 per cent since 31 December 2019 with new inflows including the impact of sovereign downgrades more than offset by outflows to stage 3 and repayments.

Early alert accounts more than doubled to $11.5 billion compared to 31 December 2019 with all exposures in the Aviation sector put on either purely precautionary or non-purely precautionary early alert, and a particular focus on exposures in the Oil & Gas, Metals & Mining, Commodity Traders and Automobiles & Components sectors.

The proportion of investment grade corporate exposures has remained broadly stable at 62 per cent.

 

 

 

Restructuring and other items

 

 

 

 

 

 

 

 

1Q'20

 

1Q'19

 

Provision for regulatory matters

Restructuring

Other items

 

Provision for regulatory

matters

Restructuring

Other items

 

$million

$million

$million

 

$million

$million

$million

Operating income

-

8

-

 

-

105

-

Operating expenses

14

(24)

-

 

(186)

(55)

-

Credit impairment

-

(6)

-

 

-

-

-

Goodwill Impairment

-

-

(258)

 

-

-

-

Other impairment

-

(62)

-

 

-

(18)

-

Profit from associates and joint ventures

-

(8)

-

 

-

-

12

Profit/(loss) before taxation

14

(92)

(258)

 

(186)

32

12

 

The Group's statutory performance is adjusted for profits or losses of a capital nature, amounts consequent to investment transactions driven by strategic intent, other infrequent and/or exceptional transactions that are significant or material in the context of the Group's normal business earnings for the period and items which management and investors would ordinarily identify separately when assessing underlying performance period-by period.

Restructuring charges of $92 million primarily reflect impairments from the Group's discontinued ship leasing and principal finance businesses. Other items of $258 million relates mainly to goodwill impairment on the Group's subsidiary in India due to a lower economic growth forecast and increases to the discount rate.

 

Balance sheet and liquidity

 

 

 

 

 

 

31.03.20

31.12.19

Change1

31.03.19

Change1

 

$million

$million

%

$million

%

Assets

 

 

 

 

 

Loans and advances to banks

61,323

53,549

15

59,873

2

Loans and advances to customers

271,234

268,523

1

265,105

2

Other assets

432,359

398,326

9

383,896

13

Total assets

764,916

720,398

6

708,874

8

Liabilities

 

 

 

 

 

Deposits by banks

25,519

28,562

(11)

32,434

(21)

Customer accounts

422,192

405,357

4

377,974

12

Other liabilities

267,201

235,818

13

247,365

8

Total liabilities

714,912

669,737

7

657,773

9

Equity

50,004

50,661

(1)

51,101

(2)

Total equity and liabilities

764,916

720,398

6

708,874

8

 

 

 

 

 

 

Advances-to-deposits ratio (%)2

61.9%

64.2%

 

66.5%

 

Liquidity coverage ratio (%)

142%

144%

 

153%

 

1 Variance is increase/(decrease)comparing current reporting period to prior reporting periods

2 The Group now excludes $9,947 million held with central banks (31.12.19: $9,109 million, 31.03.19: $10,077 million) that has been confirmed as repayable at the point of stress

 

The Group's balance sheet remains strong, liquid and well diversified.

Loans and advances to customers increased 1 per cent since 31 December 2019 to $271 billion driven mainly by growth in Corporate Lending and Corporate Finance partly offset by reduced Trade balances. The increase in Corporate Lending and Corporate Finance reflects increased draw-downs on revolving credit facilities due to the effects of the emerging COVID-19 crisis in March. The weekly rate of new draw-downs subsequently reduced to around zero by the middle of April

Customer accounts of $422 billion increased 4 per cent since 31 December 2019 with an increase in operating account balances within Cash Management and Retail Banking current accounts partly offset by a reduction in Retail Banking time deposits

Other assets increased 9 per cent since 31 December 2019 driven by increased derivative assets and reverse repurchase agreements to support the strong growth in Financial Markets. Other liabilities increased 13 per cent from increased trading book liabilities and derivative liabilities

The advances-to-deposits ratio reduced slightly to 61.9 per cent from 64.2 per cent at 31 December 2019. The liquidity coverage ratio (LCR) was resilient, decreasing slightly from 144 per cent to 142 per cent in extremely challenging market conditions and remains well above the minimum regulatory requirement of 100 per cent. The Group was able to issue $2 billion senior unsecured debt in March which boosted LCR by 2 basis points and demonstrated its ability to access markets during stressed conditions.

 

Risk-weighted assets

 

 

 

 

 

 

31.03.20

31.12.19

Change1

31.03.19

Change1

 

$million

$million

%

$million

%

By risk type

 

 

 

 

 

Credit risk

223,003

215,664

3

219,117

2

Operational risk

27,803

27,620

1

27,620

1

Market risk

21,847

20,806

5

21,469

2

Total RWAs

272,653

264,090

3

268,206

2

1 Variance is increase/(decrease) comparing current reporting period to prior reporting periods

 

Total risk-weighted assets (RWA) increased 3 per cent or $9 billion since 31 December 2019 to $273 billion mostly as a result of the impact of economic disruption related to COVID-19

Credit Risk RWA increased $7 billion to $223 billion reflecting the impact of economic disruption related to COVID-19 on asset growth and credit migration. Asset growth increased RWAs by $9 billion primarily from increased draw-downs on revolving credit facilities and mark-to-market movements on derivatives. Negative credit migration increased RWA by $2 billion but was more than offset by foreign currency translation reducing RWAs by $5 billion

Operational Risk RWA increased 1 per cent primarily due to an increase in average income as measured over a rolling three-year time horizon, with higher 2019 income replacing lower 2016 income

Market Risk RWA increased by $1 billion to $22 billion due to higher levels of Financial Markets activity with increased value at risk from historically high levels of market volatility partly offset by regulatory mitigation for back-testing exceptions

The ongoing execution of organic and inorganic RWA optimisation initiatives supports the expectation that income growth should exceed RWA growth in the medium-term despite potential short-term headwinds during the COVID-19 pandemic.

 

Capital base and ratios

 

 

 

 

 

 

31.03.20

31.12.19

Change1

31.03.19

Change1

 

$million

$million

%

$million

%

CET1 capital

36,467

36,513

-

37,184

(2)

Additional Tier 1 capital (AT1)

4,620

7,164

(36)

6,612

(30)

Tier 1 capital

41,087

43,677

(6)

43,796

(6)

Tier 2 capital

12,371

12,288

1

12,066

3

Total capital

53,458

55,965

(4)

55,862

(4)

CET1 capital ratio end point (%)2

13.4

13.8

(0.4)

13.9

(0.5)

Total capital ratio transitional (%)2

19.6

21.2

(1.6)

20.8

(1.2)

UK leverage ratio (%)2

4.9

5.2

(0.3)

5.4

(0.5)

1 Variance is increase/(decrease) comparing current reporting period to prior reporting periods

2 Change is percentage points difference between two points rather than percentage change

 

The Group announced on 31 March that in response to a request from the Prudential Regulation Authority and as a consequence of the unprecedented challenges facing the world due to the COVID-19 pandemic, the board had decided after careful consideration to withdraw the recommendation to pay a final dividend for 2019 of 20 cents per ordinary share and to suspend the buy-back programme announced on 28 February 2020. Furthermore, no interim dividend on ordinary shares will be accrued, recommended or paid in 2020. The board's recommendation regarding a final dividend in 2020 will take into account the financial performance of the Group for the full year and the medium-term outlook at that time.

The board fully recognises the importance of dividends to the Group's owners. However, suspending ordinary shareholder distributions will allow the Group to maximise its support for individuals, businesses and the communities in which it operates whilst at the same time preserving strong capital ratios and investing to transform the business for the long term.

The Group is well capitalised with low leverage and high levels of loss-absorbing capacity. Its capital and liquidity metrics remain well above regulatory thresholds.
 

The Group had through the buy-back programme announced on 28 February 2020 spent $242 million purchasing 40 million ordinary shares of $0.50 each, representing a volume-weighted average price per share of £4.76. These shares were subsequently cancelled, reducing the total issued share capital by 1.3 per cent.

The Group on 20 April 2020 announced a revision to the purchase price to be paid for its stake in PT Bank Permata Tbk, subject to the transaction closing earlier than originally expected on or before 30 June 2020.  Completion of the sale on the revised terms would generate an increase in the Group's common equity tier 1 (CET1) ratio of approximately 40 basis points.

The Group's CET1 ratio of 13.4 per cent was 45 basis points lower than as at 31 December 2019, over three percentage points above the Group's latest regulatory minimum of 10.0 per cent and still within its 13-14 per cent medium-term target range. Around 60 basis points of the reduction in the CET1 ratio is the impact on credit RWAs from asset growth and negative credit migration. FX translation reduced both reserves and RWAs and caused a net 10 basis point decline in the CET1 ratio. The $242 million share buy-back also reduced the CET1 ratio by 10 basis points. The aggregate of these movements was partly offset by an aggregate 40 basis point impact from profit accretion in the first quarter and the cancellation of the 2019 final dividend.

The Group's UK leverage ratio of 4.9 per cent was down 30 basis points compared with 31 December 2019 as a result of lower Tier 1 capital following the call of $2 billion Additional Tier 1 securities as well as growth in the leverage exposure measure. The Group's leverage ratio remains significantly above its minimum requirement of 3.7 per cent.

The UK Financial Policy Committee and the Hong Kong Monetary Authority both announced changes to the respective counter-cyclical buffer rates in response to the economic impact of COVID-19. In the period, the UK counter-cyclical rate decreased from 1 per cent to 0 per cent and in Hong Kong the rate reduced from 2 per cent to 1 per cent. Changes to these and other counter-cyclical buffer rates reduced the Group's minimum CET1 requirement from 10.2% to 10.0%. The Group continues to target a CET1 ratio of 13-14 per cent in the medium-term.

 

Outlook

We expect a gradual recovery from the COVID-19 pandemic, with major contraction in economic growth rates across most of the world in the second quarter, before the global economy moves out of recession in the latter part of 2020,  most likely led and driven by markets in our footprint. The pace at which individual markets recover will be heavily dependent on the efficacy of government stimulus initiatives and policies to ease restrictions, as well as the resilience of the COVID-19 virus itself. We are well prepared for a protracted period of severe dislocation and will continue to support our clients and employees and to manage our risk, capital and liquidity with that view in mind.

We said in February that if income grows more slowly due to exogenous factors then so must our costs. We are acting to manage our costs prudently while doing everything we can to protect jobs. And while the decision to cancel last year's final dividend and not consider an interim dividend this year was difficult, it was taken in the light of extraordinary circumstances and will ensure that we have more capital to support individuals, businesses and the communities in which we operate through these difficult times.

If we are wrong about the pace of recovery and the global economy gets back on its feet rapidly - and we are seeing encouraging early signs of that happening in China - then the actions we are taking now will make us leaner and fitter to take advantage of the opportunities that will bring.

 

 

 

 

Andy Halford

Group Chief Financial Officer

29 April 2020

For further information, please contact:

Mark Stride, Head of Investor Relations   +44 (0) 20 7885 8596

Julie Gibson, Head of Media Relations                   +44 (0) 20 7885 2434

 

Underlying performance by client segment

 

 

 

 

1Q'20

 

Corporate & Institutional Banking

Retail

Banking

Commercial Banking

Private

Banking

Central &

other items

Total

 

$million

$million

$million

$million

$million

$million

Operating income

2,154

1,321

390

162

300

4,327

External

2,171

1,091

376

116

573

4,327

Inter-segment

(17)

230

14

46

(273)

-

Operating expenses

(981)

(891)

(209)

(124)

(153)

(2,358)

Operating profit before impairment losses and taxation

1,173

430

181

38

147

1,969

Credit impairment

(670)

(197)

(79)

(1)

(9)

(956)

Other impairment

153

-

-

-

1

154

Profit from associates and joint ventures

-

-

-

-

55

55

Underlying profit before taxation

656

233

102

37

194

1,222

Provision for regulatory matters

-

-

-

-

14

14

Restructuring

(62)

(3)

(14)

(2)

(11)

(92)

Goodwill impairment

-

-

-

-

(258)

(258)

Statutory profit/(loss) before taxation

594

230

88

35

(61)

886

Total assets

363,077

105,895

33,316

14,006

248,622

764,916

Of which: loans and advances to customers including FVTPL

162,303

103,831

28,599

13,848

13,037

321,618

loans and advances to customers

113,799

103,623

26,945

13,848

13,019

271,234

loans held at fair value through profit or loss

48,504

208

1,654

-

18

50,384

Total liabilities

438,347

145,414

41,449

18,205

71,497

714,912

Of which: customer accounts

276,223

142,025

38,063

18,095

8,244

482,650

 

 

1Q'191

 

Corporate & Institutional Banking

Retail

Banking

Commercial Banking

Private Banking

Central &

other items

Total

 

$million

$million

$million

$million

$million

$million

Operating income

1,758

1,269

399

149

238

3,813

External

1,802

1,052

431

74

454

3,813

Inter-segment

(44)

217

(32)

75

(216)

-

Operating expenses

(1,032)

(897)

(218)

(124)

(144)

(2,415)

Operating profit before impairment losses and taxation

726

372

181

25

94

1,398

Credit impairment

(43)

(82)

6

47

(6)

(78)

Other impairment

(3)

-

-

-

1

(2)

Profit from associates and joint ventures

-

-

-

-

66

66

Underlying profit before taxation

680

290

187

72

155

1,384

Provision for regulatory matters

-

-

-

-

(186)

(186)

Restructuring

44

-

1

(2)

(11)

32

Share of profits of PT Bank Permata Tbk joint venture

-

-

-

-

12

12

Statutory profit/(loss) before taxation

724

290

188

70

(30)

1,242

Total assets

326,863

103,395

35,432

14,792

228,392

708,874

Of which: loans and advances to customers including FVTPL

154,157

101,377

31,011

14,691

12,601

313,837

loans and advances to customers

106,439

101,034

30,348

14,691

12,593

265,105

loans held at fair value through profit or loss

47,718

343

663

-

8

48,732

Total liabilities

381,080

142,978

38,099

19,360

76,256

657,773

Of which: customer accounts

231,575

139,704

35,430

19,179

6,985

432,873

 

1 Following a reorganisation of certain clients, there has been a reclassification of balances across client segments. Prior periods have been restated

Corporate & Institutional Banking

 

1Q'20

1Q'191

Change2

4Q'191

Change2

 

$million

$million

%

$million

%

Operating income

2,154

1,758

23

1,692

27

 Transaction Banking

673

734

(8)

703

(4)

  Trade

164

173

(5)

165

(1)

  Cash Management

425

478

(11)

454

(6)

  Securities Services

84

83

1

84

-

Financial Markets

1,100

656

68

559

97

  Foreign Exchange

362

247

47

223

62

  Rates

367

210

75

158

132

  Commodities

35

36

(3)

31

13

  Credit and Capital Markets

15

133

(89)

121

(88)

  Capital Structuring Distribution Group

57

75

(24)

75

(24)

  DVA

305

(53)

nm4

(72)

nm4

  Other Financial Markets

(41)

8

nm4

23

nm4

Corporate Finance

251

238

5

306

(18)

Lending and Portfolio Management

136

127

7

132

3

Other

(6)

3

nm4

(8)

25

Operating expenses

(981)

(1,032)

5

(1,110)

12

Operating profit before impairment losses and taxation

1,173

726

62

582

102

Credit impairment

(670)

(43)

nm4

(206)

nm4

Other impairment

153

(3)

nm4

(5)

nm4

Underlying profit before taxation

656

680

(4)

371

77

Restructuring

(62)

44

nm4

(28)

(121)

Statutory profit before taxation

594

724

(18)

343

73

Total assets

363,077

326,863

11

326,565

11

Of which: loans and advances to customers including FVTPL

162,303

154,157

5

153,298

6

Total liabilities

438,347

381,080

15

387,561

13

Of which: customer accounts

276,223

231,575

19

243,269

14

Risk-weighted assets

137,197

130,924

5

129,084

6

Underlying return on risk-weighted assets (%)3

2.0

2.1

(10)bps

1.1

90bps

Underlying return on tangible equity (%)3

9.7

10.6

(90)bps

5.6

410bps

Cost to income ratio (%)5

45.5

58.7

13.2

65.6

20.1

 

1 Following a reorganisation of certain clients, there has been a reclassification of balances across client segments. Prior periods have been restated

2 Variance is better/(worse) other than risk weighted assets, assets and liabilities which is increase/(decrease)

3 Change is the basis points (bps) difference between the two periods rather than the percentage change

4 Not meaningful

5 Change is the percentage points difference between the two periods rather than the percentage change

 

 

 

 

 

 

Retail Banking

 

 

 

 

 

 

1Q'20

1Q'191

Change2

4Q'191

Change2

 

$million

$million

%

$million

%

Operating income

1,321

1,269

4

1,260

5

 Transaction Banking

5

4

25

5

-

  Trade

5

4

25

5

-

Wealth Management

414

370

12

341

21

Retail Products

898

895

-

906

(1)

  CCPL and other unsecured lending

304

305

-

311

(2)

  Deposits

431

446

(3)

440

(2)

  Mortgage and Auto

129

121

7

119

8

  Other Retail Products

34

23

48

36

(6)

Other

4

-

nm4

8

(50)

Operating expenses

(891)

(897)

1

(993)

10

Operating profit before impairment losses and taxation

430

372

16

267

61

Credit impairment

(197)

(82)

(140)

(100)

(97)

Other impairment

-

-

nm4

2

(100)

Underlying profit before taxation

233

290

(20)

169

38

Restructuring

(3)

-

nm4

(54)

94

Statutory profit before taxation

230

290

(21)

115

100

Total assets

105,895

103,395

2

109,368

(3)

Of which: loans and advances to customers including FVTPL

103,831

101,377

2

107,137

(3)

Total liabilities

145,414

142,978

2

148,413

(2)

Of which: customer accounts

142,025

139,704

2

144,760

(2)

Risk-weighted assets

44,002

42,124

4

44,508

(1)

Underlying return on risk-weighted assets (%)3

2.1

2.8

(70)bps

1.5

60bps

Underlying return on tangible equity (%)3

10.4

13.7

(330)bps

7.5

290bps

Cost to income ratio (%)5

67.4

70.7

3.3

78.8

11.4

           

 

1  Following a reorganisation of certain clients, there has been a reclassification of balances across client segments. Prior periods have been restated

2  Variance is better/(worse) other than risk weighted assets, assets and liabilities which is increase/(decrease)

3  Change is the basis points (bps) difference between the two periods rather than the percentage change

4  Not meaningful

 

 

 

 

 

5 Change is the percentage points difference between the two periods rather than the percentage change

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Banking

 

 

 

 

 

 

1Q'20

1Q'191

Change2

4Q'191

Change2

 

$million

$million

%

$million

%

Operating income

390

399

(2)

375

4

 Transaction Banking

206

222

(7)

211

(2)

  Trade

91

100

(9)

89

2

  Cash Management

115

122

(6)

121

(5)

  Securities Services

-

-

nm4

1

(100)

Financial Markets

94

92

2

72

31

  Foreign Exchange

53

51

4

41

29

  Rates

11

11

-

5

120

  Commodities

9

9

-

6

50

  Credit and Capital Markets

11

7

57

4

175

 Capital Structuring Distribution Group

4

7

(43)

11

(64)

  Other Financial Markets

6

7

(14)

5

20

Corporate Finance

27

24

13

22

23

Lending and Portfolio Management

59

60

(2)

69

(14)

Wealth Management

-

1

(100)

-

nm4

Retail Products

2

1

100

1

100

  Deposits

2

1

100

1

100

Other

2

(1)

nm4

-

nm4

Operating expenses

(209)

(218)

4

(264)

21

Operating profit before impairment losses and taxation

181

181

-

111

63

Credit impairment

(79)

6

nm4

(65)

(22)

Underlying profit before taxation

102

187

(45)

46

122

Restructuring

(14)

1

nm4

(11)

(27)

Statutory profit before taxation

88

188

(53)

35

151

Total assets

33,316

35,432

(6)

33,978

(2)

Of which: loans and advances to customers including FVTPL

28,599

31,011

(8)

29,420

(3)

Total liabilities

41,449

38,099

9

41,628

-

Of which: customer accounts

38,063

35,430

7

38,847

(2)

Risk-weighted assets

31,860

34,810

(8)

30,976

3

Underlying return on risk-weighted assets (%)3

1.3

2.2

(90)bps

0.6

70bps

Underlying return on tangible equity (%)3

6.5

10.8

(430)bps

2.9

360bps

Cost to income ratio (%)5

53.6

54.6

1.0

70.4

16.8

1 Following a reorganisation of certain clients, there has been a reclassification of balances across client segments. Prior periods have been restated

2 Variance is better/(worse) other than risk weighted assets, assets and liabilities which is increase/(decrease)

3 Change is the basis points (bps) difference between the two periods rather than the percentage change

4 Not meaningful

5 Change is the percentage points difference between the two periods rather than the percentage change

                 

 

 

 

 

 

 

 

Private Banking

 

 

 

 

 

 

1Q'20

1Q'19

Change1

4Q'19

Change1

 

$million

$million

%

$million

%

Operating income

162

149

9

126

29

Wealth Management

116

94

23

74

57

Retail Products

46

55

(16)

53

(13)

  Deposits

39

47

(17)

43

(9)

  Mortgage and Auto

7

8

(13)

11

(36)

  Other Retail Products

-

-

nm3

(1)

100

Other

-

-

nm3

(1)

100

Operating expenses

(124)

(124)

-

(127)

2

Operating profit/(loss) before impairment losses and taxation

38

25

52

(1)

nm3

Credit impairment

(1)

47

(102)

(2)

50

Underlying profit/(loss) before taxation

37

72

(49)

(3)

nm3

Restructuring

(2)

(2)

-

(6)

67

Statutory profit/(loss) before taxation

35

70

(50)

(9)

nm3

Total assets

14,006

14,792

(5)

14,922

(6)

Of which: loans and advances to customers including FVTPL

13,848

14,691

(6)

14,821

(7)

Total liabilities

18,205

19,360

(6)

18,480

(1)

Of which: customer accounts

18,095

19,179

(6)

18,424

(2)

Risk-weighted assets

6,529

6,398

2

6,409

2

Underlying return on risk-weighted assets (%)2

2.2

4.7

(250)bps

(0.2)

240bps

Underlying return on tangible equity (%)2

10.9

23.5

(1,260)bps

(0.8)

1,170bps

Cost to income ratio (%)4

76.5

83.2

6.7

100.8

24.3

 

1 Variance is better/(worse) other than risk weighted assets, assets and liabilities which is increase/(decrease)

2 Change is the basis points (bps) difference between the two periods rather than the percentage change

3 Not meaningful

 

 

 

 

 

4 Change is the percentage points difference between the two periods rather than the percentage change

 

 

 

 

 

Central & other items (segment)

 

 

 

 

 

 

 

1Q'20

1Q'19

Change1

4Q'19

Change1

 

 

$million

$million

%

$million

%

 

Operating income

300

238

26

144

108

 

Treasury

325

308

6

196

66

 

Other

(25)

(70)

64

(52)

52

 

Operating expenses

(153)

(144)

(6)

(445)

66

 

Operating profit/(loss) before impairment losses and taxation

147

94

56

(301)

149

 

Credit impairment

(9)

(6)

(50)

-

nm3

 

Other impairment

1

1

-

(9)

111

 

Profit from associates and joint ventures

55

66

(17)

52

6

 

Underlying profit/(loss) before taxation

194

155

25

(258)

175

 

Provision for regulatory matters

14

(186)

108

-

nm3

 

Restructuring

(11)

(11)

-

(18)

39

 

Goodwill impairment

(258)

-

nm3

(27)

nm3

 

Share of profits of PT Bank Permata Tbk joint venture

-

12

(100)

13

(100)

 

Statutory profit/(loss) before taxation

(61)

(30)

(103)

(290)

79

 

Total assets

248,622

228,392

9

235,565

6

 

Of which: loans and advances to customers including FVTPL

13,037

12,601

3

10,078

29

 

Total liabilities

71,497

76,256

(6)

73,655

(3)

 

Of which: customer accounts

8,244

6,985

18

7,433

11

 

Risk-weighted assets

53,065

53,950

(2)

53,113

-

 

Underlying return on risk-weighted assets (%)2

1.5

1.2

30bps

(1.9)

340bps

 

Underlying return on tangible equity (%)2

4.5

1.7

280bps

(23.7)

2,820bps

 

Cost to income ratio (%) (excluding UK bank levy)

51.0

60.5

9.5

68.1

17.1

 

                 

 

1 Variance is better/(worse) other than risk weighted assets, assets and liabilities which is increase/(decrease)

2 Change is the basis points (bps) difference between the two periods rather than the percentage change

3 Not meaningful

 

 

 

 

 

 

4 Change is the percentage points difference between the two periods rather than the percentage change

 

 

 

 

 

           

 

 

 

Underlying performance by region

 

 

 

 

 

1Q'20

 

Greater China & North Asia

ASEAN &

South Asia

 Africa &

Middle East

Europe &

Americas

Central &

other items

Total

 

$million

$million

$million

$million

$million

$million

Operating income

1,696

1,277

661

546

147

4,327

Operating expenses

(900)

(625)

(403)

(343)

(87)

(2,358)

Operating profit before impairment losses and taxation

796

652

258

203

60

1,969

Credit impairment

(198)

(451)

(211)

(102)

6

(956)

Other impairment

(1)

166

-

-

(11)

154

Profit from associates and joint ventures

53

-

-

-

2

55

Underlying profit before taxation

650

367

47

101

57

1,222

Provision for regulatory matters

-

-

-

-

14

14

Restructuring

(50)

-

(7)

(14)

(21)

(92)

Goodwill impairment

-

-

-

-

(258)

(258)

Statutory profit/(loss) before taxation

600

367

40

87

(208)

886

Total assets

296,189

160,502

63,555

233,572

11,098

764,916

Of which: loans and advances to customers including  FVTPL

139,571

83,022

32,338

66,687

-

321,618

loans and advances to customers

132,605

79,545

30,344

28,740

-

271,234

loans held at fair value through profit or loss

6,966

3,477

1,994

37,947

-

50,384

Total liabilities

256,034

141,713

37,875

238,508

40,782

714,912

Of which: customer accounts

207,311

104,933

30,059

140,347

-

482,650

 

 

 

 

 

 

 

 

 

1Q'19

 

 

Greater China & North Asia

ASEAN &

South Asia

 Africa &

Middle East

Europe &

Americas

Central &

other items

Total

 

 

$million

$million

$million

$million

$million

$million

 

Operating income

1,527

1,046

708

359

173

3,813

 

Operating expenses

(905)

(641)

(423)

(363)

(83)

(2,415)

 

Operating profit/(loss) before impairment losses and taxation

622

405

285

(4)

90

1,398

 

Credit impairment

(30)

(16)

(6)

(28)

2

(78)

 

Other impairment

-

-

-

-

(2)

(2)

 

Profit from associates and joint ventures

65

-

-

-

1

66

 

Underlying profit/(loss) before taxation

657

389

279

(32)

91

1,384

 

Provision for regulatory matters

-

-

-

-

(186)

(186)

 

Restructuring

(12)

(6)

(1)

(4)

55

32

 

Share of profits of PT Bank Permata Tbk joint venture

-

12

-

-

-

12

 

Statutory profit/(loss) before taxation

645

395

278

(36)

(40)

1,242

 

Total assets

271,407

154,041

59,749

211,406

12,271

708,874

 

Of which: loans and advances to customers including FVTPL

134,803

85,395

31,344

62,295

-

313,837

 

Total liabilities

232,395

132,198

37,969

220,046

35,165

657,773

 

Of which: customer accounts

186,819

100,257

30,944

114,853

-

432,873

 

 

 

Greater China & North Asia

 

 

 

 

 

 

 

1Q'20

1Q'19

Change1

4Q'19

Change1

 

 

$million

$million

%

$million

%

 

Operating income

1,696

1,527

11

1,497

13

 

Operating expenses

(900)

(905)

1

(1,001)

10

 

Operating profit before impairment losses and taxation

796

622

28

496

60

 

Credit impairment

(198)

(30)

nm2

(54)

nm2

 

Other impairment

(1)

-

nm2

-

nm2

 

Profit from associates and joint ventures

53

65

(18)

51

4

 

Underlying profit before taxation

650

657

(1)

493

32

 

Restructuring

(50)

(12)

nm2

(84)

40

 

Statutory profit before taxation

600

645

(7)

409

47

 

Total assets

296,189

271,407

9

277,704

7

 

Of which: loans and advances to customers including FVTPL

139,571

134,803

4

139,977

-

 

Total liabilities

256,034

232,395

10

249,004

3

 

Of which: customer accounts

207,311

186,819

11

204,286

1

 

Risk-weighted assets

88,654

82,669

7

85,695

3

 

Cost to income ratio (%)

53.1

59.3

6.2

66.9

13.8

 

1 Variance is better/(worse) other than assets and liabilities which is increase/(decrease)

2 Not meaningful

3 Change is the percentage points difference between the two periods rather than the percentage change

 

 

 

 

 

 

 

ASEAN & South Asia

 

 

 

 

 

 

 

 

1Q'20

1Q'19

Change1

4Q'19

Change1

 

 

 

$million

$million

%

$million

%

 

 

Operating income

1,277

1,046

22

992

29

 

 

Operating expenses

(625)

(641)

2

(718)

13

 

 

Operating profit before impairment losses and taxation

652

405

61

274

138

 

 

Credit impairment

(451)

(16)

nm2

(250)

(80)

 

 

Other impairment

166

-

nm2

(1)

nm2

 

 

Underlying profit before taxation

367

389

(6)

23

nm2

 

 

Restructuring

-

(6)

100

(19)

100

 

 

Share of profits of PT Bank Permata Tbk joint venture

-

12

(100)

13

(100)

 

 

Statutory profit before taxation

367

395

(7)

17

nm2

 

 

Total assets

160,502

154,041

4

149,785

7

 

 

Of which: loans and advances to customers including FVTPL

83,022

85,395

(3)

80,885

3

 

 

Total liabilities

141,713

132,198

7

126,213

12

 

 

Of which: customer accounts

104,933

100,257

5

97,459

8

 

 

Risk-weighted assets

89,100

92,780

(4)

88,942

-

 

 

Cost to income ratio (%)

48.9

61.3

12.4

72.4

23.5

 

 

1 Variance is better/(worse) other than assets and liabilities which is increase/(decrease)

 

2 Not meaningful

 

3 Change is the percentage points difference between the two periods rather than the percentage change

 

 

 

 

 

 

 

 

 

Africa & Middle East

 

 

 

 

 

 

 

 

1Q'20

1Q'19

Change1

4Q'19

Change1

 

 

 

$million

$million

%

$million

%

 

 

Operating income

661

708

(7)

605

9

 

 

Operating expenses

(403)

(423)

5

(454)

11

 

 

Operating profit before impairment losses and taxation

258

285

(9)

151

71

 

 

Credit impairment

(211)

(6)

nm2

(56)

nm2

 

 

Other impairment

-

-

nm2

1

(100)

 

 

Underlying profit before taxation

47

279

(83)

96

(51)

 

 

Restructuring

(7)

(1)

nm2

(11)

36

 

 

Statutory profit before taxation

40

278

(86)

85

(53)

 

 

Total assets

63,555

59,749

6

59,828

6

 

 

Of which: loans and advances to customers including FVTPL

32,338

31,344

3

31,487

3

 

 

Total liabilities

37,875

37,969

-

36,144

5

 

 

Of which: customer accounts

30,059

30,944

(3)

29,280

3

 

 

Risk-weighted assets

51,414

54,837

(6)

49,244

4

 

 

Cost to income ratio (%)

61.0

59.7

(1.3)

75.0

14.0

 

 

1 Variance is better/(worse) other than assets and liabilities which is increase/(decrease)

 

2 Not meaningful

 

3 Change is the percentage points difference between the two periods rather than the percentage change

 

 

 

Europe & Americas

 

 

 

 

 

 

 

1Q'20

1Q'19

Change1

4Q'19

Change1

 

 

$million

$million

%

$million

%

 

Operating income

546

359

52

464

18

 

Operating expenses

(343)

(363)

6

(365)

6

 

Operating profit/(loss) before impairment losses and taxation

203

(4)

nm2

99

105

 

Credit impairment

(102)

(28)

nm2

(17)

nm2

 

Underlying profit/(loss) before taxation

101

(32)

nm2

82

23

 

Restructuring

(14)

(4)

nm2

(13)

(8)

 

Statutory profit/(loss) before taxation

87

(36)

nm2

69

26

 

Total assets

233,572

211,406

10

220,579

6

 

Of which: loans and advances to customers including FVTPL

66,687

62,295

7

62,405

7

 

Total liabilities

238,508

220,046

8

218,794

9

 

Of which: customer accounts

140,347

114,853

22

121,708

15

 

Risk-weighted assets

45,944

40,627

13

43,945

5

 

Cost to income ratio (%)

62.8

101.1

38.3

78.7

15.9

 

1 Variance is better/(worse) other than assets and liabilities which is increase/(decrease)

 

2 Not meaningful

 

3 Change is the percentage points difference between the two periods rather than the percentage change

 

 

 

 

 

 

 

 

Central & other items (region)

 

 

 

 

 

 

 

1Q'20

1Q'19

Change1

4Q'19

Change1

 

 

$million

$million

%

$million

%

 

Operating income

147

173

(15)

39

nm2

 

Operating expenses

(87)

(83)

(5)

(401)

78

 

Operating profit/(loss) before impairment losses and taxation

60

90

(33)

(362)

117

 

Credit impairment

6

2

200

4

50

 

Other impairment

(11)

(2)

nm2

(12)

8

 

Profit from associates and joint ventures

2

1

100

1

100

 

Underlying profit/(loss) before taxation

57

91

(37)

(369)

115

 

Provision for regulatory matters

14

(186)

108

-

nm2

 

Restructuring

(21)

55

(138)

10

nm2

 

Goodwill impairment

(258)

-

nm2

(27)

nm2

 

Statutory profit/(loss) before taxation

(208)

(40)

nm2

(386)

46

 

Total assets

11,098

12,271

(10)

12,502

(11)

 

Total liabilities

40,782

35,165

16

39,582

3

 

Risk-weighted assets

(2,459)

(2,707)

9

(3,736)

34

 

Cost to income ratio (%) (excluding UK bank levy)

59.2

48.0

(11.2)

138.5

79.3

 

1 Variance is better/(worse) other than assets and liabilities which is increase/(decrease)

 

2 Not meaningful

 

3 Change is the percentage points difference between the two periods rather than the percentage change

 

 

 

 

 

 

 

 

               

 

 

 

Underlying performance by key market

 

1Q'20

 

Hong Kong

Korea

China

Singapore

India

Indonesia

UAE

UK

US

 

$million

$million

$million

$million

$million

$million

$million

$million

$million

Operating income

957

322

275

375

409

144

159

330

171

Operating expenses

(482)

(172)

(161)

(239)

(163)

(44)

(103)

(166)

(140)

Operating profit before impairment losses and taxation

475

150

114

136

246

100

56

164

31

Credit impairment

(96)

(11)

(83)

(287)

(95)

(14)

(116)

(75)

(27)

Other impairment

(1)

-

-

-

-

-

-

-

-

Profit from associates and joint ventures

-

-

53

-

-

-

-

-

-

Underlying profit/(loss) before taxation

378

139

84

(151)

151

86

(60)

89

4

Total assets employed

167,075

58,127

36,293

90,950

31,807

5,152

22,432

148,466

73,973

Of which: loans and advances to customers including FVTPL

75,306

34,550

16,230

47,018

16,606

2,398

10,731

41,134

21,456

Total liabilities employed

149,659

50,560

29,270

90,360

21,853

3,468

14,626

158,123

70,635

Of which: customer accounts

122,450

40,874

22,355

67,170

14,520

2,010

11,793

94,480

40,637

Cost to income ratio (%)

50.4

53.4

58.5

63.7

39.9

30.6

64.8

50.3

81.9

 

 

 

 

 

 

 

 

 

 

 

4Q'19

 

Hong Kong

Korea

China

Singapore

India

Indonesia

UAE

UK

US

 

$million

$million

$million

$million

$million

$million

$million

$million

$million

Operating income

943

220

206

347

275

57

140

214

200

Operating expenses

(510)

(190)

(171)

(260)

(175)

(47)

(102)

(136)

(141)

Operating profit before impairment losses and taxation

433

30

35

87

100

10

38

78

59

Credit impairment

(53)

(3)

(14)

(47)

(181)

(7)

(32)

2

(19)

Other impairment

-

1

-

-

-

-

-

-

-

Profit from associates and joint ventures

-

-

50

-

-

-

-

-

-

Underlying profit/(loss) before taxation

380

28

71

40

(81)

3

6

80

40

Total assets employed

159,725

54,408

30,293

85,155

28,163

4,795

20,301

150,103

60,373

Of which: loans and advances to customers including FVTPL

77,277

34,469

14,772

45,951

15,674

2,098

10,406

42,179

17,038

Total liabilities employed

149,703

47,420

27,005

80,006

18,437

3,188

12,905

142,804

66,357

Of which: customer accounts

123,330

38,533

21,797

60,821

13,800

2,320

10,078

82,036

34,733

Cost to income ratio (%)

54.1

86.4

83.0

74.9

63.6

82.5

72.9

63.6

70.5

 

 

 

 

 

 

 

 

 

 

 

1Q'19

 

Hong Kong

Korea

China

Singapore

India

Indonesia

UAE

UK

US

 

$million

$million

$million

$million

$million

$million

$million

$million

$million

Operating income

927

247

220

408

255

77

174

128

183

Operating expenses

(460)

(198)

(163)

(231)

(163)

(41)

(104)

(168)

(150)

Operating profit/(loss) before impairment losses and taxation

467

49

57

177

92

36

70

(40)

33

Credit impairment

(12)

7

(23)

34

(26)

(11)

(6)

12

(40)

Profit from associates and joint ventures

-

-

65

-

-

-

-

-

-

Underlying profit/(loss) before taxation

455

56

99

211

66

25

64

(28)

(7)

Total assets employed

155,111

50,810

31,253

83,504

32,093

5,258

20,847

151,547

51,013

Of which: loans and advances to customers including FVTPL

74,750

32,963

14,894

48,321

16,708

2,348

11,008

43,782

16,999

Total liabilities employed

134,502

44,726

26,578

81,142

22,573

3,289

13,816

165,822

46,973

Of which: customer accounts

111,919

36,409

17,953

60,464

16,999

2,045

10,572

93,395

18,280

Cost to income ratio (%)

49.6

80.2

74.1

56.6

63.9

53.2

59.8

131.3

82.0

 

 

 

Quarterly underlying operating income by product

 

 

 

 

 

 

 

 

 

 

 

 

2Q'18

3Q'18

4Q'18

1Q'191

2Q'191

3Q'191

4Q'191

1Q'20

 

 

$million

$million

$million

$million

$million

$million

$million

$million

 

 Transaction Banking

924

936

942

960

988

975

919

884

 

  Trade

285

277

257

277

282

282

259

260

 

  Cash Management

553

577

604

600

619

605

575

540

 

  Securities Services

86

82

81

83

87

88

85

84

 

Financial Markets

677

631

580

748

747

789

631

1,194

 

  Foreign Exchange

280

239

232

298

304

261

264

415

 

  Rates2

121

194

63

221

136

176

163

378

 

  Commodities

53

38

50

45

44

39

37

44

 

  Credit and Capital Markets2

87

48

83

140

145

167

125

26

 

  Capital Structuring Distribution

  Group

92

71

91

82

74

87

86

61

 

 DVA

4

3

46

(53)

11

14

(72)

305

 

  Other Financial Markets

40

38

15

15

33

45

28

(35)

 

Corporate Finance3

273

268

370

262

272

281

328

278

 

Lending and Portfolio Management

202

179

181

187

197

201

201

195

 

Wealth Management

452

465

343

465

511

488

415

530

 

Retail Products

953

929

925

951

976

975

960

946

 

  CCPL and other unsecured lending

345

320

294

305

320

315

311

304

 

  Deposits

431

476

481

494

501

510

484

472

 

  Mortgage and Auto

156

114

127

129

129

123

130

136

 

  Other Retail Products

21

19

23

23

26

27

35

34

 

Treasury

338

342

253

308

251

335

196

325

 

Other

(43)

(26)

1

(68)

(59)

(66)

(53)

(25)

 

Total underlying operating income

3,776

3,724

3,595

3,813

3,883

3,978

3,597

4,327

 

 

 

 

 

 

 

 

 

 

 

1 Following a reorganisation of certain clients, there has been a reclassification of balances across products. Prior periods have been restated from 1Q'19

 

2 Following a reorganisation of certain product teams within Financial Markets, $46 million of income that was in H1 2018 reported within Credit and Capital Markets has been  transferred to Rates during Q3 2018. Prior periods have not been restated.

 

3 In Dec 2018 it was decided to discontinue the ship operating lease business any future profits and losses will be reported as restructuring. Prior periods have not been restated.

 

Capital ratios 

 

 

 

 

1Q'20

4Q'19

1Q'19

CET1

13.4%

13.8%

13.9%

Tier 1 capital

15.1%

16.5%

16.3%

Total capital

19.6%

21.2%

20.8%

 

 

 

 

CRD IV Capital base1

 

 

 

 

1Q'20

4Q'19

1Q'19

 

$million

$million

$million

CET1 instruments and reserves

 

 

 

Capital instruments and the related share premium accounts

5,564

5,584

5,627

Of which: share premium accounts

3,989

3,989

3,975

Retained earnings

26,045

24,044

26,312

Accumulated other comprehensive income (and other reserves)

10,781

11,685

11,867

Non-controlling interests (amount allowed in consolidated CET1)

483

723

678

Independently reviewed interim and year-end profits

510

2,301

809

Foreseeable dividends net of scrip

(283)

(871)

(910)

CET1 capital before regulatory adjustments

43,100

43,466

44,383

CET1 regulatory adjustments

 

 

 

Additional value adjustments (prudential valuation adjustments)

(604)

(615)

(623)

Intangible assets (net of related tax liability)

(4,899)

(5,318)

(5,200)

Deferred tax assets that rely on future profitability (excludes those arising from temporary differences)

(133)

(129)

(107)

Fair value reserves related to net losses on cash flow hedges

130

59

17

Deduction of amounts resulting from the calculation of excess expected loss

(573)

(822)

(899)

Net gains on liabilities at fair value resulting from changes in own Credit Risk

(150)

(2)

(186)

Defined-benefit pension fund assets

(55)

(26)

(35)

Fair value gains arising from the institution's own Credit Risk related to derivative liabilities

(298)

(38)

(80)

Exposure amounts which could qualify for risk weighting of 1250%

(51)

(62)

(86)

  of which: securitisation positions

(34)

(57)

(79)

  of which: free deliveries

(17)

(5)

(7)

Total regulatory adjustments to CET1

(6,633)

(6,953)

(7,199)

CET1 capital

36,467

36,513

37,184

AT1 capital instruments

4,640

7,184

6,632

AT1 regulatory adjustments

(20)

(20)

(20)

Tier 1 capital

41,087

43,677

43,796

 

 

 

 

Tier 2 capital instruments

12,401

12,318

12,096

Tier 2 regulatory adjustments

(30)

(30)

(30)

Tier 2 capital

12,371

12,288

12,066

Total capital

53,458

55,965

55,862

Total risk-weighted assets  (unaudited)

272,653

264,090

268,206

1  CRD IV capital is prepared on the regulatory scope of consolidation

 

 

 

 

Movement in total capital

 

 

 

 

1Q'20

4Q'19

 

 

$million

$million

 

CET1 at 1 January

36,513

36,717

 

Ordinary shares issued in the period and share premium

-

25

 

Share buy-back1

(231)

(1,006)

 

Profit for the period

510

2,301

 

Foreseeable dividends net of scrip deducted from CET1

(283)

(871)

 

Difference between dividends paid and foreseeable dividends3

838

(641)

 

Movement in goodwill and other intangible assets

419

(172)

 

Foreign currency translation differences

(926)

(180)

 

Non-controlling interests

(240)

37

 

Movement in eligible other comprehensive income

(306)

284

 

Deferred tax assets that rely on future profitability

(4)

(14)

 

Decrease/(increase) in excess expected loss

249

53

 

Additional value adjustments (prudential valuation adjustment)

11

(51)

 

IFRS 9 day one transitional impact on regulatory reserves

(63)

(43)

 

Exposure amounts which could qualify for risk weighting

11

61

 

Other2

(31)

13

 

CET1 at 31 March/31 December

36,467

36,513

 

 

 

 

 

AT1 at 1 January

7,164

6,684

 

Issuances net of redemptions

(1,987)

552

 

Foreign currency translation difference

(15)

9

 

Excess on AT1 grandfathered limit (ineligible)

(542)

(81)

 

AT1 at 31 March/31 December

4,620

7,164

 

 

 

 

 

Tier 2 capital at 1 January

12,288

12,295

 

Regulatory amortisation

(298)

-1,111

 

Issuances net of redemptions

-

1,000

 

Foreign currency translation difference

(146)

(12)

 

Tier 2 ineligible minority interest

(17)

31

 

Recognition of ineligible AT1

542

81

 

Other

2

4

 

Tier 2 capital at 31 March/31 December

12,371

12,288

 

Total capital at 31 March/31 December

53,458

55,965

 

 

 

 

 

               

 

1 $231 million share buy-back including expenses completed before the announcement of suspension of the programme (2019 share buy-back programme:$1,006 million)

 

2 Mainly includes defined benefit pension fund assets

 

 

 

3 Of which in 1Q'20 $638 million relates to cancelled final ordinary dividend for 2019

 

 

 

Risk-weighted assets by business

 

 

 

31.03.2020

 

 

 

Credit Risk

Operational Risk

Market Risk

Total risk

 

 

 

$million

$million

$million

$million

 

 

Corporate & Institutional Banking

102,316

13,153

21,728

137,197

 

 

Retail Banking

36,427

7,575

-

44,002

 

 

Commercial Banking

29,050

2,810

-

31,860

 

 

Private Banking

5,766

763

-

6,529

 

 

Central & other items

49,444

3,502

119

53,065

 

 

Total risk-weighted assets

223,003

27,803

21,847

272,653

 

 

 

 

 

 

 

 

 

 

31.12.2019

 

 

 

Credit Risk 1

Operational Risk

Market Risk

Total risk1

 

 

 

$million

$million

$million

$million

 

 

Corporate & Institutional Banking

95,261

13,261

20,562

129,084

 

 

Retail Banking

37,194

7,314

-

44,508

 

 

Commercial Banking

28,350

2,626

-

30,976

 

 

Private Banking

5,681

728

-

6,409

 

 

Central & other items

49,178

3,691

244

53,113

 

 

Total risk-weighted assets

215,664

27,620

20,806

264,090

 

 

1 Following a reorganisation of certain clients, there has been a reclassification of balances across client segments, prior periods have been restated from Q1 19

 

 

 

 

 

31.03.2019

 

 

 

Credit Risk 1

Operational Risk

Market Risk

Total risk1

 

 

 

$million

$million

$million

$million

 

 

Corporate & Institutional Banking

96,265

13,261

21,398

130,924

 

 

Retail Banking

34,810

7,314

-

42,124

 

 

Commercial Banking

32,184

2,626

-

34,810

 

 

Private Banking

5,670

728

-

6,398

 

 

Central & other items

50,188

3,691

71

53,950

 

 

Total risk-weighted assets

219,117

27,620

21,469

268,206

 

 

1 Following a reorganisation of certain clients, there has been a reclassification of balances across client segments, prior periods have been restated from Q1 19

 

 

 

 

 

 

 

 

 

 

 

 

Risk-weighted assets by geographic region

 

 

31.03.2020

31.12.2019

31.03.2019

 

 

$million

$million

$million

 

Greater China & North Asia

88,654

85,695

82,669

 

ASEAN & South Asia

89,100

88,942

92,780

 

Africa & Middle East

51,414

49,244

54,837

 

Europe & Americas

45,944

43,945

40,627

 

Central & other items

(2,459)

(3,736)

(2,707)

 

Total risk-weighted assets

272,653

264,090

268,206

 

Movement in risk-weighted assets

 

Credit Risk

 

 

 

 

Corporate &

Institutional Banking

Retail Banking

Commercial Banking

Private Banking

Central & other items

Total

Operational Risk

Market Risk

 

$million

$million

$million

$million

$million

$million

$million

$million

$million

As at 1 January 2019

96,954

35,545

27,711

5,103

45,825

211,138

28,050

19,109

258,297

Assets (decline)/growth

1,303

1,020

(557)

528

4,093

6,387

-

-

6,387

Net credit migration

2,565

832

(642)

8

607

3,370

-

-

3,370

Risk-weighted assets efficiencies

(1,112)

(33)

(403)

-

(2,404)

(3,952)

-

-

(3,952)

Model, methodology and policy changes

(904)

(7)

-

-

1,400

489

-

500

989

Disposals

(397)

-

(441)

-

-

(838)

-

-

(838)

Foreign currency translation

(182)

(219)

(228)

42

(343)

(930)

-

-

(930)

Other non-credit risk movements

-

-

-

-

-

-

(430)

1,197

767

As at 31 December 2019

98,227

37,138

25,440

5,681

49,178

215,664

27,620

20,806

264,090

As at 1 January 2020 1

95,261

37,194

28,350

5,681

49,178

215,664

27,620

20,806

264,090

Assets (decline)/growth

6,194

(38)

1,181

182

1,565

9,084

-

-

9,084

Net credit migration

1,765

48

(22)

(1)

229

2,019

-

-

2,019

Risk-weighted assets efficiencies

156

-

58

-

-

214

-

-

214

Model, methodology and policy changes

667

304

-

-

-

971

-

(1,200)

(229)

Disposals

-

-

-

-

-

-

-

-

-

Foreign currency translation

(1,727)

(1,081)

(517)

(96)

(1,528)

(4,949)

-

-

(4,949)

Other non-credit risk movements

-

-

-

-

-

-

183

2,241

2,424

As at 31 March 2020

102,316

36,427

29,050

5,766

49,444

223,003

27,803

21,847

272,653

1  Following a reorganisation of certain clients, there has been a reclassification of balances across client segments. 1 January 2020 balances have been restated.

 

 

 

 

 

 

 

 

 

 

UK leverage ratio

 

 

1Q'20

4Q'19

1Q'19

 

 

$million

$million

$million

 

Tier 1 capital (transitional)

41,087

43,677

43,796

 

Additional Tier 1 capital subject to phase out

(1,114)

(1,671)

(1,671)

 

Tier 1 capital (end point)

39,973

42,006

42,125

 

Derivative financial instruments

66,757

47,212

44,008

 

Derivative cash collateral

13,070

9,169

9,943

 

Securities financing transactions (SFTs)

70,269

60,414

69,992

 

Loans and advances and other assets

614,820

603,603

584,931

 

Total on-balance sheet assets

764,916

720,398

708,874

 

Regulatory consolidation adjustments1

(42,178)

(31,485)

(35,955)

 

Derivatives adjustments

 

-

-

 

Derivatives netting

(39,400)

(32,852)

(30,575)

 

Adjustments to cash collateral

(23,381)

(11,853)

(13,651)

 

Net written credit protection

1,618

1,650

1,649

 

Potential future exposure on derivatives

34,961

32,961

31,418

 

Total derivatives adjustments

(26,202)

(10,094)

(11,159)

 

Counterparty risk leverage exposure measure for SFTs

10,380

7,005

12,446

 

Off-balance sheet items

122,763

122,341

113,684

 

Regulatory deductions from Tier 1 capital

(6,184)

(6,913)

(6,933)

 

UK leverage exposure (end point)

823,495

801,252

780,957

 

UK leverage ratio (end point)

4.9%

5.2%

5.4%

 

UK leverage exposure quarterly average

829,542

816,244

771,650

 

UK leverage ratio quarterly average

4.9%

5.1%

5.4%

 

Countercyclical leverage ratio buffer

0.1%

0.1%

0.1%

 

G-SII additional leverage ratio buffer

0.4%

0.4%

0.4%

 

1  Includes adjustment for qualifying central bank claims

 

 

 

 

              

 

 

Condensed consolidated interim income statement

For the three months ended 31 March 2020

 

 

 

3 months

 ended

3 months

 ended

 

 

1Q'20

1Q'19

 

 

$million

$million

Interest income

 

3,746

4,1411

Interest expense

 

(1,907)

(2,236)1

Net interest income

 

1,839

1,905

Fees and commission income

 

1,010

1,035

Fees and commission expense

 

(148)

(125)

Net fee and commission income

 

862

910

Net trading income

 

1,138

9381

Other operating income

 

496

165

Operating income

 

4,335

3,918

Staff costs

 

(1,633)

(1,762)

Premises costs

 

(90)

(126)

General administrative expenses

 

(347)

(530)

Depreciation and amortisation

 

(298)

(238)

Operating expenses

 

(2,368)

(2,656)

Operating profit before impairment losses and taxation

 

1,967

1,262

Credit impairment

 

(962)

(78)

Goodwill impairment

 

(258)

-

Other impairment

 

92

(20)

Profit from associates and joint ventures

 

47

78

Profit before taxation

 

886

1,242

Taxation

 

(369)

(424)

Profit for the quarter

 

517

818

 

 

 

 

Profit attributable to:

 

 

 

Non-controlling interests

 

7

10

Parent company shareholders

 

510

808

Profit for the quarter

 

517

818

 

 

 

 

 

 

cents

cents

Earnings per share:

 

 

 

Basic earnings per ordinary share

 

15.0

23.4

Diluted earnings per ordinary share

 

14.8

23.1

 

 

 

 

1 Restated due to change in accounting policy

 

Condensed consolidated interim statement of comprehensive income

For the three months ended 31 March 2020

 

 

 

3 months

 ended

3 months

 ended

 

 

1Q'20

1Q'19

 

 

$million

$million

Profit for the quarter

 

517

818

Other comprehensive income/(loss)

 

 

 

Items that will not be reclassified to income statement:

 

253

(222)

Own credit gains/(losses) on financial liabilities designated at fair value through profit or loss

 

175

(261)

Equity instruments at fair value through other comprehensive income

 

27

5

Actuarial gain on retirement benefit obligations

 

83

-

Taxation relating to components of other comprehensive income

 

(32)

34

 

 

 

 

Items that may be reclassified subsequently to income statement:

 

(1,106)

203

Exchange differences on translation of foreign operations:

 

 

 

Net (losses)/gains taken to equity

 

(1,109)

54

Net gains on net investment hedges

 

170

16

Share of other comprehensive income from associates and joint ventures

 

-

(2)

Debt instruments at fair value through other comprehensive income:

 

 

 

Net valuation gains taken to equity

 

244

160

Reclassified to income statement

 

(326)

(6)

Net impact of expected credit losses

 

9

2

Cashflow hedges:

 

 

 

Net losses taken to equity

 

(104)

(18)

Reclassified to income statement

 

4

3

Taxation relating to components of other comprehensive income

 

6

(6)

Other comprehensive loss for the year, net of taxation

 

(853)

(19)

Total comprehensive (loss)/income for the quarter

 

(336)

799

 

 

 

 

Total comprehensive (loss)/income attributable to:

 

 

 

Non-controlling interests

 

(5)

3

Parent company shareholders

 

(331)

796

Total comprehensive (loss)/income for the quarter

 

(336)

799

 

Condensed consolidated interim balance sheet

As at 31 March 2020

 

 

 

1Q'20

4Q'19

 

 

$million

$million

Assets

 

 

 

Cash and balances at central banks

 

59,374

52,728

Financial assets held at fair value through profit or loss

 

103,024

92,818

Derivative financial instruments1

 

66,757

47,212

Loans and advances to banks

 

61,323

53,549

Loans and advances to customers

 

271,234

268,523

Investment securities

 

136,332

143,731

Other assets1

 

48,309

42,022

Current tax assets

 

729

539

Prepayments and accrued income

 

2,461

2,700

Interests in associates and joint ventures

 

1,951

1,908

Goodwill and intangible assets

 

4,890

5,290

Property, plant and equipment

 

6,080

6,220

Deferred tax assets

 

828

1,105

Assets classified as held for sale

 

1,624

2,053

Total assets

 

764,916

720,398

 

 

 

 

Liabilities

 

 

 

Deposits by banks

 

25,519

28,562

Customer accounts

 

422,192

405,357

Repurchase agreements and other similar secured borrowing

 

4,357

1,935

Financial liabilities held at fair value through profit or loss

 

78,573

66,974

Derivative financial instruments1

 

64,903

48,484

Debt securities in issue

 

51,220

53,025

Other liabilities1

 

45,592

41,583

Current tax liabilities

 

579

703

Accruals and deferred income

 

4,084

5,369

Subordinated liabilities and other borrowed funds

 

16,349

16,207

Deferred tax liabilities

 

721

611

Provisions for liabilities and charges

 

428

449

Retirement benefit obligations

 

387

469

Liabilities included in disposal groups held for sale

 

8

9

Total liabilities

 

714,912

669,737

 

 

 

 

Equity

 

 

 

Share capital and share premium account

 

7,058

7,078

Other reserves

 

10,781

11,685

Retained earnings

 

26,345

26,072

Total parent company shareholders' equity

 

44,184

44,835

Other equity instruments

 

5,513

5,513

Total equity excluding non-controlling interests

 

49,697

50,348

Non-controlling interests

 

307

313

Total equity

 

50,004

50,661

Total equity and liabilities

 

764,916

720,398

1 The Group has met the criteria to offset its derivative assets and liabilities and the related variation margin for trades cleared on behalf of clients with LCH SwapClear. This applies to both trades between the Group and the clients and between the Group and LCH SwapClear. The impact of this as at 31 March 2020 is a decrease in the derivative assets and derivative liabilities of $20.2bn.  Prior periods have not been restated as the effect would not be material. The impact at 31 December 2019 would have been a decrease in the derivative assets and derivative liabilities of $8.7bn.

The Group has also met the criteria to derecognise initial margin for trades cleared on behalf of clients with LCH SwapClear.  The impact of this as at 31 March 2020 is a decrease in other assets and other liabilities of $2.9bn.  Prior periods have not been restated as the effect would not be material. The impact at 31 December 2019 would have been a decrease in other assets and other liabilities of $3.2bn.

 

Condensed consolidated interim statement of changes in equity

For the three months ended 31 March 2020

 

 

Ordinary share capital and share premium account

Preference share capital and share premium account

Capital

and merger reserves

Own credit adjustment reserve

Fair value through other comprehensive income reserve - debt

Fair value through other comprehensive income reserve - equity

Cash flow hedge reserve

Translation reserve

Retained earnings

Parent company shareholders' equity

Other equity instruments

Non-controlling interests

Total

 

$million

$million

$million

$million

$million

$million

$million

$million

$million

$million

$million

$million

$million

As at 1 January 2019

5,617

1,494

17,1291

412

(161)

120

(10)

(5,612)

26,129

45,118

4,961

273

50,352

Profit after tax

-

-

-

-

-

-

-

-

2,303

2,303

-

37

2,340

Other comprehensive (loss)/income

-

-

-

(410)

358

30

(49)

(180)

(132)2

(383)

-

(17)

(400)

Distributions

-

-

-

-

-

-

-

-

-

-

-

(35)

(35)

Shares issued, net of expenses3

25

-

-

-

-

-

-

-

-

25

-

-

25

Other equity instruments issued, net of expenses

-

 

-

-

-

-

-

-

-

-

552

-

552

Net treasury shares adjustment

-

-

-

-

-

-

-

-

(199)

(199)

-

-

(199)

Share option expense, net of taxation

-

-

-

-

-

-

-

-

139

139

-

-

139

Dividends on ordinary shares

-

-

-

-

-

-

-

-

(720)

(720)

-

-

(720)

Dividends on preference shares and AT1 securities

-

-

-

-

-

-

-

-

(448)

(448)

-

-

(448)

Share buy-back4

(58)

-

58

-

-

-

-

-

(1,006)

(1,006)

-

-

(1,006)

Other movements

-

-

-

-

-

-

-

-

65

6

-

556

61

As at 31 December 2019

5,584

1,494

17,187

2

197

150

(59)

(5,792)

26,072

44,835

5,513

313

50,661

Profit after tax

-

-

-

-

-

-

-

-

510

510

-

7

517

Other comprehensive income/(loss)

-

-

-

148

(96)

21

(71)

(926)

832

(841)

-

(12)

(853)

Distributions

-

-

-

-

-

-

-

-

-

-

-

(1)

(1)

Net treasury shares adjustment

-

-

-

-

-

-

-

-

(92)

(92)

-

-

(92)

Share option expense, net of taxation

-

-

-

-

-

-

-

-

36

36

-

-

36

Dividends on ordinary shares

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividend on preference shares and AT1 securities

-

-

-

-

-

-

-

-

(33)

(33)

-

-

(33)

Share buy-back7

(20)

-

20

-

-

-

-

-

(231)

(231)

-

-

(231)

As at 31 March 2020

5,564

1,494

17,207

150

101

171

(130)

(6,718)

26,345

44,184

5,513

307

50,004

1  Comprises capital reserve of $5 million, capital redemption reserve of $13 million and merger reserve of $17,111 million

2  Includes actuarial gain, net of taxation, $83 million (actuarial loss $129 million for the year ending 31 December 2019)

3  Comprises share capital of shares issued to fulfil discretionary awards $1 million, share capital of shares issued to fulfil employee share save options $1 million and share premium of shares issued to fulfil employee Sharesave options exercised $23 million

4  On 1 May 2019, the Group commenced a share buy-back of its ordinary shares of $0.50 each up to a maximum consideration of $1,000 million. Nominal value of share purchases was $58 million for the year ended 31 December 2019 and the total consideration paid was $1,006 million which includes share buyback expenses of $6 million. The total number of shares purchased was 116,103,483 representing 3.51% of the ordinary shares in issue. The nominal value of the shares was transferred from the share capital to the capital redemption reserve account.

5  Comprises of $10 million disposal of non-controlling interest of Phoon Huat Pte Ltd offset by $4 million withholding tax on capitalisation of revenue reserves for Standard Chartered Bank Ghana Limited

6  Comprises $72 million of non-controlling interest in SC Digital Solutions offset by $17 million disposal of non-controlling interest in Phoon Huat Pte Ltd, Sirat Holdings Limited and Ori Private Limited

7  On 28 Feb 2020, the Group announced the buy-back programme for a share buy-back of its ordinary shares of $0.50 each. Nominal value of share purchases was $20 million, and the total consideration paid was $231 million. The total number of shares purchased was 40,029,585 representing 1.25% of the ordinary shares in issue. The nominal value of the shares was transferred from the share capital to the capital redemption reserve account. A further $10 million expense will be recognised to equity in the three months to 30 June 2020. On the 1 April 2020, the Group announced that in response to a request from the Prudential Regulation Authority and as a consequence of the unprecedented challenges facing the world due to the COVID-19 pandemic, its board had decided after careful consideration to withdraw the recommendation to pay a final dividend for 2019 of 20 cents per ordinary share and to suspend the buy-back programme.

 

Basis of presentation

This statement covers the results of Standard Chartered PLC together with its subsidiaries and equity accounted interest in associates and jointly controlled entities (the Group) for the three months ended 31 March 2020. The financial information on which this statement is based, and the data set out in the appendix to this statement, are unaudited and have been prepared in accordance with Standard Chartered's accounting policies. The Group's significant accounting policies are described in the Annual Report 2019.

The information in this announcement does not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2019, which contained an unqualified audit report under Section 495 of the Companies Act 2006 (which did not make any statements under Section 498 of the Companies Act 2006) have been delivered to the Registrar of Companies in accordance with Section 441 of the Companies Act 2006

 

Underlying versus Statutory Results

 

 

 

 

 

 

 

Profit before taxation (PBT)

 

 

 

 

 

 

 

 

1Q'20

 

Underlying

Provision for regulatory matters

Restructuring

Gains arising on repurchase of senior and subordinated liabilities

Goodwill impairment

Share of profits of PT Bank Permata Tbk joint venture

Statutory

 

$million

$million

$million

$million

$million

$million

$million

Operating income

4,327

-

8

-

-

-

4,335

Operating expenses

(2,358)

14

(24)

-

-

-

(2,368)

Operating profit/(loss) before impairment losses and taxation

1,969

14

(16)

-

-

-

1,967

Credit impairment

(956)

-

(6)

-

-

-

(962)

Other impairment

154

-

(62)

-

(258)

-

(166)

Profit from associates and joint ventures

55

-

(8)

-

-

-

47

Profit/(loss) before taxation

1,222

14

(92)

-

(258)

-

886

 

 

1Q'19

 

Underlying

Provision for regulatory matters

Restructuring

Gains arising on repurchase of senior and subordinated liabilities

Goodwill impairment

Share of profits of PT Bank Permata Tbk joint venture

Statutory

 

$million

$million

$million

$million

$million

$million

$million

Operating income

3,813

-

105

-

-

-

3,918

Operating expenses

(2,415)

(186)

(55)

-

-

-

(2,656)

Operating profit/(loss) before impairment losses and taxation

1,398

(186)

50

-

-

-

1,262

Credit impairment

(78)

-

-

-

-

-

(78)

Other impairment

(2)

-

(18)

-

-

-

(20)

Profit from associates and joint ventures

66

-

-

-

-

12

78

Profit/(loss) before taxation

1,384

(186)

32

-

-

12

1,242

 

 

4Q'19

 

Underlying

Provision for regulatory matters

Restructuring

Gains arising on repurchase of senior and subordinated liabilities

Goodwill impairment

Share of profits of PT Bank Permata Tbk joint venture

Statutory

 

$million

$million

$million

$million

$million

$million

$million

Operating income

3,597

-

31

-

-

-

3,628

Operating expenses

(2,939)

-

(129)

-

-

-

(3,068)

Operating profit/(loss) before impairment losses and taxation

658

-

(98)

-

-

-

560

Credit impairment

(373)

-

(1)

-

-

-

(374)

Other impairment

(12)

-

(20)

-

(27)

-

(59)

Profit from associates and joint ventures

52

-

2

-

-

13

67

Profit/(loss) before taxation

325

-

(117)

-

(27)

13

194

 

 

Analysis of operating income by product and segment

 

The following tables provide a breakdown of the Group's underlying operating income by product and client segment.

 

 

1Q'20

 

 

Corporate & Institutional Banking

Retail

Banking

Commercial Banking

Private

Banking

Central &

other items

Total

 

 

$million

$million

$million

$million

$million

$million

 

 Transaction Banking

673

5

206

-

-

884

 

  Trade

164

5

91

-

-

260

 

  Cash Management

425

-

115

-

-

540

 

  Securities Services

84

-

-

-

-

84

 

Financial Markets

1,100

-

94

-

-

1,194

 

  Foreign Exchange

362

-

53

-

-

415

 

  Rates

367

-

11

-

-

378

 

  Commodities

35

-

9

-

-

44

 

  Credit and Capital Markets

15

-

11

-

-

26

 

  Capital Structuring Distribution Group

57

-

4

-

-

61

 

  DVA

305

-

-

-

-

305

 

  Other Financial Markets

(41)

-

6

-

-

(35)

 

Corporate Finance

251

-

27

-

-

278

 

Lending and Portfolio Management

136

-

59

-

-

195

 

Wealth Management

-

414

-

116

-

530

 

Retail Products

-

898

2

46

-

946

 

  CCPL and other unsecured lending

-

304

-

-

-

304

 

  Deposits

-

431

2

39

-

472

 

  Mortgage and Auto

-

129

-

7

-

136

 

  Other Retail Products

-

34

-

-

-

34

 

Treasury

-

-

-

-

325

325

 

Other

(6)

4

2

-

(25)

(25)

 

Total underlying operating income

2,154

1,321

390

162

300

4,327

 

 

 

 

 

 

 

 

 

 

 

                           

 

 

 

 

 

 

 

 

 

1Q'191

 

Corporate & Institutional Banking

Retail

Banking

Commercial Banking

Private

Banking

Central &

other items

Total

 

$million

$million

$million

$million

$million

$million

 Transaction Banking

734

4

222

-

-

960

  Trade

173

4

100

-

-

277

  Cash Management

478

-

122

-

-

600

  Securities Services

83

-

-

-

-

83

Financial Markets

656

-

92

-

-

748

  Foreign Exchange

247

-

51

-

-

298

  Rates

210

-

11

-

-

221

  Commodities

36

-

9

-

-

45

  Credit and Capital Markets

133

-

7

-

-

140

  Capital Structuring Distribution Group

75

-

7

-

-

82

  DVA

(53)

-

-

-

-

(53)

  Other Financial Markets

8

-

7

-

-

15

Corporate Finance

238

-

24

-

-

262

Lending and Portfolio Management

127

-

60

-

-

187

Wealth Management

-

370

1

94

-

465

Retail Products

-

895

1

55

-

951

  CCPL and other unsecured lending

-

305

-

-

-

305

  Deposits

-

446

1

47

-

494

  Mortgage and Auto

-

121

-

8

-

129

  Other Retail Products

-

23

-

-

-

23

Treasury

-

-

-

-

308

308

Other

3

-

(1)

-

(70)

(68)

Total underlying operating income

1,758

1,269

399

149

238

3,813

1 Following a reorganisation of certain clients, there has been a reclassification of balances across products and client segments. Prior periods have been restated

 

 

Analysis of underlying performance by Retail Banking and Commercial Banking segments

 

Retail Banking

 

 

 

 

 

 

1Q'20

 

Greater China & North Asia

ASEAN &

South Asia

Africa &

Middle East

Europe

& Americas

Total

 

$million

$million

$million

$million

$million

Operating income

766

369

178

8

1,321

Operating expenses

(485)

(256)

(144)

(6)

(891)

Operating profit before impairment losses and taxation

281

113

34

2

430

Credit impairment

(86)

(89)

(22)

-

(197)

Underlying profit before taxation

195

24

12

2

233

Restructuring

(1)

(2)

-

-

(3)

Statutory profit before taxation

194

22

12

2

230

Loans and advances to customers including FVTPL

72,081

26,197

5,024

529

103,831

Customer accounts

96,608

35,671

8,714

1,032

142,025

 

1Q'191

 

 

Greater China & North Asia

ASEAN &

South Asia

Africa &

Middle East

Europe

& Americas

Total

 

 

$million

$million

$million

$million

$million

 

Operating income

745

341

174

9

1,269

 

Operating expenses

(485)

(258)

(149)

(5)

(897)

 

Operating profit before impairment losses and taxation

260

83

25

4

372

 

Credit impairment

(29)

(37)

(16)

-

(82)

 

Underlying profit before taxation

231

46

9

4

290

 

Restructuring

-

-

-

-

-

 

Statutory profit before taxation

231

46

9

4

290

 

Loans and advances to customers including FVTPL

67,620

27,873

5,358

526

101,377

 

Customer accounts

97,386

32,711

8,547

1,060

139,704

 

1 Following a reorganisation of certain clients, there has been a reclassification of balances across client segments. Prior periods have been restated

 

 

Commercial Banking

 

 

 

 

 

1Q'20

 

Greater China & North Asia

ASEAN &

South Asia

Africa &

Middle East

Total

 

$million

$million

$million

$million

Operating income

127

178

85

390

Operating expenses

(80)

(81)

(48)

(209)

Operating profit before impairment losses and taxation

47

97

37

181

Credit impairment

(35)

(38)

(6)

(79)

Underlying profit before taxation

12

59

31

102

Restructuring

(7)

-

(7)

(14)

Statutory profit before taxation

5

59

24

88

Loans and advances to customers including FVTPL

12,941

10,754

4,904

28,599

Customer accounts

22,194

12,391

3,478

38,063

                     

 

 

1Q'191

 

Greater China & North Asia

ASEAN &

South Asia

Africa &

Middle East

Total

 

$million

$million

$million

$million

Operating income

141

168

90

399

Operating expenses

(82)

(83)

(53)

(218)

Operating profit before impairment losses and taxation

59

85

37

181

Credit impairment

6

(1)

1

6

Underlying profit before taxation

65

84

38

187

Restructuring

1

-

-

1

Statutory profit before taxation

66

84

38

188

Loans and advances to customers including FVTPL

13,693

11,925

5,393

31,011

Customer accounts

19,827

12,158

3,445

35,430

1 Following a reorganisation of certain clients, there has been a reclassification of balances across client segments. Prior periods have been restated

 

 

 

Average balance sheets and yields

Average assets

 

 

 

 

 

 

3 months ended 31.03.20

 

Average

non-interest

earning

balance

Average

interest

earning

balance

Interest

income

Gross yield

of interest

earning balance

Gross yield

of total

balance

 

$million

$million

$million

%

%

Cash and balances at central banks

16,576

31,795

53

0.67

0.44

Gross loans and advances to banks

28,389

57,106

321

2.26

1.51

Gross loans and advances to customers

50,852

284,841

2,510

3.54

3.01

Impairment provisions against loans and advances to banks and customers

-

(5,692)

-

-

-

Investment securities

29,007

142,622

862

2.43

2.02

Property, plant and equipment and intangible assets

9,895

-

-

-

-

Prepayments, accrued income and other assets

103,766

-

-

-

-

Investment associates and joint ventures

2,228

-

-

-

-

Total average assets

240,713

510,672

3,746

2.95

2.01

 

 

 

 

 

 

 

3 months ended 31.12.19

 

Average

non-interest

earning

balance

Average

interest

earning

balance

Interest

income

Gross yield

of interest

earning balance

Gross yield

of total

balance

 

$million

$million

$million

%

%

Cash and balances at central banks

16,965

28,617

63

0.87

0.55

Gross loans and advances to banks

27,686

58,637

449

3.04

2.06

Gross loans and advances to customers

50,134

283,137

2,650

3.71

3.15

Impairment provisions against loans and advances to banks and customers

-

(4,924)

-

-

-

Investment securities

27,606

142,534

923

2.57

2.15

Property, plant and equipment and intangible assets

11,000

-

-

-

-

Prepayments, accrued income and other assets

86,929

-

-

-

-

Investment associates and joint ventures

2,706

-

-

-

-

Total average assets

223,028

508,001

4,085

3.19

2.22

 

 

 

 

 

 

 

3 months ended 31.03.19

 

Average

non-interest

earning

balance

Average

interest

earning

balance

Interest

income

Gross yield

of interest

earning balance

Gross yield

of total

balance

 

$million

$million

$million

%

%

Cash and balances at central banks

20,104

32,492

102

1.27

0.79

Gross loans and advances to banks

25,035

60,336

501

3.37

2.38

Gross loans and advances to customers

49,221

268,619

2,659

4.01

3.39

Impairment provisions against loans and advances to banks and customers

-

(5,060)

-

-

-

Investment securities

28,729

131,037

879

2.72

2.23

Property, plant and equipment and intangible assets

11,022

-

-

-

-

Prepayments, accrued income and other assets

87,268

-

-

-

-

Investment associates and joint ventures

2,510

-

-

-

-

Total average assets

223,889

487,424

4,141

3.45

2.36

Average liabilities

 

 

 

 

 

 

3 months ended 31.03.20

 

Average

non-interest

bearing

balance

Average

interest

bearing

balance

Interest

expense

Rate paid

on interest

bearing

balance

Rate paid

on total

balance

 

$million

$million

$million

%

%

Deposits by banks

18,354

27,517

149

2.18

1.31

Customer accounts:

 

 

 

 

 

  Current accounts and savings deposits

40,220

204,412

479

0.94

0.79

  Time and other deposits

58,635

161,324

838

2.09

1.53

Debt securities in issue

8,275

54,010

245

1.82

1.58

Accruals, deferred income and other liabilities

108,023

1,246

16

5.16

0.06

Subordinated liabilities and other borrowed funds

-

16,040

180

4.51

4.51

Non-controlling interests

-

-

-

-

-

Shareholders' funds

50,023

-

-

-

-

 

283,530

464,549

1,907

1.65

1.03

Adjustment for Financial Markets funding costs

 

 

(92)

 

 

Total average liabilities and shareholders' funds

283,530

464,549

1,815

1.57

0.98

 

 

 

 

 

 

 

 

 

 

 

 

 

3 months ended 31.12.19

 

Average

non-interest

bearing

balance

Average

interest

bearing

balance

Interest

expense

Rate paid

on interest

bearing

balance

Rate paid

on total

balance

 

$million

$million

$million

%

%

Deposits by banks

19,763

25,589

169

2.62

1.48

Customer accounts:

 

 

 

 

 

  Current accounts and savings deposits

40,142

195,227

554

1.13

0.93

  Time and other deposits

58,759

166,370

974

2.32

1.72

Debt securities in issue

9,759

51,185

277

2.15

1.80

Accruals, deferred income and other liabilities

93,132

3,514

26

2.94

0.11

Subordinated liabilities and other borrowed funds

-

15,528

178

4.55

4.55

Non-controlling interests

37

-

-

-

-

Shareholders' funds

50,128

-

-

-

-

Total average liabilities and shareholders' funds

271,720

457,413

2,178

1.89

1.19

 

 

 

 

 

 

Adjustment for Financial Markets funding costs

 

 

(71)

 

 

Total average liabilities and shareholders' funds

271,720

457,413

2,107

1.83

1.15

 

 

 

 

 

 

 

 

 

 

 

 

 

3 months ended 31.03.19

 

Average

non-interest

bearing

balance

Average

interest

bearing

balance

Interest

expense

Rate paid

on interest

bearing

balance

Rate paid

on total

balance

 

$million

$million

$million

%

%

Deposits by banks

15,311

28,490

204

2.90

1.89

Customer accounts:

 

 

 

 

-

  Current accounts and savings deposits

37,159

177,102

479

1.10

0.91

  Time and other deposits

59,912

166,146

1,074

2.62

1.93

Debt securities in issue

8,712

48,480

283

2.37

2.01

Accruals, deferred income and other liabilities

88,420

1,406

-

-

-

Subordinated liabilities and other borrowed funds

-

15,238

196

5.22

5.22

Non-controlling interests

36

-

-

-

-

Shareholders' funds

50,435

-

-

-

-

Total average liabilities and shareholders' funds

259,985

436,862

2,236

2.08

1.30

Adjustment for Financial Markets funding costs

 

 

(88)

 

 

Total average liabilities and shareholders' funds

259,985

436,862

2,148

1.99

1.25

 

 

 

Earnings per ordinary share

 

 

 

 

 

 

 

 

 

 

 

 

1Q'20

1Q'19

Change

4Q'19

Change

 

$m

$m

%

$m

%

Profit/(loss) for the period attributable to equity holders

517

818

(37)

72

nm2

Non-controlling interests

(7)

(10)

30

(7)

-

Dividend payable on preference shares and AT1 classified as equity

(33)

(34)

3

(191)

83

Profit/(loss) for the period attributable to ordinary shareholders

477

774

(38)

(126)

nm2

 

 

 

 

 

 

Items normalised:

 

 

 

 

 

Provision for regulatory matters

(14)

186

nm2

-

nm2

Restructuring

92

(32)

nm2

117

(21)

Profit from associates and joint ventures

-

(12)

nm2

(13)

nm2

Goodwill Impairment

258

-

nm2

27

nm2

Tax on normalised items

(3)

1

nm2

(19)

84

Underlying profit

810

917

(12)

(14)

nm2

 

 

 

 

 

 

Basic - Weighted average number of shares (millions)

3,186

3,310

nm2

3,191

nm2

Diluted - Weighted average number of shares (millions)

3,218

3,345

nm2

3,228

nm2

 

 

 

 

 

 

Basic earnings/(loss) per ordinary share (cents)

15.0

23.4

(8.4)

(3.9)

18.9

Diluted earnings/(loss) per ordinary share (cents)

14.8

23.1

(8.3)

(3.9)1

18.7

Underlying basic earnings per ordinary share (cents)

25.4

27.7

(2.3)

(0.4)

25.9

Underlying diluted earnings per ordinary share (cents)

25.2

27.4

(2.2)

(0.4)1

25.6

1 The impact of any diluted options has been excluded from this amount as required by IAS 33 Earnings per share

2 Not meaningful

 

 

 

 

 

 

 

Return on Tangible Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q'20

1Q'19

Change

4Q'19

Change

 

 

$m

$m

%

$m

%

 

Average parent company Shareholders' Equity

44,511

45,475

(2)

44,855

(1)

 

Less Preference share premium

(1,494)

(1,494)

-

(1,494)

-

 

Less Average intangible assets

(5,090)

(5,084)

-

(5,187)

2

 

Average Ordinary Shareholders' Tangible Equity

37,927

38,898

(2)

38,174

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit/(loss) for the period attributable to equity holders

517

818

(37)

72

nm1

 

Non-controlling interests

(7)

(10)

30

(7)

-

 

Dividend payable on preference shares and AT1 classified as equity

(33)

(34)

3

(191)

83

 

Profit/(loss) for the period attributable to ordinary shareholders

477

774

(38)

(126)

nm

 

 

 

 

 

 

 

 

Items normalised:

 

 

 

 

 

 

Provision for regulatory matters

(14)

186

nm1

-

nm1

 

Restructuring

92

(32)

nm1

117

(21)

 

Profit from associates and joint ventures

-

(12)

nm1

(13)

nm1

 

Goodwill Impairment

258

-

nm1

27

nm1

 

Tax on normalised items

(3)

1

nm1

(19)

84

 

Underlying profit for the period attributable to ordinary shareholders

810

917

(12)

(14)

nm1

 

 

 

 

 

 

 

 

Underlying Return on Tangible Equity

8.6%

9.6%

(100) bps

(0.1%)

870 bps

 

Statutory Return on Tangible Equity

5.1%

8.1%

(300) bps

(1.3%)

640 bps

 

1 Not meaningful

 

 

 

 

 

 

            

 

Net Tangible Asset Value per Share

 

 

 

 

 

 

 

 

 

 

 

 

31.03.2020

31.03.2019

Change

31.12.2019

Change

 

$m

$m

%

$m

%

Parent company shareholders equity

44,185

45,831

(4)

44,837

(1)

Less Preference share premium

(1,494)

(1,494)

-

(1,494)

-

Less Intangible assets

(4,890)

(5,111)

4

(5,290)

8

Net shareholders tangible equity

37,801

39,226

(4)

38,053

(1)

 

 

 

 

 

 

Ordinary shares in issue, excluding own shares ('m)

3,147

3,310

(5)

3,191

(1)

Net Tangible Asset Value per share (c)

1,201

1,185

16.0

1,192

9

 

 

 

 

 

 

 

 

 

 

 

 

 


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
QRFBVLLLBZLEBBK
UK 100