Standard Chartered PLC - Half Year Results 2021 - Part 2
Table of contents
Risk review |
2 |
Capital review |
56 |
Financial statements |
62 |
Other supplementary information |
118 |
Glossary |
127 |
Forward-looking statements
This document may contain 'forward-looking statements' that are based on current expectations or beliefs, as well as assumptions about future events. These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts. Forward-looking statements often use words such as 'may', 'could', 'will', 'expect', 'intend', 'estimate', 'anticipate', 'believe', 'plan', 'seek', 'continue' or other words of similar meaning.
By their very nature, forward-looking statements are subject to known and unknown risks and uncertainties and can be affected by other factors that could cause actual results, and the Group's plans and objectives, to differ materially from those expressed or implied in the forward-looking statements. Recipients should not place reliance on, and are cautioned about relying on, any forward-looking statements. There are several factors which could cause actual results to differ materially from those expressed or implied in forward looking statements. The factors that could cause actual results to differ materially from those described in the forward-looking statements include (but are not limited to) changes in global, political, economic, business, competitive, market and regulatory forces or conditions, future exchange and interest rates, changes in tax rates, future business combinations or dispositions and other factors specific to the Group. Any forward-looking statement contained in this document is based on past or current trends and/or activities of the Group and should not be taken as a representation that such trends or activities will continue in the future.
No statement in this document is intended to be a profit forecast or to imply that the earnings of the Group for the current year or future years will necessarily match or exceed the historical or published earnings of the Group. Each forward-looking statement speaks only as of the date of the particular statement. Except as required by any applicable laws or regulations, the Group expressly disclaims any obligation to revise or update any forward-looking statement contained within this document, regardless of whether those statements are affected as a result of new information, future events or otherwise.
Please refer to the Group's 2020 Annual Report and this Half-Year Report for a discussion of certain risks and factors that could cause actual results, and the Group's plans and objectives, to differ materially from those expressed or implied in the forward-looking statements.
Nothing in this document shall constitute, in any jurisdiction, an offer or solicitation to sell or purchase any securities or other financial instruments, nor shall it constitute a recommendation or advice in respect of any securities or other financial instruments or any other matter.
Unless another currency is specified, the word 'dollar' or symbol '$' in this document means US dollar and the word 'cent' or symbol 'c' means one-hundredth of one
US dollar.
The information within this report is unaudited.
Unless the context requires, within this document, 'China' refers to the People's Republic of China and, for the purposes of this document only, excludes Hong Kong Special Administrative Region (Hong Kong), Macau Special Administrative Region (Macau) and Taiwan. 'Korea' or 'South Korea' refers to the Republic of Korea. Asia includes Australia, Bangladesh, Brunei, Cambodia, Mainland China, Hong Kong, India, Indonesia, Japan, Korea, Laos, Macau, Malaysia, Myanmar, Nepal, Philippines, Singapore, Sri Lanka, Taiwan, Thailand and Vietnam; Africa & Middle East (AME) includes Angola, Bahrain, Botswana, Cameroon, Cote d'Ivoire, Egypt, The Gambia, Ghana, Iraq, Jordan, Kenya, Lebanon, Mauritius, Nigeria, Oman, Pakistan, Qatar, Saudi Arabia, Sierra Leone, South Africa, Tanzania, the United Arab Emirates (UAE), Uganda, Zambia and Zimbabwe; and Europe & Americas (EA) includes Argentina, Brazil, Colombia, Falkland Islands, France, Germany, Ireland, Jersey, Poland, Sweden, Turkey, the UK and the US.
Within the tables in this report, blank spaces indicate that the number is not disclosed, dashes indicate that the number is zero and nm stands for not meaningful.
Standard Chartered PLC is incorporated in England and Wales with limited liability. Standard Chartered PLC is headquartered in London. The Group's head office provides guidance on governance and regulatory standards. Standard Chartered PLC stock codes are: HKSE 02888 and LSE STAN.LN.
Page 1
Risk review and Capital review
Risk index |
|
Risk profile |
Credit Risk |
Basis of preparation |
|
Credit risk overview |
|
Impairment model |
|
Staging of financial instruments |
|
IFRS 9 principles and approaches |
|
Composition of credit impairment provisions |
|
Maximum exposure to Credit Risk |
|
Analysis of financial instrument by stage |
|
Credit quality analysis |
|
• Credit quality by client segment |
|
• Credit quality by geographic region |
|
Movement in gross exposures and credit impairment for loans and advances, debt securities, undrawn commitments and financial guarantees |
|
Movement of debt securities, alternative Tier 1 and other eligible bills |
|
Analysis of Stage 2 Balances |
|
Credit impairment charge |
|
COVID-19 relief measures |
|
Problem credit management and provisioning |
|
• Forborne and other modified loans by client segment |
|
• Forborne and other modified loans by region |
|
• Credit-impaired (stage 3) loans and advances by client segment |
|
• Credit-impaired (stage 3) loans and advances by geographic region |
|
Credit risk mitigation |
|
• Collateral |
|
• Collateral held on loans and advances |
|
• Collateral - Corporate, Commercial & Institutional Banking |
|
• Collateral - Consumer, Private & Business Banking |
|
• Mortgage loan-to-value ratios by geography |
|
• Collateral and other credit enhancements possessed or called upon |
|
• Other Credit risk mitigation |
|
Other portfolio analysis |
|
• Credit quality by industry |
|
• Industry and Retail Products analysis of loans and advances by geographic region |
|
• Vulnerable sectors |
|
IFRS 9 methodology |
|
Traded Risk |
|
Market Risk changes |
|
Counterparty Credit Risk |
|
Derivative financial instruments Credit Risk mitigation |
|
Liquidity and funding Risk |
|
Liquidity & Funding Risk metrics |
|
Encumbrance |
|
Liquidity analysis of the Group's balance sheet |
|
Interest Rate Risk in the Banking Book |
|
Operational and Technology Risk |
|
Risk profile |
|
Other principal risks |
Page 2
Risk index |
|
Capital |
Capital summary |
• Capital ratios |
|
• CRD Capital base |
|
• Movement in total capital |
|
Risk-weighted asset |
|
UK Leverage ratio |
The following parts of the Risk review and Capital review form part of these condensed interim financial statements and are reviewed by the external auditors:
a) Risk review: Disclosures marked as 'reviewed' from the start of Credit risk section to the end of other principal risks in the same section; and
b) Capital review: Tables marked as 'reviewed' from the start of 'CRD capital base' to the end of 'Movement in total capital', excluding 'Total risk-weighted assets'.
Credit Risk (reviewed)
Basis of preparation
Unless otherwise stated, the balance sheet and income statement information presented within this section are based on the Group's management view. This is principally the location from which a client relationship is managed, which may differ from where it is financially booked and may be shared between businesses and/or regions. This view reflects how the client segments and regions are managed internally.
Loans and advances to customers and banks held at amortised cost in this Risk profile section include reverse repurchase agreement balances held at amortised cost, per Note 15 Reverse repurchase and repurchase agreements including other similar secured lending and borrowing.
Credit risk overview
Credit risk is the potential for loss due to the failure of a counterparty to meet its obligations to pay the Group. Credit exposures arise from both the banking and trading books.
Impairment model
IFRS 9 requires an impairment model that requires the recognition of expected credit losses (ECL) on all financial debt instruments held at amortised cost, fair value through other comprehensive income (FVOCI), undrawn loan commitments and financial guarantees.
Staging of financial instruments
Financial instruments that are not already credit-impaired are originated into stage 1 and a 12-month expected credit loss provision is recognised.
Instruments will remain in stage 1 until they are repaid, unless they experience significant credit deterioration (stage 2) or they become credit-impaired (stage 3).
Instruments will transfer to stage 2 and a lifetime expected credit loss provision recognised when there has been a significant change in the Credit Risk compared to what was expected at origination.
The framework used to determine a significant increase in Credit Risk is set out below.
Stage 1
• 12-month ECL
• Performing
Stage 2
• Lifetime ECL
• Performing but has exhibited significant increase in Credit
Risk (SICR)
Stage 3
• Credit-impaired
• Non-performing
Page 3
IFRS 9 principles and approaches
The main methodology principles and approach adopted by the Group are set out in the following table.
Title | Description | Supplementary Information |
Approach to determining expected credit losses | For material loan portfolios, the Group has adopted a statistical modelling approach for determining expected credit losses that makes extensive use of credit modelling. While these models leveraged existing advanced Internal Ratings Based (IRB) models, for determining regulatory expected losses where these were available, there are significant differences between the two approaches. | IFRS9 Methodology Post-model adjustments
|
Incorporation of forward-looking information | The determination of expected credit loss includes various assumptions and judgements in respect of forward-looking macroeconomic information. Refer to incorporation of forward-looking information, forecast of key macroeconomic variables underlying the expected credit loss calculation and the impact on non-linearity and sensitivity of expected credit loss calculation to macroeconomic variables. | Incorporation of forward-looking information and impact of non-linearity Forecast of key macroeconomic variables underlying the expected credit loss calculation |
Significant increase in Credit Risk (SICR) | Expected credit loss for financial assets will transfer from a 12-month basis (stage 1) to a lifetime basis (stage 2) when there is a significant increase in Credit risk (SICR) relative to that which was expected at the time of origination, or when the asset becomes credit-impaired. On transfer to a lifetime basis, the expected credit loss for those assets will reflect the impact of a default event expected to occur over the remaining lifetime of the instrument rather than just over the 12 months from the reporting date. SICR is assessed by comparing the risk of default of an exposure at the reporting date with the risk of default at origination (after considering the passage of time). 'Significant' does not mean statistically significant, nor is it reflective of the extent of the impact on the Group's financial statements. Whether a change in the risk | IFRS9 Methodology
|
Assessment of credit-impaired financial assets | Credit-impaired (stage 3) financial assets comprise those assets that have experienced an observed credit event and are in default. Default represents those assets that are at least 90 days past due in respect of principal and interest payments and/or where the assets are otherwise considered unlikely to pay. This definition is consistent with internal credit risk management and the regulatory definition of default. Unlikely to pay factors include objective conditions such as bankruptcy, debt restructuring, fraud or death. It also includes credit-related modifications of contractual cash flows due to significant financial difficulty (forbearance) where the Group has granted concessions that it would not ordinarily consider. When financial assets are transferred from stage 3 to stage 2, any contractual interest earned while the asset was in stage 3 is recognised within the credit impairment line. The gross asset balances for stage 3 financial instruments includes contractual interest due but not paid with a corresponding increase in credit impairment provisions. | Consumer, Private and Business Banking clients Corporate, Commercial & Institutional Banking clients
|
Transfers between stages | Assets will transfer from stage 3 to stage 2 when they are no longer considered to be credit-impaired. Assets will not be considered credit-impaired only if the customer makes payments such that they are paid to current in line with the original contractual terms. Assets may transfer to stage 1 if they are no longer considered to have experienced a significant increase in Credit Risk. This will be immediate when the original probability of default (PD) based transfer criteria are no longer met (and as long as none of the other transfer criteria apply). Where assets were transferred using other measures, the assets will only transfer back to stage 1 when the condition that caused the significant increase in Credit risk no longer applies (and as long as none of the other transfer criteria apply). | Movement in loan exposures and expected credit losses |
Page 4
Modified financial assets | Where the contractual terms of a financial instrument have been modified, and this does not result in the instrument being derecognised, a modification gain or loss is recognised in the income statement representing the difference between the original cashflows and the modified cash flows, discounted at the effective interest rate. The modification gain/loss is directly applied to the gross carrying amount of the instrument. If the modification is credit related, such as forbearance, or where the Group has granted concessions that it would not ordinarily consider, then it will be considered credit-impaired. Modifications that are not credit related will be subject to an assessment of whether the asset's credit risk has increased significantly since origination by comparing the remaining lifetime PD based on the modified terms to the remaining lifetime PD based on the original contractual terms. | Forbearance and other modified loans |
Governance and application of expert credit judgement in respect of expected credit losses | The models used in determining ECL are reviewed and approved by the Group Credit Model Assessment Committee and have been validated by Group model validation, which is independent of the business. A quarterly model monitoring process is in place that uses recent data to compare the differences between model predictions and actual outcomes against approved thresholds. Where a model's performance breaches the monitoring thresholds, then an assessment of whether an ECL adjustment is required to correct for the identified model issue is completed. The determination of expected credit losses requires a significant degree of management judgement which had an impact on governance processes, with the output of the expected credit models assessed by the IFRS 9 Impairment Committee. |
|
Composition of credit impairment provisions (reviewed)
The table below summarises the key components of the Group's credit impairment provision balances at 30 June 2021 and 31 December 2020.
Modelled ECL provisions, which includes post model adjustments, management overlays and the impact of multiple economic scenarios, were 21 per cent of total credit impairment provisions at 30 June 2021, compared to 24 per cent at 31 December 2020. 22 per cent of the modelled ECL provisions at 30 June 2021 related to management overlays and the impact of multiple economic scenarios compared to 20 per cent at 31 December 2020. PMAs reduced significantly compared to 31 December 2020 as the volatility in macroeconomic forecasts subsided, which removed the need for this type of PMA, which accounted for around half of the PMAs at 31 December 2020.
Overall credit impairment provisions reduced by $0.7 billion compared to 31 December 2020. $0.4 billion of the decrease related to modelled provisions, largely in Corporate, Commercial & Institutional Banking stage 2 due to repayment of exposures, and transfers between stages. The management overlay reduced by $49 million over the period as early alert exposures reduced in Corporate, Commercial & Institutional Banking and risks manifested in Consumer, Private & Business Banking although this was partly offset by new risks identified as moratoria schemes were extended.
Improvements in macroeconomic forecasts reduced ECL by $34 million in the six months to 30 June 2021, primarily in Consumer, Private & Business Banking.
Non-modelled stage 3 provisions reduced by $0.3 billion primarily in Corporate, Commercial & Institutional Banking due to repayments and debt sales during the period.
| 30.06.21 | 31.12.20 |
ECL provisions (base forecast) | 1,075 | 1,380 |
Of which: Post model adjustments | 34 | (158) |
Impact of multiple economic scenarios and management overlays | 305 | 351 |
Total modelled ECL provisions | 1,380 | 1,731 |
Of which: Stage 1 | 562 | 664 |
Stage 2 | 656 | 885 |
Stage 3 | 162 | 182 |
|
|
|
Stage 3 non-modelled provisions | 5,083 | 5,414 |
Total credit impairment provisions | 6,463 | 7,145 |
Page 5
Maximum exposure to Credit Risk (reviewed)
The table below presents the Group's maximum exposure to credit risk for its on-balance sheet and off-balance sheet financial instruments as at 30 June 2021, before and after taking into account any collateral held or other credit risk mitigation.
The Group's on-balance sheet maximum exposure to credit risk increased by $10 billion to $770 billion (2020: $760 billion). Cash and balances at central banks increased by $6 billion and loans and advances to customers grew by $16 billion. Of the $16 billion increase, $11 billion was in Corporate, Commercial & Institutional Banking and Central & other segments primarily in Government, Financing, insurance and non-banking and Energy sectors, with the remainder spread across other sectors. Consumer, Private & Business Banking increased by $5 billion, of which mortgages were $1.9 billion. This was offset by a decrease in derivative exposures of $17 billion.
Off-balance sheet instruments decreased by $2 billion, driven by lower undrawn commitments.
| 30.06.21 | 31.12.20 | ||||||
Maximum exposure | Credit risk management | Net exposure | Maximum exposure | Credit risk management | Net exposure | |||
Collateral8 | Master netting agreements | Collateral8 | Master netting agreements | |||||
On-balance sheet |
|
|
|
|
|
|
|
|
Cash and balances at central banks | 72,985 |
|
| 72,985 | 66,712 |
|
| 66,712 |
Loans and advances to banks1, 8 | 45,188 | 620 |
| 44,568 | 44,347 | 1,247 |
| 43,100 |
of which - reverse repurchase agreements and other similar secured lending7 | 620 | 620 |
| - | 1,247 | 1,247 |
| - |
Loans and advances to customers1 | 298,003 | 134,111 |
| 163,892 | 281,699 | 130,200 |
| 151,499 |
of which - reverse repurchase agreements and other similar secured lending7 | 4,584 | 4,584 |
| - | 2,919 | 2,919 |
| - |
Investment securities - debt securities and other eligible bills2 | 148,362 |
|
| 148,362 | 152,861 |
|
| 152,861 |
Fair value through profit or loss3, 7 | 107,577 | 64,351 | - | 43,226 | 102,259 | 63,405 | - | 38,854 |
Loans and advances to banks | 4,825 |
|
| 4,825 | 3,877 |
|
| 3,877 |
Loans and advances to customers | 10,385 |
|
| 10,385 | 9,377 |
|
| 9,377 |
Reverse repurchase agreements and other similar lending7 | 64,351 | 64,351 |
| - | 63,405 | 63,405 |
| - |
Investment securities - debt securities and other eligible bills2 | 28,016 |
|
| 28,016 | 25,600 |
|
| 25,600 |
Derivative financial instruments4, 7 | 52,254 | 8,306 | 41,846 | 2,102 | 69,467 | 10,136 | 47,097 | 12,234 |
Accrued income | 1,684 |
|
| 1,684 | 1,775 |
|
| 1,775 |
Assets held for sale | 56 |
|
| 56 | 83 |
|
| 83 |
Other assets5 | 43,907 |
|
| 43,907 | 40,978 |
|
| 40,978 |
Total balance sheet | 770,016 | 207,388 | 41,846 | 520,782 | 760,181 | 204,988 | 47,097 | 508,096 |
Off-balance sheet6 |
|
|
|
|
|
|
|
|
Undrawn commitments | 150,421 |
|
| 150,421 | 153,403 |
|
| 153,403 |
Financial guarantees, trade credits and irrevocable letters of credit | 54,676 |
|
| 54,676 | 53,832 |
|
| 53,832 |
Total off-balance sheet | 205,097 | - | - | 205,097 | 207,235 | - | - | 207,235 |
Total | 975,113 | 207,388 | 41,846 | 725,879 | 967,416 | 204,988 | 47,097 | 715,331 |
1 An analysis of credit quality is set out in the credit quality analysis section. Further details of collateral held by client segment and stage are set out in the collateral analysis section
2 Excludes equity and other investments of $667 million (31 December 2020: $454 million). Further details are set out in Note 13 Financial instruments
3 Excludes equity and other investments of $2,592 million (31 December 2020: $4,528 million). Further details are set out in Note 13 Financial instruments
4 The Group enters into master netting agreements, which in the event of default result in a single amount owed by or to the counterparty through netting the sum of the positive and negative mark-to-market values of applicable derivative transactions
5 Other assets include Hong Kong certificates of indebtedness, cash collateral, and acceptances, in addition to unsettled trades and other financial assets
6 Excludes ECL allowances which are reported under Provisions for liabilities and charges
7 Collateral capped at maximum exposure (over-collateralised)
8 Adjusted for over-collateralisation, which has been determined with reference to the drawn and undrawn component as this best reflects the effect on the amount arising from expected credit losses
Page 6
Analysis of financial instrument by stage (reviewed)
This table shows financial instruments and off-balance sheet commitments by stage, along with the total credit impairment loss provision against each class of financial instrument.
The proportion of financial instruments held within stage 1 improved by 75 basis points to 94.5 per cent (2020: 93.8 per cent). Total stage 1 balances increased by $24 billion, of which around $21 billion was in loans and advances to customers. Of the $21 billion increase, $13 billion was in Corporate, Commercial & Institutional Banking across Government, Manufacturing and Transport and Telecom sectors, and $5 billion in Consumer, Private & Business Banking. Off-balance sheet exposures decreased by $2 billion, mainly due to decrease of $3 billion in undrawn commitments, partly offset by increase in financial guarantee exposures.
Stage 2 financial instruments reduced by 73 basis points to 4.2 per cent (2020: 5.0 per cent) in part due to transfers to stage 1 in Corporate, Commercial & Institutional Banking. As a result, the proportion of loans and advances to customers classified in stage 2 reduced to 6 per cent (2020: 8 per cent).
Stage 3 financial instruments were stable at 1 per cent of the Group total.
| 30.06.21 | |||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
Gross balance1 | Total credit impairment | Net carrying value | Gross balance1 | Total credit impairment | Net carrying value | Gross balance1 | Total credit impairment | Net carrying value | Gross balance1 | Total credit impairment | Net carrying value | |
Cash and balances at central banks | 72,929 | - | 72,929 | 59 | (3) | 56 | - | - | - | 72,988 | (3) | 72,985 |
Loans and advances to banks (amortised cost) | 44,989 | (11) | 44,978 | 212 | (2) | 210 | - | - | - | 45,201 | (13) | 45,188 |
Loans and advances to customers (amortised cost) | 277,290 | (447) | 276,843 | 17,634 | (544) | 17,090 | 9,058 | (4,988) | 4,070 | 303,982 | (5,979) | 298,003 |
Debt securities and other eligible bills5 | 144,604 | (53) |
| 3,724 | (32) |
| 112 | (62) |
| 148,440 | (147) |
|
Amortised cost | 24,300 | (14) | 24,286 | 123 | (2) | 121 | 112 | (62) | 50 | 24,535 | (78) | 24,457 |
FVOCI2 | 120,304 | (39) |
| 3,601 | (30) |
| - | - |
| 123,905 | (69) | - |
Accrued income (amortised cost)4 | 1,684 | - | 1,684 | - | - | - | - | - | - | 1,684 | - | 1,684 |
Assets held for sale4 | 56 | - | 56 | - | - | - | - | - | - | 56 | - | 56 |
Other assets | 43,906 | - | 43,906 | - | - | - | 4 | (3) | 1 | 43,910 | (3) | 43,907 |
Undrawn commitments3 | 139,795 | (31) |
| 10,620 | (48) |
| 6 | (1) |
| 150,421 | (80) |
|
Financial guarantees, trade credits and irrevocable letter | 51,171 | (20) |
| 2,585 | (27) |
| 920 | (191) |
| 54,676 | (238) |
|
Total | 776,424 | (562) |
| 34,834 | (656) |
| 10,100 | (5,245) |
| 821,358 | (6,463) |
|
1 Gross carrying amount for off-balance sheet refers to notional values
2 These instruments are held at fair value on the balance sheet. The ECL provision in respect of debt securities measured at FVOCI is held within the OCI reserve
3 These are off-balance sheet instruments. Only the ECL is recorded on-balance sheet as a financial liability and therefore there is no "net carrying amount". ECL allowances on off-balance sheet instruments are held as liability provisions to the extent that the drawn and undrawn components of loan exposures can be separately identified. Otherwise they will be reported against the drawn component
4 Stage 1 ECL is not material
5 Stage 3 gross includes $38 million originated credit-impaired debt securities
Page 7
| 31.12.20 | |||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
Gross balance1 | Total credit impairment | Net carrying value | Gross balance1 | Total credit impairment | Net carrying value | Gross balance1 | Total credit impairment | Net carrying value | Gross balance1 | Total credit impairment | Net carrying value | |
Cash and balances at central banks | 66,649 | - | 66,649 | 67 | (4) | 63 | - | - | - | 66,716 | (4) | 66,712 |
Loans and advances to banks (amortised cost) | 44,015 | (14) | 44,001 | 349 | (3) | 346 | - | - | - | 44,364 | (17) | 44,347 |
Loans and advances to customers (amortised cost) | 256,437 | (534) | 255,903 | 22,661 | (738) | 21,923 | 9,214 | (5,341) | 3,873 | 288,312 | (6,613) | 281,699 |
Debt securities and other eligible bills5 | 149,316 | (56) |
| 3,506 | (26) |
| 114 | (58) |
| 152,936 | (140) |
|
Amortised cost | 19,246 | (15) | 19,231 | 195 | (2) | 193 | 114 | (58) | 56 | 19,555 | (75) | 19,480 |
FVOCI2 | 130,070 | (41) |
| 3,311 | (24) |
| - | - |
| 133,381 | (65) |
|
Accrued income (amortised cost)4 | 1,775 | - | 1,775 | - | - | - | - | - | - | 1,775 | - | 1,775 |
Assets held for sale4 | 83 | - | 83 | - | - | - | - | - | - | 83 | - | 83 |
Other assets | 40,978 | (1) | 40,977 | - | - | - | 4 | (3) | 1 | 40,982 | (4) | 40,978 |
Undrawn commitments3 | 143,703 | (39) |
| 9,698 | (78) |
| 2 | - |
| 153,403 | (117) |
|
Financial guarantees, trade credits and irrevocable letter of credits3 | 49,489 | (20) |
| 3,573 | (36) |
| 770 | (194) |
| 53,832 | (250) |
|
Total | 752,445 | (664) |
| 39,854 | (885) |
| 10,104 | (5,596) |
| 802,403 | (7,145) |
|
1 Gross carrying amount for off-balance sheet refers to notional values
2 These instruments are held at fair value on the balance sheet. The ECL provision in respect of debt securities measured at FVOCI is held within the OCI reserve
3 These are off-balance sheet instruments. Only the ECL is recorded on-balance sheet as a financial liability and therefore there is no "net carrying amount".
ECL allowances on off-balance sheet instruments are held as liability provisions to the extent that the drawn and undrawn components of loan exposures
can be separately identified. Otherwise they will be reported against the drawn component
4 Stage 1 ECL is not material
5 Stage 3 gross includes $38 million originated credit-impaired debt securities
Credit quality analysis (reviewed)
Credit quality by client segment
For the Corporate & Institutional Banking portfolio, exposures are analysed by credit grade (CG), which plays a central role in the quality assessment and monitoring of risk. All loans are assigned a CG, which is reviewed periodically and amended in light of changes in the borrower's circumstances or behaviour. CGs 1 to 12 are assigned to stage 1 and stage 2 (performing) clients or accounts, while CGs 13 and 14 are assigned to stage 3 (defaulted) clients. The mapping of credit quality is as follows.
Mapping of credit quality
The Group uses the following internal risk mapping to determine the credit quality for loans.
| Corporate, Commercial & Institutional Banking | Private Banking1 | Consumer and Business Banking | ||
Credit quality description | Internal grade mapping | S&P external ratings equivalent | Regulatory PD range (%) | Internal ratings | Number of days past due |
Strong | 1A to 5B | AAA to BB+ | 0 to 0.425 | Class I and Class IV | Current loans (no past dues nor impaired) |
Satisfactory | 6A to 11C | BB to B-/CCC | 0.426 to 15.75 | Class II and Class III | Loans past due till 29 days |
Higher risk | Grade 12 | CCC/C | 15.751 to 99.999 | GSAM managed | Past due loans 30 days and over till 90 days |
1 For Private Banking, classes of risk represent the type of collateral held. Class I represents facilities with liquid collateral, such as cash and marketable securities. Class II represents unsecured/partially secured facilities and those with illiquid collateral, such as equity in private enterprises. Class III represents facilities with residential or commercial real estate collateral. Class IV covers margin trading facilities
The table overleaf sets out the gross loans and advances held at amortised cost, expected credit loss provisions and expected credit loss coverage by business segment and stage. Expected credit loss coverage represents the expected credit loss reported for each segment and stage as a proportion of the gross loan balance for each segment and stage.
Page 8
Stage 1
Stage 1 gross loans and advances to customers increased by $21 billion compared with 31 December 2020 and represent an increase of 2 per cent at 91 per cent of loans and advances to customers (2020: 89 per cent). The stage 1 coverage ratio remained at 0.2 per cent compared with 31 December 2020.
In Corporate, Commercial & Institutional Banking, the proportion of stage 1 loans has increased to 84 per cent (2020: 80 per cent), and the percentage of stage 1 loans rated as strong is higher at 60 per cent (2020: 58 per cent) as the Group continues to focus on the origination of investment grade lending. Stage 1 loans increased by $13 billion, primarily in the Government, Manufacturing and Transport and Telecom sectors.
Consumer, Private & Business Banking stage 1 loans, at 97 per cent of the portfolio, increased by $5 billion primarily driven by new lending in mortgage products. The proportion rated as strong remained stable at 96 per cent.
Stage 2
Stage 2 loans and advances to customers decreased by $5 billion compared with 31 December 2020, and the proportion of stage 2 loans also reduced to 6 per cent from 8 per cent due to transfers to stage 1 in Manufacturing, Commercial real estate and Transport, telecom and utilities sectors.
Consumer, Private & Business Banking stage 2 loans saw a decrease of $0.5 billion in mortgage and CCPL products.
Stage 2 loans to customers classified as 'Higher risk' decreased by $0.6 billion, primarily driven by lower inflows from early alert non-purely precautionary offset by outflows to stage 3.
The overall stage 2 cover ratio reduced by 20 basis points to 3.1 per cent primarily due to additional collateral, decrease in judgemental management overlays and improvement in macroeconomic forecasts during the year, which particularly benefited Consumer, Private & Business Banking.
Stage 3
Gross stage 3 loans decreased by $0.2 billion at $9.1 billion (2020: $9.2 billion) as a result of loan sales and a few repayments
in Corporate, Commercial & Institutional Banking, offset by a small number of downgrades, while stage 3 provisions were lower by $0.4 billion at $5.0 billion. Stage 3 cover ratio (excluding collateral) decreased by 3 percentage points to 55 per cent.
In Corporate, Commercial & Institutional Banking, gross stage 3 loans decreased by $0.2 billion due to loan sales and repayments, partially offset by small number of new downgrades in Africa & Middle East and Asia. The cover ratio is at 57 per cent, 3 per cent lower due to new downgrades partially covered by collateral.
Consumer, Private & Business Banking stage 3 loans remain stable at 1 per cent of the portfolio while cover ratio remains stable at 47 per cent.
Page 9
Loans and advances by client segment (reviewed)
Amortised cost | 30.06.21 | ||||||
Banks | Customers | Undrawn commitments | Financial Guarantees | ||||
Corporate, Commercial & Institutional Banking | Consumer, Private & Business Banking | Central & other items | Customer Total | ||||
Stage 1 | 44,989 | 124,382 | 131,690 | 21,218 | 277,290 | 139,795 | 51,171 |
- Strong | 33,591 | 74,198 | 126,179 | 21,019 | 221,396 | 120,626 | 34,374 |
- Satisfactory | 11,398 | 50,184 | 5,511 | 199 | 55,894 | 19,169 | 16,797 |
Stage 2 | 212 | 15,440 | 2,194 | - | 17,634 | 10,620 | 2,585 |
- Strong | 120 | 2,138 | 1,491 | - | 3,629 | 4,181 | 485 |
- Satisfactory | 62 | 11,709 | 323 | - | 12,032 | 5,369 | 1,602 |
- Higher risk | 30 | 1,593 | 380 | - | 1,973 | 1,070 | 498 |
Of which (stage 2): |
|
|
|
|
|
|
|
- Less than 30 days past due | - | 175 | 319 | - | 494 | - | - |
- More than 30 days past due | - | 170 | 384 | - | 554 | - | - |
Stage 3, credit-impaired financial assets | - | 7,430 | 1,628 | - | 9,058 | 6 | 920 |
Gross balance¹ | 45,201 | 147,252 | 135,512 | 21,218 | 303,982 | 150,421 | 54,676 |
Stage 1 | (11) | (74) | (371) | (2) | (447) | (31) | (20) |
- Strong | (3) | (24) | (310) | (2) | (336) | (18) | (13) |
- Satisfactory | (8) | (50) | (61) | - | (111) | (13) | (7) |
Stage 2 | (2) | (357) | (187) | - | (544) | (48) | (27) |
- Strong | - | (44) | (90) | - | (134) | (6) | (1) |
- Satisfactory | (2) | (217) | (35) | - | (252) | (31) | (14) |
- Higher risk | - | (96) | (62) | - | (158) | (11) | (12) |
Of which (stage 2): |
|
|
|
|
|
|
|
- Less than 30 days past due | - | - | (35) | - | (35) | - | - |
- More than 30 days past due | - | (8) | (62) | - | (70) | - | - |
Stage 3, credit-impaired financial assets | - | (4,230) | (758) | - | (4,988) | (1) | (191) |
Total credit impairment | (13) | (4,661) | (1,316) | (2) | (5,979) | (80) | (238) |
Net carrying value | 45,188 | 142,591 | 134,196 | 21,216 | 298,003 |
|
|
Stage 1 | 0.0% | 0.1% | 0.3% | 0.0% | 0.2% | 0.0% | 0.0% |
- Strong | 0.0% | 0.0% | 0.2% | 0.0% | 0.2% | 0.0% | 0.0% |
- Satisfactory | 0.1% | 0.1% | 1.1% | 0.0% | 0.2% | 0.1% | 0.0% |
Stage 2 | 0.9% | 2.3% | 8.5% | 0.0% | 3.1% | 0.5% | 1.0% |
- Strong | 0.0% | 2.1% | 6.0% | 0.0% | 3.7% | 0.1% | 0.2% |
- Satisfactory | 3.2% | 1.9% | 10.8% | 0.0% | 2.1% | 0.6% | 0.9% |
- Higher risk | 0.0% | 6.0% | 16.3% | 0.0% | 8.0% | 1.0% | 2.4% |
Of which (stage 2): |
|
|
|
|
|
|
|
- Less than 30 days past due | 0.0% | 0.0% | 11.0% | 0.0% | 7.1% | 0.0% | 0.0% |
- More than 30 days past due | 0.0% | 4.7% | 16.1% | 0.0% | 12.6% | 0.0% | 0.0% |
Stage 3, credit-impaired financial assets (S3) | 0.0% | 56.9% | 46.6% | 0.0% | 55.1% | 16.7% | 20.8% |
Cover ratio | 0.0% | 3.2% | 1.0% | 0.0% | 2.0% | 0.1% | 0.4% |
Fair value through profit or loss |
|
|
|
|
|
|
|
Performing | 22,388 | 56,448 | 99 | 547 | 57,094 | - | - |
- Strong | 18,919 | 37,076 | 98 | 544 | 37,718 | - | - |
- Satisfactory | 3,469 | 19,357 | 1 | 3 | 19,361 | - | - |
- Higher risk | - | 15 | - | - | 15 | - | - |
Defaulted (CG13-14) | - | 79 | - | - | 79 | - | - |
Gross balance (FVTPL)2 | 22,388 | 56,527 | 99 | 547 | 57,173 | - | - |
Net carrying value (incl FVTPL) | 67,576 | 199,118 | 134,295 | 21,763 | 355,176 | - | - |
1 Loans and advances includes reverse repurchase agreements and other similar secured lending of $4,584 million under Customers and of $620 million under Banks, held at amortised cost
2 Loans and advances includes reverse repurchase agreements and other similar secured lending of $46,788 million under Customers and of $17,563 million under Banks, held at fair value through profit or loss
Page 10
Amortised cost | 31.12.20 | ||||||
Banks | Customers | Undrawn commitments | Financial Guarantees | ||||
Corporate, Commercial & Institutional Banking3 | Consumer, Private & Business Banking3 | Central & other items | Customer Total | ||||
Stage 1 | 44,015 | 110,993 | 126,294 | 19,150 | 256,437 | 143,703 | 49,489 |
- Strong4 | 34,961 | 64,277 | 120,892 | 18,889 | 204,058 | 122,792 | 30,879 |
- Satisfactory4 | 9,054 | 46,716 | 5,402 | 261 | 52,379 | 20,911 | 18,610 |
Stage 2 | 349 | 20,004 | 2,657 | - | 22,661 | 9,698 | 3,573 |
- Strong | 95 | 2,756 | 1,522 | - | 4,278 | 3,537 | 386 |
- Satisfactory | 233 | 15,105 | 665 | - | 15,770 | 5,522 | 2,399 |
- Higher risk | 21 | 2,143 | 470 | - | 2,613 | 639 | 788 |
Of which (stage 2): |
|
|
|
|
|
|
|
- Less than 30 days past due | - | 202 | 663 | - | 865 | - | - |
- More than 30 days past due | 29 | 148 | 480 | - | 628 | - | - |
Stage 3, credit-impaired financial assets | - | 7,652 | 1,562 | - | 9,214 | 2 | 770 |
Gross balance¹ | 44,364 | 138,649 | 130,513 | 19,150 | 288,312 | 153,403 | 53,832 |
Stage 1 | (14) | (95) | (438) | (1) | (534) | (39) | (20) |
- Strong | (7) | (34) | (328) | - | (362) | (19) | (13) |
- Satisfactory | (7) | (61) | (110) | (1) | (172) | (20) | (7) |
Stage 2 | (3) | (487) | (251) | - | (738) | (78) | (36) |
- Strong | - | (42) | (100) | - | (142) | (3) | (3) |
- Satisfactory | (3) | (291) | (85) | - | (376) | (44) | (19) |
- Higher risk | - | (154) | (66) | - | (220) | (31) | (14) |
Of which (stage 2): |
|
|
|
|
|
|
|
- Less than 30 days past due | - | (6) | (85) | - | (91) | - | - |
- More than 30 days past due | - | (6) | (66) | - | (72) | - | - |
Stage 3, credit-impaired financial assets | - | (4,610) | (731) | - | (5,341) | - | (194) |
Total credit impairment | (17) | (5,192) | (1,420) | (1) | (6,613) | (117) | (250) |
Net carrying value | 44,347 | 133,457 | 129,093 | 19,149 | 281,699 | - | - |
Stage 1 | 0.0% | 0.1% | 0.3% | 0.0% | 0.2% | 0.0% | 0.0% |
- Strong | 0.0% | 0.1% | 0.3% | 0.0% | 0.2% | 0.0% | 0.0% |
- Satisfactory | 0.1% | 0.1% | 2.0% | 0.4% | 0.3% | 0.1% | 0.0% |
Stage 2 | 0.9% | 2.4% | 9.4% | 0.0% | 3.3% | 0.8% | 1.0% |
- Strong | 0.0% | 1.5% | 6.6% | 0.0% | 3.3% | 0.1% | 0.8% |
- Satisfactory | 1.3% | 1.9% | 12.8% | 0.0% | 2.4% | 0.8% | 0.8% |
- Higher risk | 0.0% | 7.2% | 14.0% | 0.0% | 8.4% | 4.9% | 1.8% |
Of which (stage 2): |
|
|
|
|
|
|
|
- Less than 30 days past due | 0.0% | 3.0% | 12.8% | 0.0% | 10.5% | 0.0% | 0.0% |
- More than 30 days past due | 0.0% | 4.1% | 13.8% | 0.0% | 11.5% | 0.0% | 0.0% |
Stage 3, credit-impaired financial assets (S3) | 0.0% | 60.2% | 46.8% | 0.0% | 58.0% | 0.0% | 25.2% |
Cover ratio | 0.0% | 3.7% | 1.1% | 0.0% | 2.3% | 0.1% | 0.5% |
Fair value through profit or loss |
|
|
|
|
|
|
|
Performing | 22,082 | 54,384 | 135 | 12 | 54,531 | - | - |
- Strong | 18,100 | 29,527 | 133 | 8 | 29,668 | - | - |
- Satisfactory | 3,982 | 24,775 | 2 | 4 | 24,781 | - | - |
- Higher risk | - | 82 | - | - | 82 | - | - |
Defaulted (CG13-14) | - | 46 | - | - | 46 | - | - |
Gross balance (FVTPL)2 | 22,082 | 54,430 | 135 | 12 | 54,577 | - | - |
Net carrying value (incl FVTPL) | 66,429 | 187,887 | 129,228 | 19,161 | 336,276 | - | - |
1 Loans and advances includes reverse repurchase agreements and other similar secured lending of $2,919 million under Customers and of $1,247 million under Banks, held at amortised cost
2 Loans and advances includes reverse repurchase agreements and other similar secured lending of $45,200 million under Customers and of $18,205 million under Banks, held at fair value through profit or loss
3 Following the Group's change in organisational structure, there has been an integration of Corporate & Institutional Banking and Commercial Banking to Corporate, Commercial & Institutional Banking; Private Banking and Retail Banking to Consumer, Private & Business Banking. Prior period has been restated.
4 FY 2020 Consumer, Private & Business Banking Stage 1 Gross: Strong restated from $119,766 million to $120,892 million and Satisfactory restated from $6,528 million to $5,402 million. Stage 1 ECL: Strong restated from $307 million to $328 million and Satisfactory restated from $131 million to $110 million
Page 11
Loans and advances by client segment credit quality analysis
Credit grade | Regulatory 1 year | S&P external ratings equivalent | Corporate, Commercial & Institutional Banking | |||||||
30.06.21 | ||||||||||
Gross | Credit impairment | |||||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |||
Strong |
|
| 74,198 | 2,138 | - | 76,336 | (24) | (44) | - | (68) |
1A-2B | 0 - 0.045 | AA- and above | 11,632 | 77 | - | 11,709 | (1) | - | - | (1) |
3A-4A | 0.046 - 0.110 | A+ to A- | 19,100 | 748 | - | 19,848 | (2) | - | - | (2) |
4B-5B | 0.111 - 0.425 | BBB+ to BBB-/BB+ | 43,466 | 1,313 | - | 44,779 | (21) | (44) | - | (65) |
Satisfactory |
|
| 50,184 | 11,709 | - | 61,893 | (50) | (217) | - | (267) |
6A-7B | 0.426 - 1.350 | BB+/BB to BB- | 30,979 | 2,143 | - | 33,122 | (29) | (50) | - | (79) |
8A-9B | 1.351 - 4.000 | BB-/B+ to B+/B | 13,889 | 6,278 | - | 20,167 | (16) | (91) | - | (107) |
10A-11C | 4.001 - 15.75 | B to B-/CCC | 5,316 | 3,288 | - | 8,604 | (5) | (76) | - | (81) |
Higher risk |
|
| - | 1,593 | - | 1,593 | - | (96) | - | (96) |
12 | 15.751 - 99.999 | CCC/C | - | 1,593 | - | 1,593 | - | (96) | - | (96) |
Defaulted |
|
| - | - | 7,430 | 7,430 | - | - | (4,230) | (4,230) |
13-14 | 100 | Defaulted | - | - | 7,430 | 7,430 | - | - | (4,230) | (4,230) |
Total |
|
| 124,382 | 15,440 | 7,430 | 147,252 | (74) | (357) | (4,230) | (4,661) |
Credit grade | Regulatory 1 year | S&P external ratings equivalent | 31.12.20 (restated¹) | |||||||
Gross | Credit impairment | |||||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |||
Strong |
|
| 64,277 | 2,756 | - | 67,033 | (34) | (42) | - | (76) |
1A-2B | 0 - 0.045 | AA- and above | 11,071 | 295 | - | 11,366 | - | (4) | - | (4) |
3A-4A | 0.046 - 0.110 | A+ to A- | 16,753 | 815 | - | 17,568 | (2) | (11) | - | (13) |
4B-5B | 0.111 - 0.425 | BBB+ to BBB-/BB+ | 36,453 | 1,646 | - | 38,099 | (32) | (27) | - | (59) |
Satisfactory |
|
| 46,716 | 15,105 | - | 61,821 | (61) | (291) | - | (352) |
6A-7B | 0.426 - 1.350 | BB+/BB to BB- | 28,917 | 5,396 | - | 34,313 | (31) | (74) | - | (105) |
8A-9B | 1.351 - 4.000 | BB-/B+ to B+/B | 12,276 | 5,235 | - | 17,511 | (20) | (108) | - | (128) |
10A-11C | 4.001 - 15.75 | B to B-/CCC | 5,523 | 4,474 | - | 9,997 | (10) | (109) | - | (119) |
Higher risk |
|
| - | 2,143 | - | 2,143 | - | (154) | - | (154) |
12 | 15.751 - 99.999 | CCC/C | - | 2,143 | - | 2,143 | - | (154) | - | (154) |
Defaulted |
|
| - | - | 7,652 | 7,652 | - | - | (4,610) | (4,610) |
13-14 | 100 | Defaulted | - | - | 7,652 | 7,652 | - | - | (4,610) | (4,610) |
Total |
|
| 110,993 | 20,004 | 7,652 | 138,649 | (95) | (487) | (4,610) | (5,192) |
1 Following the Group's change in organisational structure, there has been an integration of Corporate & Institutional Banking and Commercial Banking to Corporate, Commercial & Institutional Banking Prior period has been restated.
Credit grade | Consumer, Private & Business Banking | |||||||
30.06.21 | ||||||||
Gross | Credit impairment | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
Strong | 126,179 | 1,491 | - | 127,670 | (310) | (90) | - | (400) |
Secured | 109,426 | 1,144 | - | 110,570 | (51) | (18) | - | (69) |
Unsecured | 16,753 | 347 | - | 17,100 | (259) | (72) | - | (331) |
Satisfactory | 5,511 | 323 | - | 5,834 | (61) | (35) | - | (96) |
Secured | 5,225 | 180 | - | 5,405 | (8) | (2) | - | (10) |
Unsecured | 286 | 143 | - | 429 | (53) | (33) | - | (86) |
Higher risk | - | 380 | - | 380 | - | (62) | - | (62) |
Secured | - | 258 | - | 258 | - | (6) | - | (6) |
Unsecured | - | 122 | - | 122 | - | (56) | - | (56) |
Defaulted | - | - | 1,628 | 1,628 | - | - | (758) | (758) |
Secured | - | - | 1,178 | 1,178 | - | - | (487) | (487) |
Unsecured | - | - | 450 | 450 | - | - | (271) | (271) |
Total | 131,690 | 2,194 | 1,628 | 135,512 | (371) | (187) | (758) | (1,316) |
Page 12
Credit grade | 31.12.20 (Restated¹) | |||||||
Gross | Credit impairment | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
Strong | 120,892 | 1,522 | - | 122,414 | (328) | (100) | - | (428) |
Secured | 104,446 | 1,345 | - | 105,791 | (59) | (30) | - | (89) |
Unsecured2 | 16,446 | 177 | - | 16,623 | (269) | (70) | - | (339) |
Satisfactory | 5,402 | 665 | - | 6,067 | (110) | (85) | - | (195) |
Secured | 5,023 | 220 | - | 5,243 | (11) | (3) | - | (14) |
Unsecured2 | 379 | 445 | - | 824 | (99) | (82) | - | (181) |
Higher risk | - | 470 | - | 470 | - | (66) | - | (66) |
Secured | - | 316 | - | 316 | - | (12) | - | (12) |
Unsecured | - | 154 | - | 154 | - | (54) | - | (54) |
Defaulted | - | - | 1,562 | 1,562 | - | - | (731) | (731) |
Secured | - | - | 1,061 | 1,061 | - | - | (418) | (418) |
Unsecured | - | - | 501 | 501 | - | - | (313) | (313) |
Total | 126,294 | 2,657 | 1,562 | 130,513 | (438) | (251) | (731) | (1,420) |
1 Following the Group's change in organisational structure, there has been an integration of Private Banking and Retail Banking to Consumer, Private & Business Banking. Prior period has been restated
2 FY 2020 Consumer, Private & Business Banking Stage 1 Gross: Strong Unsecured restated from $15,319 million to $16,446 million and Satisfactory Unsecured restated from $1,505 million to $379 million. Stage 1 ECL: Strong Unsecured restated from $249 million to $269 million and Satisfactory Unsecured restated from $118 million to
$99 million
Credit quality by geographic region
The following table sets out the credit quality for gross loans and advances to customers and banks, held at amortised cost, by geographic region and stage.
Loans and advances to customers
Amortised cost | 30.06.21 | |||
Asia | Africa & | Europe & Americas | Total | |
Gross (stage 1) | 230,137 | 20,993 | 26,160 | 277,290 |
Provision (stage 1) | (331) | (98) | (18) | (447) |
Gross (stage 2) | 9,952 | 5,389 | 2,293 | 17,634 |
Provision (stage 2) | (319) | (159) | (66) | (544) |
Gross (stage 3)2 | 4,908 | 3,345 | 805 | 9,058 |
Provision (stage 3) | (2,415) | (2,166) | (407) | (4,988) |
Net loans1 | 241,932 | 27,304 | 28,767 | 298,003 |
Amortised cost | 31.12.20 | |||
Asia3 | Africa & | Europe & Americas | Total | |
Gross (stage 1) | 211,668 | 21,144 | 23,625 | 256,437 |
Provision (stage 1) | (423) | (96) | (15) | (534) |
Gross (stage 2) | 13,771 | 6,251 | 2,639 | 22,661 |
Provision (stage 2) | (418) | (255) | (65) | (738) |
Gross (stage 3)2 | 4,790 | 3,473 | 951 | 9,214 |
Provision (stage 3) | (2,483) | (2,313) | (545) | (5,341) |
Net loans1 | 226,905 | 28,204 | 26,590 | 281,699 |
1 Includes reverse repurchase agreements and other similar secured lending
2 Amounts do not include those purchased or originated credit-impaired financial assets
3 Following the Group's change in organisational structure, there has been an integration of Greater China & North Asia and ASEAN & South Asia to Asia. Prior period has been restated.
Page 13
Loans and advances to banks
Amortised cost | 30.06.21 | |||
Asia | Africa & | Europe & Americas | Total | |
Gross (stage 1) | 31,535 | 5,404 | 8,050 | 44,989 |
Provision (stage 1) | (6) | (3) | (2) | (11) |
Gross (stage 2) | 52 | 121 | 39 | 212 |
Provision (stage 2) | (1) | (1) | - | (2) |
Gross (stage 3) | - | - | - | - |
Provision (stage 3) | - | - | - | - |
Gross loans1 | 31,580 | 5,521 | 8,087 | 45,188 |
Amortised cost | 31.12.20 | |||
Asia2 | Africa & | Europe & Americas | Total | |
Gross (stage 1) | 31,448 | 5,539 | 7,028 | 44,015 |
Provision (stage 1) | (9) | (3) | (2) | (14) |
Gross (stage 2) | 107 | 207 | 35 | 349 |
Provision (stage 2) | (1) | (2) | - | (3) |
Gross (stage 3) | - | - | - | - |
Provision (stage 3) | - | - | - | - |
Gross loans1 | 31,545 | 5,741 | 7,061 | 44,347 |
1 Includes reverse repurchase agreements and other similar secured lending
2 Following the Group's change in organisational structure, there has been an integration of Greater China & North Asia and ASEAN & South Asia to Asia. Prior period has been restated
Movement in gross exposures and credit impairment for loans and advances, debt securities, undrawn commitments and financial guarantees (reviewed)
The tables overleaf set out the movement in gross exposures and credit impairment by stage in respect of amortised cost loans to banks and customers, undrawn commitments, financial guarantees and debt securities classified at amortised cost and FVOCI. The tables are presented for the Group, debt securities and other eligible bills.
Methodology
The movement lines within the tables are an aggregation of monthly movements over the year and will therefore reflect the accumulation of multiple trades during the year. The credit impairment charge in the income statement comprises the amounts within the boxes in the table below less recoveries of amounts previously written off. Discount unwind is reported in net interest income and related to stage 3 financial instruments only.
The approach for determining the key line items in the tables is set out below.
• Transfers - transfers between stages are deemed to occur at the beginning of a month based on prior month closing balances
• Net remeasurement from stage changes - the remeasurement of credit impairment provisions arising from a change in stage is reported within the stage that the assets are transferred to. For example, assets transferred into stage 2 are remeasured from a 12-month to a lifetime expected credit loss, with the effect of remeasurement reported in stage 2. For stage 3, this represents the initial remeasurement from specific provisions recognised on individual assets transferred into stage 3 in the year
• Net changes in exposures - new business written less repayments in the year. Within stage 1, new business written will attract up to 12 months of expected credit loss charges. Repayments of non-amortising loans (primarily within Corporate & Institutional Banking and Commercial Banking) will have low amounts of expected credit loss provisions attributed to them, due to the release of provisions over the term to maturity. In stages 2 and 3, the amounts principally reflect repayments although stage 2 may include new business written where clients are on non-purely precautionary early alert, are credit grade 12, or when non-investment grade debt securities are acquired.
Page 14
• Changes in risk parameters - for stages 1 and 2, this reflects changes in the probability of default (PD), loss given default (LGD) and exposure at default (EAD) of assets during the year, which includes the impact of releasing provisions over the term to maturity. It also includes the effect of changes in forecasts of macroeconomic variables during the year. In stage 3, this line represents additional specific provisions recognised on exposures held within stage 3
• Interest due but not paid - change in contractual amount of interest due in stage 3 financial instruments but not paid, being the net of accruals, repayments and write-offs, together with the corresponding change in credit impairment
Changes to ECL models, which incorporates changes to model approaches and methodologies, is not reported as a separate line item as it has an impact over a number of lines and stages.
Movements during the period
Stage 1 gross exposures increased by $15 billion to $657 billion when compared with 31 December 2020. This was largely due to an increase of $11 billion in Corporate, Commercial & Institutional Banking, across a few sectors from new origination and transfers from Stage 2. The $6.7 billion increase in Consumer, Private & Business Banking was mainly driven by new inflows of mortgage and secured wealth portfolio. The increase was offset by a reduction of $4.7 billion in debt securities, due to maturities of certain sovereign exposures.
Total stage 1 provisions decreased by $101 million, primarily in Consumer, Private & Business Banking unsecured lending, due to improvement in macro-economic forecasts in Singapore and Greater China.
Stage 2 gross exposures decreased by $5 billion, primarily driven by $4.8 billion of net outflows to stage 1 in Corporate, Commercial & Institutional Banking as the risk profile improved, particularly in the Manufacturing, Transport, telecom and utilities and Commercial real estate sectors.
Stage 2 provisions decreased $228 million compared to 31 December 2020, $171 million of which was in Corporate, Commercial & Institutional Banking as a result of net transfers into stage 1, repayment of exposures and increased collateral on a few clients together with a $27 million release in management overlay as some of COVID-19 related uncertainties manifested. Consumer, Private & Business Banking decreased by $70 million, mainly unsecured lending from improvement in macro-economic forecasts, lower delinquencies and lower normal flow.
Across both stage 1 and 2 for all segments, the significant improvement in macroeconomic forecasts across all markets decreased provisions by $34 million during the period.
There was a $4 million release of provisions from model changes in the year to 30 June 2021.
Stage 3 exposures remained largely stable at $10 billion as at 30 June 2021. Stage 3 provisions is lower by $0.4 billion at $5.2 billion as a result of releases and stage 3 loan write-offs arisen in Corporate, Commercial & Institutional Banking.
Page 15
All segments (reviewed)
Amortised cost and FVOCI | Stage 1 | Stage 2 | Stage 3 | Total | ||||||||
Gross balance | Total credit impair-ment | Net | Gross balance | Total credit impair-ment | Net | Gross balance | Total credit impair-ment | Net | Gross balance | Total credit impair-ment | Net | |
As at 1 January 2020 | 612,404 | (514) | 611,890 | 38,787 | (458) | 38,329 | 8,082 | (5,255) | 2,827 | 659,273 | (6,227) | 653,046 |
Transfers to stage 1 | 46,437 | (712) | 45,725 | (46,393) | 712 | (45,681) | (44) | - | (44) | - | - | - |
Transfers to stage 2 | (91,067) | 430 | (90,637) | 91,176 | (431) | 90,745 | (109) | 1 | (108) | - | - | - |
Transfers to stage 3 | (451) | 1 | (450) | (4,684) | 266 | (4,418) | 5,135 | (267) | 4,868 | - | - | - |
Net change in exposures5 | 63,223 | (119) | 63,104 | (39,610) | 142 | (39,468) | (1,544) | 233 | (1,311) | 22,069 | 256 | 22,325 |
Net remeasurement from stage changes | - | 88 | 88 | - | (409) | (409) | - | (789) | (789) | - | (1,110) | (1,110) |
Changes in risk parameters | - | 17 | 17 | - | (546) | (546) | - | (1,186) | (1,186) | - | (1,715) | (1,715) |
Write-offs | - | - | - | - | - | - | (1,913) | 1,913 | - | (1,913) | 1,913 | - |
Interest due but unpaid | - | - | - | - | - | - | 231 | (231) | - | 231 | (231) | - |
Discount unwind | - | - | - | - | - | - | - | 85 | 85 | - | 85 | 85 |
Exchange translation differences and other movements¹ | 12,414 | 146 | 12,560 | 511 | (157) | 354 | 262 | (97) | 165 | 13,187 | (108) | 13,079 |
As at 31 December 2020² | 642,960 | (663) | 642,297 | 39,787 | (881) | 38,906 | 10,100 | (5,593) | 4,507 | 692,847 | (7,137) | 685,710 |
Income statement ECL (charge)/release3 |
| (14) |
|
| (813) |
|
| (1,742) |
|
| (2,569) |
|
Recoveries of amounts previously written off |
| - |
|
| - |
|
| 242 |
|
| 242 |
|
Total credit impairment (charge)/release |
| (14) |
|
| (813) |
|
| (1,500) |
|
| (2,327) |
|
As at 1 January 2021 | 642,960 | (663) | 642,297 | 39,787 | (881) | 38,906 | 10,100 | (5,593) | 4,507 | 692,847 | (7,137) | 685,710 |
Transfers to stage 1 | 16,194 | (436) | 15,758 | (16,163) | 436 | (15,727) | (31) | - | (31) | - | - | - |
Transfers to stage 2 | (31,647) | 124 | (31,523) | 31,794 | (124) | 31,670 | (147) | - | (147) | - | - | - |
Transfers to stage 3 | (232) | 1 | (231) | (1,612) | 204 | (1,408) | 1,844 | (205) | 1,639 | - | - | - |
Net change in exposures | 36,567 | (73) | 36,494 | (18,580) | 107 | (18,473) | (1,285) | 286 | (999) | 16,702 | 320 | 17,022 |
Net remeasurement from stage changes | - | 25 | 25 | - | (81) | (81) | - | (59) | (59) | - | (115) | (115) |
Changes in risk parameters | 1 | 100 | 101 | - | 31 | 31 | - | (434) | (434) | 1 | (303) | (302) |
Write-offs | - | - | - | - | - | - | (543) | 543 | - | (543) | 543 | - |
Interest due but unpaid | - | - | - | - | - | - | - | - | - | - | - | - |
Discount unwind | - | - | - | - | - | - | - | 115 | 115 | - | 115 | 115 |
Exchange translation differences and other movements¹ | (5,994) | 360 | (5,634) | (451) | (345) | (796) | 158 | 105 | 263 | (6,287) | 120 | (6,167) |
As at 30 June 2021² | 657,849 | (562) | 657,287 | 34,775 | (653) | 34,122 | 10,096 | (5,242) | 4,854 | 702,720 | (6,457) | 696,263 |
Income statement ECL (charge)/release |
| 52 |
|
| 57 |
|
| (207) |
|
| (98) |
|
Recoveries of amounts previously written off |
| - |
|
| - |
|
| 149 |
|
| 149 |
|
Total credit impairment (charge)/release4 |
| 52 |
|
| 57 |
|
| (58) |
|
| 51 |
|
1 Includes fair value adjustments and amortisation on debt securities
2 Excludes Cash and balances at central banks, Accrued income, Assets held for sale and Other assets
3 Does not include $2 million release relating to Other assets
4 Statutory basis
5 Stage 3 gross includes $38 million (31 December 2020: $38 million) originated credit-impaired debt securities
Page 16
Of which - movement of debt securities, alternative tier one and other eligible bills (reviewed)
Amortised cost and FVOCI | Stage 1 | Stage 2 | Stage 3 | Total | ||||||||
Gross balance | Total credit impair-ment | Net | Gross balance | Total credit impair-ment | Net | Gross balance | Total credit impair-ment | Net | Gross balance | Total credit impair-ment | Net | |
As at 1 January 2020 | 138,782 | (50) | 138,732 | 4,644 | (23) | 4,621 | 75 | (45) | 30 | 143,501 | (118) | 143,383 |
Transfers to stage 1 | 1,732 | (28) | 1,704 | (1,732) | 28 | (1,704) | - | - | - | - | - | - |
Transfers to stage 2 | (1,151) | 18 | (1,133) | 1,151 | (18) | 1,133 | - | - | - | - | - | - |
Transfers to stage 3 | - | - | - | - | - | - | - | - | - | - | - | - |
Net change in exposures2 | 5,298 | (35) | 5,263 | (470) | 11 | (459) | 39 | - | 39 | 4,867 | (24) | 4,843 |
Net remeasurement from stage changes | - | 16 | 16 | - | (26) | (26) | - | - | - | - | (10) | (10) |
Changes in risk parameters | - | 15 | 15 | - | (5) | (5) | - | (6) | (6) | - | 4 | 4 |
Write-offs | - | - | - | - | - | - | - | - | - | - | - | - |
Interest due but unpaid | - | - | - | - | - | - | - | - | - | - | - | - |
Exchange translation differences and other movements1 | 4,655 | 8 | 4,663 | (87) | 7 | (80) | - | (7) | (7) | 4,568 | 8 | 4,576 |
As at 31 December 2020 | 149,316 | (56) | 149,260 | 3,506 | (26) | 3,480 | 114 | (58) | 56 | 152,936 | (140) | 152,796 |
Income statement ECL (charge)/release |
| (4) |
|
| (20) |
|
| (6) |
|
| (30) |
|
Recoveries of amounts previously written off |
| - |
|
| - |
|
| - |
|
| - |
|
Total credit impairment (charge)/release |
| (4) |
|
| (20) |
|
| (6) |
|
| (30) |
|
As at 1 January 2021 | 149,316 | (56) | 149,260 | 3,506 | (26) | 3,480 | 114 | (58) | 56 | 152,936 | (140) | 152,796 |
Transfers to stage 1 | 362 | (5) | 357 | (362) | 5 | (357) | - | - | - | - | - | - |
Transfers to stage 2 | (974) | 10 | (964) | 974 | (10) | 964 | - | - | - | - | - | - |
Transfers to stage 3 | - | - | - | - | - | - | - | - | - | - | - | - |
Net change in exposures | (2,033) | (11) | (2,044) | (371) | (1) | (372) | - | - | - | (2,404) | (12) | (2,416) |
Net remeasurement from stage changes | - | 5 | 5 | - | (11) | (11) | - | - | - | - | (6) | (6) |
Changes in risk parameters | - | 4 | 4 | - | 12 | 12 | - | (4) | (4) | - | 12 | 12 |
Write-offs | - | - | - | - | - | - | - | - | - | - | - | - |
Interest due but unpaid | - | - | - | - | - | - | - | - | - | - | - | - |
Exchange translation differences and other movements1 | (2,067) | - | (2,067) | (23) | (1) | (24) | (2) | - | (2) | (2,092) | (1) | (2,093) |
As at 30 June 2021 | 144,604 | (53) | 144,551 | 3,724 | (32) | 3,692 | 112 | (62) | 50 | 148,440 | (147) | 148,293 |
Income statement ECL (charge)/release |
| (2) |
|
| - |
|
| (4) |
|
| (6) |
|
Recoveries of amounts previously written off |
| - |
|
| - |
|
| - |
|
| - |
|
Total credit impairment (charge)/release |
| (2) |
|
| - |
|
| (4) |
|
| (6) |
|
1 Includes fair value adjustments and amortisation on debt securities
2 Stage 3 gross includes $38 million (31 December 2020: $38 million) originated credit-impaired debt securities
Page 17
Corporate, Commercial & Institutional Banking (restated2) (reviewed)
Amortised cost and FVOCI | Stage 1 | Stage 2 | Stage 3 | Total | ||||||||
Gross balance | Total credit impair-ment | Net | Gross balance | Total credit impair-ment | Net | Gross balance | Total credit impair-ment | Net | Gross balance | Total credit impair-ment | Net | |
As at 1 January 2020 | 295,383 | (158) | 295,225 | 28,525 | (253) | 28,272 | 6,795 | (4,688) | 2,107 | 330,703 | (5,099) | 325,604 |
Transfers to stage 1 | 37,180 | (310) | 36,870 | (37,180) | 310 | (36,870) | - | - | - | - | - | - |
Transfers to stage 2 | (79,882) | 204 | (79,678) | 79,917 | (205) | 79,712 | (35) | 1 | (34) | - | - | - |
Transfers to stage 3 | (337) | - | (337) | (3,665) | 82 | (3,583) | 4,002 | (82) | 3,920 | - | - | - |
Net change in exposures | 36,605 | (51) | 36,554 | (36,363) | 59 | (36,304) | (1,201) | 231 | (970) | (959) | 239 | (720) |
Net remeasurement from stage changes | - | 15 | 15 | - | (188) | (188) | - | (700) | (700) | - | (873) | (873) |
Changes in risk parameters | - | 69 | 69 | - | (297) | (297) | - | (763) | (763) | - | (991) | (991) |
Write-offs | - | - | - | - | - | - | (1,216) | 1,216 | - | (1,216) | 1,216 | - |
Interest due but unpaid | - | - | - | - | - | - | 115 | (115) | - | 115 | (115) | - |
Discount unwind | - | - | - | - | - | - | - | 54 | 54 | - | 54 | 54 |
Exchange translation differences and other movements | 3,504 | 77 | 3,581 | 508 | (107) | 401 | (38) | 43 | 5 | 3,974 | 13 | 3,987 |
As at 31 December 2020 | 292,453 | (154) | 292,299 | 31,742 | (599) | 31,143 | 8,422 | (4,803) | 3,619 | 332,617 | (5,556) | 327,061 |
Income statement ECL (charge)/release1 |
| 33 |
|
| (426) |
|
| (1,232) |
|
| (1,625) |
|
Recoveries of amounts previously written off |
| - |
|
| - |
|
| 22 |
|
| 22 |
|
Total credit impairment (charge)/release |
| 33 |
|
| (426) |
|
| (1,210) |
|
| (1,603) |
|
As at 1 January 2021 | 292,453 | (154) | 292,299 | 31,742 | (599) | 31,143 | 8,422 | (4,803) | 3,619 | 332,617 | (5,556) | 327,061 |
Transfers to stage 1 | 13,221 | (205) | 13,016 | (13,221) | 205 | (13,016) | - | - | - | - | - | - |
Transfers to stage 2 | (26,867) | 36 | (26,831) | 26,932 | (36) | 26,896 | (65) | - | (65) | - | - | - |
Transfers to stage 3 | (176) | - | (176) | (1,086) | 98 | (988) | 1,262 | (98) | 1,164 | - | - | - |
Net change in exposures | 27,564 | (35) | 27,529 | (17,125) | 80 | (17,045) | (983) | 286 | (697) | 9,456 | 331 | 9,787 |
Net remeasurement from stage changes | - | 1 | 1 | - | (28) | (28) | - | (29) | (29) | - | (56) | (56) |
Changes in risk parameters | 1 | 52 | 53 | - | 11 | 11 | - | (202) | (202) | 1 | (139) | (138) |
Write-offs | - | - | - | - | - | - | (187) | 187 | - | (187) | 187 | - |
Interest due but unpaid | - | - | - | - | - | - | (54) | 54 | - | (54) | 54 | - |
Discount unwind | - | - | - | - | - | - | - | 97 | 97 | - | 97 | 97 |
Exchange translation differences and other movements | (3,129) | 182 | (2,947) | (444) | (159) | (603) | (39) | 89 | 50 | (3,612) | 112 | (3,500) |
As at 30 June 2021 | 303,067 | (123) | 302,944 | 26,798 | (428) | 26,370 | 8,356 | (4,419) | 3,937 | 338,221 | (4,970) | 333,251 |
Income statement ECL (charge)/release |
| 18 |
|
| 63 |
|
| 55 |
|
| 136 |
|
Recoveries of amounts previously written off |
| - |
|
| - |
|
| 9 |
|
| 9 |
|
Total credit impairment (charge)/release |
| 18 |
|
| 63 |
|
| 64 |
|
| 145 |
|
1 Does not include $2 million release relating to Other asset
2 Following the Group's change in organisational structure, there has been an integration of Corporate & Institutional Banking and Commercial Banking to Corporate, Commercial & Institutional Banking Prior period has been restated.
Page 18
Consumer, Private and Business Banking (restated1) (reviewed)
Amortised cost and FVOCI | Stage 1 | Stage 2 | Stage 3 | Total | ||||||||
Gross balance | Total credit impair-ment | Net | Gross balance | Total credit impair-ment | Net | Gross balance | Total credit impair-ment | Net | Gross balance | Total credit impair-ment | Net | |
As at 1 January 2020 | 168,095 | (310) | 167,785 | 5,609 | (180) | 5,429 | 1,212 | (521) | 691 | 174,916 | (1,011) | 173,905 |
Transfers to stage 1 | 7,519 | (373) | 7,146 | (7,475) | 373 | (7,102) | (44) | - | (44) | - | - | - |
Transfers to stage 2 | (10,033) | 207 | (9,826) | 10,107 | (207) | 9,900 | (74) | - | (74) | - | - | - |
Transfers to stage 3 | (113) | 1 | (112) | (1,023) | 184 | (839) | 1,136 | (185) | 951 | - | - | - |
Net change in exposures | 12,701 | (34) | 12,667 | (2,777) | 71 | (2,706) | (390) | 2 | (388) | 9,534 | 39 | 9,573 |
Net remeasurement from stage changes | - | 57 | 57 | - | (194) | (194) | - | (90) | (90) | - | (227) | (227) |
Changes in risk parameters | - | (65) | (65) | - | (245) | (245) | - | (416) | (416) | - | (726) | (726) |
Write-offs | - | - | - | - | - | - | (698) | 698 | - | (698) | 698 | - |
Interest due but unpaid | - | - | - | - | - | - | 116 | (116) | - | 116 | (116) | - |
Discount unwind | - | - | - | - | - | - | - | 32 | 32 | - | 32 | 32 |
Exchange translation differences and other movements | 3,875 | 72 | 3,947 | 93 | (61) | 32 | 303 | (134) | 169 | 4,271 | (123) | 4,148 |
As at 31 December 2020 | 182,044 | (445) | 181,599 | 4,534 | (259) | 4,275 | 1,561 | (730) | 831 | 188,139 | (1,434) | 186,705 |
Income statement ECL (charge)/release |
| (42) |
|
| (368) |
|
| (504) |
|
| (914) |
|
Recoveries of amounts previously written off |
| - |
|
| - |
|
| 220 |
|
| 220 |
|
Total credit impairment (charge)/release |
| (42) |
|
| (368) |
|
| (284) |
|
| (694) |
|
As at 1 January 2021 | 182,044 | (445) | 181,599 | 4,534 | (259) | 4,275 | 1,561 | (730) | 831 | 188,139 | (1,434) | 186,705 |
Transfers to stage 1 | 2,612 | (225) | 2,387 | (2,581) | 225 | (2,356) | (31) | - | (31) | - | - | - |
Transfers to stage 2 | (3,805) | 77 | (3,728) | 3,887 | (77) | 3,810 | (82) | - | (82) | - | - | - |
Transfers to stage 3 | (56) | - | (56) | (526) | 107 | (419) | 582 | (107) | 475 | - | - | - |
Net change in exposures | 8,407 | (27) | 8,380 | (1,084) | 28 | (1,056) | (302) | 1 | (301) | 7,021 | 2 | 7,023 |
Net remeasurement from stage changes | - | 19 | 19 | - | (42) | (42) | - | (30) | (30) | - | (53) | (53) |
Changes in risk parameters | - | 42 | 42 | - | 5 | 5 | - | (229) | (229) | - | (182) | (182) |
Write-offs | - | - | - | - | - | - | (356) | 356 | - | (356) | 356 | - |
Interest due but unpaid | - | - | - | - | - | - | 54 | (54) | - | 54 | (54) | - |
Discount unwind | - | - | - | - | - | - | - | 18 | 18 | - | 18 | 18 |
Exchange translation differences and other movements | (439) | 176 | (263) | 10 | (177) | (167) | 201 | 13 | 214 | (228) | 12 | (216) |
As at 30 June 2021 | 188,763 | (383) | 188,380 | 4,240 | (190) | 4,050 | 1,627 | (762) | 865 | 194,630 | (1,335) | 193,295 |
Income statement ECL (charge)/release |
| 34 |
|
| (9) |
|
| (258) |
|
| (233) |
|
Recoveries of amounts previously written off |
| - |
|
| - |
|
| 140 |
|
| 140 |
|
Total credit impairment (charge)/release |
| 34 |
|
| (9) |
|
| (118) |
|
| (93) |
|
1 Following the Group's change in organisational structure, there has been an integration of Private Banking and Retail Banking to Consumer, Private & Business Banking. Prior period has been restated
Page 19
Consumer, Private and Business Banking - Secured (restated1) (reviewed)
Amortised cost and FVOCI | Stage 1 | Stage 2 | Stage 3 | Total | ||||||||
Gross balance | Total credit impair-ment | Net | Gross balance | Total credit impair-ment | Net | Gross balance | Total credit impair-ment | Net | Gross balance | Total credit impair-ment | Net | |
As at 1 January 2020 | 118,160 | (26) | 118,134 | 4,526 | (19) | 4,507 | 779 | (290) | 489 | 123,465 | (335) | 123,130 |
Transfers to stage 1 | 5,560 | (25) | 5,535 | (5,527) | 25 | (5,502) | (33) | - | (33) | - | - | - |
Transfers to stage 2 | (6,799) | 11 | (6,788) | 6,862 | (11) | 6,851 | (63) | - | (63) | - | - | - |
Transfers to stage 3 | (55) | - | (55) | (511) | 6 | (505) | 566 | (6) | 560 | - | - | - |
Net change in exposures | 8,285 | (5) | 8,280 | (2,044) | 1 | (2,043) | (200) | 2 | (198) | 6,041 | (2) | 6,039 |
Net remeasurement from stage changes | - | 1 | 1 | - | (7) | (7) | - | (12) | (12) | - | (18) | (18) |
Changes in risk parameters | - | 1 | 1 | - | (55) | (55) | - | (102) | (102) | - | (156) | (156) |
Write-offs | - | - | - | - | - | - | (106) | 106 | - | (106) | 106 | - |
Interest due but unpaid | - | - | - | - | - | - | 100 | (100) | - | 100 | (100) | - |
Discount unwind | - | - | - | - | - | - | - | 11 | 11 | - | 11 | 11 |
Exchange translation differences and other movements | 2,297 | (29) | 2,268 | 57 | 8 | 65 | 15 | (27) | (12) | 2,369 | (48) | 2,321 |
As at 31 December 2020 | 127,448 | (72) | 127,376 | 3,363 | (52) | 3,311 | 1,058 | (418) | 640 | 131,869 | (542) | 131,327 |
Income statement ECL (charge)/release |
| (3) |
|
| (61) |
|
| (112) |
|
| (176) |
|
Recoveries of amounts previously written off |
| - |
|
| - |
|
| 50 |
|
| 50 |
|
Total credit impairment (charge)/release |
| (3) |
|
| (61) |
|
| (62) |
|
| (126) |
|
As at 1 January 2021 | 127,448 | (71) | 127,377 | 3,363 | (52) | 3,311 | 1,058 | (421) | 637 | 131,869 | (544) | 131,325 |
Transfers to stage 1 | 1,703 | (26) | 1,677 | (1,679) | 26 | (1,653) | (24) | - | (24) | - | - | - |
Transfers to stage 2 | (2,316) | 13 | (2,303) | 2,385 | (13) | 2,372 | (69) | - | (69) | - | - | - |
Transfers to stage 3 | (34) | - | (34) | (303) | 7 | (296) | 337 | (7) | 330 | - | - | - |
Net change in exposures | 7,681 | (3) | 7,678 | (783) | 1 | (782) | (217) | 1 | (216) | 6,681 | (1) | 6,880 |
Net remeasurement from stage changes | - | (1) | (1) | - | (1) | (1) | - | - | - | - | (2) | (2) |
Changes in risk parameters | - | 1 | 1 | - | 8 | 8 | - | (42) | (42) | - | (33) | (33) |
Write-offs | - | - | - | - | - | - | (54) | 54 | - | (54) | 54 | - |
Interest due but unpaid | - | - | - | - | - | - | (13) | 13 | - | (13) | 13 | - |
Discount unwind | - | - | - | - | - | - | - | 4 | 4 | - | 4 | 4 |
Exchange translation differences and other movements | (862) | 28 | (834) | 23 | (8) | 15 | 157 | (90) | 67 | (682) | (70) | (752) |
As at 30 June 2021 | 133,620 | (59) | 133,561 | 3,006 | (32) | 2,974 | 1,175 | (488) | 687 | 137,801 | (579) | 137,222 |
Income statement ECL (charge)/release |
| (3) |
|
| 8 |
|
| (41) |
|
| (36) |
|
Recoveries of amounts previously written off |
| - |
|
| - |
|
| 36 |
|
| 36 |
|
Total credit impairment (charge)/release |
| (3) |
|
| 8 |
|
| (5) |
|
| - |
|
1 Following the Group's change in organisational structure, there has been an integration of Private Banking and Retail Banking to Consumer, Private & Business Banking. Prior period has been restated
Page 20
Consumer, Private and Business Banking - Unsecured (restated1) (reviewed)
Amortised cost and FVOCI | Stage 1 | Stage 2 | Stage 3 | Total | ||||||||
Gross balance | Total credit impair-ment | Net | Gross balance | Total credit impair-ment | Net | Gross balance | Total credit impair-ment | Net | Gross balance | Total credit impair-ment | Net | |
As at 1 January 2020 | 49,935 | (284) | 49,651 | 1,083 | (161) | 922 | 433 | (231) | 202 | 51,451 | (676) | 50,775 |
Transfers to stage 1 | 1,959 | (348) | 1,611 | (1,948) | 348 | (1,600) | (11) | - | (11) | - | - | - |
Transfers to stage 2 | (3,234) | 196 | (3,038) | 3,245 | (196) | 3,049 | (11) | - | (11) | - | - | - |
Transfers to stage 3 | (58) | 1 | (57) | (512) | 178 | (334) | 570 | (179) | 391 | - | - | - |
Net change in exposures | 4,416 | (29) | 4,387 | (733) | 70 | (663) | (190) | - | (190) | 3,493 | 41 | 3,534 |
Net remeasurement from stage changes | - | 56 | 56 | - | (187) | (187) | - | (78) | (78) | - | (209) | (209) |
Changes in risk parameters | - | (66) | (66) | - | (190) | (190) | - | (314) | (314) | - | (570) | (570) |
Write-offs | - | - | - | - | - | - | (592) | 592 | - | (592) | 592 | - |
Interest due but unpaid | - | - | - | - | - | - | 16 | (16) | - | 16 | (16) | - |
Discount unwind | - | - | - | - | - | - | - | 21 | 21 | - | 21 | 21 |
Exchange translation differences and other movements | 1,578 | 101 | 1,679 | 36 | (69) | (33) | 288 | (107) | 181 | 1,902 | (75) | 1,827 |
As at 31 December 2020 | 54,596 | (373) | 54,223 | 1,171 | (207) | 964 | 503 | (312) | 191 | 56,270 | (892) | 55,378 |
Income statement ECL (charge)/release |
| (39) |
|
| (307) |
|
| (392) |
|
| (738) |
|
Recoveries of amounts previously written off |
| - |
|
| - |
|
| 170 |
|
| 170 |
|
Total credit impairment (charge)/release |
| (39) |
|
| (307) |
|
| (222) |
|
| (568) |
|
As at 1 January 2021 | 54,596 | (374) | 54,222 | 1,171 | (207) | 964 | 503 | (309) | 194 | 56,270 | (890) | 55,380 |
Transfers to stage 1 | 909 | (199) | 710 | (902) | 199 | (703) | (7) | - | (7) | - | - | - |
Transfers to stage 2 | (1,489) | 64 | (1,425) | 1,502 | (64) | 1,438 | (13) | - | (13) | - | - | - |
Transfers to stage 3 | (22) | - | (22) | (223) | 100 | (123) | 245 | (100) | 145 | - | - | - |
Net change in exposures | 726 | (24) | 702 | (301) | 27 | (274) | (85) | - | (85) | 340 | 3 | 343 |
Net remeasurement from stage changes | - | 20 | 20 | - | (41) | (41) | - | (30) | (30) | - | (51) | (51) |
Changes in risk parameters | - | 41 | 41 | - | (3) | (3) | - | (187) | (187) | - | (149) | (149) |
Write-offs | - | - | - | - | - | - | (302) | 302 | - | (302) | 302 | - |
Interest due but unpaid | - | - | - | - | - | - | 67 | (67) | - | 67 | (67) | - |
Discount unwind | - | - | - | - | - | - | - | 14 | 14 | - | 14 | 14 |
Exchange translation differences and other movements | 423 | 148 | 571 | (13) | (169) | (182) | 44 | 103 | 147 | 454 | 82 | 536 |
As at 30 June 2021 | 55,143 | (324) | 54,819 | 1,234 | (158) | 1,076 | 452 | (274) | 178 | 56,829 | (756) | 56,073 |
Income statement ECL (charge)/release |
| 37 |
|
| (17) |
|
| (217) |
|
| (197) |
|
Recoveries of amounts previously written off |
| - |
|
| - |
|
| 104 |
|
| 104 |
|
Total credit impairment (charge)/release |
| 37 |
|
| (17) |
|
| (113) |
|
| (93) |
|
1 Following the Group's change in organisational structure, there has been an integration of Private Banking and Retail Banking to Consumer, Private & Business Banking. Prior period has been restated
Page 21
Analysis of stage 2 balances
The table below analyses the proportion of stage 2 gross exposures and associated expected credit provisions by the key significant increase in credit risk (SICR) driver that caused the exposures to be classified as stage 2 as at 30 June 2021 for each segment. This may not be the same driver that caused the initial transfer into stage 2.
Where multiple drivers apply, the exposure is allocated based on the table order. For example, a loan may have breached the PD thresholds and could also be on non-purely precautionary early alert; in this instance, the exposure is reported under 'Increase in PD'.
| 30.06.21 | |||||||
Corporate, Commercial & Institutional Banking | Consumer, Private & Business Banking | Central & Other | Total | |||||
Gross | ECL | Gross | ECL | Gross | ECL | Gross | ECL | |
Increase in PD | 53% | 74% | 65% | 85% | 89% | 63% | 57% | 76% |
Non-purely precautionary early alert | 28% | 10% | - | - | - | - | 23% | 6% |
Higher risk (CG12) | 4% | 15% | - | - | 7% | 32% | 3% | 12% |
Sub-investment grade | 1% | 0% | - | - | - | - | 1% | 0% |
30 days past due | - | - | 8% | 13% | - | - | 1% | 4% |
Others | 14% | 1% | 27% | 2% | 4% | 5% | 15% | 2% |
Total stage 2 | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| 31.12.201 | |||||||
Corporate, Commercial & Institutional Banking | Consumer, Private & Business Banking | Central & Other | Total | |||||
Gross | ECL | Gross | ECL | Gross | ECL | Gross | ECL | |
Increase in PD | 62% | 81% | 70% | 84% | 56% | 39% | 62% | 79% |
Non-purely precautionary early alert | 22% | 7% | - | - | - | - | 18% | 4% |
Higher risk (CG12) | 2% | 9% | - | - | 9% | 34% | 3% | 8% |
Sub-investment grade | 1% | 1% | - | - | 29% | 8% | 3% | 1% |
30 days past due | - | - | 6% | 15% | - | - | 1% | 5% |
Others | 13% | 2% | 23% | 1% | 6% | 19% | 13% | 3% |
Total stage 2 | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
1 Following the Group's change in organisational structure, there has been an integration of Corporate & Institutional Banking and Commercial Banking to Corporate, Commercial & Institutional Banking and Private Banking and Retail Banking to Consumer, Private & Business Banking. Prior periods have been restated
The majority of exposures and the associated expected credit loss provisions continue to be in stage 2 due to increases in the probability of default.
Although the amount of exposures in Corporate, Commercial & Institutional Banking placed on non-purely precautionary early alert decreased during the period, the proportion of stage 2 driven by this category increased, reflecting inflows during the six months to 30 June 2021 which have not yet seen a significant deterioration in PD.
A total of 13 per cent of the provisions held against stage 2 Consumer, Private & Business Banking exposures arise from the application of the 30 days past due backstop, although this represents only 8 per cent of exposures. The proportion of PD driven gross inflows into stage 2 has reduced compared to 2020 reflecting the continuing impact of COVID-19 relief measures in a number of markets.
Central and Other segment has seen a significant increase in the 'Increase in PD' category as at 30 June 2021 primarily due to sovereign counterparties in the Africa & Middle East region, which includes those previously included under the 'Sub-investment grade' category in 2020.
'Others' primarily incorporates exposures where origination data is incomplete and the exposures are allocated into stage 2. Significant increase in credit risk for private banking clients included in Consumer, Private & Business Banking is assessed by referencing the nature and level of collateral against which credit is extended.
Page 22
Credit impairment charge (restated2) (reviewed)
The underlying credit impairment charge was a net release of $47 million, down $1.6 billion compared to H1 2020.
Stage 1 and 2 was a net release of $105 million (H1 2020: charge of $668 million) driven by repayments, additional collateral on a few high risk accounts and improvements in macroeconomic variables (MEVs). H1 2021 also included a release of $51 million from management overlay. H1 2020 included a charge on management overlay of $300 million, deteriorating MEVs and second order impact of downgrade to stage 2 from MEV changes.
Stage 3 was a net charge of $58 million (H1 2020: $899 million).
Corporate, Commercial & Institutional Banking stage 3 impairments was a net release of $59 million (H1 2020: charge of $728 million), from significant repayments for a few key clients and offset by new downgrades during the period. Corporate, Commercial & Institutional Banking stage 1 and 2 was a net release of $77 million (H1 2020: charge of $387 million) due to a number of repayments and additional collateral on a few high-risk accounts, and release of $27 million in judgemental overlay from reduction in flow rates into high risk sectors. The same period last year included a charge of $198 million from management overlay, deterioration in MEVs and secondary impact of MEV changes on downgrades into stage 2 of $126 million.
Consumer, Private & Business Banking stage 3 impairment charge was $118 million (H1 2020 : $172 million). It was lower year-on-year as recoveries (post charge-offs) restored to normal levels after being lower in 2020 due to COVID-19 related disruptions across our footprint. Stage 1 and 2 impairment charge was a net release of $25 million (H1 2020: charge of $277 million) due to improvements in MEVs and reduction in management overlay as some of the risk in our markets has manifested. H1 2020 included deterioration in MEVs of $48 million, higher flows into stage 2 and increase of $118 million due to management overlay from the impact of COVID-19 in most of our key markets.
Central and Others segment had a release of $4 million (H1 2020: $3 million charge) primarily due to reduction in maturity for some of sovereign counterparties.
Restructuring (reviewed)
There was a net $4 million impairment release from the Group's discontinued businesses.
| 6 months ended 30.06.21 | 6 months ended 30.06.20 | ||||
Stage 1 & 2 | Stage 3 | Total | Stage 1 & 2 | Stage 3 | Total | |
Ongoing business portfolio |
|
|
|
|
|
|
Corporate, Commercial & Institutional Banking1, 2 | (77) | (59) | (136) | 387 | 728 | 1,115 |
Consumer, Private & Business Banking2 | (25) | 118 | 93 | 277 | 172 | 449 |
Central & Others | (3) | (1) | (4) | 4 | (1) | 3 |
Credit impairment charge/(release) | (105) | 58 | (47) | 668 | 899 | 1,567 |
Restructuring business portfolio |
|
|
|
|
|
|
Others | (4) | - | (4) | (1) | 10 | 9 |
Credit impairment charge/(release) | (4) | - | (4) | (1) | 10 | 9 |
Total credit impairment charge/(release) | (109) | 58 | (51) | 667 | 909 | 1,576 |
1 P&L for period ended 30.06.20 Credit impairment of $7million in Central and other items is included in Corporate & Institutional Banking
2 Following the Group's change in organisational structure, there has been an integration of Corporate & Institutional Banking and Commercial Banking to Corporate, Commercial & Institutional Banking; Private Banking and Retail Banking to Consumer, Private & Business Banking. Further, certain clients have been moved between the two new client segments. Prior period has been restated
COVID-19 relief measures
COVID-19 payment-related relief measures are in place across most of our markets, particularly focused on Consumer, Private & Business Banking customers. These schemes are generally initiated by country regulators and governments. Measures include principal and/or interest moratoria and term extensions, and are generally available to eligible borrowers (those that are current or less than 30 days past due, unless local regulators have specified different criteria). Certain schemes may be restricted to those in industries significantly impacted by COVID-19, such as aviation or consumer services, but are not borrower-specific in nature.
Relief measures are generally mandated or supported by regulators and governments, and are available to all eligible customers who request it. However, in a number of countries, particularly in Asia and Africa & Middle East, compulsory (regulatory approved) moratoria reliefs are applied to all eligible loans unless a customer has specifically asked to opt out.
Page 23
COVID-19 related tenor extensions have also been made available to Corporate, Commercial & Institutional Banking clients, primarily for periods between three to nine months, if they are expected to return to normal payments within 12 months.
Assessment for expected credit losses
COVID-19 payment reliefs that are generally available to a market or industry as a whole, and are not borrower-specific in nature have not, on their own, resulted in an automatic change in stage (that is, individual customers are not considered to have experienced a significant increase in credit risk or an improvement in credit risk) nor have they been considered to be forborne.
A customer's stage and past due status reflects their status immediately prior to the granting of the relief, with past due amounts assessed based on the new terms as set out in the temporary payment reliefs.
If a customer requires additional support after the expiry of the initial payment relief period, this will be considered at a borrower level, after taking into account their individual circumstances. Depending on the type of subsequent support provided, these customers may be classified within stage 2 or stage 3.
Where client-level government guarantees are in place, these do not affect staging but are taken into account when determining the level of credit impairment.
Impact from temporary changes to loan contractual terms
The granting of COVID-19 payment-related relief measures may cause a time value of money loss for the Group where interest is not permitted to be compounded (that is, interest charged on interest) or where interest is not permitted to be charged or accrued during the relief period. As set out above, such reliefs do not impact a customer's stage and are not considered to be forborne, even though a time value of money loss arises. As the relief periods are relatively short-term in nature, and are a small percentage of the total loans outstanding, this has not resulted in a material impact for the Group.
The table below sets out the extent to which payment reliefs are in place across the Group's loan portfolio based on the amount outstanding at 30 June 2021.
Consumer, Private and Business Banking portfolio under moratoria reduced to $0.9 billion compared to $2.4 billion at the end of 2020, with the remaining balance primarily concentrated in Asia. This represents less than 1 per cent of the Group's gross loans and advances to banks and customers. 66 per cent of relief measures are fully secured. 9 per cent of the total amounts approved are to Business Banking customers, concentrated in industries that have been materially disrupted. 75 per cent of the total amounts approved are in stage 1 and 11 per cent in stage 2, the latter mainly in Malaysia where compulsory (regulatory mandated) relief measures are in place. 93 per cent of stage 2 accounts under relief measures are collateralised by immovable property.
In Corporate, Commercial & Institutional Banking, around 60 per cent of the amounts approved are for tenor extensions of 90 days or less. Around 23 per cent of the reliefs granted are to clients in vulnerable sectors.
Segment / product | Outstanding | % of portfolio1 | Asia | Africa & Middle East | Europe & Americas | ||
Outstanding | % of portfolio1 | Outstanding | % of portfolio1 | Outstanding | |||
Credit Card & Personal Loans | 223 | 1% | 32 | - | 191 | 10% |
|
Mortgages & Auto | 530 | 1% | 514 | 1% | 16 | 1% |
|
Business Banking | 153 | 2% | 153 | 2% | - | - |
|
Total Consumer, Private & Business Banking | 906 | 1% | 699 | 1% | 207 | 6% |
|
Corporate, Commercial & Institutional Banking | 746 |
| 539 |
| 197 |
| 10 |
Total at 30 June 2021 | 1,652 | 1% | 1,238 |
| 404 |
| 10 |
1 Percentage of portfolio represents the outstanding amount at 30 June 2021 as a percentage of the gross loans and advances to banks and customers by product and segment and total loans and advances to banks and customers at 30 June 2021
Page 24
Problem credit management and provisioning (reviewed)
Forborne and other modified loans by client segment
A forborne loan arises when a concession has been made to the contractual terms of a loan in response to a customer's financial difficulties.
Net forborne loans increased by $668 million compared to 2020, primarily in Corporate, Commercial & Institutional Banking within the Asia and Europe & Americas regions. $576 million of the increase relates to non-performing forborne loans and was primarily due to COVID-19 related modifications for a number of clients.
The table below presents loans with forbearance measures by segment.
Amortised cost | 30.06.21 | ||
Corporate, Commercial & Institutional Banking | Consumer, Private & Business Banking | Total | |
All loans with forbearance measures | 3,542 | 731 | 4,273 |
Credit impairment (stage 1 and 2) | (14) | - | (14) |
Credit impairment (stage 3) | (1,409) | (154) | (1,563) |
Net carrying value | 2,119 | 577 | 2,696 |
Included within the above table |
|
|
|
Gross performing forborne loans | 800 | 353 | 1,153 |
Modification of terms and conditions¹ | 781 | 353 | 1,134 |
Refinancing² | 19 | - | 19 |
Impairment provisions | (14) | - | (14) |
Modification of terms and conditions1 | (14) | - | (14) |
Refinancing2 | - | - | - |
Net performing forborne loans | 786 | 353 | 1,139 |
Collateral | 318 | 46 | 364 |
Gross non-performing forborne loans | 2,742 | 378 | 3,120 |
Modification of terms and conditions¹ | 2,586 | 369 | 2,955 |
Refinancing² | 156 | 9 | 165 |
Impairment provisions | (1,409) | (154) | (1,563) |
Modification of terms and conditions¹ | (1,282) | (153) | (1,435) |
Refinancing² | (127) | (1) | (128) |
Net non-performing forborne loans | 1,333 | 224 | 1,557 |
Collateral | 244 | 84 | 328 |
Page 25
Amortised cost | 31.12.20 (restated³) | ||
Corporate, Commercial & Institutional Banking | Consumer, Private & Business Banking | Total | |
All loans with forbearance measures | 2,890 | 703 | 3,593 |
Credit impairment (stage 1 and 2) | (3) | (1) | (4) |
Credit impairment (stage 3) | (1,380) | (181) | (1,561) |
Net carrying value | 1,507 | 521 | 2,028 |
Included within the above table |
|
|
|
Gross performing forborne loans | 698 | 351 | 1,049 |
Modification of terms and conditions¹ | 696 | 351 | 1,047 |
Refinancing² | 2 | - | 2 |
Impairment provisions | (3) | (1) | (4) |
Modification of terms and conditions1 | (3) | (1) | (4) |
Refinancing2 | - | - | - |
Net performing forborne loans | 695 | 350 | 1,045 |
Collateral | 329 | 23 | 352 |
Gross non-performing forborne loans | 2,192 | 352 | 2,544 |
Modification of terms and conditions¹ | 2,022 | 352 | 2,374 |
Refinancing² | 170 | - | 170 |
Impairment provisions | (1,380) | (181) | (1,561) |
Modification of terms and conditions¹ | (1,248) | (181) | (1,429) |
Refinancing² | (132) | - | (132) |
Net non-performing forborne loans | 812 | 171 | 983 |
Collateral | 289 | 47 | 336 |
1 Modification of terms is any contractual change apart from refinancing, as a result of credit stress of the counterparty, i.e. interest reductions, loan covenant waivers
2 Refinancing is a new contract to a lender in credit stress, such that they are refinanced and can pay other debt contracts that they were unable to honour
3 Following the Group's change in organisational structure, there has been an integration of Corporate & Institutional Banking and Commercial Banking to Corporate, Commercial & Institutional Banking; Private Banking and Retail Banking to Consumer, Private & Business Banking. Prior period has been restated
Forborne and other modified loans by region
Amortised cost | 30.06.21 | |||
Asia | Africa & | Europe & Americas | Total | |
Performing forborne loans | 359 | 187 | 593 | 1,139 |
Stage 3 forborne loans | 946 | 140 | 471 | 1,557 |
Net forborne loans | 1,305 | 327 | 1,064 | 2,696 |
Amortised cost | 31.12.20 | |||
Asia1 | Africa & | Europe & Americas | Total | |
Performing forborne loans | 135 | 585 | 325 | 1,045 |
Stage 3 forborne loans | 639 | 164 | 180 | 983 |
Net forborne loans | 774 | 749 | 505 | 2,028 |
1 Following the Group's change in organisational structure, there has been an integration of Greater China & North Asia and ASEAN & South Asia to Asia. Prior period has been restated
Credit-impaired (stage 3) loans and advances by client segment (reviewed)
Gross stage 3 loans for the Group have reduced by $0.2 billion to $9.1 billion (2020: $9.2 billion), driven by loan sales and a few repayments in Corporate, Commercial & institutional Banking, offset by a small number of downgrades.
Gross stage 3 loans in Consumer, Private & Business Banking increased by $66 million primarily in secured wealth products.
Page 26
Stage 3 cover ratio (reviewed)
The stage 3 cover ratio measures the proportion of stage 3 impairment provisions to gross stage 3 loans, and is a metric commonly used in considering impairment trends. This metric does not allow for variations in the composition of stage 3 loans and should be used in conjunction with other credit risk information provided, including the level of collateral cover.
The balance of stage 3 loans not covered by stage 3 impairment provisions represents the adjusted value of collateral held and the net outcome of any workout or recovery strategies.
Collateral provides risk mitigation to some degree in all client segments and supports the credit quality and cover ratio assessments post impairment provisions. Further information on collateral is provided in the Credit risk mitigation section.
The Corporate, Commercial & Institutional Banking cover ratio decreased by 3 percentage points to 57 per cent as a result of new downgrades partially covered by collateral. The tangible collateral cover ratio is 73 per cent, which is 1 per cent lower as new inflows into stage 3 benefited from insurance and guarantees that are not included in tangible collateral.
The Consumer, Private & Business Banking cover ratio remains stable at 47 per cent.
Amortised cost | 30.06.21 | ||
Corporate, Commercial & Institutional Banking | Consumer, Private & Business Banking | Total | |
Gross credit-impaired | 7,430 | 1,628 | 9,058 |
Credit impairment provisions | (4,230) | (758) | (4,988) |
Net credit-impaired | 3,200 | 870 | 4,070 |
Cover ratio | 57% | 47% | 55% |
Collateral ($ million) | 1,160 | 687 | 1,847 |
Cover ratio (after collateral) | 73% | 89% | 75% |
Amortised cost | 31.12.20 (restated1) | ||
Corporate, Commercial & Institutional Banking | Consumer, Private & Business Banking | Total | |
Gross credit-impaired | 7,652 | 1,562 | 9,214 |
Credit impairment provisions | (4,610) | (731) | (5,341) |
Net credit-impaired | 3,042 | 831 | 3,873 |
Cover ratio | 60% | 47% | 58% |
Collateral ($ million) | 1,063 | 643 | 1,706 |
Cover ratio (after collateral) | 74% | 88% | 76% |
1 Following the Group's change in organisational structure, there has been an integration of Corporate & Institutional Banking and Commercial Banking to Corporate, Commercial & Institutional Banking; Private Banking and Retail Banking to Consumer, Private & Business Banking. Prior period has been restated
Page 27
Credit-impaired (stage 3) loans and advances by geographic region
Stage 3 gross loans decreased by $156 million or 2 per cent compared with 31 December 2020. The decrease was primarily driven by workout strategies including loan sales and repayments in the Africa & Middle East and Europe & Americas regions.
Amortised cost | 30.06.21 | |||
Asia | Africa & | Europe & Americas | Total | |
Gross credit-impaired | 4,908 | 3,345 | 805 | 9,058 |
Credit impairment provisions | (2,415) | (2,166) | (407) | (4,988) |
Net credit-impaired | 2,493 | 1,179 | 398 | 4,070 |
Cover ratio | 49% | 65% | 51% | 55% |
Amortised cost | 31.12.20 | |||
Asia1 | Africa & | Europe & Americas | Total | |
Gross credit-impaired | 4,790 | 3,473 | 951 | 9,214 |
Credit impairment provisions | (2,483) | (2,313) | (545) | (5,341) |
Net credit-impaired | 2,307 | 1,160 | 406 | 3,873 |
Cover ratio | 52% | 67% | 57% | 58% |
1 Following the Group's change in organisational structure, there has been an integration of Greater China & North Asia and ASEAN & South Asia to Asia. Prior period has been restated
Credit risk mitigation
Potential credit losses from any given account, customer or portfolio are mitigated using a range of tools such as collateral, netting arrangements, credit insurance and credit derivatives, taking into account expected volatility and guarantees.
The reliance that can be placed on these mitigants is carefully assessed in light of issues such as legal certainty and enforceability, market valuation correlation and counterparty risk of the guarantor.
Collateral (reviewed)
The requirement for collateral is not a substitute for the ability to repay, which is the primary consideration for any lending decisions.
The unadjusted market value of collateral across all asset types, in respect of Corporate, Commercial & Institutional Banking, without adjusting for over-collateralisation, was $343 billion (2020: $313 billion).
The collateral values in the table below (which covers loans and advances to banks and customers, excluding those held at fair value through profit or loss) are adjusted where appropriate in accordance with our risk mitigation policy and for the effect of over-collateralisation. The extent of over-collateralisation has been determined with reference to both the drawn and undrawn components of exposure as this best reflects the effect of collateral and other credit enhancements on the amounts arising from expected credit losses. The value of collateral reflects management's best estimate and is backtested against our prior experience. On average, across all types of non-cash collateral, the value ascribed is approximately half of its current market value. In the Consumer, Private & Business Banking segment, a secured loan is one where the borrower pledges an asset as collateral of which the Group is able to take possession in the event that the borrower defaults. Total collateral for Consumer, Private & Business Banking has increased to $101 billion (2020: $100 billion) due to an increase in Mortgages and Secured wealth products.
Stage 2 collateral drop of $2.6 billion was due to decrease in Corporate, Commercial & Institutional Banking and Consumer, Private & Business Banking loan balances.
Total collateral for Central & other items increased by $1.7 billion compared to 2020 due to an increase in lending under reverse repurchase agreements.
Page 28
Collateral held on loans and advances
The table below details collateral held against exposures, separately disclosing stage 2 and stage 3 exposure and corresponding collateral.
Amortised cost | 30.06.21 | ||||||||
Net amount outstanding | Collateral | Net exposure | |||||||
Total | Stage 2 financial assets | Credit-impaired financial assets | Total2 | Stage 2 financial assets | Credit-impaired financial assets | Total | Stage 2 financial assets | Credit-impaired financial assets | |
Corporate, Commercial & Institutional Banking1 | 187,779 | 15,293 | 3,200 | 30,394 | 5,111 | 1,160 | 157,385 | 10,182 | 2,040 |
Consumer, Private & | 134,196 | 2,007 | 870 | 100,606 | 1,335 | 687 | 33,590 | 672 | 183 |
Central & other items | 21,216 | - | - | 3,731 | - | - | 17,485 | - | - |
Total | 343,191 | 17,300 | 4,070 | 134,731 | 6,446 | 1,847 | 208,460 | 10,854 | 2,223 |
Amortised cost | 31.12.20 | ||||||||
Net amount outstanding | Collateral | Net exposure | |||||||
Total | Stage 2 financial assets | Credit-impaired financial assets | Total2 | Stage 2 financial assets | Credit-impaired financial assets | Total | Stage 2 financial assets | Credit-impaired financial assets | |
Corporate, Commercial & Institutional Banking1, 3 | 177,804 | 19,863 | 3,042 | 29,002 | 7,373 | 1,063 | 148,802 | 12,490 | 1,979 |
Consumer, Private & | 129,093 | 2,406 | 831 | 100,392 | 1,677 | 643 | 28,701 | 729 | 188 |
Central & other items | 19,149 | - | - | 2,053 | - | - | 17,096 | - | - |
Total | 326,046 | 22,269 | 3,873 | 131,447 | 9,050 | 1,706 | 194,599 | 13,219 | 2,167 |
1 Includes loans and advances to banks
2 Adjusted for over-collateralisation based on the drawn and undrawn components of exposures
3 Following the Group's change in organisational structure, there has been an integration of Corporate & Institutional Banking and Commercial Banking to Corporate, Commercial & Institutional Banking; Private Banking and Retail Banking to Consumer, Private & Business Banking. Prior period has been restated
Collateral - Corporate, Commercial & Institutional Banking (reviewed)
Collateral held against Corporate, Commercial & Institutional Banking exposures amounted to $30 billion.
Collateral taken for longer-term and sub-investment grade corporate loans remains high at 46 per cent. Our underwriting standards encourage taking specific charges on assets and we consistently seek high-quality, investment-grade collateral.
79 per cent of tangible collateral (2020: 82 per cent) held comprises physical assets or is property based, with the remainder largely in cash and investment securities. This was a decrease of 3 per cent from 2020 since cash & investment securities increased by $0.8 billion, with the overall tangible collateral being largely flat at $23.5 billion.
Non-tangible collateral, such as guarantees and standby letters of credit, is also held against corporate exposures, although the financial effect of this type of collateral is less significant in terms of recoveries. However, this is considered when determining the probability of default and other credit-related factors. Collateral is also held against off-balance sheet exposures, including undrawn commitments and trade-related instruments.
Page 29
Corporate, Commercial & Institutional Banking
Amortised cost | 30.06.21 | 31.12.202 |
Maximum exposure | 187,779 | 177,804 |
Property | 11,794 | 12,872 |
Plant, machinery and other stock | 1,466 | 1,585 |
Cash | 3,551 | 2,066 |
Reverse repos | 1,469 | 2,172 |
A- to AA+ | 80 | 438 |
BBB- to BBB+ | 443 | 742 |
Unrated | 946 | 992 |
Financial guarantees and insurance | 6,860 | 5,470 |
Commodities | 315 | 222 |
Ships and aircraft | 4,939 | 4,615 |
Total value of collateral1 | 30,394 | 29,002 |
Net exposure | 157,385 | 148,802 |
1 Adjusted for over-collateralisation based on the drawn and undrawn components of exposures
2 Following the Group's change in organisational structure, there has been an integration of Corporate & Institutional Banking and Commercial Banking to Corporate, Commercial & Institutional Banking Prior period has been restated.
Collateral - Consumer, Private & Business Banking (reviewed)
In Consumer, Private and Business Banking, 86 per cent of the portfolio is fully secured (2020: 86 per cent).
The following table presents an analysis of loans to individuals by product, split between fully secured, partially secured and unsecured.
Amortised cost | 30.06.21 | 31.12.20 | ||||||
Fully secured | Partially secured | Unsecured | Total | Fully secured | Partially secured | Unsecured | Total | |
Maximum exposure | 115,631 | 1,202 | 17,363 | 134,196 | 111,112 | 760 | 17,221 | 129,093 |
Loans to individuals |
|
|
|
|
|
|
|
|
Mortgages | 87,501 | - | - | 87,501 | 85,597 | - | - | 85,597 |
CCPL | 196 | - | 16,681 | 16,877 | 171 | - | 16,921 | 17,092 |
Auto | 541 | - | - | 541 | 536 | - | - | 536 |
Secured wealth products | 21,655 | - | - | 21,655 | 19,886 | - | - | 19,886 |
Other | 5,738 | 1,202 | 682 | 7,622 | 4,922 | 760 | 300 | 5,982 |
Total collateral1 |
|
|
| 100,606 |
|
|
| 100,392 |
Net exposure2 |
|
|
| 33,590 |
|
|
| 28,701 |
Percentage of total loans | 86% | 1% | 13% |
| 86% | 1% | 13% |
|
1 Collateral values are adjusted where appropriate in accordance with our risk mitigation policy and for the effect of over-collateralisation
2 Amounts net of ECL
Mortgage loan-to-value ratios by geography (reviewed)
Loan-to-value (LTV) ratios measure the ratio of the current mortgage outstanding to the current fair value of the properties on which they are secured.
In mortgages, the value of property held as security significantly exceeds the value of mortgage loans. The average LTV of the overall mortgage portfolio is low at 43 per cent. Hong Kong, which represents 38 per cent of the mortgage portfolio, has an average LTV of 42.8 per cent. All of our other key markets continue to have low portfolio LTVs (Korea, Singapore and Taiwan at 37.0 per cent, 53.4 per cent and 49.6 per cent respectively).
Page 30
An analysis of LTV ratios by geography for the mortgage portfolio is presented in the table below.
Amortised cost | 30.06.21 | |||
Asia | Africa & | Europe & Americas | Total | |
Less than 50 per cent | 66.7 | 22.3 | 15.0 | 64.5 |
50 per cent to 59 per cent | 12.7 | 14.6 | 28.4 | 13.1 |
60 per cent to 69 per cent | 8.7 | 18.3 | 27.8 | 9.4 |
70 per cent to 79 per cent | 9.6 | 18.2 | 23.3 | 10.1 |
80 per cent to 89 per cent | 2.0 | 11.0 | 4.4 | 2.3 |
90 per cent to 99 per cent | 0.4 | 7.2 | 0.5 | 0.4 |
100 per cent and greater | 0.1 | 8.4 | 0.6 | 0.3 |
Average portfolio loan-to-value | 42.6 | 67.3 | 60.4 | 43.4 |
Loans to individuals - mortgages ($million) | 83,516 | 1,767 | 2,218 | 87,501 |
Amortised cost | 31.12.20 | |||
Asia1 | Africa & | Europe & Americas | Total | |
Less than 50 per cent | 62.4 | 22.1 | 16.4 | 59.7 |
50 per cent to 59 per cent | 15.0 | 15.0 | 28.0 | 15.4 |
60 per cent to 69 per cent | 10.5 | 19.6 | 29.0 | 11.5 |
70 per cent to 79 per cent | 8.6 | 20.7 | 21.7 | 9.4 |
80 per cent to 89 per cent | 2.6 | 7.4 | 3.7 | 2.7 |
90 per cent to 99 per cent | 0.9 | 6.0 | 0.6 | 1.0 |
100 per cent and greater | - | 9.2 | 0.6 | 0.3 |
Average portfolio loan-to-value | 44.1 | 64.7 | 60.4 | 44.7 |
Loans to individuals - mortgages ($million) | 81,570 | 1,871 | 2,156 | 85,597 |
1 Following the Group's change in organisational structure, there has been an integration of Greater China & North Asia and ASEAN & South Asia to Asia. Prior period has been restated
Collateral and other credit enhancements possessed or called upon (reviewed)
The Group obtains assets by taking possession of collateral or calling upon other credit enhancements (such as guarantees). Repossessed properties are sold in an orderly fashion. Where the proceeds are in excess of the outstanding loan balance, the excess is returned to the borrower.
Certain equity securities acquired may be held by the Group for investment purposes and are classified as fair value through profit or loss, and the related loan written off. The carrying value of collateral possessed and held by the Group as at 30 June 2021 is $6.8 million (2020: $23.2 million).
| 30.06.21 | 31.12.20 |
Property, plant and equipment | 3.3 | 18.2 |
Guarantees | 3.4 | 4.8 |
Other | 0.1 | 0.2 |
Total | 6.8 | 23.2 |
Other Credit risk mitigation (reviewed)
Other forms of credit risk mitigation are set out below.
Credit default swaps
The Group has entered into credit default swaps for portfolio management purposes, referencing loan assets with a notional value of $12.1 billion (2020: $10.5 billion). These credit default swaps are accounted for as financial guarantees as per IFRS 9 as they will only reimburse the holder for an incurred loss on an underlying debt instrument. The Group continues to hold the underlying assets referenced in the credit default swaps and it continues to be exposed to related Credit and Foreign Exchange Risk on these assets.
Credit linked notes
The Group has issued credit linked notes for portfolio management purposes, referencing loan assets with a notional value of $10.0 billion (2020: $8.0 billion). The Group continues to hold the underlying assets for which the credit linked notes provide mitigation.
Page 31
Derivative financial instruments
The Group enters into master netting agreements, which in the event of default, result in a single amount owed by or to the counterparty through netting the sum of the positive and negative mark-to-market values of applicable derivative transactions. These are set out in more detail under Derivative financial instruments Credit risk mitigation.
Off-balance sheet exposures
For certain types of exposures, such as letters of credit and guarantees, the Group obtains collateral such as cash depending on internal Credit Risk assessments, as well as in the case of letters of credit holding legal title to the underlying assets should a default take place.
Other portfolio analysis
This section provides analysis of credit quality by industry, and industry and retail products analysis by region.
Credit quality by industry
Loans and advances
This section provides an analysis of the Group's amortised cost portfolio by industry on a gross, total credit impairment and net basis.
From an industry perspective, loans and advances increased by $16 billion compared to 31 December 2020, of which $11 billion is in Corporate, Commercial & Institutional Banking and the Central and Other segments, and $5 billion in Consumer, Private & Business Banking.
Stage 1 loans increased by $21 billion. Of the $21 billion, $15 billion were corporate loans, mainly due to new lending in Government and primarily stage transfers in the Commercial real estate, Transport, telecom and utilities and Manufacturing sectors. Consumer, Private & Business Banking increase was $5 billion, mainly from the mortgage book and secured wealth products from new originations largely from Asia. Stage 2 loans decreased by $5 billion, largely due to Corporate, Commercial & Institutional Banking, in part due to transfers to stage 1. Stage 3 reduced by $0.2 billion to $9 billion.
Amortised cost | 30.06.21 | |||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
Gross balance | Total credit impair-ment | Net carrying amount | Gross balance | Total credit impair-ment | Net carrying amount | Gross balance | Total credit impair-ment | Net carrying amount | Gross balance | Total credit impair-ment | Net carrying amount | |
Industry: |
|
|
|
|
|
|
|
|
|
|
|
|
Energy | 11,868 | (15) | 11,853 | 1,776 | (93) | 1,683 | 1,140 | (730) | 410 | 14,784 | (838) | 13,946 |
Manufacturing | 23,577 | (8) | 23,569 | 1,274 | (25) | 1,249 | 1,151 | (771) | 380 | 26,002 | (804) | 25,198 |
Financing, insurance and non-banking | 25,022 | (10) | 25,012 | 1,146 | (21) | 1,125 | 301 | (210) | 91 | 26,469 | (241) | 26,228 |
Transport, telecom and utilities | 13,954 | (8) | 13,946 | 3,665 | (62) | 3,603 | 1,119 | (403) | 716 | 18,738 | (473) | 18,265 |
Food and household products | 8,514 | (4) | 8,510 | 686 | (19) | 667 | 502 | (326) | 176 | 9,702 | (349) | 9,353 |
Commercial real estate | 16,995 | (17) | 16,978 | 1,720 | (20) | 1,700 | 434 | (208) | 226 | 19,149 | (245) | 18,904 |
Mining and quarrying | 5,445 | (4) | 5,441 | 732 | (26) | 706 | 292 | (171) | 121 | 6,469 | (201) | 6,268 |
Consumer durables | 6,481 | (2) | 6,479 | 579 | (18) | 561 | 505 | (401) | 104 | 7,565 | (421) | 7,144 |
Construction | 2,556 | (4) | 2,552 | 393 | (15) | 378 | 1,326 | (646) | 680 | 4,275 | (665) | 3,610 |
Trading companies & distributors | 1,102 | (1) | 1,101 | 992 | (7) | 985 | 180 | (173) | 7 | 2,274 | (181) | 2,093 |
Government | 25,912 | (1) | 25,911 | 885 | (2) | 883 | 178 | (10) | 168 | 26,975 | (13) | 26,962 |
Other | 4,174 | (2) | 4,172 | 1,592 | (49) | 1,543 | 302 | (181) | 121 | 6,068 | (232) | 5,836 |
Retail Products: |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage | 85,999 | (13) | 85,986 | 1,166 | (21) | 1,145 | 558 | (188) | 370 | 87,723 | (222) | 87,501 |
CCPL and other unsecured lending | 16,572 | (305) | 16,267 | 583 | (157) | 426 | 410 | (226) | 184 | 17,565 | (688) | 16,877 |
Auto | 540 | (1) | 539 | 2 | - | 2 | 1 | (1) | - | 543 | (2) | 541 |
Secured wealth products | 21,175 | (48) | 21,127 | 263 | (7) | 256 | 566 | (294) | 272 | 22,004 | (349) | 21,655 |
Other | 7,404 | (4) | 7,400 | 180 | (2) | 178 | 93 | (49) | 44 | 7,677 | (55) | 7,622 |
Total value (customers)¹ | 277,290 | (447) | 276,843 | 17,634 | (544) | 17,090 | 9,058 | (4,988) | 4,070 | 303,982 | (5,979) | 298,003 |
1 Includes reverse repurchase agreements and other similar secured lending held at amortised cost of $4,584 million
Page 32
Amortised cost | 31.12.20¹ | |||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
Gross balance | Total credit impair-ment | Net carrying amount | Gross balance | Total credit impair-ment | Net carrying amount | Gross balance | Total credit impair-ment | Net carrying amount | Gross balance | Total credit impair-ment | Net carrying amount | |
Industry: |
|
|
|
|
|
|
|
|
|
|
|
|
Energy | 10,047 | (25) | 10,022 | 1,889 | (87) | 1,802 | 1,036 | (777) | 259 | 12,972 | (889) | 12,083 |
Manufacturing | 20,164 | (13) | 20,151 | 2,763 | (65) | 2,698 | 1,554 | (1,042) | 512 | 24,481 | (1,120) | 23,361 |
Financing, insurance and non-banking | 23,416 | (8) | 23,408 | 834 | (7) | 827 | 310 | (209) | 101 | 24,560 | (224) | 24,336 |
Transport, telecom and utilities | 11,771 | (12) | 11,759 | 5,071 | (124) | 4,947 | 1,041 | (473) | 568 | 17,883 | (609) | 17,274 |
Food and household products | 8,625 | (7) | 8,618 | 752 | (24) | 728 | 529 | (346) | 183 | 9,906 | (377) | 9,529 |
Commercial real estate | 15,847 | (13) | 15,834 | 3,068 | (34) | 3,034 | 408 | (186) | 222 | 19,323 | (233) | 19,090 |
Mining and quarrying | 4,723 | (6) | 4,717 | 887 | (19) | 868 | 286 | (182) | 104 | 5,896 | (207) | 5,689 |
Consumer durables | 4,689 | (3) | 4,686 | 967 | (36) | 931 | 601 | (413) | 188 | 6,257 | (452) | 5,805 |
Construction | 2,571 | (3) | 2,568 | 849 | (28) | 821 | 1,067 | (527) | 540 | 4,487 | (558) | 3,929 |
Trading companies & distributors | 877 | (1) | 876 | 314 | (7) | 307 | 284 | (237) | 47 | 1,475 | (245) | 1,230 |
Government | 23,099 | (1) | 23,098 | 1,064 | (3) | 1,061 | 220 | (11) | 209 | 24,383 | (15) | 24,368 |
Other | 4,314 | (4) | 4,310 | 1,546 | (53) | 1,493 | 316 | (207) | 109 | 6,176 | (264) | 5,912 |
Retail Products: |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage | 83,760 | (18) | 83,742 | 1,507 | (36) | 1,471 | 593 | (209) | 384 | 85,860 | (263) | 85,597 |
CCPL and other unsecured lending | 16,708 | (363) | 16,345 | 785 | (205) | 580 | 450 | (283) | 167 | 17,943 | (851) | 17,092 |
Auto | 531 | (1) | 530 | 5 | - | 5 | 1 | - | 1 | 537 | (1) | 536 |
Secured wealth products | 19,375 | (52) | 19,323 | 319 | (9) | 310 | 466 | (213) | 253 | 20,160 | (274) | 19,886 |
Other | 5,920 | (4) | 5,916 | 41 | (1) | 40 | 52 | (26) | 26 | 6,013 | (31) | 5,982 |
Total value (customers)¹ | 256,437 | (534) | 255,903 | 22,661 | (738) | 21,923 | 9,214 | (5,341) | 3,873 | 288,312 | (6,613) | 281,699 |
1 Includes reverse repurchase agreements and other similar secured lending held at amortised cost of $2,919 million
Industry and Retail Products analysis of loans and advances by geographic region
This section provides an analysis of the Group's amortised cost loan portfolio, net of provisions, by industry and region.
In the Corporate, Commercial & Institutional Banking segment, our largest industry exposures are to Financing, insurance and non-banking, Government and Manufacturing sectors, with each constituting at least 15 per cent of Corporate, Commercial & Institutional Banking loans and advances to customers.
Government and Financing, insurance and non-banking industry clients are mostly investment-grade institutions, and this lending forms part of the liquidity management of the Group. The manufacturing sector group is spread across a diverse range of industries, including automobiles and components, capital goods, pharmaceuticals, biotech and life sciences, technology hardware and equipment, chemicals, paper products and packaging, with lending spread over 3,600 clients.
Loans and advances to the Energy sector increased to 9 per cent (2020: 8 per cent) of total loans and advances to Corporate, Commercial & Institutional Banking. The Energy sector lending is spread across five sub-sectors and over 210 clients.
The Group provides loans to commercial real estate counterparties of $19 billion, which represents 11 per cent of total customer loans and advances to Corporate, Commercial & Institutional Banking. In total, $8.9 billion of this lending is to counterparties where the source of repayment is substantially derived from rental or sale of real estate and is secured by real estate collateral. The remaining commercial real estate loans comprise working capital loans to real estate corporates, loans with non-property collateral, unsecured loans and loans to real estate entities of diversified conglomerates. The average LTV ratio of the commercial real estate portfolio has remained at 51 per cent during the same period. The proportion of loans with an LTV greater than 80 per cent has decreased to 3 per cent, compared with 4 per cent in 2020.
The Mortgage portfolio continues to be the largest portion of the Retail Products portfolio, at 65 per cent (2020: 66 per cent). CCPL and other unsecured lending marginally decreased to 13 per cent of total Retail Products (2020: 14 per cent).
Page 33
Amortisecd cost | 30.06.21 | |||
Asia | Africa & | Europe & Americas | Total | |
Industry: |
|
|
|
|
Energy | 6,343 | 2,902 | 4,701 | 13,946 |
Manufacturing | 20,756 | 1,719 | 2,723 | 25,198 |
Financing, insurance and non-banking | 15,504 | 925 | 9,799 | 26,228 |
Transport, telecom and utilities | 10,722 | 4,834 | 2,709 | 18,265 |
Food and household products | 5,612 | 2,528 | 1,213 | 9,353 |
Commercial real estate | 15,783 | 1,576 | 1,545 | 18,904 |
Mining and quarrying | 4,478 | 847 | 943 | 6,268 |
Consumer durables | 6,580 | 374 | 190 | 7,144 |
Construction | 2,262 | 978 | 370 | 3,610 |
Trading companies and distributors | 1,842 | 179 | 72 | 2,093 |
Government | 22,408 | 4,522 | 32 | 26,962 |
Other | 4,035 | 901 | 900 | 5,836 |
Retail Products: |
|
|
|
|
Mortgages | 83,516 | 1,767 | 2,218 | 87,501 |
CCPL and other unsecured lending | 14,741 | 2,036 | 100 | 16,877 |
Auto | 493 | 48 | - | 541 |
Secured wealth products | 19,936 | 467 | 1,252 | 21,655 |
Other | 6,921 | 701 | - | 7,622 |
Net loans and advances to customers | 241,932 | 27,304 | 28,767 | 298,003 |
Net loans and advances to banks | 31,580 | 5,521 | 8,087 | 45,188 |
Amortised cost | 31.12.20 | |||
Asia1 | Africa & | Europe & Americas | Total | |
Industry: |
|
|
|
|
Energy | 4,879 | 2,717 | 4,487 | 12,083 |
Manufacturing | 17,899 | 2,202 | 3,260 | 23,361 |
Financing, insurance and non-banking | 15,278 | 1,018 | 8,040 | 24,336 |
Transport, telecom and utilities | 10,377 | 5,218 | 1,679 | 17,274 |
Food and household products | 5,922 | 2,418 | 1,189 | 9,529 |
Commercial real estate | 15,945 | 1,755 | 1,390 | 19,090 |
Mining and quarrying | 4,080 | 717 | 892 | 5,689 |
Consumer durables | 5,249 | 335 | 221 | 5,805 |
Construction | 2,608 | 940 | 381 | 3,929 |
Trading companies and distributors | 908 | 192 | 130 | 1,230 |
Government | 19,416 | 4,880 | 72 | 24,368 |
Other | 3,770 | 928 | 1,214 | 5,912 |
Retail Products: |
|
|
|
|
Mortgages | 81,570 | 1,871 | 2,156 | 85,597 |
CCPL and other unsecured lending | 14,977 | 2,019 | 96 | 17,092 |
Auto | 481 | 55 | - | 536 |
Secured wealth products | 18,120 | 383 | 1,383 | 19,886 |
Other | 5,426 | 556 | - | 5,982 |
Net loans and advances to customers | 226,905 | 28,204 | 26,590 | 281,699 |
Net loans and advances to banks | 31,545 | 5,741 | 7,061 | 44,347 |
1 Following the Group's change in organisational structure, there has been an integration of Greater China & North Asia and ASEAN & South Asia to Asia. Prior period has been restated
Page 34
Vulnerable Sector tables
Vulnerable sectors are those that the Group considers to be most at risk from COVID-19 and lower oil prices, and we continue to monitor exposures to these sectors carefully.
Total net on balance sheet exposure to vulnerable sectors increased by $2.2 billion compared to 31 December 2020 and remained broadly stable at 30 per cent (2020: 31 per cent) of the total net exposure in Corporate, Commercial & Institutional Banking; the increase is primarily from the Commodity and Oil & Gas sectors in stage 1. This is offset by a reduction in off-balance sheet exposures in the Oil & Gas sector of $1.8 billion.
Stage 2 loans to vulnerable sectors decreased by $1.4 billion. This was primarily driven by a decrease in Commercial real estate portfolio due to transfers to stage 1.
Stage 3 loans increased by $0.2 billion compared to 31 December 2020, mainly in the Oil & Gas sector due to new client downgrades from High-Risk accounts.
Maximum exposure
Amortised cost | 30.06.21 | ||||||
Maximum | Collateral | Net on-balance sheet exposure | Undrawn commitments | Financial guarantees | Net off-balance sheet exposure | Total on & off-balance sheet net exposure | |
Industry: |
|
|
|
|
|
|
|
Aviation¹ | 4,033 | 2,068 | 1,965 | 1,422 | 455 | 1,877 | 3,842 |
Commodity traders | 9,732 | 594 | 9,138 | 1,800 | 5,554 | 7,354 | 16,492 |
Metals & mining | 4,138 | 415 | 3,723 | 2,774 | 708 | 3,482 | 7,205 |
Commercial real estate | 18,904 | 7,985 | 10,919 | 5,197 | 298 | 5,495 | 16,414 |
Hotels & tourism | 2,585 | 1,150 | 1,435 | 1,262 | 98 | 1,360 | 2,795 |
Oil & gas | 8,590 | 981 | 7,609 | 7,236 | 4,925 | 12,161 | 19,770 |
Total | 47,982 | 13,193 | 34,789 | 19,691 | 12,038 | 31,729 | 66,518 |
Total Corporate, Commercial & | 142,591 | 27,730 | 114,861 | 86,568 | 47,471 | 134,039 | 248,900 |
Total Group | 343,191 | 134,731 | 208,460 | 150,341 | 54,438 | 204,779 | 413,239 |
Amortised cost | 31.12.20 | ||||||
Maximum on-balance sheet exposure | Collateral | Net on-balance sheet exposure | Undrawn commitments (net of credit impairment) | Financial guarantees (net of credit impairment) | Net off-balance sheet exposure | Total on & off-balance sheet net exposure | |
Industry: |
|
|
|
|
|
|
|
Aviation1,2 | 4,255 | 2,106 | 2,149 | 1,321 | 531 | 1,852 | 4,001 |
Commodity traders | 8,664 | 318 | 8,346 | 2,189 | 4,459 | 6,648 | 14,994 |
Metals & mining | 3,882 | 513 | 3,369 | 2,850 | 886 | 3,736 | 7,105 |
Commercial real estate | 19,090 | 8,004 | 11,086 | 5,283 | 313 | 5,596 | 16,682 |
Hotels & tourism | 2,557 | 1,110 | 1,447 | 1,185 | 110 | 1,295 | 2,742 |
Oil & gas | 7,199 | 1,032 | 6,167 | 8,332 | 5,587 | 13,919 | 20,086 |
Total | 45,647 | 13,083 | 32,564 | 21,160 | 11,886 | 33,046 | 65,610 |
Total Corporate, Commercial & | 133,457 | 27,561 | 105,896 | 92,001 | 46,725 | 138,726 | 244,622 |
Total Group | 326,046 | 131,447 | 194,599 | 153,286 | 53,582 | 206,868 | 401,467 |
1 As a result of industry classification changes in 2021, FY 2020 on-balance sheet exposure has been restated by $416 million to make the numbers comparable
2 In addition to the aviation sector loan exposures, the Group owns $3.4 billion (31 December 2020: $3.9 billion) of aircraft under operating leases. Refer to Operating lease assets
Page 35
Loans and advances by stage
Amortised cost | 30.06.21 | |||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
Gross balance | Total credit impair-ment | Net carrying amount | Gross balance | Total credit impair-ment | Net carrying amount | Gross balance | Total credit impair-ment | Net carrying amount | Gross balance | Total credit impair-ment | Net carrying amount | |
Industry: |
|
|
|
|
|
|
|
|
|
|
|
|
Aviation | 1,992 | - | 1,992 | 1,887 | (11) | 1,876 | 225 | (60) | 165 | 4,104 | (71) | 4,033 |
Commodity traders | 9,346 | (3) | 9,343 | 240 | (2) | 238 | 842 | (691) | 151 | 10,428 | (696) | 9,732 |
Metals & mining | 3,337 | (3) | 3,334 | 714 | (25) | 689 | 210 | (95) | 115 | 4,261 | (123) | 4,138 |
Commercial real estate | 16,995 | (17) | 16,978 | 1,720 | (20) | 1,700 | 434 | (208) | 226 | 19,149 | (245) | 18,904 |
Hotels & tourism | 1,188 | (1) | 1,187 | 1,336 | (40) | 1,296 | 136 | (34) | 102 | 2,660 | (75) | 2,585 |
Oil & gas | 6,821 | (4) | 6,817 | 1,587 | (58) | 1,529 | 469 | (225) | 244 | 8,877 | (287) | 8,590 |
Total | 39,679 | (28) | 39,651 | 7,484 | (156) | 7,328 | 2,316 | (1,313) | 1,003 | 49,479 | (1,497) | 47,982 |
Total Corporate, Commercial & Institutional Banking | 124,382 | (74) | 124,308 | 15,440 | (357) | 15,083 | 7,430 | (4,230) | 3,200 | 147,252 | (4,661) | 142,591 |
Total Group | 322,279 | (458) | 321,821 | 17,846 | (546) | 17,300 | 9,058 | (4,988) | 4,070 | 349,183 | (5,992) | 343,191 |
Amortised cost | 31.12.20 | |||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
Gross balance | Total credit impair-ment | Net carrying amount | Gross balance | Total credit impair-ment | Net carrying amount | Gross balance | Total credit impair-ment | Net carrying amount | Gross balance | Total credit impair-ment | Net carrying amount | |
Industry: |
|
|
|
|
|
|
|
|
|
|
|
|
Aviation¹ | 2,193 | (1) | 2,192 | 1,909 | (26) | 1,883 | 258 | (78) | 180 | 4,360 | (105) | 4,255 |
Commodity traders | 8,067 | (3) | 8,064 | 473 | (12) | 461 | 799 | (660) | 139 | 9,339 | (675) | 8,664 |
Metals & mining | 3,128 | (3) | 3,125 | 677 | (18) | 659 | 210 | (112) | 98 | 4,015 | (133) | 3,882 |
Commercial real estate | 15,847 | (13) | 15,834 | 3,068 | (34) | 3,034 | 408 | (186) | 222 | 19,323 | (233) | 19,090 |
Hotels & tourism | 1,318 | (2) | 1,316 | 1,168 | (18) | 1,150 | 138 | (47) | 91 | 2,624 | (67) | 2,557 |
Oil & gas | 5,650 | (7) | 5,643 | 1,548 | (69) | 1,479 | 276 | (199) | 77 | 7,474 | (275) | 7,199 |
Total | 36,203 | (29) | 36,174 | 8,843 | (177) | 8,666 | 2,089 | (1,282) | 807 | 47,135 | (1,488) | 45,647 |
Total Corporate, Commercial & Institutional Banking | 110,993 | (95) | 110,898 | 20,004 | (487) | 19,517 | 7,652 | (4,610) | 3,042 | 138,649 | (5,192) | 133,457 |
Total Group | 300,452 | (548) | 299,904 | 23,010 | (741) | 22,269 | 9,214 | (5,341) | 3,873 | 332,676 | (6,630) | 326,046 |
1 As a result of industry classification changes in 2021, FY 2020 gross has been restated by $416 million (Stage 1 $120 million and Stage 2 $296 million) to make the numbers comparable
Page 36
Loans and advances by region (net of credit impairment)
Amortised cost | 30.06.21 | |||
Asia | Africa & | Europe & Americas | Total | |
Industry: |
|
|
|
|
Aviation | 1,498 | 1,272 | 1,263 | 4,033 |
Commodity Traders | 5,196 | 775 | 3,761 | 9,732 |
Metals & Mining | 2,879 | 803 | 456 | 4,138 |
Commercial Real Estate | 15,783 | 1,576 | 1,545 | 18,904 |
Hotel & Tourism | 1,727 | 548 | 310 | 2,585 |
Oil & Gas | 4,566 | 2,185 | 1,839 | 8,590 |
Total | 31,649 | 7,159 | 9,174 | 47,982 |
| 31.12.20 | |||
Asia2 | Africa & | Europe & Americas | Total | |
Industry: |
|
|
|
|
Aviation¹ | 1,795 | 1,492 | 968 | 4,255 |
Commodity Traders | 4,617 | 780 | 3,267 | 8,664 |
Metals & Mining | 2,825 | 597 | 460 | 3,882 |
Commercial Real Estate | 15,945 | 1,755 | 1,390 | 19,090 |
Hotel & Tourism | 1,692 | 512 | 353 | 2,557 |
Oil & Gas | 3,334 | 2,036 | 1,829 | 7,199 |
Total | 30,208 | 7,172 | 8,267 | 45,647 |
1 As a result of industry classification changes in 2021, FY 2020 has been restated by $416 million (Europe & Americas) to make the numbers comparable
2 Following the Group's change in organisational structure, there has been an integration of Greater China & North Asia and ASEAN & South Asia to Asia. Prior period has been restated
Credit quality - loans and advances
Amortised Cost | 30.06.21 | ||||||
Aviation | Commodity Traders | Metals & Mining | Commercial Real Estate | Hotel & Tourism | Oil & Gas | Total | |
Strong | 1,051 | 5,644 | 1,572 | 7,793 | 691 | 5,091 | 21,842 |
Satisfactory | 2,665 | 3,937 | 2,262 | 10,814 | 1,634 | 3,143 | 24,455 |
Higher risk | 163 | 5 | 217 | 108 | 199 | 174 | 866 |
Defaulted | 225 | 842 | 210 | 434 | 136 | 469 | 2,316 |
Total Gross Balance | 4,104 | 10,428 | 4,261 | 19,149 | 2,660 | 8,877 | 49,479 |
Strong | - | (1) | (1) | - | - | (4) | (6) |
Satisfactory | (11) | (3) | (24) | (37) | (29) | (41) | (145) |
Higher risk | - | (1) | (3) | - | (12) | (17) | (33) |
Defaulted | (60) | (691) | (95) | (208) | (34) | (225) | (1,313) |
Total Credit Impairment | (71) | (696) | (123) | (245) | (75) | (287) | (1,497) |
Strong | 0.0% | 0.0% | 0.1% | 0.0% | 0.0% | 0.1% | 0.0% |
Satisfactory | 0.4% | 0.1% | 1.1% | 0.3% | 1.8% | 1.3% | 0.6% |
Higher risk | 0.0% | 20.0% | 1.4% | 0.0% | 6.0% | 9.8% | 3.9% |
Defaulted | 26.7% | 82.1% | 45.2% | 47.9% | 25.0% | 48.0% | 56.7% |
Cover Ratio | 1.7% | 6.7% | 2.9% | 1.3% | 2.8% | 3.2% | 3.0% |
Page 37
Credit Grade | 31.12.20 | ||||||
Aviation¹ | Commodity Traders | Metals & Mining | Commercial Real Estate | Hotel & Tourism | Oil & Gas | Total | |
Strong | 1,406 | 4,968 | 1,055 | 7,795 | 696 | 3,177 | 19,097 |
Satisfactory | 2,540 | 3,554 | 2,423 | 11,110 | 1,672 | 3,745 | 25,044 |
Higher risk | 156 | 18 | 327 | 10 | 118 | 276 | 905 |
Defaulted | 258 | 799 | 210 | 408 | 138 | 276 | 2,089 |
Total Gross Balance | 4,360 | 9,339 | 4,015 | 19,323 | 2,624 | 7,474 | 47,135 |
Strong | (7) | (1) | (1) | (9) | - | (6) | (24) |
Satisfactory | (7) | (12) | (16) | (37) | (19) | (53) | (144) |
Higher risk | (13) | (2) | (4) | (1) | (1) | (17) | (38) |
Defaulted | (78) | (660) | (112) | (186) | (47) | (199) | (1,282) |
Total Credit Impairment | (105) | (675) | (133) | (233) | (67) | (275) | (1,488) |
Strong | 0.5% | 0.0% | 0.1% | 0.1% | 0.0% | 0.2% | 0.1% |
Satisfactory | 0.3% | 0.3% | 0.7% | 0.3% | 1.1% | 1.4% | 0.6% |
Higher risk | 8.3% | 11.1% | 1.2% | 10.0% | 0.8% | 6.2% | 4.2% |
Defaulted | 30.2% | 82.6% | 53.3% | 45.6% | 34.1% | 72.1% | 61.4% |
Cover Ratio | 2.4% | 7.2% | 3.3% | 1.2% | 2.6% | 3.7% | 3.2% |
1 As a result of industry classification changes in 2021, FY 2020 gross has been restated by $416 million (Satisfactory) to make the numbers comparable
IFRS 9 methodology (reviewed)
Refer to page 224 in the 2020 Annual Report for the 'Approach for determining expected credit losses', 'Application of lifetime' and pages 230-232 for 'Significant increase in credit risk (SICR)', 'Assessment of credit-impaired financial assets' and 'Governance and application of expert credit judgement in respect of expected credit losses'. There have been no changes to the Group's approach in determining SICR compared to 31 December 2020.
Post model adjustments
Where a model's performance breaches the monitoring thresholds or validation standards, an assessment is completed to determine whether an ECL post model adjustment (PMA) is required to correct for the identified model issue. PMAs will be removed when the models are updated to correct for the identified model issue or the estimates return to being within the monitoring thresholds.
The unprecedented volatility in the quarterly macroeconomic forecasts that was seen over 2020 meant that a number of the Group's IFRS 9 ECL models were operating outside the boundaries to which they were calibrated. Over the COVID-19 period we have commonly seen GDP decreases over a single quarter of around 10 to 20 per cent while a country is in lockdown, followed by a recovery of 10 to 20 per cent the following quarter when the lock down is assumed to end. As the quarterly macroeconomic forecasts and associated model estimates have become less volatile in 2021, PMAs relating to volatility have not been required.
As at 30 June 2021, PMAs have been applied for 15 models out of the total of 175 models. In aggregate, the PMAs increase the Group's impairment provisions by $34 million (2 per cent of modelled provisions) compared with a $158 million decrease at 31 December 2020, and primarily relate to unsecured Consumer Lending models where the PMAs range between a $45 million increase to a $20 million decrease in ECL. Corporate, Commercial & Institutional Banking PMAs reduced significantly compared to 31 December 2020 as new models were implemented during the period. A separate management overlay that covers risk not captured by the models has been applied after taking into account these PMAs.
| 30.06.21 | 31.12.20 |
Volatility-related PMAs |
|
|
Corporate, Commercial & Institutional Banking | - | 17 |
Consumer, Private & Business Banking | - | (12) |
Central & other items | - | (66) |
| - | (61) |
|
|
|
Model performance PMAs |
|
|
Corporate, Commercial & Institutional Banking | (1) | (73) |
Consumer, Private & Business Banking | 35 | (24) |
| 34 | (97) |
Total PMAs | 34 | (158) |
Page 38
Key assumptions and judgements in determining expected credit loss
Incorporation of forward-looking information
The evolving economic environment is a key determinant of the ability of a bank's clients to meet their obligations as they fall due. It is a fundamental principle of IFRS 9 that the provisions banks hold against potential future credit risk losses should depend, not just on the health of the economy today, but should also take into account potential changes to the economic environment. For example, if a bank were to anticipate a sharp slowdown in the world economy over the coming year, it should hold more provisions today to absorb the credit losses likely to occur in the near future.
To capture the effect of changes to the economic environment, the PDs and LGDs used to calculate ECL incorporate forward-looking information in the form of forecasts of the values of economic variables and asset prices that are likely to have an effect on the repayment ability of the Group's clients.
The 'base forecast' of the economic variables and asset prices is based on management's view of the five-year outlook, supported by projections from the Group's in-house research team and outputs from a third-party model that project specific economic variables and asset prices. The research team takes consensus views into consideration, and senior management review projections for some core country variables against consensus when forming their view of the outlook. For the period beyond five years, management utilises the in-house research view and third-party model outputs, which allow for a reversion to long-term growth rates or norms. All projections are updated on a quarterly basis.
Forecast of key macroeconomic variables underlying the expected credit loss calculation and the impact on non-linearity
In the base forecast - management's view of the most likely outcome - the expectation is for the world economy to grow by close to 6 per cent in 2021 as economies reopen and vaccination roll outs gain momentum. This is well above the average of 3.7 per cent for the 10 years between 2010 to 2019. However, this follows a contraction of more than 3 per cent in 2020, the worst performance since the Great Depression of 1929-31.
However, prospects remain uneven. Eighteen months on from the first COVID-19 cases, some parts of the world are emerging from the pandemic, while others remain in the midst of a crisis. Global case numbers so far this year are higher than for all of 2020, and many countries in Sub-Saharan Africa, Asia, Latin America and the Middle East are experiencing renewed surges, with vaccination rates still low. By contrast, in most major developed economies, advanced vaccination programmes are containing the pandemic and allowing restrictions to be eased.
There are two key downside risks to the outlook: (1) a more extensive resurgence of pandemic cases resulting from new variants, which could force the extension or re-imposition of restrictions; and (2) a more sustained surge in inflation that damages consumer confidence and forces a swifter tightening of monetary policy. The ECL sensitivity analysis in this report explores the impact of both of these risks.
While the quarterly base forecasts inform the Group's strategic plan, one key requirement of IFRS 9 is that the assessment of provisions should consider multiple future economic environments. For example, the global economy may grow more quickly or more slowly than the base forecast, and these variations would have different implications for the provisions that the Group should hold today. As the negative impact of an economic downturn on credit losses tends to be greater than the positive impact of an economic upturn, if the Group sets provisions only on the ECL under the base forecast it might maintain a level of provisions that does not appropriately capture the range of potential outcomes. To address this property of skewness (or non-linearity), IFRS 9 requires reported ECL to be a probability-weighted ECL, calculated over a range of possible outcomes.
To assess the range of possible outcomes, the Group simulates a set of 50 scenarios around the base forecast, calculates the ECL under each of them, and assigns an equal weight of 2 per cent to each scenario outcome. These scenarios are generated by a Monte Carlo simulation, which addresses the challenges of crafting many realistic alternative scenarios in the many countries in which the group operates by means of a model, which produces these alternative scenarios while considering the degree of historical uncertainty (or volatility) observed from Q1 1990 to Q3 2020 around economic outcomes and how these outcomes have tended to move in relation to one another (or correlation). This naturally means that each of the 50 scenarios do not have a specific narrative, although collectively they explore a range of hypothetical alternative outcomes for the global economy, including scenarios that turn out better than expected and scenarios that amplify anticipated stresses.
Page 39
The following table provides a summary of the Group's Base Forecast for key footprint markets, alongside the corresponding range seen across the multiple scenarios. The peak/trough amounts in the table show the highest and lowest points within the Base Forecast, and the GDP graphs illustrate the shape of the Base Forecast in relation to prior periods' actuals and the long-term growth rates.
Global GDP and trade volumes are recovering faster now than after the global financial crisis. On the back of successful pandemic containment, China's GDP growth has returned to around the average pace seen before the pandemic. Trade-driven economies in Asia are also bouncing back. Hong Kong received a strong lift from the export sector in Q1 2021 with the recovery broadening since then. Singapore also benefitted from the pickup in external demand and has been supported by targeted fiscal stimulus and accommodative monetary policy. Improving global growth prospects should also keep investment strong in Korea. However, activity elsewhere in Asia has turned lower again with a resurgence of COVID-19 cases. Economic activity in India, for example, is likely to remain cautious until vaccination coverage improves.
Among the developed economies that were hardest hit by the pandemic, the US is expected to grow by more than 6 per cent supported by substantial fiscal support and the reopening of the economy on positive vaccination progress. The euro area is expected to grow by around 4 per cent given good vaccination progress. Over half of the population in the region have received at least one dose (overtaking the US).
Concerns about the impact of coronavirus variants and uncertainty over the ability of OPEC+ to react to changing conditions will maintain pressure on oil prices. The price of Brent Crude oil is expected to average $58.5 in 2022 compared to $63.9 in 2021.
Long-term growth = forward-looking future GDP growth potential
| China | Hong Kong | Korea | Singapore | India1 | ||||||||||
2021 | 2022 | 2023 | 2021 | 2022 | 2023 | 2021 | 2022 | 2023 | 2021 | 2022 | 2023 | 2021 | 2022 | 2023 | |
GDP growth (YoY%) | 8.0 | 5.6 | 5.5 | 6.9 | 3.0 | 2.5 | 3.9 | 2.6 | 2.5 | 6.3 | 4.4 | 1.9 | 8.5 | 5.0 | 5.5 |
Unemployment (%) | 3.8 | 3.4 | 3.4 | 6.3 | 5.0 | 3.9 | 4.1 | 3.8 | 3.5 | 3.8 | 3.3 | 3.1 | N/A | N/A | N/A |
3-month interest | 2.4 | 2.5 | 2.6 | 0.3 | 0.5 | 0.9 | 0.7 | 0.9 | 1.2 | 0.4 | 0.5 | 0.8 | 3.9 | 4.5 | 5.1 |
House prices (YoY%) | 4.2 | 4.7 | 5.2 | 2.2 | 3.0 | 4.7 | 9.1 | 2.4 | 2.8 | 5.6 | 3.2 | 3.3 | 5.3 | 6.8 | 7.2 |
1 India GDP follows the Fiscal Year beginning in Q2. All other variables are on a calendar year basis
30.06.21
| China | Hong Kong | Korea | Singapore | India | |||||||||||||||
5-year average base forecast | Base forecast peak/ trough | Low2 | High3 | 5-year average base forecast | Base forecast peak/ trough | Low2 | High3 | 5-year average base forecast | Base forecast peak/ trough | Low2 | High3 | 5-year average base forecast | Base forecast peak/ trough | Low2 | High3 | 5-year average base forecast | Base forecast peak/ trough | Low2 | High3 | |
GDP growth (YoY%) | 5.3 | 5.7/3.4 | 2.1 | 9.0 | 2.9 | 6.0/2.2 | (1.8) | 7.8 | 2.7 | 4.4/2.5 | (1.3) | 7.9 | 2.8 | 6.2/1.8 | (6.5) | 10.5 | 5.1 | 8.3/(3.2) | (4.6) | 11.2 |
Unemployment (%) | 3.4 | 3.4/3.4 | 3.3 | 3.5 | 4.2 | 6.0/3.6 | 2.6 | 6.9 | 3.5 | 4.1/3.1 | 2.6 | 4.8 | 3.2 | 3.7/3.0 | 2.0 | 4.9 | N/A1 | N/A | N/A | N/A |
3-month interest rates (%) | 2.7 | 3.1/2.5 | 1.3 | 5.0 | 1.0 | 2.0/0.4 | (0.5) | 4.1 | 1.3 | 2.1/0.7 | (0.1) | 3.3 | 0.9 | 1.8/0.5 | 0.0 | 3.0 | 5.3 | 6.3/3.8 | 2.7 | 8.3 |
House prices (YoY%) | 5.0 | 5.2/4.1 | (0.7) | 12.0 | 3.5 | 4.9/2.2 | (12.6) | 25.2 | 3.2 | 9.0/1.8 | (1.2) | 10.0 | 3.8 | 6.4/3.0 | (5.8) | 15.8 | 7.0 | 7.2/5.5 | (2.8) | 21.6 |
31.12.20
| China | Hong Kong | Korea | Singapore | India | |||||||||||||||
5 yr average base forecast | Base forecast peak/ trough | Low2 | High3 | 5 yr average base forecast | Base forecast peak/ trough | Low2 | High3 | 5 yr average base forecast | Base forecast peak/ trough | Low2 | High3 | 5 yr average base forecast | Base forecast peak/ trough | Low2 | High3 | 5 yr average base forecast | Base forecast peak/ trough | Low2 | High3 | |
GDP growth (YoY%) | 6.0 | 19.4/3.2 | 1.9 | 20.4 | 2.8 | 5.5/2.5 | (1.9) | 7.3 | 2.8 | 5.3/1.4 | (1.4) | 7.9 | 2.8 | 13.7/(2.3) | (5.4) | 17.5 | 6.4 | 32.6/0.0 | (2.1) | 34.9 |
Unemployment (%) | 3.4 | 3.7/3.4 | 3.3 | 3.7 | 3.9 | 6.3/3.1 | 2.3 | 7.2 | 3.3 | 3.7/3.0 | 2.6 | 4.5 | 3.5 | 4.3/3.1 | 2.0 | 5.5 | N/A | N/A | N/A | N/A |
3-month interest rates (%) | 2.3 | 2.4/2.2 | 0.9 | 4.5 | 0.9 | 1.3/0.7 | (0.3) | 3.2 | 1.2 | 2.3/0.5 | (0.1) | 3.5 | 0.7 | 1.2/0.5 | 0.0 | 2.2 | 4.3 | 5.4/3.3 | 2.0 | 6.9 |
House prices (YoY%) | 5.8 | 6.2/4.7 | 1.2 | 8.7 | 3.7 | 7.5/(4.3) | (12.8) | 23.0 | 2.3 | 3.2/0.4 | (2.3) | 7.6 | 4.0 | 4.3/1.5 | (4.4) | 16.9 | 6.7 | 7.2/4.8 | (4.1) | 21.8 |
Page 40
| 30.06.214 | 31.12.20 | ||||||
5 yr average base forecast | Base forecast peak/trough | Low2 | High3 | 5 yr average base forecast | Base forecast peak/trough | Low2 | High3 | |
Crude price Brent, $ pb | 58.7 | 67.0/55.0 | 21.7 | 122.2 | 53.8 | 60.9/39.0 | 22.0 | 115.5 |
1 N/A - Not available
2 Represents the 10th percentile in the range of economic scenarios used to determine non-linearity
3 Represents the 90th percentile in the range of economic scenarios used to determine non-linearity
4 Base forecasts are evaluated from Q3 2021 to Q2 2026. The forward-looking simulation starts from Q3 2021
The final probability-weighted ECL reported by the Group is a simple average of the ECL for each of the 50 scenarios. The impact of these scenarios and the management overlay (together referred to as non-linearity) on stage 1, stage 2 and stage 3 modelled ECL is set out in the table below.
| Base | Multiple economic scenarios | Management overlay | Total | Base vs Total Difference |
Total expected credit loss at 30 June 20211 | 1,075 | (5) | 310 | 1,380 | 28 |
Total expected credit loss at 31 December 20201 | 1,380 | (8) | 359 | 1,731 | 25 |
1 Total modelled ECL comprises stage 1 and stage 2 balances of $1,218 million (31 December 2020: $1,549 million) and $162 million (31 December 2020: $182 million) of modelled ECL on stage 3 loans
The average expected credit loss under multiple scenarios (which incorporates the management overlay below) is 28 per cent higher than the expected credit loss calculated using only the most likely scenario (the Base forecast). Portfolios that are more sensitive to non-linearity include those with greater leverage and/or a longer tenor, such as Project and Shipping Finance and credit card portfolios. Other portfolios display minimal non-linearity owing to limited responsiveness to macroeconomic impacts for structural reasons such as significant collateralisation as with the residential mortgage portfolios.
Management overlay - COVID-19
As at 30 June 2021, the Group held a $310 million management overlay relating to uncertainties as a result of the COVID-19 pandemic, $170 million of which relates to Corporate, Commercial & Institutional Banking and $140 million to Consumer, Private & Business Banking. $301 million of the overlay is held in stage 1 and 2, and $9 million in stage 3. The overlay has been determined after taking account of the PMAs reported and is reassessed quarterly. It is reviewed and approved by the IFRS9 Impairment Committee.
Corporate, Commercial & Institutional Banking
Although the amount of loans placed on non-purely precautionary early alert has decreased compared to 31 December 2020, balances remain significantly higher than before the pandemic. The impact of the rapid deterioration in the economic environment in 2020 has not yet been fully observed in customers' financial performance, in part due to ongoing government support measures across the Group's markets. Accordingly, we have not yet seen a significant increase in the level of stage 3 loans relating to COVID-19 as at 30 June 2021. To take account of the heightened credit risk and the continuing uncertainties in the pace and timing of economic recovery, a judgemental overlay has been taken by estimating the impact of further deterioration to the non-purely precautionary early alert portfolio. The overlay is held in stage 2. The basis of determining the overlay remained unchanged during 2020 and 2021. The overlay increased to $227 million as at 30 September 2020 and has steadily reduced to $170 million as at 30 June 2021 as the level of non-purely precautionary early alerts reduced and as at 30 June 2021, the assumed level of further deterioration has been reduced in line with our experience over the last 15 months.
Consumer, Private & Business Banking
Payment moratoria remains the primary consideration in the judgemental overlay for Consumer, Private & Business Banking as the extent to which customers in stage 1 may have experienced a significant increase in credit risk may be masked by the moratoria where in place. The overlay also takes into account the potential impact of COVID-19 resurgence in some markets, employee banking relationships in vulnerable sectors such as Aviation, and the potential impact on mortgages in Africa & Middle East which generally have high LTVs. $73 million of the overlay is held in stage 1, $58 million in stage 2 and $9 million in stage 3. The basis of determining the overlay remained unchanged in 2020 and 2021. The overlay increased to $166 million as at 30 September 2020 compared to $118 million as at 30 June 2020, and reduced to $162 million as at 31 December 2020 and to $140 million as at 30 June 2021, as general moratoria schemes ended in a number of markets and the increased delinquency flows were captured by the ECL models.
Page 41
Stage 3
Credit-impaired assets managed by Group Special Assets Management incorporate forward-looking economic assumptions in respect of the recovery outcomes identified, and are assigned individual probability weightings. These assumptions are not based on a Monte Carlo simulation but are informed by the base forecast.
Sensitivity of expected credit loss calculation to macroeconomic variables
The ECL calculation relies on multiple variables and is inherently non-linear and portfolio-dependent, which implies that no single analysis can fully demonstrate the sensitivity of the ECL to changes in the macroeconomic variables. The Group has conducted a series of analyses with the aim of identifying the macroeconomic variables which might have the greatest impact on overall ECL. These encompassed single variable and multi-variable exercises, using simple up/down variation and extracts from actual calculation data, as well as bespoke scenario design and assessments.
The primary conclusion of these exercises is that no individual macroeconomic variable is materially influential. The Group believes this is plausible, as the number of variables used in the ECL calculation is large. This does not mean that macroeconomic variables are uninfluential; rather, that the Group believes that consideration of macroeconomics should involve whole scenarios, as this aligns with the multi-variable nature of the calculation.
The Group faces downside risks in the operating environment related to the uncertainties surrounding the macroeconomic outlook. To explore this, a sensitivity analysis of ECL was undertaken to explore the effect of slower economic recoveries across the Group's footprint markets. Two downside scenarios were considered. In the slow vaccine roll out, social distancing measures are relaxed at a more gradual pace as the roll out of mass vaccination programmes progresses slowly or take up is poor. In the second scenario, financial markets and the real economy are roiled by a marked deterioration in the inflation outlook.
| Baseline | Slow vaccine roll out | Return of inflation | |||
Five-year average | Peak/Trough | Five-year average | Peak/Trough | Five-year average | Peak/Trough | |
China GDP (YoY%) | 5.3 | 5.7/3.4 | 5.0 | 5.5/2.2 | 4.6 | 5.3/2.7 |
China unemployment (%) | 3.4 | 3.4/3.4 | 3.6 | 3.8/3.4 | 4.0 | 4.2/3.7 |
China property prices (YoY%) | 5.0 | 5.2/4.1 | 4.2 | 5.2/1.1 | 4.6 | 5.2/3.6 |
Hong Kong GDP (YoY%) | 2.9 | 6.0/2.2 | 2.5 | 5.1/0.3 | 2.6 | 5.4/1.4 |
Hong Kong unemployment (%) | 4.2 | 6.0/3.6 | 4.8 | 6.1/3.9 | 4.5 | 6.1/3.9 |
Hong Kong property prices (YoY%) | 3.5 | 4.9/2.2 | 1.5 | 3.5/(0.8) | 0.7 | 2.3/-1.5 |
US GDP (YoY%) | 2.5 | 6.7/1.8 | 2.2 | 5.7/1.1 | 2.0 | 6.4/0.1 |
Singapore GDP (YoY%) | 2.8 | 6.2/1.8 | 2.3 | 4.7/1.8 | 2.3 | 5.9/0.9 |
India GDP (YoY%) | 5.1 | 8.3/(3.2) | 3.9 | 6.3/(7.1) | 4.4 | 7.8/(4.5) |
Crude Oil (Brent, $ pb) | 58.7 | 67.0/55.0 | 55.4 | 66.9/50.6 | 64.2 | 71.5/60.6 |
| Base (Real GDP, YoY%) | Slow Vaccine Roll Out (Real GDP, YoY%) | Difference from base | ||||
20201 | 20211 | 20221 | 20211 | 20221 | 20211 | 20221 | |
China | 8.9 | 4.9 | 5.6 | 3.6 | 5.1 | (1.3) | (0.4) |
Hong Kong | 2.3 | 4.1 | 2.9 | 2.7 | 2.1 | (1.4) | (0.9) |
US | 1.8 | 5.2 | 2.0 | 3.6 | 1.8 | (1.5) | (0.2) |
Singapore | 1.4 | 5.0 | 3.0 | 2.8 | 2.7 | (2.2) | (0.3) |
India | 5.6 | 1.7 | 6.2 | (2.0) | 3.9 | (3.7) | (2.3) |
| Base (Real GDP, YoY%) | Return of Inflation | Difference from base | ||||
| 20201 | 20211 | 20221 | 20211 | 20221 | 20211 | 20221 |
China | 8.9 | 4.9 | 5.6 | 4.1 | 4.2 | (0.8) | (1.4) |
Hong Kong | 2.3 | 4.1 | 2.9 | 3.5 | 2.4 | (0.7) | (0.6) |
US | 1.8 | 5.2 | 2.0 | 4.1 | 0.5 | (1.1) | (1.6) |
Singapore | 1.4 | 5.0 | 3.0 | 3.9 | 1.7 | (1.1) | (1.3) |
India | 5.6 | 1.7 | 6.2 | 0.5 | 4.9 | (1.2) | (1.3) |
1 Each year is from Q3 to Q2. So 2020 is from Q3 2020 to Q2 2021 because projections start from Q3 2020
Page 42
The total reported stage 1 and 2 ECL provisions (including both on- and off-balance sheet instruments) would be approximately $152 million higher under the Slow Vaccine Roll out scenario and $158 million higher under the Return of Inflation scenario than the baseline ECL provisions (which excluded the impact of multiple economic scenarios and management overlays, which may already capture some of the risks in these scenarios). The proportion of stage 2 assets would increase from 4.6 per cent to 5.1 per cent under the Slow Vaccine Roll out scenario. This includes the impact of exposures transferring to stage 2 from stage 1 but does not consider an increase in stage 3 defaults. There was no material change in modelled stage 3 provisions as these primarily relate to unsecured Retail Banking exposures for which the LGD is not sensitive to changes in the macroeconomic forecasts. Under both scenarios there is only a modest ECL increase for the Consumer, Private & Business Banking portfolios with most of the increases coming from the big unsecured retail portfolios (Hong Kong and Malaysia credit cards). For Corporate, Commercial & Institutional Banking portfolios, in the Slow Vaccine Roll Out scenario most of the increases were due to the Corporate portfolio (which accounted for 72 per cent of the increase), whereas in the Return of Inflation scenario the increases were more evenly spread across the Corporate, Project Finance and Other Debt Securities portfolios.
Note that these scenarios are not incorporated into the Group's determination of ECL provisions and the actual outcome of any scenario may be materially different due to, among other factors, the effect of management actions to mitigate potential increases in risk and changes in the underlying portfolio.
Modelled provisions
| Base | Slow Vaccine | Return of Inflation increase |
Corporate, Commercial & Institutional Banking | 376 | 113 | 98 |
Consumer, Private & Business Banking | 442 | 45 | 66 |
Central and other items | 104 | (6) | (6) |
Total stage 1 and 2 before overlays and multiple scenarios | 922 | 152 | 158 |
Management overlay and multiple scenarios | 296 |
|
|
Total reported stage 1 and 2 ECL at 30 June 2021 Modelled stage 3 ECL | 1,218 162 |
|
|
Total modelled ECL at 30 June 2021 | 1,380 |
|
|
Proportion of assets in stage 21
| Base Forecast scenario | Slow Vaccine | Return of Inflation downside scenario |
Corporate, Consumer & Institutional Banking | 9.0 | 9.7 | 9.5 |
Consumer, Private & Business Banking | 2.0 | 2.5 | 2.5 |
Central and other items | 1.2 | 1.3 | 1.3 |
Total | 4.6 | 5.1 | 5.0 |
1 Excludes cash and balances at central banks, accrued income, assets held for sale and other assets
Page 43
Traded Risk
Traded Risk is the potential for loss resulting from activities undertaken by the Group in financial markets. Under the Enterprise Risk Management Framework, the Traded Risk Framework brings together Market Risk, Counterparty Credit Risk, Issuer Risk, XVA, Algorithmic Trading and Pension Risk. Traded Risk Management is the core risk management function supporting market-facing businesses, predominantly Financial Markets and Treasury Markets.
Market Risk (reviewed)
Market Risk is the potential for loss of economic value due to adverse changes in financial market rates or prices. The Group's exposure to Market Risk arises predominantly from the following sources:
• Trading book:
- The Group provides clients access to financial markets, facilitation of which entails taking moderate Market Risk positions. All trading teams support client activity. There are no proprietary trading teams. Hence, income earned from Market Risk-related activities is primarily driven by the volume of client activity rather than risk-taking
• Non-trading book:
- The Treasury Markets desk is required to hold a liquid assets buffer, much of which is held in high-quality marketable debt securities
- The Group has capital invested and related income streams denominated in currencies other than US dollars. To the extent that these are not hedged, the Group is subject to Structural Foreign Exchange Risk which is reflected in reserves
A summary of our current policies and practices regarding Market Risk management is provided in the Principal Risks section of our 2020 Annual Report.
The primary categories of Market Risk for the Group are:
• Interest Rate Risk: arising from changes in yield curves and implied volatilities on interest rate options
• Foreign Exchange Rate Risk: arising from changes in currency exchange rates and implied volatilities on foreign exchange options
• Commodity Risk: arising from changes in commodity prices and implied volatilities on commodity options; covering energy, precious metals, base metals and agriculture as well as commodity baskets
• Credit Spread Risk: arising from changes in the price of debt instruments and credit-linked derivatives, driven by factors other than the level of risk-free interest rates
• Equity Risk: arising from changes in the prices of equities, equity indices, equity baskets and implied volatilities on related options
Market Risk changes (reviewed)
The average level of total trading and non-trading Value at Risk (VaR) in the first half of 2021 was $79.1 million, 41 per cent lower than the second half of 2020 ($134.1 million) and 4 per cent lower than the first half of 2020 ($82.4 million).
The actual level of total trading and non-trading VaR as at the end of the first half of 2021 was $43.9 million, 68 per cent lower than in the second half of 2020 ($137.9 million) and 65 per cent lower than the first half of 2020 ($124.6 million).
The decrease in total average VaR was driven by the extreme market volatility following the outbreak of COVID-19 and the collapse in oil prices in 2020 dropping out of the one-year VaR time horizon. The reduction in market volatility particularly impacted the credit spreads positions in the non-trading book, as demonstrated in the Daily Credit Spread VaR table on the next page.
For the trading book, the average level of VaR in the first half of 2021 was $19.2 million, 9 per cent lower than in the second half of 2020 ($21.0 million), and 47 per cent higher than in the first half of 2020 ($13.0 million). Trading activities have remained relatively unchanged and client driven.
Page 44
Daily value at risk (VaR at 97.5%, one day) (reviewed)
Trading and non-trading | 6 months ended 30.06.21 | 6 months ended 31.12.20 | 6 months ended 30.06.20 | |||||||||
Average | High1 | Low1 | Actual2 | Average | High1 | Low1 | Actual2 | Average | High1 | Low1 | Actual2 | |
Interest Rate Risk3 | 72.9 | 127.9 | 38.6 | 40.5 | 111.8 | 121.6 | 95.4 | 116.2 | 75.7 | 117.9 | 29.0 | 115.0 |
Foreign Exchange Risk | 8.3 | 19.0 | 4.8 | 5.7 | 8.0 | 15.1 | 4.6 | 15.1 | 4.5 | 7.2 | 3.0 | 6.6 |
Commodity Risk | 5.6 | 9.7 | 2.9 | 3.3 | 3.5 | 5.5 | 1.5 | 4.9 | 1.5 | 2.6 | 0.7 | 1.6 |
Equity Risk | 1.4 | 1.7 | 1.0 | 1.3 | 2.8 | 5.4 | 1.5 | 1.5 | 2.4 | 2.7 | 1.9 | 2.0 |
Total4 | 79.1 | 146.1 | 41.3 | 43.9 | 134.1 | 158.0 | 109.2 | 137.9 | 82.4 | 132.7 | 28.8 | 124.6 |
Trading5 | 6 months ended 30.06.21 | 6 months ended 31.12.20 | 6 months ended 30.06.20 | |||||||||
Average | High1 | Low1 | Actual2 | Average | High1 | Low1 | Actual2 | Average | High1 | Low1 | Actual2 | |
Interest Rate Risk3 | 10.7 | 13.4 | 9.1 | 9.5 | 11.9 | 15.4 | 8.4 | 10.0 | 9.4 | 13.9 | 6.5 | 11.6 |
Foreign Exchange Risk | 8.3 | 19.0 | 4.8 | 5.7 | 8.0 | 15.1 | 4.6 | 15.1 | 4.5 | 7.2 | 3.0 | 6.6 |
Commodity Risk | 5.6 | 9.7 | 2.9 | 3.3 | 3.5 | 5.5 | 1.5 | 4.9 | 1.5 | 2.6 | 0.7 | 1.6 |
Equity Risk | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
Total4 | 19.2 | 27.9 | 13.5 | 14.0 | 21.0 | 26.9 | 15.0 | 24.7 | 13.0 | 21.3 | 8.3 | 17.4 |
Non-trading | 6 months ended 30.06.21 | 6 months ended 31.12.20 | 6 months ended 30.06.20 | |||||||||
Average | High1 | Low1 | Actual2 | Average | High1 | Low1 | Actual2 | Average | High1 | Low1 | Actual2 | |
Interest Rate Risk3 | 68.5 | 120.3 | 34.5 | 39.9 | 97.8 | 110.2 | 85.8 | 103.5 | 68.0 | 109.6 | 27.3 | 87.3 |
Equity Risk6 | 1.4 | 1.7 | 1.0 | 1.3 | 2.8 | 5.4 | 1.4 | 1.5 | 2.4 | 2.7 | 1.9 | 2.1 |
Total3 | 69.2 | 121.4 | 34.6 | 40.0 | 100.6 | 113.7 | 86.0 | 104.7 | 68.8 | 109.7 | 27.7 | 89.1 |
1 Highest and lowest VaR for each risk factor are independent and usually occur on different days
2 Actual one-day VaR at period-end date
3 Interest Rate Risk VaR includes Credit Spread Risk arising from securities accounted for as fair value through profit or loss (FVTPL) or fair value through other comprehensive income (FVOCI)
4 The total VaR shown in the tables above is not equal to the sum of the component risks due to offsets between them
5 Trading book for Market Risk is defined in accordance with the EU Capital Requirements Regulation (CRD/CRR) Part 3 Title I Chapter 3, which restricts the positions permitted in the trading book
6 Non-trading Equity Risk VaR includes only listed equities
Daily Credit Spread value at risk (VaR at 97.5%, one day)
Trading and non-trading | 6 months ended 30.06.21 | 6 months ended 31.12.20 | 6 months ended 30.06.20 | |||||||||
Average | High1 | Low1 | Actual2 | Average | High1 | Low1 | Actual2 | Average | High1 | Low1 | Actual2 | |
Credit Spread Risk3 | 62.2 | 126.3 | 24.8 | 28.1 | 95.6 | 106.9 | 85.6 | 99.2 | 65.7 | 110.5 | 23.0 | 86.1 |
Trading |
|
|
|
|
|
|
|
|
|
|
|
|
Credit Spread Risk | 6.1 | 13.7 | 3.8 | 4.3 | 6.8 | 10.2 | 4.8 | 6.7 | 5.5 | 10.7 | 3.3 | 5.2 |
Non-trading |
|
|
|
|
|
|
|
|
|
|
|
|
Credit Spread Risk | 57.8 | 114.8 | 23.6 | 26.5 | 90.0 | 99.2 | 80.5 | 92.6 | 58.9 | 94.4 | 21.4 | 80.4 |
1 Highest and lowest VaR for each risk factor are independent and usually occur on different days
2 Actual one-day VaR at period-end date
3 The total VaR shown in the tables above is not equal to the sum of the component risks due to offsets between them
Risks not in VaR
In the first half of 2021, the main Market Risk not reflected in VaR was the potential depeg risk from currencies currently pegged or managed where the historical one-year VaR observation period does not reflect the possibility of regime change. The other material Market Risk not reflected in VaR relates to proxied market data where the availability of historical market price data for a risk factor sometimes limited and therefore proxied, generating a potential basis risk between the risk factor and its proxy. Additional capital is set aside to cover such 'risks not in VaR'. For further details on Market Risk capital, see the Market Risk section in the Standard Chartered PLC Pillar 3 Disclosures for 30 June 2021.
Backtesting
There were no regulatory backtesting exceptions at the Group level in the previous 250 business days, which is within the 'green zone' applied internationally to internal models by bank supervisors (Basel Committee on Banking Supervision, Supervisory framework for the use of backtesting in conjunction with the internal models approach to market risk capital requirements, January 1996).
Page 45
Average daily income earned from Market Risk-related activities1 (reviewed)
The average level of total trading daily income in the first half of 2021 was $11.7 million, 41 per cent higher than the second half of 2020 ($8.3 million) and 16 per cent lower than the first half of 2020 ($14.0 million). The year-on-year decrease in average daily income is due to lower trading activities from the bank broker-dealer and investor clients segment as the market stabilised in the first half of 2021, following extreme volatility seen in the first half of 2020 due to the outbreak of COVID-19.
Trading | 6 months ended | 6 months ended | 6 months ended |
Interest Rate Risk | 5.6 | 3.3 | 7.0 |
Foreign Exchange Risk | 5.0 | 4.2 | 6.0 |
Commodity Risk | 1.1 | 0.8 | 1.0 |
Equity Risk | - | - | - |
Total | 11.7 | 8.3 | 14.0 |
Non-trading | 6 months ended | 6 months ended | 6 months ended |
Interest Rate Risk | 3.7 | 1.6 | 1.8 |
Equity Risk | - | 0.1 | (0.1) |
Total | 3.7 | 1.7 | 1.7 |
1 Reflects total product income which is the sum of client income and own account income. Includes elements of trading income, interest income and other income which are generated from Market Risk-related activities. XVA income is included under Interest Rate Risk
Counterparty Credit Risk
Counterparty Credit Risk is the potential for loss in the event of the default of a derivative counterparty, after taking into account the value of eligible collaterals and risk mitigation techniques. The Group's counterparty credit exposures are included in the Credit Risk section.
Derivative financial instruments Credit Risk mitigation
The Group enters into master netting agreements which, in the event of default, result in a single amount owed by or to the counterparty through netting the sum of the positive and negative mark-to-market values of applicable derivative transactions.
In addition, the Group enters into credit support annexes (CSAs) with counterparties where collateral is deemed a necessary or desirable mitigant to the exposure. Cash collateral includes collateral called under a variation margin process from counterparties if total uncollateralised mark-to-market exposure exceeds the threshold and minimum transfer amount specified in the CSA. With certain counterparties, the CSA is reciprocal and requires us to post collateral if the overall mark-to-market values of positions are in the counterparty's favour and exceed an agreed threshold.
Liquidity and Funding Risk
Liquidity and Funding Risk is the risk that we may not have sufficient stable or diverse sources of funding to meet our obligations as they fall due.
The Group's Liquidity and Funding Risk framework requires each country to ensure that it operates within predefined liquidity limits and remains in compliance with Group liquidity policies and practices, as well as local regulatory requirements.
The Group achieves this through a combination of setting Risk Appetite and associated limits, policy formation, risk measurement and monitoring, prudential and internal stress testing, governance and review.
Despite the challenges brought by COVID-19, the Group has been resilient and kept a strong liquidity position. The Group continues to focus on improving the quality of its funding mix and remains committed to supporting its clients during these uncertain times.
Liquidity and Funding Risk metrics
We monitor key liquidity metrics regularly, both on a country basis and in aggregate across the Group.
The following liquidity and funding Board Risk Appetite metrics define the maximum amount and type of risk that the Group is willing to assume in pursuit of its strategy: liquidity coverage ratio (LCR), liquidity stress survival horizons, external wholesale borrowing, and advances-to-deposits ratio.
Page 46
Liquidity coverage ratio (LCR)
The LCR is a regulatory requirement set to ensure that the Group has sufficient unencumbered high-quality liquid assets to meet its liquidity needs in a 30-calendar-day liquidity stress scenario.
The Group monitors and reports its liquidity position under European Commission Delegated Regulation 2015/61 and has maintained its liquidity position above the prudential requirement. The Group maintained strong liquidity ratios despite the impacts of the COVID-19 stress. For further detail see the Liquidity section in the Standard Chartered PLC Pillar 3 Disclosures for HY 2021.
Performance to the LCR improved in the first half of the year to 146 per cent (2020: 143 per cent), driven mainly by a reduction in the risk profile within the stressed horizon.
We also held adequate liquidity across our footprint to meet all local prudential LCR requirements where applicable.
| 30.06.21 | 31.12.20 |
Liquidity buffer | 167,762 | 175,948 |
Total net cash outflows | 114,964 | 122,664 |
Liquidity coverage ratio | 146% | 143% |
Stressed coverage
The Group intends to maintain a prudent and sustainable funding and liquidity position, in all countries and currencies, such that it can withstand a severe but plausible liquidity stress.
Our approach to managing liquidity and funding is reflected in the following Board-level Risk Appetite Statement:
"The Group should hold an adequate buffer of high-quality liquid assets to survive extreme but plausible liquidity stress scenarios for at least 60 days without recourse to extraordinary central bank support."
The Group's internal liquidity stress testing framework covers the following stress scenarios:
Standard Chartered-specific - This scenario captures the liquidity impact from an idiosyncratic event affecting Standard Chartered only i.e. the rest of the market is assumed to operate normally.
Market wide - This scenario captures the liquidity impact from a market-wide crisis affecting all participants in a country, region or globally.
Combined - This scenario assumes both Standard Chartered-specific and Market-wide events affecting the Group simultaneously and hence is the most severe scenario.
All scenarios include, but are not limited to, modelled outflows for retail and wholesale funding, Off-Balance Sheet Funding Risk, Cross-currency Funding Risk, Intraday Risk, Franchise Risk and risks associated with a deterioration of a firm's credit rating.
Stress testing results show that a positive surplus was maintained under all scenarios at 30 June 2021, i.e. respective countries are able to survive for a period of time as defined under each scenario. The combined scenario at 30 June 2021 showed the Group maintained liquidity resources to survive greater than 60 days, as per our Board Risk Appetite. The results take into account currency convertibility and portability constraints across all major presence countries.
Standard Chartered Bank's credit ratings as at 30 June 2021 were A+ with negative outlook (Fitch), A with stable outlook (S&P) and A1 with stable outlook (Moody's). A downgrade in the Group's long-term credit ratings would increase derivative collateral requirements and outflows due to rating-linked liabilities. At 30 June 2021, the estimated contractual outflow of a three-notch long-term ratings downgrade is $1.5 billion.
External wholesale borrowing
The Board sets a risk limit to prevent excessive reliance on wholesale borrowing. Within the definition of Wholesale Borrowing, limits are applied to all branches and operating subsidiaries in the Group and as at the reporting date, the Group remained within Board Risk Appetite.
Page 47
Advances-to-deposits ratio
This is defined as the ratio of total loans and advances to customers relative to total customer accounts. An advances-to-deposits ratio of below 100 per cent demonstrates that customer deposits exceed customer loans as a result of the emphasis placed on generating a high level of funding from customers.
The advances-to-deposits ratio has increased by 2.9 per cent to 64 per cent from strong growth momentum seen across loans and advances (+5%) mainly in Asia. Marginal growth in customer deposits for year to date June 2021.
| 30.06.21 | 31.12.20 |
Total loans and advances to customers1,2 | 287,591 | 273,861 |
Total customer accounts3 | 449,690 | 448,236 |
Advances-to-deposits ratio | 64.0% | 61.1% |
1 Excludes reverse repurchase agreement and other similar secured lending of $4,584 million and includes loans and advances to customers held at fair value through profit and loss of $10,385 million
2 Loans and advances to customers for the purpose of the advances-to-deposits ratio excludes $16,213 million of approved balances held with central banks, confirmed as repayable at the point of stress (31 December 2020: $14,296 million)
3 Includes customer accounts held at fair value through profit or loss of $8,543 million (31 December 2020: $8,897 million)
Net stable funding ratio (NSFR)
On 23 November 2016, the European Commission, as part of a package of risk-reducing measures, proposed a regulatory requirement for stable funding (net stable funding ratio (NSFR)) at European Union level. The proposal aims to implement the European Banking Authority's interpretation of the Basel standard on NSFR (BCBS295). The NSFR is due to become a regulatory requirement in January 2022 with a minimum of 100 per cent. Pending implementation of the final rules, the Group continues to monitor NSFR in line with the BCBS' final recommendation (BCBS295).
The NSFR is a balance sheet metric which requires institutions to maintain a stable funding profile in relation to the characteristics of their assets and off-balance sheet activities over a one-year horizon. It is the ratio between the amount of available stable funding (ASF) and the amount of required stable funding (RSF). ASF factors are applied to balance sheet liabilities and capital, based on their perceived stability and the amount of stable funding they provide. Likewise, RSF factors are applied to assets and off-balance sheet exposures according to the amount of stable funding they require. At the last reporting date, the Group NSFR remained above 100 per cent.
Liquidity pool
The liquidity value of the Group's LCR eligible liquidity pool at the reporting date was $168 billion. The figures in the table below account for haircuts, currency convertibility and portability constraints, and therefore are not directly comparable with the consolidated balance sheet. The pool is held to offset stress outflows as defined in European Commission Delegated Regulation 2015/61.
| 30.06.21 | |||
Asia | Africa & | Europe & Americas | Total | |
Level 1 securities |
|
|
|
|
Cash and balances at central banks | 31,924 | 1,236 | 44,502 | 77,662 |
Central banks, governments /public sector entities | 36,690 | 2,252 | 24,594 | 63,536 |
Multilateral development banks and international organisations | 5,444 | 440 | 6,526 | 12,410 |
Other | - | - | 604 | 604 |
Total Level 1 securities | 74,058 | 3,928 | 76,226 | 154,212 |
Level 2A securities | 8,914 | 74 | 3,534 | 12,522 |
Level 2B securities | 148 | - | 880 | 1,028 |
Total LCR eligible assets | 83,120 | 4,002 | 80,640 | 167,762 |
Page 48
| 31.12.20 | |||
Asia1 | Africa & | Europe & Americas | Total | |
Level 1 securities |
|
|
|
|
Cash and balances at central banks | 26,726 | 1,421 | 42,502 | 70,649 |
Central banks, governments /public sector entities | 41,014 | 1,569 | 33,652 | 76,235 |
Multilateral development banks and international organisations | 5,372 | 236 | 6,818 | 12,426 |
Other | - | 14 | 1,645 | 1,659 |
Total Level 1 securities | 73,112 | 3,240 | 84,617 | 160,969 |
Level 2A securities | 11,515 | 79 | 2,891 | 14,485 |
Level 2B securities | 207 | - | 287 | 494 |
Total LCR eligible assets | 84,834 | 3,319 | 87,795 | 175,948 |
1 Following the Group's change in organisational structure, there has been an integration of Greater China & North Asia and ASEAN & South Asia to Asia. Prior period has been restated
Encumbrance
Encumbered assets
Encumbered assets represent on-balance sheet assets pledged or subject to any form of arrangement to secure, collateralise or credit enhance a transaction from which it cannot be freely withdrawn. Cash collateral pledged against derivatives and Hong Kong Government certificates of indebtedness, which secure the equivalent amount of Hong Kong currency notes in circulation, are included within Other assets.
Unencumbered - readily available for encumbrance
Unencumbered assets that are considered by the Group to be readily available in the normal course of business to secure funding, meet collateral needs, or be sold to reduce potential future funding requirements and are not subject to any restrictions on their use for these purposes.
Unencumbered - other assets capable of being encumbered
Unencumbered assets that, in their current form, are not considered by the Group to be readily realisable in the normal course of business to secure funding, meet collateral needs, or be sold to reduce potential future funding requirements and are not subject to any restrictions on their use for these purposes. Included within this category are loans and advances which would be suitable for use in secured funding structures such as securitisations.
Unencumbered - cannot be encumbered
Unencumbered assets that have not been pledged and cannot be used to secure funding, meet collateral needs, or be sold to reduce potential future funding requirements, as assessed by the Group.
Page 49
Derivatives, reverse repurchase assets and stock lending
These assets are shown separately as these on-balance sheet amounts cannot be pledged. However, these assets can give rise to off-balance sheet collateral which can be used to raise secured funding or meet additional funding requirements.
The following table provides a reconciliation of the Group's encumbered assets to total assets.
| 30.06.21 | |||||||||
Assets | Assets encumbered as a | Other assets (comprising assets encumbered at the central bank | ||||||||
As a result of securiti-sations | Other | Total | Assets positioned at the central bank | Assets not positioned at the central bank | Total | |||||
Readily available for encumbrance | Other assets that are capable of being encumbered | Derivatives and reverse repo/stock lending | Cannot be encumbered | |||||||
Cash and balances at | 72,985 | - | - | - | 9,772 | 63,213 | - | - | - | 72,985 |
Derivative financial instruments | 52,254 | - | - | - | - | - | - | 52,254 | - | 52,254 |
Loans and advances | 67,576 | - | - | - | - | 40,068 | 7,883 | 18,183 | 1,442 | 67,576 |
Loans and advances | 355,176 | - | 4,098 | 4,098 | - | - | 284,894 | 51,373 | 14,811 | 351,078 |
Investment securities2 | 179,637 | - | 13,324 | 13,324 | 34 | 120,137 | 40,042 | - | 6,100 | 166,313 |
Other assets | 50,678 | - | 17,104 | 17,104 | - | - | 20,835 | - | 12,739 | 33,574 |
Current tax assets | 598 | - | - | - | - | - | - | - | 598 | 598 |
Prepayments and | 2,233 | - | - | - | - | - | 916 | - | 1,317 | 2,233 |
Interests in associates | 2,293 | - | - | - | - | - | - | - | 2,293 | 2,293 |
Goodwill and | 5,187 | - | - | - | - | - | - | - | 5,187 | 5,187 |
Property, plant and equipment | 6,053 | - | - | - | - | - | 448 | - | 5,605 | 6,053 |
Deferred tax assets | 811 | - | - | - | - | - | - | - | 811 | 811 |
Assets classified as | 429 | - | - | - | - | - | - | - | 429 | 429 |
Total | 795,910 | - | 34,526 | 34,526 | 9,806 | 223,418 | 355,018 | 121,810 | 51,332 | 761,384 |
1 Includes held at fair value through profit or loss and amortised cost balances
2 Includes held at fair value through profit or loss, fair value through other comprehensive income and amortised cost balances
Page 50
| 31.12.20 | |||||||||
Assets | Assets encumbered as a | Other assets (comprising assets encumbered at the central bank | ||||||||
As a result of securiti-sations | Other | Total | Assets positioned at the central bank | Assets not positioned at the central bank | Total | |||||
Readily available for encumbrance | Other assets that are capable of being encumbered | Derivatives and reverse repo/stock lending | Cannot be encumbered | |||||||
Cash and balances at | 66,712 | - | - | - | 7,341 | 59,371 | - | - | - | 66,712 |
Derivative financial instruments | 69,467 | - | - | - | - | - | - | 69,467 | - | 69,467 |
Loans and advances | 66,429 | - | - | - | - | 38,023 | 8,091 | 19,452 | 863 | 66,429 |
Loans and advances | 336,276 | - | 3,826 | 3,826 | - | - | 268,930 | 48,118 | 15,402 | 332,450 |
Investment securities2 | 183,443 | - | 11,282 | 11,282 | - | 131,304 | 36,097 | - | 4,760 | 172,161 |
Other assets | 48,688 | - | 19,054 | 19,054 | - | - | 18,741 | - | 10,893 | 29,634 |
Current tax assets | 808 | - | - | - | - | - | - | - | 808 | 808 |
Prepayments and | 2,122 | - | - | - | - | - | 980 | - | 1,142 | 2,122 |
Interests in associates | 2,162 | - | - | - | - | - | - | - | 2,162 | 2,162 |
Goodwill and | 5,063 | - | - | - | - | - | - | - | 5,063 | 5,063 |
Property, plant and equipment | 6,515 | - | - | - | - | - | 448 | - | 6,067 | 6,515 |
Deferred tax assets | 919 | - | - | - | - | - | - | - | 919 | 919 |
Assets classified as | 446 | - | - | - | - | - | - | - | 446 | 446 |
Total | 789,050 | - | 34,162 | 34,162 | 7,341 | 228,698 | 333,287 | 137,037 | 48,525 | 754,888 |
1 Includes held at fair value through profit or loss and amortised cost balances
2 Includes held at fair value through profit or loss, fair value through other comprehensive income and amortised cost balances
The Group received $103,747 million (31 December 2020: $99,238 million) as collateral under reverse repurchase agreements that was eligible for repledging; of this, the Group sold or repledged $48,343 million (31 December 2020: $46,209 million) under repurchase agreements.
Liquidity analysis of the Group's balance sheet (reviewed)
Contractual maturity of assets and liabilities
The following table presents assets and liabilities by maturity groupings based on the remaining period to the contractual maturity date as at the balance sheet date on a discounted basis. Contractual maturities do not necessarily reflect actual repayments or cashflows.
Within the tables below, cash and balances with central banks, interbank placements and investment securities that are fair value through other comprehensive income are used by the Group principally for liquidity management purposes.
As at the reporting date, assets remain predominantly short-dated, with 60 per cent maturing in under one year. Our less than three-month cumulative net funding gap increased from the previous year, largely due to an increase in customer accounts as the Group focused on improving the quality of its deposit base. In practice, these deposits are recognised as stable and have behavioural profiles that extend beyond their contractual maturities.
Page 51
| 30.06.21 | ||||||||
One month or less | Between one month and three months | Between three months and six months | Between | Between nine | Between one year and two years | Between two years and five years | More than five years and undated | Total | |
Assets |
|
|
|
|
|
|
|
|
|
Cash and balances at | 63,213 | - | - | - | - | - | - | 9,772 | 72,985 |
Derivative financial instruments | 12,624 | 7,995 | 7,168 | 5,102 | 2,349 | 4,546 | 6,600 | 5,870 | 52,254 |
Loans and advances to banks1,2 | 32,377 | 14,479 | 8,143 | 5,363 | 4,267 | 1,275 | 1,514 | 158 | 67,576 |
Loans and advances to customers1,2 | 90,670 | 49,787 | 27,742 | 17,881 | 13,684 | 22,935 | 36,981 | 95,496 | 355,176 |
Investment securities | 11,959 | 18,558 | 14,500 | 15,349 | 12,808 | 25,473 | 38,080 | 42,910 | 179,637 |
Other assets | 24,814 | 18,052 | 1,065 | 380 | 465 | 90 | 35 | 23,381 | 68,282 |
Total assets | 235,657 | 108,871 | 58,618 | 44,075 | 33,573 | 54,319 | 83,210 | 177,587 | 795,910 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
Deposits by banks1,3 | 39,442 | 1,050 | 3,217 | 387 | 202 | 306 | 182 | 9 | 44,795 |
Customer accounts1,4 | 396,766 | 36,325 | 28,687 | 10,343 | 8,525 | 6,549 | 2,008 | 2,389 | 491,592 |
Derivative financial instruments | 12,557 | 8,546 | 7,191 | 4,971 | 2,401 | 5,107 | 7,497 | 3,882 | 52,152 |
Senior debt | 659 | 1,813 | 356 | 630 | 792 | 5,556 | 16,692 | 11,944 | 38,442 |
Other debt securities in issue1 | 2,846 | 7,543 | 6,486 | 4,594 | 3,949 | 432 | 1,207 | 349 | 27,406 |
Other liabilities | 26,198 | 21,017 | 2,631 | 750 | 953 | 1,024 | 1,160 | 17,976 | 71,709 |
Subordinated liabilities and | 10 | 73 | 31 | 1,215 | 47 | 3,362 | 2,710 | 9,509 | 16,957 |
Total liabilities | 478,478 | 76,367 | 48,599 | 22,890 | 16,869 | 22,336 | 31,456 | 46,058 | 743,053 |
Net liquidity gap | (242,821) | 32,504 | 10,019 | 21,185 | 16,704 | 31,983 | 51,754 | 131,529 | 52,857 |
1 Loans and advances, investment securities, deposits by banks, customer accounts and debt securities in issue include financial instruments held at fair value through profit or loss, see Note 13 Financial instruments
2 Loans and advances include reverse repurchase agreements and other similar secured lending of $69.6 billion
3 Deposits by banks include repurchase agreements and other similar secured borrowing of $13.1 billion
4 Customer accounts include repurchase agreements and other similar secured borrowing of $41.9 billion
| 31.12.20 | ||||||||
One month or less | Between one month and three months | Between three months and six months | Between | Between nine months | Between one year and two years | Between two years and five years | More than five years and undated | Total | |
Assets |
|
|
|
|
|
|
|
|
|
Cash and balances at | 59,371 | - | - | - | - | - | - | 7,341 | 66,712 |
Derivative financial instruments | 14,091 | 13,952 | 9,630 | 6,210 | 3,840 | 5,555 | 9,492 | 6,697 | 69,467 |
Loans and advances to banks1,2 | 29,325 | 17,120 | 8,375 | 4,455 | 2,876 | 1,091 | 2,910 | 277 | 66,429 |
Loans and advances to customers1,2 | 84,657 | 48,152 | 26,205 | 11,740 | 11,635 | 21,454 | 38,009 | 94,424 | 336,276 |
Investment securities | 11,191 | 20,426 | 11,960 | 13,260 | 13,792 | 30,783 | 45,718 | 36,313 | 183,443 |
Other assets | 22,440 | 18,753 | 1,314 | 191 | 120 | 43 | 37 | 23,825 | 66,723 |
Total assets | 221,075 | 118,403 | 57,484 | 35,856 | 32,263 | 58,926 | 96,166 | 168,877 | 789,050 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
Deposits by banks1,3 | 33,082 | 1,288 | 2,563 | 216 | 545 | 221 | 194 | 42 | 38,151 |
Customer accounts1,4 | 389,896 | 52,604 | 20,345 | 9,126 | 11,364 | 5,313 | 1,647 | 1,859 | 492,154 |
Derivative financial instruments | 15,247 | 13,633 | 10,449 | 6,739 | 4,221 | 5,976 | 11,223 | 4,045 | 71,533 |
Senior debt | 1,215 | 2,138 | 2,181 | 515 | 168 | 3,253 | 13,090 | 12,482 | 35,042 |
Other debt securities in issue1 | 1,275 | 7,619 | 10,441 | 2,863 | 2,424 | 61 | 1,132 | 504 | 26,319 |
Other liabilities | 18,795 | 19,958 | 3,089 | 669 | 914 | 485 | 314 | 14,244 | 58,468 |
Subordinated liabilities and | - | 17 | - | - | - | 1,956 | 3,766 | 10,915 | 16,654 |
Total liabilities | 459,510 | 97,257 | 49,068 | 20,128 | 19,636 | 17,265 | 31,366 | 44,091 | 738,321 |
Net liquidity gap | (238,435) | 21,146 | 8,416 | 15,728 | 12,627 | 41,661 | 64,800 | 124,786 | 50,729 |
1 Loans and advances, investment securities, deposits by banks, customer accounts and debt securities in issue include financial instruments held at fair value through profit or loss, see Note 13 Financial instruments
2 Loans and advances include reverse repurchase agreements and other similar secured lending of $67.6 billion
3 Deposits by banks include repurchase agreements and other similar secured borrowing of $6.6 billion
4 Customer accounts include repurchase agreements and other similar secured borrowing of $43.9 billion
Page 52
Behavioural maturity of financial assets and liabilities
The cashflows presented in the previous section reflect the cashflows that will be contractually payable over the residual maturity of the instruments. However, contractual maturities do not necessarily reflect the timing of actual repayments or cashflow. In practice, certain assets and liabilities behave differently from their contractual terms, especially for short-term customer accounts, credit card balances and overdrafts, which extend to a longer period than their contractual maturity. On the other hand, mortgage balances tend to have a shorter repayment period than their contractual maturity date. Expected customer behaviour is assessed and managed on a country basis using qualitative and quantitative techniques, including analysis of observed customer behaviour over time.
Maturity of financial liabilities on an undiscounted basis (reviewed)
The following table analyses the contractual cashflows payable for the Group's financial liabilities by remaining contractual maturities on an undiscounted basis. The financial liability balances in the table below will not agree with the balances reported in the consolidated balance sheet as the table incorporates all contractual cashflows, on an undiscounted basis, relating to both principal and interest payments. Derivatives not treated as hedging derivatives are included in the 'On demand' time bucket and not by contractual maturity.
Within the 'More than five years and undated' maturity band are undated financial liabilities, the majority of which relate to subordinated debt, on which interest payments are not included as this information would not be meaningful, given the instruments are undated. Interest payments on these instruments are included within the relevant maturities up to five years.
| 30.06.21 | ||||||||
One month | Between one month and three months | Between three months and six months | Between six months and nine months | Between nine | Between one year and two years | Between two years and five years | More than five years and undated | Total | |
Deposits by banks | 39,462 | 1,058 | 3,224 | 392 | 238 | 322 | 183 | 8 | 44,887 |
Customer accounts | 396,972 | 36,415 | 28,801 | 10,416 | 8,697 | 6,623 | 2,094 | 2,734 | 492,752 |
Derivative financial instruments1 | 51,491 | 78 | 14 | 36 | 128 | 196 | 186 | 23 | 52,152 |
Debt securities in issue | 3,611 | 9,390 | 7,039 | 5,395 | 4,933 | 6,630 | 20,935 | 15,355 | 73,288 |
Subordinated liabilities and | 114 | 171 | 65 | 1,256 | 52 | 3,564 | 3,015 | 16,521 | 24,758 |
Other liabilities | 25,914 | 20,854 | 2,531 | 748 | 950 | 1,024 | 1,160 | 13,060 | 66,241 |
Total liabilities | 517,564 | 67,966 | 41,674 | 18,243 | 14,998 | 18,359 | 27,573 | 47,701 | 754,078 |
| 31.12.20 | ||||||||
One month | Between one month and three months | Between three months and six months | Between | Between nine months | Between one year and two years | Between two years and five years $million | More than five years and undated | Total | |
Deposits by banks | 33,107 | 1,297 | 2,574 | 227 | 576 | 225 | 195 | 54 | 38,255 |
Customer accounts | 390,203 | 52,749 | 20,446 | 9,188 | 11,507 | 5,362 | 1,679 | 2,144 | 493,278 |
Derivative financial instruments1 | 70,216 | 48 | 219 | 160 | 60 | 199 | 510 | 121 | 71,533 |
Debt securities in issue | 2,494 | 9,596 | 12,924 | 3,401 | 2,921 | 3,945 | 15,556 | 14,456 | 65,293 |
Subordinated liabilities and | - | - | 251 | - | 371 | 2,591 | 5,202 | 15,466 | 23,881 |
Other liabilities | 17,002 | 19,754 | 2,996 | 657 | 904 | 483 | 317 | 9,914 | 52,027 |
Total liabilities | 513,022 | 83,444 | 39,410 | 13,633 | 16,339 | 12,805 | 23,459 | 42,155 | 744,267 |
1 Derivatives are on a discounted basis
Page 53
Interest Rate Risk in the Banking Book
The following table provides the estimated impact to a hypothetical base case projection of the Group's earnings under the following scenarios:
• a 50 basis point parallel interest rate shock (up and down) to the current market-implied path of rates, across all yield curves
• a 100 basis point parallel interest rate shock (up) to the current market-implied path of rates, across all yield curves
These interest rate shock scenarios assume all other economic variables remain constant. The sensitivities shown represent the estimated change to a hypothetical base case projected net interest income (NII), plus the change in interest rate implied income and expense from FX swaps used to manage banking book currency positions, under the different interest rate shock scenarios.
The interest rate sensitivities are indicative and based on simplified scenarios, estimating the aggregate impact of an instantaneous parallel shock across all yield curves over a one-year horizon, including the time taken to implement changes to pricing before becoming effective. The assessment assumes that the size and mix of the balance sheet remain constant and that there are no specific management actions in response to the change in rates. No assumptions are made in relation to the impact on credit spreads in a changing rate environment.
Significant modelling and behavioural assumptions are made regarding scenario simplification, market competition, pass-through rates, asset and liability re-pricing tenors, and price flooring. In particular, the assumption that interest rates of all currencies and maturities shift by the same amount concurrently, and that no actions are taken to mitigate the impacts arising from this are considered unlikely. Reported sensitivities will vary over time due to a number of factors including changes in balance sheet composition, market conditions, customer behaviour and risk management strategy and should therefore not be considered an income or profit forecast.
Estimated one-year impact to earnings from a parallel shift in yield curves | 30.06.21 | |||
USD bloc | HKD, SGD & | Other | Total | |
+ 50 basis points | 150 | 250 | 170 | 570 |
- 50 basis points | (160) | (280) | (220) | (660) |
+ 100 basis points | 280 | 450 | 340 | 1,070 |
Estimated one-year impact to earnings from a parallel shift in yield curves | 31.12.20 | |||
USD bloc | HKD, SGD & | Other | Total | |
+ 50 basis points | 60 | 170 | 70 | 300 |
- 50 basis points | (140) | (150) | (90) | (380) |
+ 100 basis points | 120 | 220 | 140 | 480 |
As at 30 June 2021, the Group estimates the one-year impact of an instantaneous, parallel increase across all yield curves of 50 basis points to increase projected NII by $570 million. The equivalent impact from a parallel decrease of 50 basis points would result in a reduction in projected NII of $660 million. The Group estimates the one-year impact of an instantaneous, parallel increase across all yield curves of 100 basis points to increase projected NII by $1,070 million.
The benefit from rising interest rates is primarily from reinvesting at higher yields and from assets re-pricing faster and to a greater extent than deposits. NII sensitivity in all scenarios has increased versus 31 December 2020 due to changes in modelling assumptions to reflect expected re-pricing activity on Retail and Transaction Banking current accounts and savings accounts in the current interest rate environment, and to recognise the interest rate sensitivity of banking book income when providing funding to the trading book.
The reported sensitivities as at 31 December 2020 excluded this additional income sensitivity from the banking book lending to the trading book; the inclusion of this item now aligns the measurement scope to that used for the calculation of the Group's net interest margin. This has increased the reported sensitivity to the 50 basis point parallel shocks by $120 million, and to a 100 basis point parallel up shock by $230 million, primarily in US dollars.
Page 54
The asymmetry between the up and down 50 basis point shock is primarily due to the low level of interest rates, which may constrain the Group's ability to reprice liabilities should rates fall by a further 50 basis points, as well as differing behavioural assumptions, which are scenario specific. The decision to pass on changes in interest rates is highly speculative and depends on a range of factors including market environment and competitor behaviour.
Operational and Technology Risk
Operational and Technology Risk is defined as the "Potential for loss from inadequate or failed internal processes, technology events, human error, or from the impact of external events (including legal risks)". It is inherent in the Group carrying out business.
Risk profile
In 2021, the Group continues to enhance the management of Operational Risk ensuring risk is managed within Risk Appetite, and we continue to deliver services to our clients.
The Group has continued to provide a stable level of service to clients during the period of COVID-19 and adapted swiftly to changes in operations brought by the pandemic. As a result of the changes in internal and external operating environment due to COVID-19, particular areas of focus are Fraud, Information & Cyber Security, Privacy, Conduct and Resilience.
Other principal risks
Losses arising from operational failures for other principal risks are reported as operational losses. Operational losses do not include Operational Risk-related credit impairments.
Page 55
Capital review
The Capital review provides an analysis of the Group's capital and leverage position and requirements.
Capital summary
The Group's capital and leverage position is managed within the Board-approved risk appetite. The Group is well capitalised with low leverage and high levels of loss-absorbing capacity.
| 30.06.21 | 31.12.20 |
CET1 capital | 14.1% | 14.4% |
Tier 1 capital | 16.4% | 16.5% |
Total capital | 21.1% | 21.2% |
UK leverage | 5.2% | 5.2% |
MREL ratio | 31.7% | 30.9% |
Risk-weighted assets (RWA) $million | 280,227 | 268,834 |
The Group's CET1 capital and Tier 1 leverage position are above current requirements. For further detail see the Capital section in the Standard Chartered PLC Pillar 3 Disclosures for HY 2021.
The Group's CET1 ratio decreased 30 basis points to 14.1 per cent as higher RWA (mainly from growth in the CCIB business) and completion of the FY'20 share buy-back more than offset profits for the period and other favourable movements.
The PRA continues to set the Group's current Pillar 2A requirement as a nominal value instead of a percentage of RWA. At the half year this equated to 3.1 per cent of RWA, of which at least 1.7 per cent must be held in CET1. Because the Pillar 2A requirement is a set capital amount, the increase in RWAs since FY'20 caused the CET1 requirement expressed in ratio terms to decrease by 7 basis points. As a result, the Group's minimum CET1 requirement was 9.9 per cent at 30 June 2021.
On 9 July, the PRA published a policy statement on implementing Basel standards which confirmed that qualifying software assets would need to be deducted from CET1 from January 2022. As at 30 June 2021, the current treatment of software assets provided around 31 basis points of benefit to CET1.
The Group's fully phased minimum total requirement for own funds and eligible liabilities (MREL) will be 25.9 per cent of RWA from 1 January 2022 based on RWA at HY'2021. This is comprised of a minimum requirement of 22.2 per cent and the Group's combined buffer (comprising the capital conservation buffer, the GSII buffer and the countercyclical buffer). The Group's MREL position was 31.7 per cent of RWA and 10.2 per cent of leverage exposure at 30 June 2021.
In the first half of the year the Group made good progress on its MREL issuance plan, successfully raising around $7.2 billion of MREL eligible debt from its holding company. Issuance was across the capital structure including $1.25 billion of Additional Tier 1, $1.2 billion of Tier 2 and around $4.8 billion of callable senior debt.
The Group's CET1 ratio at 30 June includes the share buy-back of $255m completed in the first quarter of 2021 and an accrual for a 2021 interim dividend. The Board has recommended an interim dividend for HY 2021 of $94m or 3 cents per share representing a third of the total 2020 dividend in line with the established calculation method. In addition, the Board has announced a share buy-back of $250m, the impact of which will be reflected in the Group's CET1 position in the third quarter of 2021.
Subject to regulatory approval, we expect to complete the formation of an ASEAN hub in 2021 under our existing Singapore subsidiary entity, which itself remains under Standard Chartered Bank.
The Group is a G-SII, with a 1.0 per cent G-SII CET1 buffer. The Standard Chartered PLC G-SII disclosure is published at: sc.com/en/investors/financial-results.
Page 56
CRD Capital base1 (reviewed)
| 30.06.21 | 31.12.20 |
CET1 instruments and reserves |
|
|
Capital instruments and the related share premium accounts | 5,548 | 5,564 |
Of which: share premium accounts | 3,989 | 3,989 |
Retained earnings2 | 25,695 | 25,723 |
Accumulated other comprehensive income (and other reserves) | 12,278 | 12,688 |
Non-controlling interests (amount allowed in consolidated CET1) | 191 | 180 |
Independently reviewed interim and year-end profits | 1,924 | 718 |
Foreseeable dividends | (315) | (481) |
CET1 capital before regulatory adjustments | 45,321 | 44,392 |
CET1 regulatory adjustments |
|
|
Additional value adjustments (prudential valuation adjustments) | (632) | (490) |
Intangible assets (net of related tax liability)3 | (4,072) | (4,274) |
Deferred tax assets that rely on future profitability (excludes those arising from temporary differences) | (109) | (138) |
Fair value reserves related to net losses on cash flow hedges | 38 | 52 |
Deduction of amounts resulting from the calculation of excess expected loss | (864) | (701) |
Net gains on liabilities at fair value resulting from changes in own credit risk | 53 | 52 |
Defined-benefit pension fund assets | (60) | (40) |
Fair value gains arising from the institution's own credit risk related to derivative liabilities | (46) | (48) |
Exposure amounts which could qualify for risk weighting of 1250% | (40) | (26) |
Total regulatory adjustments to CET1 | (5,732) | (5,613) |
CET1 capital | 39,589 | 38,779 |
Additional Tier 1 capital (AT1) instruments | 6,313 | 5,632 |
AT1 regulatory adjustments | (20) | (20) |
Tier 1 capital | 45,882 | 44,391 |
|
|
|
Tier 2 capital instruments | 13,309 | 12,687 |
Tier 2 regulatory adjustments | (30) | (30) |
Tier 2 capital | 13,279 | 12,657 |
Total capital | 59,161 | 57,048 |
Total risk-weighted assets (unreviewed) | 280,227 | 268,834 |
1 CRD capital is prepared on the regulatory scope of consolidation
2 Retained earnings includes IFRS9 capital relief (transitional) of $269 million, including dynamic relief of $57 million
3 Deduction for intangible assets includes software deduction relief of $995 million as part of the CRR 'Quick Fix' measures
Page 57
Movement in total capital (reviewed)
| 6 months ended | 6 months ended |
CET1 at 1 January/1 July | 38,779 | 37,625 |
Ordinary shares issued in the period and share premium | - | - |
Share buy-back | (255) | - |
Profit/(loss) for the period | 1,924 | (332) |
Foreseeable dividends net of scrip deducted from CET1 | (315) | (481) |
Difference between dividends paid and foreseeable dividends | 3 | - |
Movement in goodwill and other intangible assets | 202 | 664 |
Foreign currency translation differences | (302) | 1,156 |
Non-controlling interests | 11 | 10 |
Movement in eligible other comprehensive income | (25) | 167 |
Deferred tax assets that rely on future profitability | 29 | (9) |
Decrease/(increase) in excess expected loss | (163) | (129) |
Additional value adjustments (prudential valuation adjustment) | (142) | 37 |
IFRS 9 day one transitional impact on regulatory reserves | (125) | 29 |
Exposure amounts which could qualify for risk weighting | (14) | 4 |
Fair value gains arising from the institution's own Credit Risk related to derivative liabilities | 2 | 80 |
Other | (20) | (42) |
CET1 at 30 June/31 December | 39,589 | 38,779 |
|
|
|
AT1 at 1 January/1 July | 5,612 | 5,612 |
Issuances net of redemptions | 1,239 | - |
Foreign currency translation difference | 3 | 24 |
Excess on AT1 grandfathered limit (ineligible) | (561) | (24) |
AT1 at 30 June/31 December | 6,293 | 5,612 |
|
|
|
Tier 2 capital at 1 January/1 July | 12,657 | 13,231 |
Regulatory amortisation | (523) | (600) |
Issuances net of redemptions | 645 | (444) |
Foreign currency translation difference | (61) | 333 |
Tier 2 ineligible minority interest | 2 | 116 |
Recognition of ineligible AT1 | 561 | 24 |
Other | (2) | (3) |
Tier 2 capital at 30 June/31 December | 13,279 | 12,657 |
Total capital at 30 June/31 December | 59,161 | 57,048 |
The main movements in capital in the period were:
• CET1 increased by $0.8 billion as retained profits of $1.9 billion and $0.3 billion lower deduction for software assets (part of the CRR II Quick fix measures) were only part offset by the completion of the FY'20 share buy-back of $0.3 billion, foreign exchange translation losses of $0.3 billion, other comprehensive income movements coming lower and higher regulatory deductions.
• Additional Tier 1 increased by $0.7 billion following the issuance of $1.25 billion of new 4.75 per cent securities, which was partly offset by $0.6 billion further derecognition of legacy Tier 1 securities.
• Tier 2 capital increased by $0.6 billion as issuance of $1.2 billion new Tier 2 instruments and the recognition of ineligible AT1 as Tier 2, were partly offset by regulatory amortisation and the redemption of $0.5 billion of Tier 2 securities during the period.
Page 58
Risk-weighted assets by business
| 30.06.21 | |||
Credit risk | Operational risk | Market risk | Total risk | |
Corporate, Commercial & Institutional Banking | 134,328 | 16,595 | 23,690 | 174,613 |
Consumer, Private & Business Banking | 47,660 | 8,504 | - | 56,164 |
Central & other items | 47,360 | 2,017 | 73 | 49,450 |
Total risk-weighted assets | 229,348 | 27,116 | 23,763 | 280,227 |
| 31.12.201 | |||
Credit risk | Operational risk | Market risk | Total risk | |
Corporate, Commercial & Institutional Banking | 127,663 | 15,963 | 21,465 | 165,091 |
Consumer, Private & Business Banking | 44,755 | 8,338 | - | 53,093 |
Central & other items | 48,023 | 2,499 | 128 | 50,650 |
Total risk-weighted assets | 220,441 | 26,800 | 21,593 | 268,834 |
1 Following the Group's change in organisational structure, there has been an integration of Corporate & Institutional Banking and Commercial Banking to Corporate, Commercial & Institutional Banking; Private Banking and Retail Banking to Consumer, Private & Business Banking. Prior period has been restated
Risk-weighted assets by geographic region
| 30.06.21 | 31.12.201 |
Asia | 182,172 | 174,283 |
Africa & Middle East | 52,596 | 51,149 |
Europe & Americas | 48,556 | 45,758 |
Central & other items | (3,097) | (2,356) |
Total risk-weighted assets | 280,227 | 268,834 |
1 Following the Group's change in organisational structure, there has been an integration of Greater China & North Asia and ASEAN & South Asia to Asia. Prior period has been restated
Page 59
Movement in risk-weighted assets
| Credit risk | ||||||
Corporate, Commercial & Institutional Banking2 | Consumer, Private & Business Banking2 | Central & other items | Total | Operational risk | Market risk | Total risk | |
At 31 December 20191 | 123,667 | 42,819 | 49,178 | 215,664 | 27,620 | 20,806 | 264,090 |
At 1 January 2020 | 123,611 | 42,875 | 49,178 | 215,664 | 27,620 | 20,806 | 264,090 |
Asset growth and mix | 253 | (324) | 813 | 742 | - | - | 742 |
Asset quality | 6,533 | 33 | 399 | 6,965 | - | - | 6,965 |
Risk-weighted assets efficiencies | 227 | - | - | 227 | - | - | 227 |
Model, methodology and policy changes | 667 | 298 | - | 965 | - | (1,400) | (435) |
Disposals | - | - | (7,859) | (7,859) | (1,003) | (159) | (9,021) |
Foreign currency translation | (1,594) | (906) | (1,068) | (3,568) | - | - | (3,568) |
Other non-credit risk movements | - | - | - | - | 183 | 3,369 | 3,552 |
At 30 June 2020 | 129,697 | 41,976 | 41,463 | 213,136 | 26,800 | 22,616 | 262,552 |
Asset growth and mix | (9,996) | 844 | 2,898 | (6,254) | - | - | (6,254) |
Asset quality | 5,657 | 290 | 2,010 | 7,957 | - | - | 7,957 |
Risk-weighted assets efficiencies | (298) | - | - | (298) | - | - | (298) |
Model, methodology and policy changes | (420) | (164) | 661 | 77 | - | (100) | (23) |
Acquisitions/Disposals | - | - | - | - | - | - | - |
Foreign currency translation | 3,023 | 1,809 | 991 | 5,823 | - | - | 5,823 |
Other non-credit risk movements | - | - | - | - | - | (923) | (923) |
At 31 December 2020 | 127,663 | 44,755 | 48,023 | 220,441 | 26,800 | 21,593 | 268,834 |
Asset growth and mix | 5,581 | 3,828 | 471 | 9,880 | - | - | 9,880 |
Asset quality | 1,957 | (292) | (383) | 1,282 | - | - | 1,282 |
Risk-weighted assets efficiencies | - | - | (657) | (657) | - | - | (657) |
Model, methodology and policy changes | - | (27) | - | (27) | - | - | (27) |
Acquisitions/Disposals | - | - | - | - | - | - | - |
Foreign currency translation | (873) | (604) | (411) | (1,888) | - | - | (1,888) |
Other non-credit risk movements | - | - | 317 | 317 | 316 | 2,170 | 2,803 |
At 30 June 2021 | 134,328 | 47,660 | 47,360 | 229,348 | 27,116 | 23,763 | 280,227 |
1 Following a reorganisation of certain clients, there has been a reclassification of balances across client segments. 1 January 2020 balances have been restated
2 Following the Group's change in organisational structure, there has been an integration of Corporate & Institutional Banking and Commercial Banking to Corporate, Commercial & Institutional Banking; Private Banking and Retail Banking to Consumer, Private & Business Banking. Prior period has been restated
Movements in risk-weighted assets
RWA increased by $11.4 billion, or 4.2 per cent from 31 December 2020 to $280.2 billion. This was mainly due to increases in Credit Risk RWA of $8.9 billion, Market Risk RWA of $2.2 billion and Operational Risk RWA of $0.3 billion.
Corporate, Commercial & Institutional Banking
Credit Risk RWA increased by $6.7 billion to $134.3 billion mainly due to:
• $5.6 billion increase due to asset balance growth in Financial Markets across all regions and Transaction Banking across Asia and Africa & Middle East
• $2 billion increase due to deterioration in asset quality from client downgrades mainly in Asia and Africa & Middle East
• $0.9 billion decrease from foreign currency translation mainly due to depreciation of currencies in Europe, India and Korea against the US dollar.
Consumer, Private & Business Banking
Credit Risk RWA increased by $2.9 billion to $47.7 billion mainly due to:
• $3.8 billion asset balance growth in Asia
• $0.3 billion decrease due to improvement in asset quality from Mortgage portfolios in Asia
• $0.6 billion decrease from foreign currency translation mainly due to depreciation of currencies in Korea, Malaysia and Singapore against the US dollar.
Page 60
Central & other items
Central & other items mainly relate to the Treasury Markets liquidity portfolio, equity investments and current & deferred tax assets.
Credit Risk RWA decreased by $0.7 billion to $47.4 billion mainly due to:
• $0.7 billion decrease due to efficiencies relating to covered bonds
• $0.4 billion decrease from foreign currency translation mainly due to depreciation of currencies in Japan, Korea and India against the US dollar
• $0.4 billion decrease due to a change in certain sovereign ratings in Africa & Middle East
• $0.5 billion increase from asset balance growth primarily in Europe & America and Africa & Middle East partly offset by asset balance decline in Asia
• $0.3 billion increase relating to software intangible assets with a corresponding deduction to CET1.
Market risk
Total Market Risk RWA increased by $2.2 billion, or 10 per cent from 31 December 2020 to $23.8 billion. The increase was mainly due to Internal Models Approach (IMA) RWA, with increased IMA positions and charges for IMA Risks not in VaR. Standardised Approach (SA) RWA also increased with a rise in Specific Interest Rate Risk RWA.
Operational risk
Operational Risk RWA increased by $0.3 billion, or 1 per cent from 31 December 2020 to $27.1 billion. This was mainly due to an increase in average income as measured over a rolling three-year time horizon, with higher 2020 income replacing lower 2017 income.
UK leverage ratio
The Group's UK leverage ratio of 5.2% was flat to 31 December 2020 and is above the current minimum requirement of 3.7 per cent. The increase in end point Tier 1 (mainly due to higher CET1 and the issuance of $1.25bn of new Additional Tier 1) broadly offset an increase in the exposure measure (mainly due to on and off balance sheet growth and higher overall securities financing transaction charges).
UK leverage ratio
| 30.06.21 | 31.12.20 |
Tier 1 capital (transitional) | 45,882 | 44,391 |
Additional Tier 1 capital subject to phase out | (557) | (1,114) |
Tier 1 capital (end point)1 | 45,325 | 43,277 |
Derivative financial instruments | 52,254 | 69,467 |
Derivative cash collateral | 9,832 | 11,759 |
Securities financing transactions (SFTs) | 69,555 | 67,570 |
Loans and advances and other assets | 664,269 | 640,254 |
Total on-balance sheet assets | 795,910 | 789,050 |
Regulatory consolidation adjustments2 | (67,508) | (60,059) |
Derivatives adjustments |
|
|
Derivatives netting | (33,043) | (44,257) |
Adjustments to cash collateral | (16,784) | (21,278) |
Net written credit protection | 1,505 | 1,284 |
Potential future exposure on derivatives | 49,471 | 42,410 |
Total derivatives adjustments | 1,149 | (21,841) |
Counterparty risk leverage exposure measure for SFTs | 9,178 | 4,969 |
Off-balance sheet items | 133,785 | 128,167 |
Regulatory deductions from Tier 1 capital | (5,682) | (5,521) |
UK leverage exposure (end point) | 866,832 | 834,765 |
UK leverage ratio (end point) | 5.2% | 5.2% |
UK leverage exposure quarterly average | 879,678 | 837,147 |
UK leverage ratio quarterly average | 5.1% | 5.2% |
Countercyclical leverage ratio buffer | 0.1% | 0.0% |
G-SII additional leverage ratio buffer | 0.4% | 0.4% |
1 Tier 1 Capital (end point) is adjusted only for Grandfathered Additional Tier 1 instruments
2 Includes adjustment for qualifying central bank claims
Page 61
Statement of directors' responsibilities
We confirm that to the best of our knowledge:
• The condensed consolidated interim financial statements have been prepared in accordance with UK-adopted IAS 34 Interim Financial Reporting.
• The interim management report includes a fair review of the information required by:
(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the six months ended 30 June 2021 and their impact on the condensed consolidated interim financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year
(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place during the six months ended 30 June 2021 that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could have materially affected the financial position or performance of the entity during that period
By order of the Board
Andy Halford
Group Chief Financial Officer
3 August 2021
Page 62
Independent review report to Standard Chartered PLC
Conclusion
We have been engaged by Standard Chartered PLC (the 'Company' or the 'Group') to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2021 which comprises the condensed consolidated interim income statement, the condensed consolidated interim statement of comprehensive income, the condensed consolidated interim balance sheet, the condensed consolidated interim statement of changes in equity, the condensed consolidated interim cash flow, the related notes 1 to 30 and the risk and capital disclosures marked as 'reviewed' (together 'the condensed consolidated interim financial statements'). We have read the other information contained in the half yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
Based on our review, nothing has come to our attention that causes us to believe that the condensed consolidated interim financial statements in the half-yearly financial report for the six months ended 30 June 2021 is not prepared, in all material respects, in accordance with UK adopted International Accounting Standard 34, "Interim Financial Reporting" and the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.
Basis for Conclusion
We conducted our review in accordance with International Standard on Review Engagements 2410 (UK and Ireland) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
As disclosed in note 1, the annual financial statements of the Group will be prepared in accordance with UK adopted International Financial Reporting Standards. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with UK adopted International Accounting Standard 34, "Interim Financial Reporting".
Responsibilities of the directors
The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.
Auditor's responsibilities for the review of the financial information
In reviewing the half-yearly report, we are responsible for expressing to the Company a conclusion on the condensed consolidated interim financial statements in the half-yearly financial report. Our conclusion, based on procedures that are less extensive than audit procedures, as described in the Basis for Conclusion paragraph of this report.
Use of our report
This report is made solely to the Company in accordance with guidance contained in International Standard on Review Engagements 2410 (UK and Ireland) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our work, for this report, or for the conclusions we have formed.
Ernst & Young LLP
London
3 August 2021
Page 63
Condensed consolidated interim income statement
For the six months ended 30 June 2021
| Notes | 6 months ended 30.06.21 | 6 months ended 30.06.20 |
Interest income |
| 5,122 | 6,875 |
Interest expense |
| (1,752) | (3,377) |
Net interest income | 3 | 3,370 | 3,498 |
Fees and commission income |
| 2,300 | 1,870 |
Fees and commission expense |
| (361) | (312) |
Net fee and commission income | 4 | 1,939 | 1,558 |
Net trading income | 5 | 1,870 | 2,154 |
Other operating income | 6 | 449 | 889 |
Operating income |
| 7,628 | 8,099 |
Staff costs |
| (3,786) | (3,330) |
Premises costs |
| (184) | (178) |
General administrative expenses |
| (655) | (642) |
Depreciation and amortisation |
| (596) | (598) |
Operating expenses | 7 | (5,221) | (4,748) |
Operating profit before impairment losses and taxation |
| 2,407 | 3,351 |
Credit impairment | 8 | 51 | (1,576) |
Goodwill, property, plant and equipment and other impairment | 9 | (40) | (223) |
Profit from associates and joint ventures |
| 141 | 75 |
Profit before taxation |
| 2,559 | 1,627 |
Taxation | 10 | (631) | (561) |
Profit for the period |
| 1,928 | 1,066 |
|
|
|
|
Profit attributable to: |
|
|
|
Non-controlling interests |
| 14 | 18 |
Parent company shareholders |
| 1,914 | 1,048 |
Profit for the period |
| 1,928 | 1,066 |
|
| cents | cents |
Earnings per share: |
|
|
|
Basic earnings per ordinary share | 12 | 54.8 | 25.8 |
Diluted earnings per ordinary share | 12 | 53.9 | 25.5 |
The notes form an integral part of these financial statements.
Page 64
Condensed consolidated interim statement of comprehensive income
For the six months ended 30 June 2021
| Notes | 6 months ended 30.06.21 | 6 months ended 30.06.20 |
Profit for the period |
| 1,928 | 1,066 |
Other comprehensive loss |
|
|
|
Items that will not be reclassified to income statement: |
| 244 | (24) |
Own credit (losses)/gains on financial liabilities designated at fair value through profit or loss |
| (2) | 22 |
Equity instruments at fair value through other comprehensive income |
| 184 | 38 |
Actuarial gains/(losses) on retirement benefit obligations | 26 | 107 | (65) |
Taxation relating to components of other comprehensive income |
| (45) | (19) |
Items that may be reclassified subsequently to income statement: |
| (565) | (314) |
Exchange differences on translation of foreign operations: |
|
|
|
Net losses taken to equity |
| (367) | (841) |
Net gains on net investment hedges |
| 64 | 125 |
Reclassified to income statement on sale of joint venture |
| - | 246 |
Share of other comprehensive income from associates and joint ventures |
| 5 | 4 |
Debt instruments at fair value through other comprehensive income |
|
|
|
Net valuation (losses)/gains taken to equity |
| (186) | 756 |
Reclassified to income statement |
| (153) | (513) |
Net impact of expected credit losses |
| 4 | 16 |
Cash flow hedges: |
|
|
|
Net gains/(losses) taken to equity |
| 10 | (99) |
Reclassified to income statement |
| 7 | 9 |
Taxation relating to components of other comprehensive income |
| 51 | (17) |
Other comprehensive loss for the period, net of taxation |
| (321) | (338) |
Total comprehensive income for the period |
| 1,607 | 728 |
|
|
|
|
Total comprehensive income attributable to: |
|
|
|
Non-controlling interests |
| 16 | 10 |
Parent company shareholders |
| 1,591 | 718 |
Total comprehensive income for the period |
| 1,607 | 728 |
Page 65
Condensed consolidated interim balance sheet
As at 30 June 2021
| Notes | 30.06.21 | 31.12.20 |
Assets |
|
|
|
Cash and balances at central banks |
| 72,985 | 66,712 |
Financial assets held at fair value through profit or loss | 13 | 110,186 | 106,787 |
Derivative financial instruments | 13,14 | 52,254 | 69,467 |
Loans and advances to banks | 13 | 45,188 | 44,347 |
Loans and advances to customers | 13 | 298,003 | 281,699 |
Investment securities | 13 | 149,029 | 153,315 |
Other assets | 18 | 50,661 | 48,688 |
Current tax assets |
| 598 | 808 |
Prepayments and accrued income |
| 2,233 | 2,122 |
Interests in associates and joint ventures | 19 | 2,293 | 2,162 |
Goodwill and intangible assets | 16 | 5,187 | 5,063 |
Property, plant and equipment | 17 | 6,053 | 6,515 |
Deferred tax assets | 10 | 811 | 919 |
Assets classified as held for sale | 20 | 429 | 446 |
Total assets |
| 795,910 | 789,050 |
Liabilities |
|
|
|
Deposits by banks | 13 | 30,567 | 30,255 |
Customer accounts | 13 | 441,147 | 439,339 |
Repurchase agreements and other similar secured borrowing | 13,15 | 3,411 | 1,903 |
Financial liabilities held at fair value through profit or loss | 13 | 73,663 | 68,373 |
Derivative financial instruments | 13,14 | 52,152 | 71,533 |
Debt securities in issue | 13 | 59,696 | 55,550 |
Other liabilities | 21 | 59,439 | 47,904 |
Current tax liabilities |
| 390 | 660 |
Accruals and deferred income |
| 4,118 | 4,546 |
Subordinated liabilities and other borrowed funds | 13,24 | 16,957 | 16,654 |
Deferred tax liabilities | 10 | 736 | 695 |
Provisions for liabilities and charges |
| 421 | 466 |
Retirement benefit obligations | 26 | 356 | 443 |
Total liabilities |
| 743,053 | 738,321 |
Equity |
|
|
|
Share capital and share premium account | 25 | 7,042 | 7,058 |
Other reserves |
| 12,278 | 12,688 |
Retained earnings |
| 27,432 | 26,140 |
Total parent company shareholders' equity |
| 46,752 | 45,886 |
Other equity instruments | 25 | 5,757 | 4,518 |
Total equity excluding non-controlling interests |
| 52,509 | 50,404 |
Non-controlling interests |
| 348 | 325 |
Total equity |
| 52,857 | 50,729 |
Total equity and liabilities |
| 795,910 | 789,050 |
The notes form an integral part of these financial statements.
These financial statements were approved by the Board of directors and authorised for issue on 3 August 2021 and signed on its behalf by:
Andy Halford
Group Chief Financial Officer
Page 66
Condensed consolidated interim statement of changes in equity
For the six months ended 30 June 2021
| Ordinary share capital and share premium account1 | Preference share capital and share premium account | Capital | Own credit adjust-ment reserve | Fair value through other compre-hensive income reserve - debt | Fair value through other compre-hensive income reserve - equity | Cash flow hedge reserve | Translation reserve | Retained earnings | Parent company share-holders' equity | Other equity instruments | Non-controlling interests | Total |
As at 1 January 2020 | 5,584 | 1,494 | 17,187 | 2 | 197 | 150 | (59) | (5,792) | 26,072 | 44,835 | 5,513 | 313 | 50,661 |
Profit for the period | - | - | - | - | - | - | - | - | 1,048 | 1,048 | - | 18 | 1,066 |
Other comprehensive income/(loss) | - | - | - | 13 | 209 | 22 | (62) | (456) | (56)2 | (330) | - | (8) | (338) |
Distributions | - | - | - | - | - | - | - | - | - | - | - | (2) | (2) |
Other equity instruments issued, net of expenses | - | - | - | - | - | - | - | - | - | - | 992 | - | 992 |
Redemption of other equity instruments | - | - | - | - | - | - | - | - | (13) | (13) | (1,987) | - | (2,000) |
Treasury shares net movement | - | - | - | - | - | - | - | - | (91) | (91) | - | - | (91) |
Share option expense, | - | - | - | - | - | - | - | - | 74 | 74 | - | - | 74 |
Dividends on preference shares and AT1 securities | - | - | - | - | - | - | - | - | (232) | (232) | - | - | (232) |
Share buy-back3 | (20) | - | 20 | - | - | - | - | - | (242) | (242) | - | - | (242) |
Other movements | - | - | - | - | - | - | - | - | 94 | 9 | - | - | 9 |
As at 30 June 2020 | 5,564 | 1,494 | 17,207 | 15 | 406 | 172 | (121) | (6,248) | 26,569 | 45,058 | 4,518 | 321 | 49,897 |
(Loss)/profit for the period | - | - | - | - | - | - | - | - | (324) | (324) | - | 9 | (315) |
Other comprehensive (loss)/income | - | - | - | (67) | 123 | (24) | 69 | 1,087 | 672 | 1,255 | - | (4) | 1,251 |
Distributions | - | - | - | - | - | - | - | - | - | - | - | (18) | (18) |
Treasury shares net movement | - | - | - | - | - | - | - | - | 1 | 1 | - | - | 1 |
Share option expense, net of taxation | - | - | - | - | - | - | - | - | 59 | 59 | - | - | 59 |
Dividends on preference shares and AT1 securities | - | - | - | - | - | - | - | - | (163) | (163) | - | - | (163) |
Other movements | - | - | - | - | - | - | - | 69 | (69)5 | - | - | 176 | 17 |
As at 31 December 2020 | 5,564 | 1,494 | 17,207 | (52) | 529 | 148 | (52) | (5,092) | 26,140 | 45,886 | 4,518 | 325 | 50,729 |
Profit for the period | - | - | - | - | - | - | - | - | 1,914 | 1,914 | - | 14 | 1,928 |
Other comprehensive (loss)/income | - | - | - | (1) | (282) | 142 | 14 | (302) | 1062 | (323) | - | 2 | (321) |
Distributions | - | - | - | - | - | - | - | - | - | - | - | (12) | (12) |
Other equity instruments issued, net of expenses | - | - | - | - | - | - | - | - | - | - | 1,239 | - | 1,239 |
Treasury shares net movement | - | - | - | - | - | - | - | - | (80) | (80) | - | - | (80) |
Share option expense, | - | - | - | - | - | - | - | - | 88 | 88 | - | - | 88 |
Dividends on ordinary shares | - | - | - | - | - | - | - | - | (282) | (282) | - | - | (282) |
Dividends on preference shares and AT1 securities | - | - | - | - | - | - | - | - | (196) | (196) | - | - | (196) |
Share buy-back7 | (19) | - | 19 | - | - | - | - | - | (255) | (255) | - | - | (255) |
Other movements | 3 | - | - | - | - | - | - | - | (3) | - | - | 196 | 19 |
As at 30 June 2021 | 5,548 | 1,494 | 17,226 | (53) | 247 | 290 | (38) | (5,394) | 27,432 | 46,752 | 5,757 | 348 | 52,857 |
1 Includes capital reserve of $5 million, capital redemption reserve of $110 million and merger reserve of $17,111 million
2 Comprises actuarial gain, net of taxation and share from associates and joint ventures $106 million ($67 million for the six months ended 31 December 2020 and $56 million loss for the six months ended 30 June 2020)
3 On 28 February 2020, the Group announced the buy-back programme for a share buy-back of its ordinary shares of $0.50 each. Nominal value of share purchases was $20 million, and the total consideration paid was $242 million. The total number of shares purchased was 40,029,585 representing 1.25 per cent of the ordinary shares in issue. The nominal value of the shares was transferred from the share capital to the capital redemption reserve account. On the 1 April 2020, the Group announced that in response to a request from the Prudential Regulation Authority and as a consequence of the unprecedented challenges facing the world due to the COVID-19 pandemic, its board had decided after careful consideration to withdraw the recommendation to pay a final dividend for 2019 of 20 cents per ordinary share and to suspend the buy-back programme
4 Comprises revenue reserves of PT Bank Permata Tbk $9 million
5 Includes $69 million related to prior period adjustments to reclass FX movements from translation reserve to retained earnings ($45 million related to FX movements of the hedging instruments for net investment hedges and $24 million related to FX movements for monetary items, which were considered structural positions)
6 Movement related to non-controlling interest from Mox Bank Limited
7 On 25 February 2021, the Group announced the buy-back programme for a share buy-back of its ordinary shares of $0.50 each. Nominal value of share purchases was $19 million, and the total consideration paid was $255 million (including $1 million of fees). The total number of shares purchased was 37,148,399 representing 1.18 per cent of the ordinary shares in issue. The nominal value of the shares was transferred from the share capital to the capital redemption reserve account
Note 25 includes a description of each reserve. The notes form an integral part of these financial statements.
Page 67
Condensed consolidated interim cash flow statement
For the six months ended 30 June 2021
| 6 months ended 30.06.21 | 6 months ended 30.06.20 |
Cash flows from operating activities: |
|
|
Profit before taxation | 2,559 | 1,627 |
Adjustments for non-cash items and other adjustments included within income statement | 849 | 2,473 |
Change in operating assets | (7,033) | (20,525) |
Change in operating liabilities | 5,157 | 23,177 |
Contributions to defined benefit schemes | (20) | (19) |
UK and overseas taxes paid | (534) | (596) |
Net cash from operating activities | 978 | 6,137 |
Cash flows from investing activities: |
|
|
Purchase of property, plant and equipment | (450) | (1,095) |
Disposal of property, plant and equipment | 355 | 109 |
Acquisition of investment in subsidiaries, associates, and joint ventures, net of cash acquired | (4) | (20) |
Dividends received from subsidiaries, associates and joint ventures | 38 | - |
Disposal of joint ventures, net of cash acquired | - | 1,067 |
Purchase of investment securities | (157,290) | (164,633) |
Disposal and maturity of investment securities | 159,859 | 163,399 |
Net cash from/(used in) investing activities | 2,508 | (1,173) |
Cash flows from financing activities: |
|
|
Exercise of share options | 5 | 7 |
Purchase of own shares | (85) | (98) |
Cancellation of shares including share buy-back | (255) | (242) |
Premises and equipment lease liability principal payment | (253) | (301) |
Issue of Additional Tier 1 capital, net of expenses | 1,239 | 992 |
Redemption of Tier 1 capital | - | (2,000) |
Gross proceeds from issue of subordinated liabilities | 1,186 | 1,125 |
Interest paid on subordinated liabilities | (293) | (288) |
Repayment of subordinated liabilities | (530) | (752) |
Proceeds from issue of senior debts | 8,276 | 6,679 |
Repayment of senior debts | (4,865) | (3,156) |
Interest paid on senior debts | (366) | (272) |
Dividends paid to non-controlling interests, preference shareholders and AT1 securities | (208) | (234) |
Dividends paid to ordinary shareholders | (282) | - |
Net cash from financing activities | 3,569 | 1,460 |
Net increase in cash and cash equivalents | 7,055 | 6,424 |
Cash and cash equivalents at beginning of the period | 97,874 | 77,454 |
Effect of exchange rate movements on cash and cash equivalents | (769) | (445) |
Cash and cash equivalents at end of the period1 | 104,160 | 83,433 |
1 Comprises cash and balances at central banks $72,985 million (30 June 2020: $52,925 million), treasury bills and other eligible bills $11,085 million (30 June 2020: $7,483 million), loans and advances to banks $27,600 million (30 June 2020: $29,102 million), trading securities $2,265 million (30 June 2020: $2,575 million) less restricted balances $9,775 million (30 June 2020: $8,652 million)
Page 68
Contents - Notes to the financial statements
Section | Note | Name of Notes |
Basis of preparation | 1 | Accounting policies |
Performance/return | 2 | Segmental information |
| 3 | Net interest income |
| 4 | Net fees and commission |
| 5 | Net trading income |
| 6 | Other operating income |
| 7 | Operating expenses |
| 8 | Credit impairment |
| 9 | Goodwill, property, plant and equipment and other impairment |
| 10 | Taxation |
| 11 | Dividends |
| 12 | Earnings per ordinary share |
Assets and liabilities held at fair value | 13 | Financial instruments |
| 14 | Derivative financial instruments |
Financial instruments held at amortised cost | 15 | Reverse repurchase and repurchase agreements including other similar lending and borrowing |
Other assets and investments | 16 | Goodwill and intangible assets |
| 17 | Property, plant and equipment |
| 18 | Other assets |
| 19 | Investment in associates and joint ventures |
| 20 | Assets held for sale and associated liabilities |
Funding, accruals, provisions, contingent liabilities and legal proceedings | 21 | Other liabilities |
22 | Contingent liabilities and commitments | |
23 | Legal and regulatory matters | |
Capital instruments, equity and reserves | 24 | Subordinated liabilities and other borrowed funds |
| 25 | Share capital, other equity instruments and reserves |
Employee benefits | 26 | Retirement benefit obligations |
Other disclosure matters | 27 | Related party transactions |
| 28 | Post balance sheet events |
| 29 | Corporate governance |
| 30 | Statutory accounts |
Page 69
Notes to the financial statements
1. Accounting policies
Statement of compliance
The Group's condensed consolidated interim financial statements consolidate those of Standard Chartered PLC (the Company) and its subsidiaries (together referred to as the Group) and equity account the Group's interest in associates and jointly controlled entities.
These interim financial statements have been prepared in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority (FCA) and with UK-adopted IAS 34 Interim Financial Reporting. They should be read in conjunction the 2020 Annual Report, which was prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006 and International Financial Reporting Standards adopted pursuant to Regulation (EC) No. 1606/2002 as it applies in the European Union. The Group's Annual Report 2021 will be prepared in accordance with UK-adopted IFRS.
The following parts of the Risk review and Capital review form part of these condensed consolidated interim financial statements:
a) Risk review: Disclosures marked as 'reviewed' from the start of the Credit Risk section to the end of Other principal risks in the same section; and
b) Capital review: Tables marked as 'reviewed' from the start of 'CRD Capital base' to the end of 'Movement in total capital', excluding 'Total risk-weighted assets'.
Basis of preparation
The consolidated financial statements have been prepared on a going concern basis and under the historical cost convention, as modified by the revaluation of cash-settled share-based payments, assets held for sale, fair value through other comprehensive income, and financial assets and liabilities (including derivatives) at fair value through profit or loss. The consolidated financial statements are presented in United States dollars ($), and all values are rounded to the nearest million dollars, except when otherwise indicated.
Significant accounting estimates and judgements
In determining the carrying amounts of certain assets and liabilities, the Group makes assumptions of the effects of uncertain future events on those assets and liabilities at the balance sheet date. The Group's estimates and assumptions are based on historical experience and expectation of future events and are reviewed periodically. The significant judgements made by management in applying the Group's accounting policies and key sources of uncertainty were the same as those applied to the consolidated financial statements as at, and for, the year ended 31 December 2020. Summaries of the Group's significant accounting policies are included throughout the 2020 Annual Report.
IFRS and Hong Kong accounting requirements
As required by the Hong Kong Listing Rules, an explanation of the differences in accounting practices between UK-adopted IFRS and Hong Kong Financial Reporting Standards is required to be disclosed. There would be no significant differences had these accounts been prepared in accordance with Hong Kong Financial Reporting Standards.
Comparatives
Certain comparatives have been restated in line with current year disclosures. Details of these changes are set out in the relevant sections and notes below:
• Note 2 Segmental information
• Note 4 Net fees and commission
• Note 13 Financial instruments
• Note 16 Goodwill and intangible assets
• Risk review: tables marked as 'reviewed' disaggregating credit risk information by client segment have been restated following the Group's change in organisational structure that came into effect on 1 January 2021
• Risk review: Vulnerable sector tables
Page 70
New accounting standards adopted by the Group
Amendments to IFRS 16 Leases: Covid-19-Related Rent Concessions beyond 30 June 2021
The Group early-adopted amendments to IFRS 16 for the year ended 31 December 2020 that permit the Group not to assess whether a rent concession granted as a direct consequence of the COVID-19 pandemic is accounted for as a lease modification. This is described in the 2020 Annual Report. In March 2021 the IASB extended the availability of the practical expedient by one year, therefore a rent concession is deemed to be a direct consequence of COVID-19 if and only if all the following criteria are met:
• A change in lease payments results in revised consideration for the lease that is substantially the same as, or less than, the consideration for the lease immediately preceding the change;
• Any reduction in lease payments affects only payments originally due up to and including 30 June 2022 (this includes the case where the change results in reduced lease payments before this date and increased lease payments after this date); and
• There is no substantive change to other terms and conditions of the lease
The amendments have not had a material effect on the Group's interim financial statements.
New accounting standards in issue but not yet effective
IFRS 17 Insurance Contracts
IFRS 17 Insurance Contracts was issued in May 2017 to replace IFRS 4 Insurance Contracts and to establish a comprehensive standard for inceptors of insurance policies. The effective date has been deferred to 1 January 2023. The Group is assessing the likely implementation impact on adopting the standards on its financial statements.
Amendments to IFRS 9 Financial Instruments: Fees in the '10 per cent' test for derecognition of financial liabilities
In May 2020 the IASB published its 2018-2020 annual improvements process which provides non-urgent but necessary amendments to IFRS. This publication included changes to IFRS 9 that will be effective prospectively from 1 January 2022, with early adoption permitted. Under these amendments, when assessing changes in terms of a financial liability, the only fees considered in the assessment of whether the terms of a new or modified financial liability are substantially different (i.e. a change in present value of more than 10 per cent) from the terms of the original financial liability are fees paid or received between the borrower or lender. This includes fees paid or received by either the borrower or lender on the other's behalf. The effect of these amendments is not expected to be material to the Group's financial statements.
Going concern
These interim financial statements were approved by the Board of directors on 3 August 2021. The directors have made an assessment of the Group's ability to continue as a going concern. This assessment has been made having considered the impact of COVID-19, macroeconomic and geopolitical headwinds, including:
• A review of the Group Strategy and Corporate Plan, both of which cover a year from the date of signing the annual report
• An assessment of the actual performance to date, loan book quality, credit impairment, legal, regulatory and compliance matters, and the annual budget
• Consideration of stress testing performed, including both the Bank of England annual stress test and a Group Recovery and Resolution Plan (RRP) as submitted to the PRA. Both these submissions include the application of stressed scenarios including; COVID additional waves with the accompanying economic shocks, credit impact and short term liquidity shocks. Under the tests and through the range of scenarios, the results of these stress tests and the RRP demonstrate that the Group has sufficient capital and liquidity to continue as a going concern and meet minimum regulatory capital and liquidity requirements
• Analysis of the capital, funding and liquidity position of the Group, including the capital and leverage ratios, and ICAAP which summarises the Group's capital and risk assessment processes, assesses its capital requirements and the adequacy of resources to meet them. Further, funding and liquidity was considered in the context of the risk appetite metrics, including the ADR and LCR ratios
Page 71
• The Group's Internal Liquidity Adequacy Assessment Process (ILAAP), which considers the Group's liquidity position, its framework and whether sufficient liquidity resources are being maintained to meet liabilities as they fall due, was also reviewed
• The level of debt in issue, including redemptions and issuances during the year, debt falling due for repayment in the next 12 months and further planned debt issuances, including the appetite in the market for the Group's debt
• A detailed review of all principal and emerging risks
Based on the analysis performed, the directors confirm they are satisfied that the Group has adequate resources to continue in business for the period from 3 August 2021 to 3 August 2022. For this reason, the Group continues to adopt the going concern basis of accounting for preparing the financial statements.
2. Segmental information
Basis of preparation
The analysis reflects how the client segments and geographic regions are managed internally. This is described as the Management View (on an underlying basis) and is principally the location from which a client relationship is managed, which may differ from where it is financially booked and may be shared between businesses and/or regions. In certain instances this approach is not appropriate and a Financial View is disclosed, that is, the location in which the transaction or balance was booked. Typically, the Financial View is used in areas such as the Market and Liquidity Risk reviews where actual booking location is more important for an assessment. Segmental information is therefore on a Management View unless otherwise stated.
Segments and regions
The Group's segmental reporting is in accordance with IFRS 8 Operating Segments and is reported consistently with the internal performance framework and as presented to the Group's Management Team.
Following the Group's change in organisational structure, effective 1 January 2021, the composition of the reportable segments has been amended to reflect this new structure.
As such, there are two new reportable business segments;
• Corporate & Institutional Banking and Commercial banking have been combined to form Corporate, Commercial & Institutional Banking, serving larger companies and institutions.
• Retail and Private banking have been combined to form Consumer, Private & Business Banking serving individual and business banking clients.
From a regional perspective, Greater China & North Asia and ASEAN & South Asia have been combined to form a single Asia region.
The three geographic regions are now: Asia, Africa & Middle East, and Europe & Americas. Activities not directly related to a client segment and/or geographic region are included in Central & other items. These mainly include Corporate Centre costs, treasury activities, certain strategic investments and the UK bank levy.
The changes above require comparative periods to be restated.
Restructuring items excluded from underlying results
The Group's statutory performance is adjusted for profits or losses of a capital nature, amounts consequent to investment transactions driven by strategic intent, other infrequent and/or exceptional transactions that are significant or material in the context of the Group's normal business earnings for the period and items which management and investors would ordinarily identify separately when assessing performance period-by period. These adjustments are set out below.
Restructuring charges of $123 million primarily relate to redundancies, set up expenses related to flexible working and impairments on property as the Group adapts to new ways of working post-pandemic.
Reconciliations between underlying and statutory results are set out in the tables below:
Page 72
Profit before taxation (PBT)
| 6 months ended 30.06.21 | |||||
Underlying | Provision for regulatory matters | Restructuring | Net gain on businesses disposed/ | Goodwill impairment | Statutory | |
Operating income | 7,618 | - | 10 | - | - | 7,628 |
Operating expenses | (5,092) | - | (129) | - | - | (5,221) |
Operating profit/(loss) before impairment losses and taxation | 2,526 | - | (119) | - | - | 2,407 |
Credit impairment | 47 | - | 4 | - | - | 51 |
Other impairment | (25) | - | (15) | - | - | (40) |
Profit from associates and joint ventures | 134 | - | 7 | - | - | 141 |
Profit/(loss) before taxation | 2,682 | - | (123) | - | - | 2,559 |
| 6 months ended 30.06.20 | |||||
Underlying | Provision for regulatory matters | Restructuring | Net gain on businesses disposed/ | Goodwill impairment | Statutory | |
Operating income | 8,047 | - | 46 | 6 | - | 8,099 |
Operating expenses | (4,713) | 14 | (49) | - | - | (4,748) |
Operating profit/(loss) before impairment losses and taxation | 3,334 | 14 | (3) | 6 | - | 3,351 |
Credit impairment | (1,567) | - | (9) | - | - | (1,576) |
Other impairment | 112 | - | (77) | - | (258) | (223) |
Profit from associates and joint ventures | 76 | - | (1) | - | - | 75 |
Profit/(loss) before taxation | 1,955 | 14 | (90) | 6 | (258) | 1,627 |
Underlying performance by client segment
| 6 months ended 30.06.21 | |||
Corporate, Commercial & Institutional Banking | Consumer Private & Business Banking | Central & | Total | |
Operating income | 4,292 | 2,969 | 357 | 7,618 |
External | 4,087 | 2,773 | 758 | 7,618 |
Inter-segment | 205 | 196 | (401) | - |
Operating expenses | (2,582) | (2,098) | (412) | (5,092) |
Operating profit/(loss) before impairment losses and taxation | 1,710 | 871 | (55) | 2,526 |
Credit impairment | 136 | (93) | 4 | 47 |
Other impairment | (25) | - | - | (25) |
Profit from associates and joint ventures | - | - | 134 | 134 |
Underlying profit before taxation | 1,821 | 778 | 83 | 2,682 |
Restructuring | (38) | (22) | (63) | (123) |
Goodwill impairment | - | - | - | - |
Other items | - | - | - | - |
Statutory profit before taxation | 1,783 | 756 | 20 | 2,559 |
Total assets | 387,689 | 137,452 | 270,769 | 795,910 |
Of which: loans and advances to customers | 197,732 | 134,291 | 23,153 | 355,176 |
loans and advances to customers | 141,205 | 134,192 | 22,606 | 298,003 |
loans held at fair value through profit or loss (FVTPL) | 56,527 | 99 | 547 | 57,173 |
Total liabilities | 452,449 | 179,967 | 110,637 | 743,053 |
Of which: customer accounts1 | 307,619 | 175,556 | 8,417 | 491,592 |
1 Customer accounts includes FVTPL and repurchase agreements
Page 73
| 6 months ended 30.06.20 | |||
Corporate, Commercial & Institutional Banking1 | Consumer Private & Business Banking1 | Central & | Total | |
Operating income | 4,655 | 2,909 | 483 | 8,047 |
External | 4,662 | 2,355 | 1,030 | 8,047 |
Inter-segment | (7) | 554 | (547) | - |
Operating expenses | (2,384) | (2,041) | (288) | (4,713) |
Operating profit before impairment losses and taxation | 2,271 | 868 | 195 | 3,334 |
Credit impairment | (1,107) | (450) | (10) | (1,567) |
Other impairment | 115 | (1) | (2) | 112 |
Profit from associates and joint ventures | - | - | 76 | 76 |
Underlying profit before taxation | 1,279 | 417 | 259 | 1,955 |
Restructuring | (74) | (6) | (10) | (90) |
Goodwill impairment | - | - | (258) | (258) |
Other Items | - | - | 20 | 20 |
Statutory profit before taxation | 1,205 | 411 | 11 | 1,627 |
Total assets | 369,781 | 120,529 | 251,275 | 741,585 |
Of which: loans and advances to customers | 192,543 | 118,182 | 17,440 | 328,165 |
loans and advances to customers | 140,888 | 118,000 | 17,425 | 276,313 |
loans held at fair value through profit or loss (FVTPL) | 51,655 | 182 | 15 | 51,852 |
Total liabilities | 446,498 | 168,264 | 76,926 | 691,688 |
Of which: customer accounts2 | 298,019 | 164,813 | 6,632 | 469,464 |
1 Following the Group's change in organisational structure, there has been an integration of Corporate & Institutional Banking and Commercial Banking to Corporate, Commercial & Institutional Banking; Private Banking and Retail Banking to Consumer, Private & Business Banking. Further, certain clients have been moved between the two new client segments. Prior period has been restated
2 Customer accounts includes FVTPL and repurchase agreements
Operating income by client segment
| 6 months ended 30.06.21 | |||
Corporate, Commercial & Institutional Banking | Consumer Private & Business Banking | Central & | Total | |
Underlying operating income | 4,292 | 2,969 | 357 | 7,618 |
Restructuring | 12 | - | (2) | 10 |
Other items | - | - | - | - |
Statutory operating income | 4,304 | 2,969 | 355 | 7,628 |
| 6 months ended 30.06.20 | |||
Corporate, Commercial & Institutional Banking1 | Consumer Private & Business Banking1 | Central & | Total | |
Underlying operating income | 4,655 | 2,909 | 483 | 8,047 |
Restructuring | 47 | - | (1) | 46 |
Other items | - | - | 6 | 6 |
Statutory operating income | 4,702 | 2,909 | 488 | 8,099 |
1 Following the Group's change in organisational structure, there has been an integration of Corporate & Institutional Banking and Commercial Banking to Corporate, Commercial & Institutional Banking; Private Banking and Retail Banking to Consumer, Private & Business Banking. Further, certain clients have been moved between the two new client segments. Prior period has been restated
Page 74
Underlying performance by region
| 6 months ended 30.06.21 | ||||
Asia | Africa & | Europe & Americas | Central & | Total | |
Operating income | 5,463 | 1,250 | 993 | (88) | 7,618 |
Operating expenses | (3,298) | (815) | (725) | (254) | (5,092) |
Operating profit/(loss) before impairment losses | 2,165 | 435 | 268 | (342) | 2,526 |
Credit impairment | (47) | 40 | 62 | (8) | 47 |
Other impairment | (15) | - | 7 | (17) | (25) |
Profit from associates and joint ventures | 136 | - | - | (2) | 134 |
Underlying profit/(loss) before taxation | 2,239 | 475 | 337 | (369) | 2,682 |
Restructuring | (27) | (3) | (20) | (73) | (123) |
Goodwill impairment | - | - | - | - | - |
Other items | - | - | - | - | - |
Statutory profit/(loss) before taxation | 2,212 | 472 | 317 | (442) | 2,559 |
Total assets | 467,933 | 57,797 | 261,041 | 9,139 | 795,910 |
Of which: loans and advances to customers | 255,630 | 29,825 | 69,721 | - | 355,176 |
loans and advances to customers | 240,297 | 27,256 | 30,450 | - | 298,003 |
loans held at fair value through profit or loss (FVTPL) | 15,333 | 2,569 | 39,271 | - | 57,173 |
Total liabilities | 418,583 | 39,464 | 213,713 | 71,293 | 743,053 |
Of which: customer accounts2 | 334,639 | 32,847 | 124,106 | - | 491,592 |
| 6 months ended 30.06.20 | ||||
Asia1 | Africa & | Europe & Americas | Central & | Total | |
Operating income | 5,520 | 1,255 | 1,095 | 177 | 8,047 |
Operating expenses | (3,027) | (793) | (661) | (232) | (4,713) |
Operating profit/(loss) before impairment losses | 2,493 | 462 | 434 | (55) | 3,334 |
Credit impairment | (1,127) | (370) | (80) | 10 | (1,567) |
Other impairment | 150 | (2) | 2 | (38) | 112 |
Profit from associates and joint ventures | 74 | - | - | 2 | 76 |
Underlying profit/(loss) before taxation | 1,590 | 90 | 356 | (81) | 1,955 |
Restructuring | (50) | (9) | (10) | (21) | (90) |
Goodwill impairment | - | - | - | (258) | (258) |
Other Items | - | - | - | 20 | 20 |
Statutory profit/(loss) before taxation | 1,540 | 81 | 346 | (340) | 1,627 |
Total assets | 443,860 | 63,927 | 223,226 | 10,572 | 741,585 |
Of which: loans and advances to customers | 229,743 | 33,083 | 65,339 | - | 328,165 |
loans and advances to customers | 217,795 | 30,264 | 28,254 | - | 276,313 |
loans held at fair value through profit or loss (FVTPL) | 11,948 | 2,819 | 37,085 | - | 51,852 |
Total liabilities | 390,315 | 40,740 | 217,300 | 43,333 | 691,688 |
Of which: customer accounts2 | 314,910 | 32,530 | 122,024 | - | 469,464 |
1 Following the Group's change in organisational structure, there has been an integration of Greater China & North Asia and ASEAN & South Asia to Asia. Prior period has been restated
2 Customer accounts includes FVTPL and repurchase agreements
Page 75
Operating income by region
| 6 months ended 30.06.21 | ||||
Asia | Africa & | Europe & Americas | Central & | Total | |
Underlying operating income | 5,463 | 1,250 | 993 | (88) | 7,618 |
Restructuring | 25 | 2 | - | (17) | 10 |
Other items | - | - | - | - | - |
Statutory operating income | 5,488 | 1,252 | 993 | (105) | 7,628 |
| 6 months ended 30.06.20 | ||||
Asia1 | Africa & | Europe & Americas | Central & | Total | |
Underlying operating income | 5,520 | 1,255 | 1,095 | 177 | 8,047 |
Restructuring | 52 | 6 | - | (12) | 46 |
Other items | - | - | - | 6 | 6 |
Statutory operating income | 5,572 | 1,261 | 1,095 | 171 | 8,099 |
1 Following the Group's change in organisational structure, there has been an integration of Greater China & North Asia and ASEAN & South Asia to Asia. Prior period has been restated
Additional segmental information (statutory)
| 6 months ended 30.06.21 | |||
Corporate, Commercial & Institutional Banking | Consumer Private & Business Banking | Central & | Total | |
Net interest income | 1,596 | 1,609 | 165 | 3,370 |
Net fees and commission income | 882 | 1,078 | (21) | 1,939 |
Net trading and other income | 1,826 | 282 | 211 | 2,319 |
Operating income | 4,304 | 2,969 | 355 | 7,628 |
| 6 months ended 30.06.20 | |||
Corporate, Commercial & Institutional Banking1 | Consumer Private & Business Banking1 | Central & | Total | |
Net interest income | 1,692 | 1,816 | (10) | 3,498 |
Net fees and commission income | 738 | 846 | (26) | 1,558 |
Net trading and other income | 2,272 | 247 | 524 | 3,043 |
Operating income | 4,702 | 2,909 | 488 | 8,099 |
1 Following the Group's change in organisational structure, there has been an integration of Corporate & Institutional Banking and Commercial Banking to Corporate, Commercial & Institutional Banking; Private Banking and Retail Banking to Consumer, Private & Business Banking. Further, certain clients have been moved between the two new client segments. Prior period has been restated
| 6 months ended 30.06.21 | ||||
Asia | Africa & | Europe & Americas | Central & | Total | |
Net interest income | 2,549 | 585 | 233 | 3 | 3,370 |
Net fees and commission income | 1,464 | 310 | 256 | (91) | 1,939 |
Net trading and other income | 1,475 | 357 | 504 | (17) | 2,319 |
Operating income | 5,488 | 1,252 | 993 | (105) | 7,628 |
| 6 months ended 30.06.20 | ||||
Asia1 | Africa & | Europe & Americas | Central & | Total | |
Net interest income | 2,564 | 641 | 95 | 198 | 3,498 |
Net fees and commission income | 1,133 | 267 | 237 | (79) | 1,558 |
Net trading and other income | 1,875 | 353 | 763 | 52 | 3,043 |
Operating income | 5,572 | 1,261 | 1,095 | 171 | 8,099 |
1 Following the Group's change in organisational structure, there has been an integration of Greater China & North Asia and ASEAN & South Asia to Asia. Prior period has been restated
Page 76
| 6 months ended 30.06.21 | |||||||
Hong Kong | Korea | China | Singapore | India | UAE | UK | US | |
Net interest income | 702 | 365 | 305 | 369 | 317 | 109 | 101 | 89 |
Net fees and commission income | 465 | 124 | 111 | 353 | 128 | 45 | 28 | 170 |
Net trading and other income | 696 | 99 | 153 | 94 | 168 | 122 | 355 | 130 |
Operating income | 1,863 | 588 | 569 | 816 | 613 | 276 | 484 | 389 |
| 6 months ended 30.06.20 | |||||||
Hong Kong | Korea | China | Singapore | India | UAE | UK | US | |
Net interest income | 843 | 312 | 265 | 329 | 345 | 150 | (41) | 92 |
Net fees and commission income | 372 | 83 | 68 | 249 | 115 | 57 | 6 | 191 |
Net trading and other income | 659 | 162 | 141 | 212 | 265 | 110 | 601 | 149 |
Operating income | 1,874 | 557 | 474 | 790 | 725 | 317 | 566 | 432 |
3. Net interest income
| 6 months ended 30.06.21 | 6 months ended 30.06.20 |
Balances at central banks | 42 | 77 |
Loans and advances to banks | 247 | 479 |
Loans and advances to customers | 3,6651 | 4,738 |
Debt securities | 904 | 1,260 |
Other eligible bills | 149 | 304 |
Accrued on impaired assets (discount unwind) | 115 | 17 |
Interest income | 5,122 | 6,875 |
Of which: financial instruments held at fair value through other comprehensive income | 783 | 1,332 |
|
|
|
Deposits by banks | 74 | 235 |
Customer accounts | 1,121 | 2,276 |
Debt securities in issue | 284 | 485 |
Subordinated liabilities and other borrowed funds | 246 | 350 |
Interest expense on IFRS 16 lease liabilities | 27 | 31 |
Interest expense | 1,752 | 3,377 |
Net interest income | 3,370 | 3,498 |
1 Includes a $73 million adjustment in relation to interest earned on impaired assets as required by IFRS9 Financial Instruments: Recognition and Measurement
4. Net fees and commission
| 6 months ended 30.06.21 | 6 months ended 30.06.20 |
Fees and commissions income | 2,300 | 1,870 |
Of which: |
|
|
Financial instruments that are not fair valued through profit or loss | 660 | 512 |
Trust and other fiduciary activities | 385 | 51 |
|
|
|
Fees and commissions expense | (361) | (312) |
Of which: |
|
|
Financial instruments that are not fair valued through profit or loss | (104) | (56) |
Trust and other fiduciary activities | (23) | (3) |
Net fees and commission | 1,939 | 1,558 |
Page 77
| 6 months ended 30.06.21 | |||
Corporate, Commercial & Institutional Banking | Consumer Private & Business Banking | Central & | Total | |
Transaction Banking | 547 | 20 | - | 567 |
Trade | 298 | 14 | - | 312 |
Cash Management | 249 | 6 | - | 255 |
Financial Markets | 268 | - | - | 268 |
Lending & Portfolio Management | 66 | 1 | - | 67 |
Wealth Management | 1 | 849 | - | 850 |
Retail Products | - | 207 | - | 207 |
Treasury | - | - | (19) | (19) |
Others | - | 1 | (2) | (1) |
Net fees and commission | 882 | 1,078 | (21) | 1,939 |
| 6 months ended 30.06.20 | |||
Corporate, Commercial & Institutional Banking1 | Consumer Private & Business Banking1 | Central & | Total | |
Transaction Banking | 473 | 15 | - | 488 |
Trade | 263 | 10 | - | 273 |
Cash Management | 210 | 5 | - | 215 |
Financial Markets | 228 | - | - | 228 |
Lending & Portfolio Management | 37 | - | - | 37 |
Wealth Management | - | 670 | - | 670 |
Retail Products | - | 162 | - | 162 |
Treasury | - | - | (14) | (14) |
Others | - | (1) | (12) | (13) |
Net fees and commission | 738 | 846 | (26) | 1,558 |
1 Following the Group's change in organisational structure, there has been an integration of Corporate & Institutional Banking and Commercial Banking to Corporate, Commercial & Institutional Banking; Private Banking and Retail Banking to Consumer, Private & Business Banking. Further, certain clients have been moved between the two new client segments. Prior period has been restated
Upfront bancassurance consideration amounts are amortised on a straight-line basis over the contractual period to which the consideration relates. Deferred income on the balance sheet in respect of these activities is $676 million (30 June 2020: $760 million). The income will be earned evenly over the next 8 years (30 June 2020: 9 years). For the six months ended 30 June 2021, $42 million of fee income was released from deferred income (30 June 2020: $42 million).
5. Net trading income
| 30.06.21 | 30.06.20 |
Net trading income | 1,870 | 2,154 |
Significant items within net trading income include: |
|
|
Gains on instruments held for trading¹ | 1,865 | 1,966 |
Gains on financial assets mandatorily at fair value through profit or loss | 81 | 384 |
Losses on financial assets designated at fair value through profit or loss | (9) | (6) |
Losses on financial liabilities designated at fair value through profit or loss | (25) | (166) |
1 Includes $250 million gain (30 June 2020: $550 million gain) from the translation of foreign currency monetary assets and liabilities
Page 78
6. Other operating income
| 6 months ended 30.06.21 | 6 months ended 30.06.20 |
Other operating income includes: |
|
|
Rental income from operating lease assets | 229 | 242 |
Gains less losses on disposal of fair value through other comprehensive income debt instruments | 153 | 511 |
Gains less losses on amortised cost financial assets | 8 | 13 |
Net gain on sale of businesses | - | 6 |
Dividend income | 7 | 30 |
Gain on sale of aircrafts | 23 | 5 |
Other | 29 | 82 |
Other operating income | 449 | 889 |
7. Operating expenses
| 6 months ended 30.06.21 | 6 months ended 30.06.20 |
Staff costs: |
|
|
Wages and salaries | 2,914 | 2,564 |
Social security costs | 103 | 80 |
Other pension costs (Note 30) | 199 | 172 |
Share-based payment costs (Note 31) | 99 | 65 |
Other staff costs | 471 | 449 |
| 3,786 | 3,330 |
The following table summarises the number of employees within the Group:
| Business | Support | Total |
At 30 June 2021 | 36,435 | 48,305 | 84,740 |
At 31 December 2020 | 34,905 | 48,752 | 83,657 |
| 6 months ended 30.06.21 | 6 months ended 30.06.20 |
Premises and equipment expenses: | 184 | 178 |
|
|
|
General administrative expenses: |
|
|
Provision for regulatory matters | - | 14 |
Other general administrative expenses | 655 | 628 |
| 655 | 642 |
|
|
|
Depreciation and amortisation: |
|
|
Property, plant and equipment: |
|
|
Premises | 188 | 188 |
Equipment | 60 | 60 |
Operating lease assets | 112 | 107 |
| 360 | 355 |
Intangibles: |
|
|
Software | 233 | 241 |
Acquired on business combinations | 3 | 2 |
| 596 | 598 |
Total operating expenses | 5,221 | 4,748 |
Page 79
8. Credit impairment
| 6 months ended 30.06.21 | 6 months ended 30.06.20 |
Net credit impairment on loans and advances to banks and customers1 | (6) | 1,496 |
Net credit impairment on debt securities | 6 | 19 |
Net credit impairment relating to financial guarantees and loan commitments | (51) | 63 |
Net credit impairment relating to other financial assets | - | (2) |
Credit impairment2 | (51) | 1,576 |
1 Includes a $20 million charge relating to additional stage 3 credit impairment recognised following the adjustment for interest earned on credit impaired stage 3 assets (see Note 3)
2 No material purchased or originated credit-impaired (POCI) assets
9. Goodwill, property, plant and equipment and other impairment
| 6 months ended 30.06.21 | 6 months ended 30.06.20 |
Impairment of goodwill (Note 16) | - | 258 |
|
|
|
Impairment of property, plant and equipment (Note 17) | 47 | 51 |
Impairment of other intangible assets (Note 16) | - | 2 |
Other | (7) | (88)1 |
Property, plant and equipment and other impairment | 40 | (35) |
Goodwill, property, plant and equipment and other impairment | 40 | 223 |
1 Includes a reversal of $165 million as a result of a recovery on a disputed derivative receivable, following a favourable court ruling
10. Taxation
The following table provides analysis of taxation charge in the period:
| 6 months ended 30.06.21 | 6 months ended 30.06.20 |
The charge for taxation based upon the profit for the period comprises: |
|
|
Current tax: |
|
|
United Kingdom corporation tax at 19 per cent (2020: 19 per cent): |
|
|
Current tax charge on income for the period | - | - |
Adjustments in respect of prior periods (including double tax relief) | 2 | - |
Foreign tax: |
|
|
Current tax charge on income for the period | 497 | 613 |
Adjustments in respect of prior periods | (34) | (334) |
| 465 | 279 |
Deferred tax: |
|
|
Origination/reversal of temporary differences | 167 | (54) |
Adjustments in respect of prior periods | (1) | 336 |
| 166 | 282 |
Tax on profits on ordinary activities | 631 | 561 |
Effective tax rate | 24.7% | 34.5% |
The tax charge for the period has been calculated by applying the effective rate of tax which is expected to apply for the year ending 31 December 2021 using rates substantively enacted at 30 June 2021. The rate has been calculated by estimating and applying an average annual effective income tax rate to each tax jurisdiction individually.
The tax charge for the period of $631 million (30 June 2020: $561 million) on a profit before tax of $2,559 million (30 June 2020: $1,627 million) reflects the impact of countries with tax rates higher or lower than the UK, the most significant of which is India, non-deductible expenses and non-creditable withholding taxes. The adjustments in respect of prior years include $nil million (30 June 2020: $277 million) adjustment between current and deferred tax, relating to the treatment of loan impairments in India as deductible in the period they are impaired.
Foreign tax includes current tax of $60 million (30 June 2020: $118 million) on the profits assessable in Hong Kong. Deferred tax includes origination or reversal of temporary differences of $35 million (30 June 2020: $(39) million) provided at a rate of 16.5 per cent (30 June 2020: 16.5 per cent) on the profits assessable in Hong Kong.
Page 80
Deferred tax comprises assets and liabilities as follows:
| 30.06.21 | 31.12.20 | ||||
Total | Asset | Liability | Total | Asset | Liability | |
Deferred tax comprises: |
|
|
|
|
|
|
Accelerated tax depreciation | (500) | (43) | (457) | (493) | (30) | (463) |
Impairment provisions on loans and advances | 376 | 417 | (41) | 419 | 403 | 16 |
Tax losses carried forward | 259 | 137 | 122 | 282 | 171 | 111 |
Fair value through other comprehensive income | (123) | (34) | (89) | (146) | (61) | (85) |
Cash flow hedges | (1) | (1) | - | 2 | 6 | (4) |
Own credit adjustment | 4 | 3 | 1 | 3 | 2 | 1 |
Retirement benefit obligations | 19 | 10 | 9 | 36 | 25 | 11 |
Share-based payments | 24 | 9 | 15 | 23 | 8 | 15 |
Other temporary differences | 17 | 313 | (296) | 98 | 395 | (297) |
| 75 | 811 | (736) | 224 | 919 | (695) |
11. Dividends
Ordinary equity shares
| 6 months ended 30.06.21 | 6 months ended 31.12.20 | 6 months ended 30.06.20 | |||
Cents per share | $million | Cents per share | $million | Cents per share | $million | |
2020/2019 final dividend declared and paid during the year | 9 | 282 | - | - | - | - |
2021 interim dividend declared and paid during the year | - | - | - | - | - | - |
The 2020 final dividend per share of 9 cents per ordinary share ($282 million) was paid to eligible shareholders on 20 May 2021, and is recognised in these interim accounts.
Interim dividends on ordinary equity shares are recorded in the period in which they are declared and, in respect of the final dividend, have been approved by the shareholders.
On 31 March 2020, the Group announced that in response to a request from the Prudential Regulation Authority and as a consequence of the unprecedented challenges facing the world due to the COVID-19 pandemic, its Board had decided after careful consideration to withdraw the recommendation to pay a final dividend for 2019 of 20 cents per ordinary share.
2021 recommended interim dividend
The 2021 interim dividend of 3 cents per ordinary share will be paid in pounds sterling, Hong Kong dollars or US dollars on 22 October 2021 to shareholders on the UK register of members at the close of business in the UK on 13 August 2021.
Preference shares and Additional Tier 1 securities
Dividends on these preference shares and securities classified as equity are recorded in the period in which they are declared.
|
| 6 months ended 30.06.21 | 6 months ended 31.12.20 | 6 months ended 30.06.20 |
Non-cumulative redeemable preference shares: | 7.014 per cent preference shares of $5 each | 26 | 27 | 26 |
| 6.409 per cent preference shares of $5 each | 7 | 7 | 13 |
|
| 33 | 34 | 39 |
Additional Tier 1 securities: fixed rate resetting perpetual subordinated contingent | 163 | 129 | 193 | |
|
| 196 | 163 | 232 |
Page 81
12. Earnings per ordinary share
| 6 months ended 30.06.21 | 6 months ended 30.06.20 |
Profit for the period attributable to equity holders | 1,928 | 1,066 |
Non-controlling interest | (14) | (18) |
Dividend payable on preference shares and AT1 classified as equity | (196) | (232) |
Profit for the period attributable to ordinary shareholders | 1,718 | 816 |
|
|
|
Items normalised: |
|
|
Provision for regulatory matters | - | (14) |
Restructuring | 123 | 90 |
Goodwill impairment (Note 9) | - | 258 |
Net loss on sale of businesses (Note 6) | - | (6) |
Tax on normalised items1 | (15) | (6) |
Underlying profit | 1,826 | 1,138 |
|
|
|
Basic - Weighted average number of shares (millions) | 3,133 | 3,168 |
Diluted - Weighted average number of shares (millions) | 3,185 | 3,204 |
|
|
|
Basic earnings per ordinary share (cents) | 54.8 | 25.8 |
Diluted earnings per ordinary share (cents) | 53.9 | 25.5 |
Underlying basic earnings per ordinary share (cents) | 58.3 | 35.9 |
Underlying diluted earnings per ordinary share (cents) | 57.3 | 35.5 |
1 No tax is included in respect of the impairment of goodwill as no tax relief is available
Page 82
13. Financial instruments
Classification and measurement
The Group's classification of its financial assets and liabilities is summarised in the following tables.
Assets | Notes | Assets at fair value | Assets | Total | |||||
Trading | Derivatives held for hedging | Non-trading mandatorily at fair value through profit or loss | Designated at fair value through profit or loss | Fair value through other compre-hensive income | Total financial assets at fair value | ||||
Cash and balances at |
| - | - | - | - | - | - | 72,985 | 72,985 |
Financial assets held at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
Loans and advances to banks¹ |
| 1,611 | - | 3,214 | - | - | 4,825 | - | 4,825 |
Loans and advances |
| 6,307 | - | 4,078 | - | - | 10,385 | - | 10,385 |
Reverse repurchase agreements and other similar secured lending | 15 | - | - | 64,351 | - | - | 64,351 | - | 64,351 |
Debt securities, alternative tier one and other eligible bills |
| 27,288 | - | 526 | 202 | - | 28,016 | - | 28,016 |
Equity shares |
| 2,347 | - | 245 | - | - | 2,592 | - | 2,592 |
Other assets | 18 | - | - | 17 | - | - | 17 | - | 17 |
|
| 37,553 | - | 72,431 | 202 | - | 110,186 | - | 110,186 |
Derivative financial instruments | 14 | 50,999 | 1,255 | - | - | - | 52,254 | - | 52,254 |
Loans and advances to banks¹ |
| - | - | - | - | - | - | 45,188 | 45,188 |
of which - reverse repurchase agreements and other similar secured lending | 15 | - | - | - | - | - | - | 620 | 620 |
Loans and advances |
| - | - | - | - | - | - | 298,003 | 298,003 |
of which - reverse repurchase agreements and other similar secured lending | 15 | - | - | - | - | - | - | 4,584 | 4,584 |
Investment securities |
|
|
|
|
|
|
|
|
|
Debt securities, alternative tier one and other eligible bills |
| - | - | - | - | 123,905 | 123,905 | 24,457 | 148,362 |
Equity shares |
| - | - | - | - | 667 | 667 | - | 667 |
|
| - | - | - | - | 124,572 | 124,572 | 24,457 | 149,029 |
Other assets | 18 | - | - | - | - | - | - | 43,907 | 43,907 |
Assets held for sale | 20 | - | - | - | 1 | - | 1 | 56 | 57 |
Total at 30 June 2021 |
| 88,552 | 1,255 | 72,431 | 203 | 124,572 | 287,013 | 484,596 | 771,609 |
1 Further analysed in Risk review and Capital review
Page 83
Assets | Notes | Assets at fair value | Assets held at amortised cost | Total | |||||
Trading | Derivatives held for hedging | Non-trading mandatorily at fair value through profit or loss | Designated at fair value through profit or loss | Fair value through other compre-hensive income | Total financial assets at fair value | ||||
Cash and balances at |
| - | - | - | - | - | - | 66,712 | 66,712 |
Financial assets held at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
Loans and advances to banks¹ |
| 1,552 | - | 2,325 | - | - | 3,877 | - | 3,877 |
Loans and advances |
| 4,169 | - | 5,129 | 79 | - | 9,377 | - | 9,377 |
Reverse repurchase agreements and other similar secured lending | 15 | - | - | 63,405 | - | - | 63,405 | - | 63,405 |
Debt securities, alternative tier one and other eligible bills |
| 24,919 | - | 425 | 256 | - | 25,600 | - | 25,600 |
Equity shares |
| 4,223 | - | 305 | - | - | 4,528 | - | 4,528 |
Other assets | 18 | - | - | - | - | - | - | - | - |
|
| 34,863 | - | 71,589 | 335 | - | 106,787 | - | 106,787 |
Derivative financial instruments | 14 | 67,826 | 1,641 | - | - | - | 69,467 | - | 69,467 |
Loans and advances to banks¹ |
| - | - | - | - | - | - | 44,347 | 44,347 |
of which - reverse repurchase agreements and other similar secured lending | 15 | - | - | - | - | - | - | 1,247 | 1,247 |
Loans and advances |
| - | - | - | - | - | - | 281,699 | 281,699 |
of which - reverse repurchase agreements and other similar secured lending | 15 | - | - | - | - | - | - | 2,919 | 2,919 |
Investment securities |
|
|
|
|
|
|
|
|
|
Debt securities, alternative tier one and other eligible bills |
| - | - | - | - | 133,381 | 133,381 | 19,480 | 152,861 |
Equity shares |
| - | - | - | - | 454 | 454 | - | 454 |
|
| - | - | - | - | 133,835 | 133,835 | 19,480 | 153,315 |
Other assets | 18 | - | - | - | - | - | - | 40,978 | 40,978 |
Assets held for sale | 20 | - | - | - | 5 | - | 5 | 83 | 88 |
Total at 31 December 2020 |
| 102,689 | 1,641 | 71,589 | 340 | 133,835 | 310,094 | 453,299 | 763,393 |
1 Further analysed in Risk review and Capital review
Liabilities | Notes | Liabilities at fair value | Liabilities held at amortised cost | Total | |||
Trading | Derivatives held for hedging | Designated at fair value through profit or loss | Total financial liabilities at fair value | ||||
Financial liabilities held at fair value through profit or loss |
|
|
|
|
|
|
|
Deposits by banks |
| - | - | 1,144 | 1,144 | - | 1,144 |
Customer accounts |
| - | - | 8,543 | 8,543 | - | 8,543 |
Repurchase agreements and other similar secured borrowing | 15 | - | - | 51,575 | 51,575 | - | 51,575 |
Debt securities in issue |
| - | - | 6,152 | 6,152 | - | 6,152 |
Short positions |
| 6,249 | - | - | 6,249 | - | 6,249 |
|
| 6,249 | - | 67,414 | 73,663 | - | 73,663 |
Derivative financial instruments | 14 | 51,462 | 690 | - | 52,152 | - | 52,152 |
Deposits by banks |
| - | - | - | - | 30,567 | 30,567 |
Customer accounts |
| - | - | - | - | 441,147 | 441,147 |
Repurchase agreements and other similar secured borrowing | 15 | - | - | - | - | 3,411 | 3,411 |
Debt securities in issue |
| - | - | - | - | 59,696 | 59,696 |
Other liabilities | 21 | - | - | - | - | 58,737 | 58,737 |
Subordinated liabilities and other borrowed funds | 24 | - | - | - | - | 16,957 | 16,957 |
Total at 30 June 2021 |
| 57,711 | 690 | 67,414 | 125,815 | 610,515 | 736,330 |
Page 84
Liabilities | Notes | Liabilities at fair value | Liabilities held at amortised cost | Total | |||
Trading | Derivatives held for hedging | Designated at fair value through profit or loss | Total financial liabilities at fair value | ||||
Financial liabilities held at fair value through profit or loss |
|
|
|
|
|
|
|
Deposits by banks |
| - | - | 1,249 | 1,249 | - | 1,249 |
Customer accounts |
| - | - | 8,897 | 8,897 | - | 8,897 |
Repurchase agreements and other similar secured borrowing | 15 | - | - | 48,662 | 48,662 | - | 48,662 |
Debt securities in issue |
| - | - | 5,811 | 5,811 | - | 5,811 |
Short positions |
| 3,754 | - | - | 3,754 | - | 3,754 |
|
| 3,754 | - | 64,619 | 68,373 | - | 68,373 |
Derivative financial instruments | 14 | 69,790 | 1,743 | - | 71,533 | - | 71,533 |
Deposits by banks |
| - | - | - | - | 30,255 | 30,255 |
Customer accounts |
| - | - | - | - | 439,339 | 439,339 |
Repurchase agreements and other similar secured borrowing | 15 | - | - | - | - | 1,903 | 1,903 |
Debt securities in issue |
| - | - | - | - | 55,550 | 55,550 |
Other liabilities | 21 | - | - | - | - | 47,228 | 47,228 |
Subordinated liabilities and other borrowed funds | 24 | - | - | - | - | 16,654 | 16,654 |
Total at 31 December 2020 |
| 73,544 | 1,743 | 64,619 | 139,906 | 590,929 | 730,835 |
Financial liabilities designated at fair value through profit or loss
| 30.06.21 | 31.12.20 |
Carrying balance aggregate fair value | 67,414 | 64,619 |
Amount contractually obliged to repay at maturity | 67,507 | 64,405 |
Difference between aggregate fair value and contractually obliged to repay at maturity | (93) | 214 |
Cumulative change in fair value accredited to credit risk difference | (43) | (43) |
The net fair value loss on financial liabilities designated at fair value through profit or loss was $25 million for the half year (31 December 2020: net loss of $247 million). Further details of the Group's own credit adjustment (OCA) valuation technique is described later in this Note.
Interest rate benchmark reform
The Group previously disclosed its exposures to IBOR benchmarks as of 31 December 2020 (refer to page 336 of the 2020 Annual Report). In the Group's view the change in exposure since this date has not been significant, with USD LIBOR continuing to be the Group's largest exposure for both cash products and derivatives. After publication of the 2020 Annual Report it was confirmed by the Financial Conduct Authority that all USD LIBOR tenors, except 1 week and 2 month, will continue to be published until 30 June 2023. Efforts across the industry to amend contracts linked to USD LIBOR have yet to commence as focus has been directed to the remediation of non-USD LIBOR contracts, however USD remediation is expected to intensify during 2022.
In the first half of 2021 the Group has adhered to the end-Q1 and end-Q2 GBP LIBOR product cessation targets issued by the UK's Sterling Risk Free Rate Working Group (RFRWG), and the Group intends to cease offering any new LIBOR-referenced products at the end of this year.
In the second half of 2021 the Group will continue its efforts to actively transition financial contracts referencing non-USD LIBOR benchmarks - GBP, EUR, JPY and CHF LIBORs - which will no longer be published after 31 December 2021. Contracts referring to these benchmarks that are due to mature after 31 December 2021 are expected to be converted to an alternative risk-free rate via bilateral negotiation with clients or, where that is not possible, revised or amended by adding a clause agreeing to a robust contractual fallback in advance of the cessation of LIBOR.
Page 85
The Group's global IBOR Transition Programme considers all aspects of the transition and how risks faced in respect of IBOR transition can be mitigated. These risks include:
• The changes made to contracts, including the choice of alternative benchmark rates and calculation methodology, which require all parties to the contract to agree to the changes. The risk of not reaching agreement in a timely manner is higher for contracts such as loans, where agreement is needed across all parties (particularly for syndicated loans) compared to contracts such as centrally cleared derivatives, where the central clearing houses are planning to convert all non-USD LIBOR contracts by the end of the year, or those subject to a multilateral amendment mechanism such as the ISDA Fallbacks Protocol, both of which will facilitate transition under standardised terms. This risk of not being able to transition in time may also occur where clients are not responsive or refuse to transition.
• Parties to contracts that require reform may intend to renegotiate terms other than the change in benchmark rate. This increases the risk of reaching a timely agreement, and also requires more diligent application of the accounting principles from the Phase 2 amendments and existing contract modification accounting.
• Clients may not be treated fairly throughout the transition, or may not be aware of the options available to them and the implications of decisions taken, which may result in unfair financial detriment.
• Legal risk in relation to the fall-back risks associated with the transition.
• Changes in processes, systems and vendor arrangements associated with the transition, specifically if they are not within appropriate tolerance levels.
The Group continues to raise awareness and understanding of the transition, both internally and with clients, and is actively participating in various working groups under the RFRWG, industry associations and business forums, focusing on different aspects of the IBOR transition. The Group also continues to monitor the developments at various IBOR-related forums to align significant industry decisions with the Group's transition plans.
Valuation of financial instruments
The fair values of quoted financial assets and liabilities in active markets are based on current prices. A market is regarded as active if transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis amongst other bases of corroboration. Wherever possible, fair values have been calculated using unadjusted quoted market prices in active markets for identical instruments held by the Group. Where quoted market prices are not available, or are unreliable because of poor liquidity, fair values have been determined using valuation techniques which, to the extent possible, use market observable inputs, but in some cases use non market observable inputs. Valuation techniques used include discounted cash flow analysis and pricing models and, where appropriate, comparison with instruments that have characteristics similar to those of the instruments held by the Group.
The Valuation Methodology function is responsible for independent price verification, oversight of fair value and appropriate value adjustments and escalation of valuation issues. Independent price verification is the process of determining that the valuations incorporated into the financial statements are validated independent of the business area responsible for the product. The Valuation Methodology function has oversight of the fair value adjustments to ensure the financial instruments are priced to exit. These are key controls in ensuring the material accuracy of the valuations incorporated in the financial statements. The market data used for price verification may include data sourced from recent trade data involving external counterparties or third parties such as Bloomberg, Reuters, brokers and consensus pricing providers. Valuation Methodology performs a semi-annual review of the suitability of the market data used for price testing. Price verification uses independently sourced data that is deemed most representative of the market the instruments trade in. To determine the quality of the market data inputs, factors such as independence, relevance, reliability, availability of multiple data sources and methodology employed by the pricing provider are taken into consideration.
The Valuation and Benchmarks Committee (VBC) is the valuation governance forum consisting of representatives from Group Market Risk, Product Control, Valuation Methodology and the business, which meets monthly to discuss and approve the independent valuations of the inventory. For Principal Finance, the Investment Committee meeting is held on a quarterly basis to review investments and valuations
Page 86
Significant accounting estimates and judgements
The Group evaluates the significance of financial instruments and material accuracy of the valuations incorporated in the financial statements as they involve a high degree of judgement and estimation uncertainty in determining the carrying values of financial assets and liabilities at the balance sheet date.
• Fair value of financial instruments is determined using valuation techniques and estimates (see below) which, to the extent possible, use market observable inputs, but in some cases use non-market observable inputs. Changes in the observability of significant valuation inputs can materially affect the fair values of financial instruments
• When establishing the exit price of a financial instrument using a valuation technique, the Group estimates valuation adjustments in determining the fair value
• In determining the valuation of financial instruments, the Group makes judgements on the amounts reserved to cater for model and valuation risks, which cover both Level 2 and Level 3 assets, and the significant valuation judgements in respect of Level 3 instruments
• Where the estimated measurement of fair value is more judgemental in respect of Level 3 assets, these are valued based on models that use a significant degree of non-market-based unobservable inputs
Valuation techniques
Refer to the fair value hierarchy explanation - Level 1, 2 and 3
• Financial instruments held at fair value
• Debt securities - asset-backed securities: Asset-backed securities are valued based on external prices obtained from consensus pricing providers, broker quotes, recent trades, arrangers' quotes, etc. Where an observable price is available for a given security, it is classified as Level 2. In instances where third-party prices are not available or reliable, the security is classified as Level 3. The fair value of Level 3 securities is estimated using market standard cash flow models with input parameter assumptions which include prepayment speeds, default rates, discount margins derived from comparable securities with similar vintage, collateral type, and credit ratings
• Debt securities in issue: These debt securities relate to structured notes issued by the Group. Where independent market data is available through pricing vendors and broker sources these positions are classified as Level 2. Where such liquid external prices are not available, valuations of these debt securities are implied using input parameters such as bond spreads and credit spreads, and are classified as Level 3. These input parameters are determined with reference to the same issuer (if available) or proxies from comparable issuers or assets
• Derivatives: Derivative products are classified as Level 2 if the valuation of the product is based upon input parameters which are observable from independent and reliable market data sources. Derivative products are classified as Level 3 if there are significant valuation input parameters which are unobservable in the market, such as products where the performance is linked to more than one underlying variable. Examples are foreign exchange basket options, equity options based on the performance of two or more underlying indices and interest rate products with quanto payouts. In most cases these unobservable correlation parameters cannot be implied from the market, and methods such as historical analysis and comparison with historical levels or other benchmark data must be employed
• Equity shares - private equity: The majority of private equity unlisted investments are valued based on earning multiples - Price-to-Earnings (P/E) or enterprise value to earnings before income tax, depreciation and amortisation (EV/EBITDA) ratios - of comparable listed companies. The two primary inputs for the valuation of these investments are the actual or forecast earnings of the investee companies and earning multiples for the comparable listed companies. To ensure comparability between these unquoted investments and the comparable listed companies, appropriate adjustments are also applied (for example, liquidity and size) in the valuation. In circumstances where an investment does not have direct comparables or where the multiples for the comparable companies cannot be sourced from reliable external sources, alternative valuation techniques (for example, discounted cash flow models), which use predominantly unobservable inputs or Level 3 inputs, may be applied. Even though earning multiples for the comparable listed companies can be sourced from third-party sources (for example, Bloomberg), and those inputs can be deemed Level 2 inputs, all unlisted investments (excluding those where observable inputs are available, for example, Over-the-counter (OTC) prices) are classified as Level 3 on the basis that the valuation methods involve judgements ranging from determining comparable companies to discount rates where the discounted cash flow method is applied
Page 87
• Loans and advances: These primarily include loans in the global syndications business which were not syndicated as of the balance sheet date and other financing transactions within Financial Markets and loans and advances including reverse repurchase agreements that do not have SPPI cash flows or are managed on a fair value basis. These loans are generally bilateral in nature and, where available, their valuation is based on observable clean sales transactions prices or market observable spreads. If observable credit spreads are not available, proxy spreads based on comparable loans with similar credit grade, sector and region, are used. Where observable credit spreads and market standard proxy methods are available, these loans are classified as Level 2. Where there are no recent transactions or comparable loans, these loans are classified as Level 3
• Other debt securities: These debt securities include convertible bonds, corporate bonds, credit and structured notes. Where quoted prices are available through pricing vendors, brokers or observable trading activities from liquid markets, these are classified as Level 2 and valued using such quotes. Where there are significant valuation inputs which are unobservable in the market, due to illiquid trading or the complexity of the product, these are classified as Level 3. The valuations of these debt securities are implied using input parameters such as bond spreads and credit spreads. These input parameters are determined with reference to the same issuer (if available) or proxied from comparable issuers or assets
• Financial instruments held at amortised cost
The following sets out the Group's basis for establishing fair values of amortised cost financial instruments and their classification between Levels 1, 2 and 3. As certain categories of financial instruments are not actively traded, there is a significant level of management judgement involved in calculating the fair values:
- Cash and balances at central banks: The fair value of cash and balances at central banks is their carrying amounts
- Debt securities in issue, subordinated liabilities and other borrowed funds: The aggregate fair values are calculated based on quoted market prices. For those notes where quoted market prices are not available, a discounted cash flow model is used based on a current market related yield curve appropriate for the remaining term to maturity
- Deposits and borrowings: The estimated fair value of deposits with no stated maturity is the amount repayable on demand. The estimated fair value of fixed interest-bearing deposits and other borrowings without quoted market prices is based on discounted cash flows using the prevailing market rates for debts with a similar Credit Risk and remaining maturity
- Investment securities: For investment securities that do not have directly observable market values, the Group utilises a number of valuation techniques to determine fair value. Where available, securities are valued using input proxies from the same or closely related underlying (for example, bond spreads from the same or closely related issuer) or input proxies from a different underlying (for example, a similar bond but using spreads for a particular sector and rating). Certain instruments cannot be proxies as set out above, and in such cases the positions are valued using non-market observable inputs. This includes those instruments held at amortised cost and predominantly relates to asset-backed securities. The fair value for such instruments is usually proxies from internal assessments of the underlying cash flows
- Loans and advances to banks and customers: For loans and advances to banks, the fair value of floating rate placements and overnight deposits is their carrying amounts. The estimated fair value of fixed interest-bearing deposits is based on discounted cash flows using the prevailing money market rates for debts with a similar Credit Risk and remaining maturity. The Group's loans and advances to customers' portfolio is well diversified by geography and industry. Approximately a quarter of the portfolio re-prices within one month, and approximately half re-prices within 12 months. Loans and advances are presented net of provisions for impairment. The fair value of loans and advances to customers with a residual maturity of less than one year generally approximates the carrying value. The estimated fair value of loans and advances with a residual maturity of more than one year represents the discounted amount of future cash flows expected to be received, including assumptions relating to prepayment rates and Credit Risk. Expected cash flows are discounted at current market rates to determine fair value. The Group has a wide range of individual instruments within its loans and advances portfolio and as a result providing quantification of the key assumptions used to value such instruments is impractical
- Other assets: Other assets comprise primarily of cash collateral and trades pending settlement. The carrying amount of these financial instruments is considered to be a reasonable approximation of fair value as they are either short-term in nature or re-price to current market rates frequently
Page 88
Fair value adjustments
When establishing the exit price of a financial instrument using a valuation technique, the Group considers adjustments to the modelled price which market participants would make when pricing that instrument. The main valuation adjustments (described further below) in determining fair value for financial assets and financial liabilities are as follows:
| 01.01.21 | Movement during the period | 30.06.21 | 01.01.20 | Movement during the year | 31.12.20 |
Bid-offer valuation adjustment | 103 | 6 | 109 | 79 | 24 | 103 |
Credit valuation adjustment | 189 | (31) | 158 | 136 | 53 | 189 |
Debit valuation adjustment | (55) | 2 | (53) | (43) | (12) | (55) |
Model valuation adjustment | 5 | (2) | 3 | 7 | (2) | 5 |
Funding valuation adjustment | 5 | (6) | (1) | 26 | (21) | 5 |
Other fair value adjustments | 32 | 21 | 53 | 45 | (13) | 32 |
Total | 279 | (10) | 269 | 250 | 29 | 279 |
|
|
|
|
|
|
|
Income deferrals |
|
|
|
|
|
|
Day 1 and other deferrals | 138 | 4 | 142 | 103 | 35 | 138 |
Total | 138 | 4 | 142 | 103 | 35 | 138 |
Note: Bracket represents an asset and credit to the income statement
• Bid-offer valuation adjustment: Generally, market parameters are marked on a mid-market basis in the revaluation systems, and a bid-offer valuation adjustment is required to quantify the expected cost of neutralising the business' positions through dealing away in the market, thereby bringing long positions to bid and short positions to offer. The methodology to calculate the bid-offer adjustment for a derivative portfolio involves netting between long and short positions and the grouping of risk by strike and tenor based on the hedging strategy where long positions are marked to bid and short positions marked to offer in the systems
• Credit valuation adjustment (CVA): The Group accounts for CVA against the fair value of derivative products. CVA is an adjustment to the fair value of the transactions to reflect the possibility that our counterparties may default and we may not receive the full market value of the outstanding transactions. It represents an estimate of the adjustment a market participant would include when deriving a purchase price to acquire our exposures. CVA is calculated for each subsidiary, and within each entity for each counterparty to which the entity has exposure and takes account of any collateral we may hold. The Group calculates the CVA by using estimates of future positive exposure, market-implied probability of default (PD) and recovery rates. Where market-implied data is not readily available, we use market-based proxies to estimate the PD. Wrong-way risk occurs when the exposure to a counterparty is adversely correlated with the credit quality of that counterparty, and the Group has implemented a model to capture this impact for key wrong-way exposures. The Group also captures the uncertainties associated with wrong-way risk in the Group's Prudential Valuation Adjustments framework
• Debit valuation adjustment (DVA): The Group calculates DVA adjustments on its derivative liabilities to reflect changes in its own credit standing. The Group's DVA adjustments will increase if its credit standing worsens and conversely, decrease if its credit standing improves. For derivative liabilities, a DVA adjustment is determined by applying the Group's probability of default to the Group's negative expected exposure against the counterparty. The Group's probability of default and loss expected in the event of default is derived based on bond and CDS spreads associated with the Group's issuances and market standard recovery levels. The expected exposure is modelled based on the simulation of the underlying risk factors over the expected life of the deal. This simulation methodology incorporates the collateral posted by the Group and the effects of master netting agreements
• Model valuation adjustment: Valuation models may have pricing deficiencies or limitations that require a valuation adjustment. These pricing deficiencies or limitations arise due to the choice, implementation and calibration of the pricing model
Page 89
• Funding valuation adjustment (FVA): The Group makes FVA adjustments against derivative products. FVA reflects an estimate of the adjustment to its fair value that a market participant would make to incorporate funding costs or benefits that could arise in relation to the exposure. FVA is calculated by determining the net expected exposure at a counterparty level and then applying a funding rate to those exposures that reflect the market cost of funding. The FVA for uncollateralised (including partially collateralised) derivatives incorporates the estimated present value of the market funding cost or benefit associated with funding these transactions
• Other fair value adjustments: The Group calculates the fair value on the interest rate callable products by calibrating to a set of market prices with differing maturity, expiry and strike of the trades
• Day one and other deferrals: In certain circumstances the initial fair value is based on a valuation technique which differs to the transaction price at the time of initial recognition. However, these gains can only be recognised when the valuation technique used is based primarily on observable market data. In those cases where the initially recognised fair value is based on a valuation model that uses inputs which are not observable in the market, the difference between the transaction price and the valuation model is not recognised immediately in the income statement. The difference is amortised to the income statement until the inputs become observable, or the transaction matures or is terminated. Other deferrals primarily represent adjustments taken to reflect the specific terms and conditions of certain derivative contracts which affect the termination value at the measurement date
In addition, the Group calculates own credit adjustment (OCA) on its issued debt designated at fair value, including structured notes, in order to reflect changes in its own credit standing. Own issued note liabilities are discounted utilising spreads as at the measurement date. These spreads consist of a market level of funding component and an idiosyncratic own credit component. Under IFRS 9 the change in the own credit component (OCA) is reported under other comprehensive income. The Group's OCA reserve will increase if its credit standing worsens and conversely, decrease if its credit standing improves. The Group's OCA reserve will reverse over time as its liabilities mature. The OCA at 30 June 2021 is a loss of $43 million, (31 December 2020: $43 million loss).
Fair value hierarchy - financial instruments held at fair value
Assets and liabilities carried at fair value or for which fair values are disclosed have been classified into three levels according to the observability of the significant inputs used to determine the fair values. Changes in the observability of significant valuation inputs during the reporting period may result in a transfer of assets and liabilities within the fair value hierarchy. The Group recognises transfers between levels of the fair value hierarchy when there is a significant change in either its principal market or the level of observability of the inputs to the valuation techniques as at the end of the reporting period.
• Level 1: Fair value measurements are those derived from unadjusted quoted prices in active markets for identical assets or liabilities
• Level 2: Fair value measurements are those with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable
• Level 3: Fair value measurements are those where inputs which could have a significant effect on the instrument's valuation are not based on observable market data
Page 90
The following tables show the classification of financial instruments held at fair value into the valuation hierarchy:
Assets | Level 1 | Level 2 | Level 3 | Total |
Financial instruments held at fair value through profit or loss |
|
|
|
|
Loans and advances to banks | - | 4,825 | - | 4,825 |
Loans and advances to customers | 66 | 9,105 | 1,214 | 10,385 |
Reverse repurchase agreements and other similar secured lending | - | 63,029 | 1,322 | 64,351 |
Debt securities and other eligible bills | 9,900 | 17,789 | 327 | 28,016 |
Of which: |
|
|
|
|
Government bonds and treasury bills | 8,599 | 8,923 | - | 17,522 |
Issued by corporates other than financial institutions¹ | 72 | 2,261 | 139 | 2,472 |
Issued by financial institutions¹ | 1,229 | 6,605 | 188 | 8,022 |
|
|
|
|
|
Equity shares | 2,036 | 340 | 216 | 2,592 |
|
|
|
|
|
Derivative financial instruments | 928 | 51,280 | 46 | 52,254 |
Of which: |
|
|
|
|
Foreign exchange | 89 | 40,150 | 7 | 40,246 |
Interest rate | 23 | 7,732 | 35 | 7,790 |
Credit | - | 2,073 | 1 | 2,074 |
Equity and stock index options | - | 105 | 3 | 108 |
Commodity | 816 | 1,220 | - | 2,036 |
|
|
|
|
|
Investment securities |
|
|
|
|
Debt securities and other eligible bills | 57,495 | 66,369 | 41 | 123,905 |
Of which: |
|
|
|
|
Government bonds and treasury bills | 46,118 | 25,383 | 41 | 71,542 |
Issued by corporates other than financial institutions¹ | 1,563 | 3,914 | - | 5,477 |
Issued by financial institutions¹ | 9,814 | 37,072 | - | 46,886 |
|
|
|
|
|
Equity shares | 267 | 12 | 388 | 667 |
Other Assets | - | - | 17 | 17 |
Total financial instruments at 30 June 2021 | 70,692 | 212,749 | 3,571 | 287,012 |
|
|
|
|
|
Liabilities |
|
|
|
|
Financial instruments held at fair value through profit or loss |
|
|
|
|
Deposits by banks | - | 868 | 276 | 1,144 |
Customer accounts | - | 8,335 | 208 | 8,543 |
Repurchase agreements and other similar secured borrowing | - | 51,575 | - | 51,575 |
Debt securities in issue | - | 5,549 | 603 | 6,152 |
Short positions | 3,767 | 2,482 | - | 6,249 |
|
|
|
|
|
Derivative financial instruments | 896 | 51,145 | 111 | 52,152 |
Of which: |
|
|
|
|
Foreign exchange | 113 | 39,364 | - | 39,477 |
Interest rate | 7 | 7,328 | 20 | 7,355 |
Credit | - | 3,051 | 84 | 3,135 |
Equity and stock index options | - | 86 | 7 | 93 |
Commodity | 776 | 1,316 | - | 2,092 |
|
|
|
|
|
Total financial instruments at 30 June 2021 | 4,663 | 119,954 | 1,198 | 125,815 |
1 Includes covered bonds of $6,219 million, securities issued by Multilateral Development Banks/International Organisations of $11,905 million and State-owned agencies and development banks of $12,847 million
There were no significant changes to valuation or levelling approaches during the period ended 30 June 2021.
There were no significant transfers of financial assets and liabilities measured at fair value between Level 1 and Level 2 during the period ended 30 June 2021.
Page 91
Assets | Level 1 | Level 2 | Level 3 | Total |
Financial instruments held at fair value through profit or loss |
|
|
|
|
Loans and advances to banks | - | 3,677 | 200 | 3,877 |
Loans and advances to customers | - | 8,659 | 718 | 9,377 |
Reverse repurchase agreements and other similar secured lending | - | 62,341 | 1,064 | 63,405 |
Debt securities and other eligible bills | 9,453 | 15,889 | 258 | 25,600 |
Of which: |
|
|
|
|
Government bonds and treasury bills2 | 8,630 | 7,900 | - | 16,530 |
Issued by corporates other than financial institutions1,2 | 209 | 2,781 | 154 | 3,144 |
Issued by financial institutions1,2 | 614 | 5,208 | 104 | 5,926 |
|
|
|
|
|
Equity shares | 3,657 | 592 | 279 | 4,528 |
|
|
|
|
|
Derivative financial instruments | 473 | 68,986 | 8 | 69,467 |
Of which: |
|
|
|
|
Foreign exchange | 111 | 54,533 | 3 | 54,647 |
Interest rate | 36 | 11,788 | 2 | 11,826 |
Credit | - | 1,700 | 2 | 1,702 |
Equity and stock index options | - | 109 | 1 | 110 |
Commodity | 326 | 856 | - | 1,182 |
|
|
|
|
|
Investment securities |
|
|
|
|
Debt securities and other eligible bills | 68,280 | 65,061 | 40 | 133,381 |
Of which: |
|
|
|
|
Government bonds and treasury bills2 | 55,020 | 23,456 | 40 | 78,516 |
Issued by corporates other than financial institutions1,2 | 1,822 | 3,378 | - | 5,200 |
Issued by financial institutions1,2 | 11,438 | 38,227 | - | 49,665 |
|
|
|
|
|
Equity shares | 68 | 5 | 381 | 454 |
Other Assets | - | - | - | - |
Total financial instruments at 31 December 2020 | 81,932 | 225,209 | 2,948 | 310,089 |
|
|
|
|
|
Liabilities |
|
|
|
|
Financial instruments held at fair value through profit or loss |
|
|
|
|
Deposits by banks | - | 1,103 | 146 | 1,249 |
Customer accounts | - | 8,876 | 21 | 8,897 |
Repurchase agreements and other similar secured borrowing | - | 48,662 | - | 48,662 |
Debt securities in issue | - | 5,651 | 160 | 5,811 |
Short positions | 2,573 | 1,181 | - | 3,754 |
|
|
|
|
|
Derivative financial instruments | 413 | 71,001 | 119 | 71,533 |
Of which: |
|
|
|
|
Foreign exchange | 115 | 56,968 | 2 | 57,085 |
Interest rate | 11 | 10,387 | 26 | 10,424 |
Credit | - | 2,904 | 86 | 2,990 |
Equity and stock index options | - | 255 | 5 | 260 |
Commodity | 287 | 487 | - | 774 |
|
|
|
|
|
Total financial instruments at 31 December 2020 | 2,986 | 136,474 | 446 | 139,906 |
1 Includes covered bonds of $7,216 million, securities issued by Multilateral Development Banks/International Organisations of $11,454 million (represented from $10,870 million), and State-owned agencies and development banks of $13,950 million (represented from $15,606 million)
2 Represented to reflect correct classification of counterparty types. There has been no change to the levelling approach or between FVTPL and Investment securities categories due to the restatement
Page 92
Fair value hierarchy - financial instruments measured at amortised cost
The following table shows the carrying amounts and incorporates the Group's estimate of fair values of those financial assets and liabilities not presented on the Group's balance sheet at fair value. These fair values may be different from the actual amount that will be received or paid on the settlement or maturity of the financial instrument. For certain instruments, the fair value may be determined using assumptions for which no observable prices are available.
| Carrying value | Fair value | |||
Level 1 | Level 2 | Level 3 | Total | ||
Assets |
|
|
|
|
|
Cash and balances at central banks¹ | 72,985 | - | 72,985 | - | 72,985 |
Loans and advances to banks | 45,188 | - | 44,995 | - | 44,995 |
of which - reverse repurchase agreements and other | 620 | - | 628 | - | 628 |
Loans and advances to customers | 298,003 | - | 42,241 | 255,105 | 297,346 |
of which - reverse repurchase agreements and other | 4,584 | - | 3,352 | 1,234 | 4,586 |
Investment securities2 | 24,457 | - | 24,957 | 7 | 24,964 |
Other assets¹ | 43,907 | - | 43,907 | - | 43,907 |
Assets held for sale | 56 | 11 | 45 | - | 56 |
At 30 June 2021 | 484,596 | 11 | 229,130 | 255,112 | 484,253 |
Liabilities |
|
|
|
|
|
Deposits by banks | 30,567 | - | 30,595 | - | 30,595 |
Customer accounts | 441,147 | - | 439,276 | - | 439,276 |
Repurchase agreements and other similar secured borrowing | 3,411 | - | 3,411 | - | 3,411 |
Debt securities in issue | 59,696 | 27,713 | 32,455 | - | 60,168 |
Subordinated liabilities and other borrowed funds | 16,957 | 17,237 | 524 | - | 17,761 |
Other liabilities¹ | 58,737 | - | 58,737 | - | 58,737 |
At 30 June 2021 | 610,515 | 44,950 | 564,998 | - | 609,948 |
| Carrying value | Fair value | |||
Level 1 | Level 2 | Level 3 | Total | ||
Assets |
|
|
|
|
|
Cash and balances at central banks¹ | 66,712 | - | 66,712 | - | 66,712 |
Loans and advances to banks | 44,347 | - | 44,275 | 4 | 44,279 |
of which - reverse repurchase agreements and other | 1,247 | - | 1,265 | - | 1,265 |
Loans and advances to customers | 281,699 | - | 29,145 | 251,991 | 281,136 |
of which - reverse repurchase agreements and other | 2,919 | - | 2,922 | - | 2,922 |
Investment securities2 | 19,480 | - | 20,349 | 7 | 20,356 |
Other assets¹ | 40,978 | - | 40,978 | - | 40,978 |
Assets held for sale | 83 | - | 25 | 58 | 83 |
At 31 December 2020 | 453,299 | - | 201,484 | 252,060 | 453,544 |
Liabilities |
|
|
|
|
|
Deposits by banks | 30,255 | - | 30,288 | - | 30,288 |
Customer accounts | 439,339 | - | 439,407 | - | 439,407 |
Repurchase agreements and other similar secured borrowing | 1,903 | - | 1,903 | - | 1,903 |
Debt securities in issue | 55,550 | 25,638 | 30,441 | - | 56,079 |
Subordinated liabilities and other borrowed funds | 16,654 | 16,993 | 607 | - | 17,600 |
Other liabilities¹ | 47,228 | - | 47,228 | - | 47,228 |
At 31 December 2020 | 590,929 | 42,631 | 549,874 | - | 592,505 |
1 The carrying amount of these financial instruments is considered to be a reasonable approximation of fair value as they are short-term in nature or reprice to current market rates frequently
2 Includes Government bonds and Treasury bills of $8,251 million at 30 June 2021 and $7,371 million at 31 December 2020
Page 93
Fair value of financial instruments
Level 3 Summary and significant unobservable inputs
The following table presents the Group's primary Level 3 financial instruments which are held at fair value. The table also presents the valuation techniques used to measure the fair value of those financial instruments, the significant unobservable inputs, the range of values for those inputs and the weighted average of those inputs:
Instrument | Value as at 30 June 21 |
| Principal valuation technique | Significant unobservable inputs | Range1 | Weighted average2 | |
Assets | Liabilities $million | ||||||
Loans and advances to Banks | - | - |
| Discounted cash flows | Price/yield | N/A | N/A |
Loans and advances to customers | 1,214 | - |
| Discounted cash flows | Price/yield | 0.3% - 14.3% | 3.4% |
|
|
|
| Recovery rates | 29.7% - 100% | 89.8% | |
Reverse repurchase agreements and other similar secured lending | 1,322 | - |
| Discounted cash flows | Repo curve | 0.9%-3.1% | 2.5% |
Debt securities, alternative tier one and other eligible securities | 303 | - |
| Discounted cash flows | Price/yield | 2.6%-18.2% | 6.6% |
|
|
|
| Recovery rates | 20.0% | 20.0% | |
Government bonds and treasury bills | 41 | - |
| Discounted cash flows | Price/yield | 2.3%-27.3% | 5.3% |
Asset backed securities | 24 | - |
| Discounted cash flows | Recovery rates | 55.0% | 55.0% |
|
|
|
|
| Price/yield | N/A | N/A |
Equity shares (includes private equity investments) | 604 | - |
| Comparable pricing/yield | EV/EBITDA multiples | 8.1x - 14.9x | 9.9x |
|
|
|
| EV/Revenue multiples | 10.3x - 40.0x | 31.9x | |
|
|
|
| P/E multiples | 17.9x | 17.9x | |
|
|
|
| P/B multiples | 0.6x - 2.4x | 0.9x | |
|
|
|
| P/S multiples | N/A | N/A | |
|
|
|
| Liquidity discount | 8.4% - 20.0% | 18.4% | |
|
|
| Discounted cash flows | Discount rates | 6.0% - 18.5% | 9.0% | |
|
|
| Option pricing model | Equity value based on EV/Revenue multiples | 6.5x - 117.0x | 19.7x | |
|
|
|
| Equity value based on volatility | 50.0% - 60.0% | 54.2% | |
Other Assets | 17 | - |
| Discounted cash flows | Discount rates | 2.6%-5.1% | 4.7% |
Derivative financial instruments of which: |
|
|
|
|
|
|
|
Foreign exchange | 7 | - |
| Option pricing model | Foreign exchange option implied volatility | N/A | N/A |
|
|
|
| Discounted cash flows | Foreign exchange curves | (0.3%)-17.8% | 5.4% |
Interest rate | 35 | 20 |
| Discounted cash flows | Interest rate curves | (20.0%)-15.9% | 4.1% |
|
|
|
| Option pricing model | Bond option implied volatility | 21.0%-25.0% | 24.0% |
Credit | 1 | 84 |
| Discounted cash flows | Credit spreads | 0.1%-2.6% | 0.8% |
|
|
|
|
| Price/yield | 2.3% -14.3% | 10.0% |
Equity and stock index | 3 | 7 |
| Internal pricing model | Equity-Equity correlation | 4.0% - 96.0% | 65.0% |
|
|
|
|
| Equity-FX correlation | (85.0%) - 72.0% | (50.0%) |
Deposits by banks | - | 276 |
| Discounted cash flows | Credit spreads | 1.0% - 3.0% | 1.3% |
Customer accounts | - | 208 |
| Discounted cash flows | Credit spreads | 0.1% - 10.1% | 2.2% |
|
|
|
|
| Interest rate curves | 6.8%-15.9% | 12.6% |
|
|
|
|
| Price/yield | 8.9%-20.0% | 18.0% |
|
|
|
|
| Recovery rates | 55.0% | 55.0% |
Debt securities in issue | - | 603 |
| Discounted cash flows | Credit spreads | 1.0% -11.5% | 1.4% |
|
|
|
| Internal pricing model | Equity-Equity correlation | 4.0% - 96.0% | 65.0% |
|
|
|
|
| Equity-FX correlation | (85.0%) - 72.0% | (50.0%) |
Total | 3,571 | 1,198 |
|
|
|
|
|
1 The ranges of values shown in the above table represent the highest and lowest levels used in the valuation of the Group's Level 3 financial instruments as at 30 June 2021. The ranges of values used are reflective of the underlying characteristics of these Level 3 financial instruments based on the market conditions at the balance sheet date. However, these ranges of values may not represent the uncertainty in fair value measurements of the Group's Level 3 financial instruments
2 Weighted average for non-derivative financial instruments has been calculated by weighting inputs by the relative fair value. Weighted average for derivatives has been provided by weighting inputs by the risk relevant to that variable. N/A has been entered for the cases where weighted average is not a meaningful indicator
Page 94
Instrument | Value as at |
| Principal valuation technique | Significant unobservable inputs | Range1 | Weighted average2 | |
Assets | Liabilities | ||||||
Loans and advances to Banks | 200 | - |
| Discounted cash flows | Price/yield | 12.7%-12.9% | 12.8% |
Loans and advances to customers | 718 | - |
| Discounted cash flows | Price/yield | 0.9% - 11.5% | 4.6% |
|
|
|
| Recovery rates | 34.2% - 100% | 83.4% | |
Reverse repurchase agreements and other similar secured lending | 1,064 | - |
| Discounted cash flows | Repo curve | 1.0%-3.2% | 2.8% |
Debt securities, alternative tier one and other eligible securities | 171 | - |
| Discounted cash flows | Price/yield | 4.7%-11.5% | 10.5% |
Government bonds and treasury bills | 40 | - |
| Discounted cash flows | Price/yield | 2.8% - 5.5% | 3.6% |
Asset backed securities | 87 | - |
| Discounted cash flows | Price/yield | 8.3%-12.0% | 11.7% |
|
|
|
|
| Recovery rates | 55.0% | 55.0% |
Equity shares (includes private equity investments)3 | 660 | - |
| Comparable pricing/yield | EV/EBITDA multiples | 3.3x - 14.2x | 8.7x |
|
|
|
| P/E multiples | N/A | N/A | |
|
|
|
| P/B multiples | 0.5x - 2.0x | 0.7x | |
|
|
|
| P/S multiples | N/A | N/A | |
|
|
|
| Liquidity discount | 20.0% | 20.0% | |
|
|
| Discounted cash flows | Discount rates | 6.0% - 15.0% | 9.1% | |
|
|
| Option pricing model | Equity value based on EV/Revenue multiples | 13.5x - 130.9x | 114.9x | |
Derivative financial instruments of which: |
|
|
|
|
|
|
|
Foreign exchange | 3 | 2 |
| Option pricing model | Foreign exchange option implied volatility | N/A | N/A |
|
|
| Discounted cash flows | Foreign exchange curves | 2.7%-5.6% | 4.1% | |
Interest rate | 2 | 26 |
| Discounted cash flows | Interest rate curves | (5.2)%-18.6% | 10.0% |
|
|
|
| Option pricing model | Bond option implied volatility | 20.0%-30.0% | 24.2% |
Credit | 2 | 86 |
| Discounted cash flows | Credit spreads | 2.0% | 2.0% |
|
|
|
|
| Price/yield | 0.9%-12.0% | 11.2% |
Equity and stock index | 1 | 5 |
| Internal pricing model | Equity-Equity correlation | 20.0% - 90.0% | 49.0% |
|
|
|
|
| Equity-FX correlation | (70.0)% - 80.0% | (59.0)% |
Deposits by banks | - | 146 |
| Discounted cash flows | Credit spreads | 1.0% - 1.4% | 1.1% |
Customer accounts | - | 21 |
| Discounted cash flows | Credit spreads | 1.0% | 1.0% |
|
|
|
|
| Interest rate curves | (0.4)% - 7.7% | 3.9% |
Recovery rates | 55.0% | 55.0% | |||||
Debt securities in issue | - | 160 |
| Discounted cash flows | Credit spreads | 0.1% - 11.5% | 2.3% |
|
|
|
| Internal pricing model | Equity-Equity correlation | 20.0% - 90.0% | 49.0% |
|
|
|
|
| Equity-FX correlation | (70.0)% - 80.0% | (59.0)% |
Total | 2,948 | 446 |
|
|
|
|
|
1 The ranges of values shown in the above table represent the highest and lowest levels used in the valuation of the Group's Level 3 financial instruments as at 31 December 2020. The ranges of values used are reflective of the underlying characteristics of these Level 3 financial instruments based on the market conditions at the balance sheet date. However, these ranges of values may not represent the uncertainty in fair value measurements of the Group's Level 3 financial instruments
2 Weighted average for non-derivative financial instruments has been calculated by weighting inputs by the relative fair value. Weighted average for derivatives has been provided by weighting inputs by the risk relevant to that variable. N/A has been entered for the cases where weighted average is not a meaningful indicator
Page 95
The following section describes the significant unobservable inputs identified in the valuation technique table:
• Comparable price/yield is a valuation methodology in which the price of a comparable instrument is used to estimate the fair value where there are no direct observable prices. Yield is the interest rate that is used to discount the future cash flows in a discounted cash flow model. Valuation using comparable instruments can be done by calculating an implied yield (or spread over a liquid benchmark) from the price of a comparable instrument, then adjusting that yield (or spread) to derive a value for the instrument. The adjustment should account for relevant differences in the financial instruments such as maturity and/or credit quality. Alternatively, a price-to-price basis can be assumed between the comparable instrument and the instrument being valued in order to establish the value of the instrument (for example, deriving a fair value for a junior unsecured bond from the price of a senior secured bond). An increase in price, in isolation, would result in a favourable movement in the fair value of the asset. An increase in yield, in isolation, would result in an unfavourable movement in the fair value of the asset
• Correlation is the measure of how movement in one variable influences the movement in another variable. An equity correlation is the correlation between two equity instruments while an interest rate correlation refers to the correlation between two swap rates
• Credit spread represents the additional yield that a market participant would demand for taking exposure to the Credit Risk of an instrument
• Discount rate refers to the rate of return used to convert expected cash flows into present value
• Equity-FX correlation is the correlation between equity instrument and foreign exchange instrument
• EV/EBITDA ratio multiples is the ratio of Enterprise Value (EV) to Earnings Before Interest, Taxes, Depreciation and Amortisation (EBITDA). EV is the aggregate market capitalisation and debt minus the cash and cash equivalents. An increase in EV/EBITDA multiples in isolation, will result in a favourable movement in the fair value of the unlisted firm
• Foreign exchange curves is the term structure for forward rates and swap rates between currency pairs over a specified period
• Interest rate curves is the term structure of interest rates and measure of future interest rates at a particular point in time
• Liquidity discounts in the valuation of unlisted investments primarily applied to the valuation of unlisted firms' investments to reflect the fact that these stocks are not actively traded. An increase in liquidity discount will result in unfavourable movement in the fair value of the unlisted firm
• Price-Earnings (P/E) multiples is the ratio of the Market Capitalisation to the net income after tax. The multiples are determined from multiples of listed comparables, which are observable. An increase in P/E multiple will result in a favourable movement in the fair value of the unlisted firm
• Price-Book (P/B) multiple is the ratio of the market value of equity to the book value of equity. An increase in P/B multiple will result in a favourable movement in the fair value of the unlisted firm
• Price-Sales (P/S) multiple is the ratio of the market value of equity to sales. An increase in P/S multiple will result in a favourable movement in the fair value of the unlisted firm
• Recovery rates are the expectation of the rate of return resulting from the liquidation of a particular loan. As the probability of default increases for a given instrument, the valuation of that instrument will increasingly reflect its expected recovery level assuming default. An increase in the recovery rate, in isolation, would result in a favourable movement in the fair value of the loan
• Volatility represents an estimate of how much a particular instrument, parameter or index will change in value over time. Generally, the higher the volatility, the more expensive the option will be
Page 96
Level 3 movement tables - financial assets
The table below analyses movements in Level 3 financial assets carried at fair value.
Assets | 30.06.21 | |||||||||
Held at fair value through profit or loss | Derivative financial instruments | Investment securities | Total | |||||||
Loans and advances to banks | Loans and advances to customers | Reverse repurchase agreements and other similar secured lending | Debt securities, alternative | Equity shares | Other | Debt securities, alternative | Equity shares | |||
At 1 January 2021 | 200 | 718 | 1,064 | 258 | 279 | - | 8 | 40 | 381 | 2,948 |
Total gains/(losses) recognised in income statement | 1 | (42) | - | - | (21) | - | - | - | - | (62) |
Net trading income | 1 | (42) | - | - | (21) | - | - | - | - | (62) |
Other operating income | - | - | - | - | - | - | - | - | - | - |
Total (losses)/gains recognised in other comprehensive income (OCI) | - | - | - | - | - | - | - | 1 | 42 | 43 |
Fair value through | - | - | - | - | - | - | - | 1 | 42 | 43 |
Exchange difference | - | - | - | - | - | - | - | - | - | - |
Purchases | - | 495 | 2,454 | 184 | 8 | - | 43 | - | 28 | 3,212 |
Issues |
|
|
|
|
|
|
|
|
|
|
Sales | - | (316) | (2,196) | (115) | (44) | - | (2) | - | (3) | (2,676) |
Settlements | (201) | (153) | - | - | - | - | (3) | (10) | - | (367) |
Transfers out1 | - | (46) | - | - | (6) | - | (4) | - | (60) | (116) |
Transfers in2 | - | 558 | - | - | - | 17 | 4 | 10 | - | 589 |
At 30 June 2021 | - | 1,214 | 1,322 | 327 | 216 | 17 | 46 | 41 | 388 | 3,571 |
Total unrealised gains recognised in the income statement, within net trading income, relating to change in fair value of assets held at | - | (1) | - | (7) | (2) | - | (3) | - | - | (13) |
1 Transfers out includes loans and advances, derivative financial instruments, debt securities, alternative tier one and other eligible bills and equity shares where the valuation parameters became observable during the period and were transferred to Level 1 and Level 2
2 Transfers in primarily relate to loans and advances, debt securities, alternative tier one and other eligible bills, and equity shares where the valuation parameters become unobservable during the period
Page 97
The table below analyses movements in Level 3 financial assets carried at fair value.
Assets | 30.06.20 | |||||||||
Held at fair value through profit or loss | Derivative financial instruments | Investment securities | Total | |||||||
Loans and advances to banks | Loans and advances to customers | Reverse repurchase agreements and other similar secured lending | Debt securities, alternative | Equity shares | Other Assets | Debt securities, alternative | Equity shares | |||
At 1 January 2020 | 365 | 443 | - | 200 | 228 | - | 17 | 38 | 257 | 1,548 |
Total gains/(losses) recognised in income statement | 15 | (15) | 4 | (20) | (24) | - | 12 | - | - | (28) |
Net trading income | 15 | (15) | 4 | (20) | (24) | - | 15 | - | - | (23) |
Other operating income | - | - | - | - | - | - | (3) | - | - | (5) |
Total gains recognised in other comprehensive income (OCI) | - | - | - | - | - | - | - | (1) | 27 | 26 |
Fair value through OCI reserve | - | - | - | - | - | - | - | - | 27 | 27 |
Exchange difference | - | - | - | - | - | - | - | (1) | - | (1) |
Purchases | 272 | 46 | 750 | 114 | - | - | 84 | 37 | 82 | 1,385 |
Issues |
|
|
|
|
|
|
|
|
|
|
Sales | (164) | (30) | - | (76) | (4) | - | (65) | - | (1) | (340) |
Settlements | (288) | (71) | - | (45) | - | - | (5) | - | - | (409) |
Transfers out1 | - | (73) | - | (16) | - | - | (5) | (5) | - | (99) |
Transfers in2 | - | 238 | - | 63 | 62 | - | 8 | - | - | 371 |
At 30 June 2020 | 200 | 538 | 754 | 220 | 262 | - | 46 | 69 | 365 | 2,454 |
Total unrealised gains recognised in the income statement, within net trading income, relating to change in fair value of assets held at | - | - | - | 1 | 10 | - | - | - | - | 11 |
Page 98
Assets | 31.12.20 | |||||||||
Held at fair value through profit or loss | Derivative financial instruments | Investment securities | Total | |||||||
Loans and advances to banks | Loans and advances to customers | Reverse repurchase agreements and other similar secured lending | Debt securities, alternative tier one and other eligible bills | Equity shares | Other Assets | Debt securities, alternative tier one and other eligible bills | Equity shares | |||
At 1 July 2020 | 200 | 538 | 754 | 220 | 262 | - | 46 | 69 | 365 | 2,454 |
Total gains/(losses) recognised in income statement | 1 | - | (3) | - | (30) | - | (18) | - | - | (50) |
Net trading income | 1 | - | (3) | 2 | (30) | - | (21) | - | - | (53) |
Other operating income | - | - | - | (2) | - | - | 3 | - | - | 3 |
Total gains /(losses) recognised in other comprehensive income (OCI) | - | - | - | - | - | - | - | 7 | (5) | 2 |
Fair value through OCI reserve | - | - | - | - | - | - | - | 7 | (8) | (1) |
Exchange difference | - | - | - | - | - | - | - | - | 3 | 3 |
Purchases | 49 | 494 | 415 | 89 | 7 | - | 31 | (1) | 27 | 1,111 |
Sales | - | 2 | (102) | (161) | (33) | - | (5) | - | (3) | (302) |
Settlements | (128) | (496) | - | (23) | - | - | (2) | - | - | (649) |
Transfers out1 | - | (101) | - | (21) | (1) | - | (36) | (35) | (3) | (197) |
Transfers in2 | 78 | 281 | - | 154 | 74 | - | (8) | - | - | 579 |
At 31 December 2020 | 200 | 718 | 1,064 | 258 | 279 | - | 8 | 40 | 381 | 2,948 |
Total unrealised gains recognised in the income statement, within net trading income, relating to change in fair value of assets held at | - | (6) | - | 3 | (13) | - | - | - | - | (16) |
1 Transfers out includes loans and advances, derivative financial instruments, debt securities, alternative tier one and other eligible bills and equity shares where the valuation parameters became observable during the year and were transferred to Level 1 and Level 2. Transfers in of $62 million further relates to Equity Shares moved from Held for Sale
2 Transfers in primarily relate to loans and advances, debt securities, alternative tier one and other eligible bills, and equity shares where the valuation parameters become unobservable during the year
Level 3 movement tables - financial liabilities
| 30.06.21 | ||||
Deposits by banks | Customer accounts | Debt securities | Derivative financial instruments | Total | |
At 1 January 2021 | 146 | 21 | 160 | 119 | 446 |
Total losses/(gains) recognised in income statement - | 8 | 11 | - | (3) | 16 |
Issues | 268 | 228 | 734 | 100 | 1,330 |
Settlements | (146) | (52) | (361) | (107) | (666) |
Transfers out1 | - | - | (22) | (1) | (23) |
Transfers in2 | - | - | 92 | 3 | 95 |
At 30 June 2021 | 276 | 208 | 603 | 111 | 1,198 |
Total unrealised (gains)/losses recognised in the income statement, within net trading income, relating to change in fair value of liabilities held at 30 June 2021 | - | 12 | (7) | - | 5 |
Page 99
| 30.06.20 | ||||
Deposits by banks | Customer Accounts | Debt securities | Derivative financial instruments | Total | |
At 1 January 2020 | 56 | 40 | 410 | 57 | 563 |
Total (gains)/losses recognised in income statement - | (4) | (1) | (17) | 2 | (20) |
Issues | 70 | 45 | 329 | 94 | 538 |
Settlements | (53) | (64) | (247) | (50) | (414) |
Transfers out1 | - | - | (20) | (5) | (25) |
Transfers in2 | - | 9 | 1 | 11 | 21 |
At 30 June 2020 | 69 | 29 | 456 | 109 | 663 |
Total unrealised losses recognised in the income statement, within net trading income, relating to change in fair value of liabilities held at 30 June 2020 | - | 2 | - | - | 2 |
| 31.12.20 | ||||
Deposits by banks | Customer Accounts | Debt securities | Derivative financial instruments | Total | |
At 1 July 2020 | 69 | 29 | 456 | 109 | 663 |
Total losses recognised in income statement - | 11 | - | 7 | 10 | 28 |
Issues | 66 | 45 | 228 | 107 | 446 |
Settlements | - | (52) | (328) | (68) | (448) |
Transfers out1 | - | - | (203) | (48) | (251) |
Transfers in2 | - | (1) | - | 9 | 8 |
At 31 December 2020 | 146 | 21 | 160 | 119 | 446 |
Total unrealised (gains)/losses recognised in the income statement, within net trading income, relating to change in fair value of liabilities held at 31 December 2020 | - | 1 | - | 1 | 2 |
1 Transfers out during the year primarily relate to debt securities in issue and derivative financial instruments where the valuation parameters became observable during the year and were transferred to Level 2 financial liabilities
2 Transfers in during the year primarily relate to derivative financial instruments, customer accounts and debt securities in issue where the valuation parameters become unobservable during the year
Sensitivities in respect of the fair values of Level 3 assets and liabilities
Sensitivity analysis is performed on products with significant unobservable inputs. The Group applies a 10 per cent increase or decrease on the values of these unobservable inputs, to generate a range of reasonably possible alternative valuations. The percentage shift is determined by statistical analysis performed on a set of reference prices based on the composition of the Group's Level 3 inventory as the measurement date. Favourable and unfavourable changes (which show the balance adjusted for input change) are determined on the basis of changes in the value of the instrument as a result of varying the levels of the unobservable parameters. The Level 3 sensitivity analysis assumes a one-way market move and does not consider offsets for hedges.
Page 100
| Held at fair value through profit or loss | Fair value through other comprehensive income | ||||
Net exposure | Favourable changes | Unfavourable changes | Net exposure | Favourable changes | Unfavourable changes | |
Financial instruments held at fair value |
|
|
|
|
|
|
Loans and advances | 1,214 | 1,231 | 1,167 | - | - | - |
Reverse Repurchase agreements and other similar secured lending | 1,322 | 1,340 | 1,305 | - | - | - |
Asset backed securities | 24 | 26 | 21 | - | - | - |
Debt securities, alternative tier one and other eligible bills | 303 | 314 | 292 | 41 | 41 | 41 |
Equity shares | 216 | 237 | 195 | 388 | 425 | 352 |
Other Assets | 17 | 18 | 16 | - | - | - |
Derivative financial instruments | (65) | (50) | (78) | - | - | - |
Customer accounts | (208) | (205) | (212) | - | - | - |
Deposits by banks | (276) | (276) | (276) | - | - | - |
Debt securities in issue | (603) | (553) | (653) | - | - | - |
At 30 June 2021 | 1,944 | 2,082 | 1,777 | 429 | 466 | 393 |
|
|
|
|
|
|
|
Financial instruments held at fair value |
|
|
|
|
|
|
Loans and advances | 918 | 947 | 867 | - | - | - |
Reverse Repurchase agreements and other similar secured lending | 1,064 | 1,089 | 1,040 | - | - | - |
Asset backed securities | 87 | 94 | 80 | - | - | - |
Debt securities, alternative tier one and other eligible bills | 171 | 183 | 159 | 40 | 40 | 39 |
Equity shares | 279 | 307 | 251 | 381 | 418 | 345 |
Other Assets | - | - | - | - | - | - |
Derivative financial instruments | (111) | (98) | (126) | - | - | - |
Customer accounts | (21) | (18) | (24) | - | - | - |
Deposits by banks | (146) | (146) | (146) | - | - | - |
Debt securities in issue | (160) | (154) | (167) | - | - | - |
At 31 December 2020 | 2,081 | 2,204 | 1,934 | 421 | 458 | 384 |
The reasonably possible alternatives could have increased or decreased the fair values of financial instruments held at fair value through profit or loss and those classified as fair value through other comprehensive income by the amounts disclosed below.
Financial instruments | Fair value changes | 30.06.21 | 31.12.20 |
Held at fair value through profit or loss | Possible increase | 138 | 123 |
| Possible decrease | (167) | (147) |
Fair value through other comprehensive income | Possible increase | 37 | 37 |
| Possible decrease | (36) | (37) |
Page 101
14. Derivative financial instruments
The tables below analyse the notional principal amounts and the positive and negative fair values of derivative financial instruments. Notional principal amounts are the amounts of principal underlying the contract at the reporting date.
Derivatives
Derivatives | 30.06.21 | 31.12.20 | ||||
Notional principal amounts | Assets | Liabilities | Notional principal amounts | Assets | Liabilities | |
Foreign exchange derivative contracts: |
|
|
|
|
|
|
Forward foreign exchange contracts | 3,560,573 | 27,488 | 26,297 | 3,018,866 | 37,505 | 39,181 |
Currency swaps and options | 1,739,143 | 12,758 | 13,180 | 1,423,520 | 17,142 | 17,904 |
| 5,299,716 | 40,246 | 39,477 | 4,442,386 | 54,647 | 57,085 |
Interest rate derivative contracts: |
|
|
|
|
|
|
Swaps | 3,014,577 | 33,402 | 32,527 | 3,165,532 | 52,755 | 50,982 |
Forward rate agreements and options | 382,900 | 1,308 | 1,787 | 606,357 | 1,350 | 1,770 |
Exchange traded futures and options | 267,281 | 177 | 138 | 261,372 | 233 | 184 |
| 3,664,758 | 34,887 | 34,452 | 4,033,261 | 54,338 | 52,936 |
Credit derivative contracts | 168,233 | 2,074 | 3,135 | 140,437 | 1,702 | 2,990 |
Equity and stock index options | 5,244 | 1 08 | 93 | 6,018 | 110 | 260 |
Commodity derivative contracts | 124,727 | 2,036 | 2,092 | 67,664 | 1,182 | 774 |
Gross total derivatives | 9,262,678 | 79,351 | 79,249 | 8,689,766 | 111,979 | 114,045 |
Offset | - | (27,097) | (27,097) | - | (42,512) | (42,512) |
Net Total derivatives | 9,262,678 | 52,254 | 52,152 | 8,689,766 | 69,467 | 71,533 |
The Group limits exposure to credit losses in the event of default by entering into master netting agreements with certain market counterparties. As required by IAS 32, exposures are only presented net in these accounts where they are subject to legal right of offset and intended to be settled net in the ordinary course of business.
The Group applies balance sheet offsetting only in the instance where we are able to demonstrate legal enforceability of the right to offset (e.g. via legal opinion) and the ability and intention to settle on a net basis (e.g. via operational practice).
The Group may enter into economic hedges that do not qualify for IAS 39 hedge accounting treatment, including derivative such as interest rate swaps, interest rate futures and cross currency swaps to manage interest rate and currency risks of the Group. These derivatives are measured at fair value, with fair value changes recognised in net trading income: refer to Market risk.
The Derivatives and Hedging sections of the Risk review and Capital review explain the Group's risk management of derivative contracts and application of hedging.
Derivatives held for hedging
Included in the table above are derivatives held for hedging purposes as follows:
| 30.06.21 | 31.12.20 | ||||
Notional principal amounts | Assets | Liabilities | Notional principal amounts | Assets | Liabilities | |
Derivatives designated as fair value hedges: |
|
|
|
|
|
|
Interest rate swaps | 67,749 | 985 | 427 | 70,846 | 1,500 | 712 |
Currency swaps | 2,412 | 17 | 47 | 4,136 | 25 | 179 |
| 70,161 | 1,002 | 474 | 74,982 | 1,525 | 891 |
Derivatives designated as cash flow hedges: |
|
|
|
|
|
|
Interest rate swaps | 6,731 | 63 | 93 | 9,347 | 83 | 129 |
Forward foreign exchange contracts | - | - | - | 164 | 21 | - |
Currency swaps | 10,490 | 105 | 104 | 9,935 | 12 | 340 |
| 17,221 | 168 | 197 | 19,446 | 116 | 469 |
Derivatives designated as net investment hedges: |
|
|
|
|
|
|
Forward foreign exchange contracts | 5,315 | 85 | 19 | 5,376 | - | 383 |
Total derivatives held for hedging | 92,697 | 1,255 | 690 | 99,804 | 1,641 | 1,743 |
Page 102
Interest rate benchmark reform
As at 30 June 2021, the following populations of derivative instruments designated in fair value or cash flow hedge accounting relationships were linked to IBOR reference rates:
| Fair value hedges | Cash flow hedges | Total | Weighted average exposure | ||
Notional | Notional | Notional | Notional | |||
Interest rate swaps |
|
|
|
|
|
|
USD LIBOR | 5,332 | 42,641 | - | 2,638 | 50,611 | 3.6 |
GBP LIBOR | 271 | 1,474 | - | - | 1,745 | 12.2 |
JPY LIBOR | 406 | 1,689 | - | - | 2,095 | 2.6 |
SGD SOR | - | - | - | - | - | - |
| 6,009 | 45,804 | - | 2,638 | 54,451 | 3.8 |
Cross currency swaps |
|
|
|
|
|
|
USD LIBOR vs Fixed rate foreign currency | 55 | 2,357 | 2,170 | 1,681 | 6,263 | 1.0 |
Total notional of hedging instruments | 6,064 | 48,161 | 2,170 | 4,319 | 60,714 | 3.5 |
| Fair value hedges | Cash flow hedges | Total | Weighted average exposure | ||
Notional | Notional | Notional | Notional | |||
Interest rate swaps |
|
|
|
|
|
|
USD LIBOR | 9,454 | 36,024 | 345 | 2,733 | 48,556 | 3.2 |
GBP LIBOR | 268 | 1,720 | 89 | - | 2,077 | 10.9 |
JPY LIBOR | 552 | 1,785 | - | - | 2,337 | 3.0 |
SGD SOR | 360 | 123 | - | - | 483 | 1.2 |
| 10,634 | 39,652 | 434 | 2,733 | 53,453 | 3.5 |
Cross currency swaps |
|
|
|
|
|
|
USD LIBOR vs Fixed rate foreign currency | 2,221 | 1,915 | - | - | 4,136 | 1.3 |
Total notional of hedging instruments | 12,855 | 41,567 | 434 | 2,733 | 57,589 | 3.4 |
The Group's primary exposure is to USD LIBOR due to the extent of fixed rate debt security assets and issued notes denominated in USD that are designated in fair value hedge relationships. Where fixed rate instruments are in other currencies, cross currency swaps are used to achieve an equivalent floating USD exposure.
15. Reverse repurchase and repurchase agreements including other similar lending and borrowing
Reverse repurchase agreements and other similar secured lending
| 30.06.21 | 31.12.20 |
Banks | 18,183 | 19,452 |
Customers | 51,372 | 48,119 |
| 69,555 | 67,571 |
Of which: |
|
|
Fair value through profit or loss | 64,351 | 63,405 |
Banks | 17,563 | 18,205 |
Customers | 46,788 | 45,200 |
Held at amortised cost | 5,204 | 4,166 |
Banks | 620 | 1,247 |
Customers | 4,584 | 2,919 |
|
|
|
Page 103
Under reverse repurchase and securities borrowing arrangements, the Group obtains securities on terms which permit it to repledge or resell the securities to others. Amounts on such terms are:
| 30.06.21 | 31.12.20 |
Securities and collateral received (at fair value) | 104,492 | 99,676 |
Securities and collateral which can be repledged or sold (at fair value) | 103,747 | 99,238 |
Amounts repledged/transferred to others for financing activities, to satisfy liabilities under sale and repurchase agreements (at fair value) | 48,343 | 46,209 |
Repurchase agreements and other similar secured borrowing
| 30.06.21 | 31.12.20 |
Banks | 13,084 | 6,647 |
Customers | 41,902 | 43,918 |
| 54,986 | 50,565 |
Of which: |
|
|
Fair value through profit or loss | 51,575 | 48,662 |
Banks | 11,144 | 6,107 |
Customers | 40,431 | 42,555 |
Held at amortised cost | 3,411 | 1,903 |
Banks | 1,940 | 540 |
Customers | 1,471 | 1,363 |
|
|
|
The tables below set out the financial assets provided as collateral for repurchase and other secured borrowing transactions:
Collateral pledged against repurchase agreements | 30.06.21 | ||||
Fair value | Fair value | Amortised cost | Off-balance sheet | Total | |
On-balance sheet |
|
|
|
|
|
Debt securities and other eligible bills | 2,834 | 3,681 | 939 | - | 7,454 |
Off-balance sheet |
|
|
|
|
|
Repledged collateral received | - | - | - | 48,343 | 48,343 |
At 30 June 2021 | 2,834 | 3,681 | 939 | 48,343 | 55,797 |
Collateral pledged against repurchase agreements | 31.12.20 | ||||
Fair value | Fair value | Amortised cost | Off-balance sheet | Total | |
On-balance sheet |
|
|
|
|
|
Debt securities and other eligible bills | 2,664 | 2,108 | 355 | - | 5,127 |
Off-balance sheet |
|
|
|
|
|
Repledged collateral received | - | - | - | 46,209 | 46,209 |
At 31 December 2020 | 2,664 | 2,108 | 355 | 46,209 | 51,336 |
Page 104
16. Goodwill and intangible assets
| 30.06.21 | 31..12.20 | ||||||
Goodwill | Acquired intangibles | Computer software | Total | Goodwill | Acquired intangibles | Computer software | Total | |
Cost |
|
|
|
|
|
|
|
|
At 1 January | 2,617 | 473 | 3,682 | 6,772 | 3,079 | 461 | 3,239 | 6,779 |
Exchange translation differences | (3) | (3) | (53) | (59) | 27 | 16 | 60 | 103 |
Additions | - | - | 416 | 416 | - | - | 790 | 790 |
Disposals | - | - | - | - | - | - | (4) | (4) |
Impairment | - | - | - | - | (489) | - | - | (489) |
Amounts written off | - | (1) | (59) | (60) | - | (4) | (403) | (407) |
Classified as held for sale | - | - | - | - | - | - | - | - |
At 30 June/31 December | 2,614 | 469 | 3,986 | 7,069 | 2,617 | 473 | 3,682 | 6,772 |
Provision for amortisation |
|
|
|
|
|
|
|
|
At 1 January | - | 451 | 1,258 | 1,709 | - | 431 | 1,058 | 1,489 |
Exchange translation differences | - | (7) | (15) | (22) | - | 15 | 21 | 36 |
Amortisation | - | 3 | 233 | 236 | - | 5 | 515 | 520 |
Impairment charge | - | - | - | - | - | - | 17 | 17 |
Disposals | - | - | - | - | - | - | (4) | (4) |
Amounts written off | - | - | (41) | (41) | - | - | (349) | (349) |
At 30 June/31 December | - | 447 | 1,435 | 1,882 | - | 451 | 1,258 | 1,709 |
Net book value | 2,614 | 22 | 2,551 | 5,187 | 2,617 | 22 | 2,424 | 5,063 |
At 30 June 2021, accumulated goodwill impairment losses incurred from 1 January 2005 amounted to $3,317 million (31 December 2020: $3,317 million), of which $nil was recognised in 2021 (31 December 2020: $489 million).
Software amortisation change in estimate
During the period the Group has assessed the useful economic life for software assets to reflect the period over which the assets are expected to be available for use by the Group. As a result of this change in estimate, the Group has recorded a decrease in software amortisation of approximately $35 million for the half and is anticipated to record a further decrease of approximately $35 million in the second half of the year, compared to the previous estimate.
Outcome of impairment assessment
Change in Cash-generating units (CGUs)
Goodwill is allocated to CGUs, which are considered the level at which goodwill is managed and which generate independent cash inflows. At year end 2020, the Group had two global CGUs representing Corporate & Institutional Banking (CIB) and Private Banking (PB), along with 10 individual country CGUs representing Retail Banking (RB) and Commercial Banking (CB) for each country.
Following the changes in the Group's organisational structure as described in Note 2 - Operating Segments which has resulted in two new business segments, CCIB and CPBB, the CGUs have changed. Goodwill relating to CB ($478 million), which was previously allocated to country CGUs, has been reallocated to the global CCIB CGU. The CB goodwill has been allocated on a relative value basis with reference to the ratio of RB and CB risk-weighted assets in the individual country at 1 January 2021.
The changes above require comparative periods to be restated.
At 30 June 2021, the Group performed a review of the goodwill that has been assigned to the Group's CGUs for indicators of impairment, considering whether there were any reduced expectations for future cashflows and/or fluctuations in the discount rate or the assumptions. Due to the ongoing global pandemic and reconstitution of CGUs it was decided to perform a full impairment analysis. The results of this review indicated that at 30 June 2021 there are no goodwill impairments to be recognised in the first half of 2021.
The goodwill allocated to each CGU and key assumptions used in determining the recoverable amounts are set out below and are solely estimates for the purposes of assessing impairment of acquired goodwill.
Page 105
Cash generating unit | 30.06.21¹ | 31.12.20¹ | ||||
Goodwill | Discount rates | Long-term forecast GDP growth rates | Goodwill | Discount rates | Long-term forecast GDP growth rates | |
Country CGUs |
|
|
|
|
|
|
Asia | 1,076 |
|
| 1,078 |
|
|
Hong Kong | 359 | 9.3 | 2.5 | 359 | 9.7 | 2.7 |
Taiwan | 361 | 8.6 | 2.0 | 360 | 8.6 | 2.1 |
Singapore | 342 | 9.9 | 2.4 | 345 | 10.3 | 3.0 |
Bangladesh | 14 | 13.2 | 7.3 | 14 | 13.4 | 7.2 |
Africa & Middle East | 96 |
|
| 96 |
|
|
Pakistan | 47 | 15.6 | 6.0 | 47 | 15.0 | 5.0 |
Bahrain | 49 | 13.5 | 3.0 | 49 | 14.2 | 2.8 |
Global CGUs | 1,442 |
|
| 1,443 |
|
|
Global Private Banking | 84 | 10.0 | 2.4 | 84 | 10.0 | 3.6 |
Corporate, Commercial & | 1,358 | 10.0 | 3.1 | 1,359 | 10.0 | 3.0 |
|
|
|
|
|
|
|
| 2,614 |
|
| 2,617 |
|
|
1 Following the Group's change in organisational structure, there has been an integration of segments (CIB and CB to CCIB; PB and RB to CPBB) and regions (Greater China & North Asia and ASEAN & South Asia to Asia). Prior periods have been restated
17. Property, plant and equipment
| 30.06.21 | |||||
Premises | Equipment | Operating | Leased | Leased | Total | |
Cost or valuation |
|
|
|
|
|
|
At 1 January | 2,048 | 874 | 5,233 | 1,577 | 31 | 9,763 |
Exchange translation differences | (26) | (6) | 1 | (10) | (1) | (42) |
Additions1 | 32 | 43 | 110 | 264 | 1 | 450 |
Disposals and fully depreciated assets | (35) | (73) | (634) | (24) | - | (766) |
Transfers to assets held for sale | (1) | - | (179) | - | - | (180) |
As at 30 June | 2,018 | 838 | 4,531 | 1,807 | 31 | 9,225 |
Depreciation |
|
|
|
|
|
|
Accumulated at 1 January | 770 | 594 | 1,336 | 536 | 12 | 3,248 |
Exchange translation differences | (6) | (3) | 1 | (4) | - | (12) |
Charge for the year | 36 | 60 | 108 | 152 | 4 | 360 |
Impairment charge | - | - | 33 | 14 | - | 47 |
Attributable to assets sold, transferred | (10) | (70) | (352) | (13) | - | (445) |
Transfers to assets held for sale | - | - | (26) | - | - | (26) |
Accumulated at 30 June | 790 | 581 | 1,100 | 685 | 16 | 3,172 |
Net book amount at 30 June | 1,228 | 257 | 3,431 | 1,122 | 15 | 6,053 |
1 Refer to the cash flow statement under cash flows from investing activities section for the purchase of property, plant and equipment during the period of $450 million
2 Disposals for property, plant and equipment during the period of $355 million in the cash flow statement would include the gains and losses incurred as part of other operating income (Note 6) on disposal of assets during the period and the net book value disposed
Page 106
| 31.12.20 | |||||
Premises | Equipment | Operating | Leased | Leased | Total | |
Cost or valuation |
|
|
|
|
|
|
At 1 January | 2,058 | 800 | 4,461 | 1,493 | 23 | 8,835 |
Exchange translation differences | 40 | 6 | (2) | 11 | 4 | 59 |
Additions | 36 | 121 | 952 | 155 | 6 | 1,270 |
Disposals and fully depreciated assets | (83) | (53) | (178) | (82) | (2) | (398) |
Transfers to assets held for sale | (3) | - | - | - | - | (3) |
As at 31 December | 2,048 | 874 | 5,233 | 1,577 | 31 | 9,763 |
Depreciation |
|
|
|
|
|
|
Accumulated at 1 January | 737 | 518 | 1,067 | 286 | 7 | 2,615 |
Exchange translation differences | 13 | 6 | - | - | - | 19 |
Charge for the year | 73 | 122 | 229 | 300 | 7 | 731 |
Impairment charge | - | - | 132 | - | - | 132 |
Attributable to assets sold, transferred | (52) | (52) | (92) | (50) | (2) | (248) |
Transfers to assets held for sale | (1) | - | - | - | - | (1) |
Accumulated at 31 December | 770 | 594 | 1,336 | 536 | 12 | 3,248 |
Net book amount at 31 December | 1,278 | 280 | 3,897 | 1,041 | 19 | 6,515 |
Operating lease assets
The operating lease assets subsection of property, plant and equipment is the Group's aircraft leasing business, consisting of 107 commercial aircraft, of which 104 are narrow-body and 3 wide-body leased to clients under operating leases. The leases are classified as operating leases as they do not transfer substantially all the risks and rewards incidental to the ownership of the assets, and rental income from operating lease assets is disclosed in Note 6. At 30 June 2021, these assets had a net book value of $3,431 million (31 December 2020: $3,897 million).
Under these leases the lessee is responsible for the maintenance and servicing of the aircraft during the lease term while the Group receives rental income and assumes the risks of the residual value of the aircraft at the end of the lease. Initial lease terms range in length up to 12 years, while the average remaining lease term at 30 June 2021 is approximately six years. By varying the lease terms the effects of changes in cyclical market conditions at the time aircraft become eligible for re-lease are mitigated. The Group will look at entering into a lease extension with existing lessees well in advance of lease expiry in order to minimise the risk of aircraft downtime and aircraft transition costs. Aircraft may also be sold from time to time to manage the composition and average age of the fleet.
A series of stress sensitivities conducted on the narrow-body portfolio highlight the two biggest risks remain either an increase in the discount rate, as the majority of the leased portfolio is now valued on a VIU basis, or a substantial number of airline clients defaulting. A sensitivity test was performed on the narrow-body portfolio assuming a discount rate increase of 100 basis points which resulted in a possible increase in impairment of $13 million.
A further sensitivity test considered that the lessees with lower credit ratings defaulted on their current leases. This scenario would result in a possible increase in impairment of $65 million.
During 2020 the Group offered payment concessions to customers as a result of the COVID-19 pandemic, allowing them to defer lease payments for between three and nine months. As of 30 June 2021 the outstanding amount of deferred lease payments was $13 million. For customers who have not defaulted on their obligations, deferrals do not affect income recognition provided the total lease rentals and lease expiry date are unchanged. For customers who have defaulted, any income not covered by collateral is provided against. The provision is reversed on receipt of the deferred payment.
Page 107
18. Other assets
| 30.06.21 | 31.12.20 |
Financial assets held at amortised cost (Note 13): |
|
|
Hong Kong SAR Government certificates of indebtedness (Note 21)¹ | 7,272 | 7,295 |
Cash collateral | 9,832 | 11,757 |
Acceptances and endorsements² | 6,383 | 5,868 |
Unsettled trades and other financial assets | 20,420 | 16,058 |
| 43,907 | 40,978 |
Non-financial assets: |
|
|
Commodities³ | 6,346 | 7,239 |
Other assets | 408 | 471 |
| 50,661 | 48,688 |
1 The Hong Kong SAR Government certificates of indebtedness are subordinated to the claims of other parties in respect of bank notes issued
2 Trade finance whereby the Group offers a guarantee of payment between trade counterparties for a fee
3 Commodities are carried at fair value and classified as Level 2
19. Investment in associates and joint ventures
Share of profit from investment in associates and joint ventures comprises:
| 30.06.21 | 31.12.20 |
Loss from investment in joint ventures | (2) | (3) |
Profit from investment in associates | 143 | 154 |
Total | 141 | 151 |
| 30.06.21 | 31.12.20 |
As at 1 January | 2,162 | 1,908 |
Exchange translation difference | 19 | 123 |
Additions | 4 | 52 |
Share of profits | 141 | 151 |
Dividend received | (38) | - |
Disposals | - | (35) |
Share of FVOCI and Other reserves | 5 | (37) |
As at 31 December | 2,293 | 2,162 |
The Group's principal associate is:
Associate | Nature of activities | Main areas of operation | Group interest in ordinary share capital |
China Bohai Bank | Banking | China | 16.26 |
The Group's investment in China Bohai Bank is less than 20 per cent but it is considered to be an associate because of the significant influence the Group is able to exercise over the management and financial and operating policies. This influence is through board representation and the provision of technical expertise to Bohai. The Group applies the equity method of accounting for investments in associates.
The Group recognises income on a three-month lag basis, following Bohai's quarterly results publications.
Impairment testing
At 30 June 2021, the listed equity value of Bohai is below the carrying amount of the investment in associate. As a result, the Group has performed an impairment test on the carrying amount, which confirmed that there was no impairment at 30 June 2021 as the recoverable amount as determined by a value-in-use ('VIU') calculation was higher than the carrying value.
| VIU | Carrying Amount | Fair Value |
China Bohai Bank | 2,817 | 2,143 | 1,005 |
Page 108
Basis of recoverable amount
The impairment test was performed by comparing the recoverable amount of Bohai, determined by a VIU calculation, with its carrying amount. The VIU calculation uses three primary inputs, being:
• discounted short to medium term cash flow projections based on the Group management's best estimates of future cash flows available to ordinary shareholders;
• a discount rate representing the risk-free rate and company risk premiums, and;
• a long term sustainable growth rate which is used to extrapolate in perpetuity those expected short to medium term earnings to derive a terminal value.
From the estimated cash flows a capital maintenance haircut is taken in order for Bohai to meet its target regulatory capital requirements over the forecast period. This haircut takes into account movements in risk weighted assets and the total capital required, including retained earnings to meet the target capital ratios.
The key assumptions used in the VIU calculation:
| % |
Discount rate | 11.00 |
Long term growth rate | 5.00 |
Capital requirement adequacy ratio | 7.50 |
Carrying Amount | Base case | Sensitivities 2021 | ||||||||
VIU $million | Headroom $million | Discount Rate | GDP | GDP | Discount Rates | Cash flows | ||||
+1% | -1% | +1% | -1% | +10% | -10% | |||||
Headroom $million | Headroom $million | Headroom $million | Headroom $million | Headroom $million | Headroom $million | |||||
2,143 | 2,817 | 674 | 11% | 5.00% | 809 | 575 | 249 | 1,271 | 1,178 | 170 |
The following table sets out the summarised financial statements of China Bohai Bank prior to the Group's share of the associates being applied:
| 31.03.21 | 30.09.201 |
Total assets | 225,292 | 202,537 |
Total liabilities | 208,973 | 187,024 |
Other equity instruments | 3,046 | 3,053 |
|
|
|
Operating income | 1,234 | 3,474 |
Net profit | 543 | 950 |
Other comprehensive income | (15) | (121) |
1 Income statement items are for 9 months as disclosed in the year end accounts
20. Assets held for sale and associated liabilities
Assets held for sale
| 30.06.21 | 31.12.20 |
Financial assets held at fair value through profit or loss | 1 | 5 |
Loans and advances to customers | - | 5 |
Equity shares | 1 | - |
|
|
|
Financial assets held at amortised cost | 56 | 83 |
Loans and advances to customers | 56 | 83 |
|
|
|
Property, plant and equipment | 372 | 358 |
Aircraft | 154 | - |
Vessels | 214 | 354 |
Others | 4 | 4 |
| 429 | 446 |
As at 30 June 2021 there were no liabilities included in disposal groups held for sale (31 December 2020: nil).
Page 109
21. Other liabilities
| 30.06.21 | 31.12.20 |
Financial liabilities held at amortised cost (Note 13) |
|
|
Notes in circulation1 | 7,272 | 7,295 |
Acceptances and endorsements2 | 6,383 | 5,868 |
Cash collateral | 8,306 | 10,136 |
Property leases | 1,236 | 1,127 |
Equipment leases | 15 | 20 |
Unsettled trades and other financial liabilities | 35,525 | 22,782 |
| 58,737 | 47,228 |
Non-financial liabilities |
|
|
Cash-settled share-based payments | 46 | 41 |
Other liabilities | 656 | 635 |
| 59,439 | 47,904 |
1 Hong Kong currency notes in circulation of $7,272 million (31 December 2020: $7,295 million) that are secured by the Government of Hong Kong SAR certificates of indebtedness of the same amount included in Other assets (Note 18)
2 Trade finance whereby the Group offers a guarantee of payment between trade counterparties for a fee
22. Contingent liabilities and commitments
The table below shows the contract or underlying principal amounts of unmatured off-balance sheet transactions at the balance sheet date. The contract or underlying principal amounts indicate the volume of business outstanding and do not represent amounts at risk.
| 30.06.21 | 31.12.20 |
Financial guarantees and trade credits |
|
|
Financial guarantees, trade credits and irrevocable letters of credit | 54,676 | 53,832 |
| 54,676 | 53,832 |
Commitments |
|
|
Undrawn formal standby facilities, credit lines and other commitments to lend |
|
|
One year and over | 63,108 | 68,848 |
Less than one year | 26,685 | 24,500 |
Unconditionally cancellable | 60,628 | 60,055 |
| 150,421 | 153,403 |
Capital Commitments |
|
|
Contracted capital expenditure approved by the directors but not provided for in these accounts1 | 114 | 135 |
1 Of which the Group has commitments totalling $96 million to purchase aircraft for delivery in 2022 (31 December 2020: $110 million). Pre-delivery payments of $26m (2020: $ nil) have been made in respect of these commitments
As set out in Note 23, the Group has contingent liabilities in respect of certain legal and regulatory matters for which it is not practicable to estimate the financial impact as there are many factors that may affect the range of possible outcomes.
23. Legal and regulatory matters
The Group receives legal claims against it in a number of jurisdictions and is subject to regulatory and enforcement investigations and proceedings from time to time. Apart from the matters described below, the Group currently considers none of the ongoing claims, investigations or proceedings to be material. However, in light of the uncertainties involved in such matters there can be no assurance that the outcome of a particular matter or matters currently not considered to be material may not ultimately be material to the Group's results in a particular reporting period depending on, among other things, the amount of the loss resulting from the matter(s) and the results otherwise reported for such period.
The Group is a defendant in a number of lawsuits that have been filed since 2014 in the United States District Courts for the Southern and Eastern Districts of New York, against a number of banks on behalf of plaintiffs who are, or are relatives of, victims of various terrorist attacks in Iraq. The plaintiffs allege that the defendant banks aided and abetted the unlawful conduct of US sanctioned parties in breach of the US Anti-Terrorism Act. One lawsuit has been withdrawn by the plaintiffs and the courts have ruled in favour of the banks' motions to dismiss in five of the lawsuits. Following those rulings, in one lawsuit the plaintiffs appealed against the dismissal and a ruling on their appeal is awaited. Appeals are also expected by the plaintiffs in three of the other dismissed lawsuits. The remaining lawsuits are still at an early procedural stage and have been stayed pending the outcomes of the appeals in the dismissed cases.
Page 110
In January 2020, a shareholder derivative complaint was filed in the New York State Court against 45 current and former directors and senior officers of the Group. It is alleged that the individuals breached their duties to the Group and caused a waste of corporate assets by permitting the conduct that gave rise to the costs and losses to the Group related to legacy conduct and control issues. Following Standard Chartered Bank's filing of a motion to dismiss the complaint, the plaintiffs filed an amended complaint that removed Standard Chartered Bank and 7 individuals from the case, with the result that the defendants now comprise 38 individual defendants and Standard Chartered PLC and Standard Chartered Holdings Limited, both as "nominal defendants". The case remains at an early procedural stage. On 27 May 2021, Standard Chartered PLC filed a motion to dismiss the amended complaint against all defendants.
In October 2020, a claim was filed in the English High Court by 249 shareholders against Standard Chartered PLC alleging untrue and/or misleading statements were made, and/or there were omissions in information published by Standard Chartered PLC in its rights issue prospectuses of 2008, 2010 and 2015 and/or public statements regarding the Group's historic sanctions, anti-money laundering and financial crime compliance issues. The case is at an early stage.
Based on the facts currently known, it is not possible for the Group to predict the outcome of these lawsuits.
24. Subordinated liabilities and other borrowed funds
| 30.06.21 | ||||
USD | GBP | EUR | Others | Total | |
Fixed rate subordinated debt | 11,686 | 1,204 | 3,890 | - | 16,780 |
Floating rate subordinated debt | 161 | 16 | - | - | 177 |
Total | 11,847 | 1,220 | 3,890 | - | 16,957 |
| 31.12.20 | ||||
USD | GBP | EUR | Others | Total | |
Fixed rate subordinated debt | 11,875 | 1,254 | 2,818 | 530 | 16,477 |
Floating rate subordinated debt | 161 | 16 | - | - | 177 |
Total | 12,036 | 1,270 | 2,818 | 530 | 16,654 |
Redemptions and repurchases during the year
On 26 January 2021, Standard Chartered PLC exercised its right to redeem SGD 700 million 4.4 per cent subordinated notes 2026 (callable 2021).
Issuance during the year
On 23 March 2021, Standard Chartered PLC issued EUR 1 billion 1.2 per cent Fixed Rate Reset Dated Subordinated Notes due 2031 (callable 2026).
25. Share capital, other equity instruments and reserves
Group and Company
| Number of | Ordinary | Ordinary | Preference Share premium2 | Total share capital and share premium | Other equity instruments |
At 1 January 2020 | 3,196 | 1,598 | 3,986 | 1,494 | 7,078 | 5,513 |
Cancellation of shares including share buy-back | (40) | (20) | - | - | (20) | - |
Additional Tier 1 equity issuance | - | - | - | - | - | 992 |
Additional Tier 1 equity redemption | - | - | - | - | - | (1,987) |
At 30 June 2020 | 3,156 | 1,578 | 3,986 | 1,494 | 7,058 | 4,518 |
Cancellation of shares including share buy-back | - | - | - | - | - | - |
Additional Tier 1 equity issuance | - | - | - | - | - | - |
At 31 December 2020 | 3,156 | 1,578 | 3,986 | 1,494 | 7,058 | 4,518 |
Cancellation of shares including share buy-back | (37) | (19) | - | - | (19) | - |
Additional Tier 1 equity issuance | - | - | - | - | - | 1,239 |
Other Movements | - | - | 3 | - | 3 | - |
At 30 June 2021 | 3,119 | 1,559 | 3,989 | 1,494 | 7,042 | 5,757 |
1 Issued and fully paid ordinary shares of 50 cents each
2 Includes preference share capital of $75,000
Page 111
Share buy-back
On 25 February 2021, the Group announced the buy-back programme for a share buy-back of its ordinary shares of $0.50 each. Nominal value of share purchases was $19 million, and the total consideration paid was $255 million (including $1 million of fees). The total number of shares purchased was 37,148,399 representing 1.18 per cent of the ordinary shares in issue. The nominal value of the shares was transferred from the share capital to the capital redemption reserve account. The shares were purchased by Standard Chartered PLC on various exchanges not including the Hong Kong Stock Exchange.
| Number of ordinary shares | Average price paid per share | Aggregate | Aggregate |
March 2021 | 37,148,399 | 4.92011 | 182,774,269 | 253,593,477 |
Ordinary share capital
In accordance with the Companies Act 2006 the Company does not have authorised share capital. The nominal value of each ordinary share is 50 cents.
During the period nil shares were issued under employee share plans.
Preference share capital
At 30 June 2021, the Company has 15,000 $5 non-cumulative redeemable preference shares in issue, with a premium of $99,995 making a paid up amount per preference share of $100,000. The preference shares are redeemable at the option of the Company and are classified in equity.
The available profits of the Company are distributed to the holders of the issued preference shares in priority to payments made to holders of the ordinary shares and in priority to, or pari passu with, any payments to the holders of any other class of shares in issue. On a winding up, the assets of the Company are applied to the holders of the preference shares in priority to any payment to the ordinary shareholders and in priority to, or pari passu with, the holders of any other shares in issue, for an amount equal to any dividends payable (on approval of the board) and the nominal value of the shares together with any premium as determined by the Board. The redeemable preference shares are redeemable at the paid up amount (which includes premium) at the option of the Company in accordance with the terms of the shares. The holders of the preference shares are not entitled to attend or vote at any general meeting except where any relevant dividend due is not paid in full or where a resolution is proposed varying the rights of the preference shares.
Other equity instruments
On 18 August 2016, Standard Chartered PLC issued $2,000 million Fixed Rate Resetting Perpetual Subordinated Contingent Convertible Securities as AT1 securities, raising $1,982 million after issue costs. On 18 January 2017, Standard Chartered PLC issued $1,000 million Fixed Rate Resetting Perpetual Subordinated Contingent Convertible Securities as AT1 securities, raising $992 million after issue costs. On 3 July 2019, Standard Chartered PLC issued SGD 750 million Fixed Rate Resetting Perpetual Subordinated Contingent Convertible Securities as AT1 securities, raising $ 552 million after issue costs. On 26 June 2020, Standard Chartered PLC issued $1,000 million Fixed Rate Resetting Perpetual Subordinated AT1 securities, raising $992 million after issue costs. On 14 January 2021 Standard Chartered PLC issued $1,250 million Fixed Rate Resetting Perpetual Subordinated Contingent Convertible Securities as AT1 securities, raising $1,239 million after issue costs. All issuances are made for general business purposes and to increase the regulatory capital base of the Group.
The principal terms of the AT1 securities are described below:
• The securities are perpetual and redeemable, at the option of Standard Chartered PLC in whole but not in part, on the first interest reset date and each date falling five years after the first reset date
• The securities are also redeemable for certain regulatory or tax reasons on any date at 100 per cent of their principal amount together with any accrued but unpaid interest up to (but excluding) the date fixed for redemption. Any redemption is subject to Standard Chartered PLC giving notice to the relevant regulator and the regulator granting permission to redeem
Page 112
• The interest rate in respect of the securities issued on 18 August 2016 for the period from (and including) the issue date to (but excluding) 2 April 2022 is a fixed rate of 7.50 per cent per annum. The first reset date for the interest rate is 2 April 2022 and each date falling five years, or an integral multiple of five years, after the first reset date.
• The interest rate in respect of the securities issued on 18 January 2017 for the period from (and including) the issue date to (but excluding) 2 April 2023 is a fixed rate of 7.75 per cent per annum. The first reset date for the interest rate is 2 April 2023 and each date falling five years, or an integral multiple of five years, after the first reset date.
• The interest rate in respect of the securities issued on 3 July 2019 for the period from (and including) the issue date to (but excluding) 3 October 2024 is a fixed rate of 5.375 per cent per annum. The first reset date for the interest rate is 3 October 2024 and each date falling five years, or an integral multiple of five years, after the first reset date.
• The interest rate in respect of the securities issued on 26 June 2020 for the period from (and including) the issue date to (but excluding) 26 January 2026 is a fixed rate of 6 per cent per annum. The first reset date for the interest rate is 26 January 2026 and each date falling five years, or an integral multiple of five years, after the first reset date.
• The interest rate in respect of the securities issued on 14 January 2021 for the period from (and including) the issue date to (but excluding) 14 July 2031 is a fixed rate of 4.75 per cent per annum. The first reset date for the interest rate is 14 July 2031 and each date falling five years, or an integral multiple of five years, after the first reset date.
• The interest on the $2,000 million securities issued in 2016 and the $1,000 million securities issued in 2017 will be payable semi-annually in arrears on 2 April and 2 October in each year. The interest on the SGD 750 million security will be payable semi-annually in arrears on 3 April and 3 October in each year. The interest on the $1,000 million securities issued in 2020 will be payable semi-annually in arrears on 26 January and 26 July in each year. The interest on the $1,250 million securities issued in 2021 will be payable semi-annually in arrears on 14 January and 14 July in each year. All the above payments will be accounted for as a dividend.
• Interest on the securities is due and payable only at the sole and absolute discretion of Standard Chartered PLC, subject to certain additional restrictions set out in the terms and conditions. Accordingly, Standard Chartered PLC may at any time elect to cancel any interest payment (or part thereof) which would otherwise be payable on any interest payment date.
• The securities convert into ordinary shares of Standard Chartered PLC, at a pre-determined price detailed in the table below, should the fully loaded Common Equity Tier 1 ratio of the Group fall below 7.0 per cent. Approximately 644 million ordinary shares would be required to satisfy the conversion of all the securities mentioned above
Issuance date | Nominal value | Conversion price |
18 August 2016 | USD 2,000 million | USD 7.732 |
18 January 2017 | USD 1,000 million | USD 7.732 |
3 July 2019 | SGD 750 million | SGD 10.909 |
26 June 2020 | USD 1,000 million | USD 5.331 |
14 January 2021 | USD 1,250 million | USD 6.353 |
The securities rank behind the claims against Standard Chartered PLC of (a) unsubordinated creditors, (b) which are expressed to be subordinated to the claims of unsubordinated creditors of Standard Chartered PLC but not further or otherwise; or (c) which are, or are expressed to be, junior to the claims of other creditors of Standard Chartered PLC, whether subordinated or unsubordinated, other than claims which rank , or are expressed to rank, pari passu with, or junior to, the claims of holders of the AT1 securities in a winding-up occurring prior to the conversion trigger.
Page 113
Reserves
The constituents of the reserves are summarised as follows:
• The capital reserve represents the exchange difference on redenomination of share capital and share premium from sterling to US dollars in 2001. The capital redemption reserve represents the nominal value of preference shares redeemed
• The amounts in the "Capital and Merger Reserve" represents the premium arising on shares issued using a cash box financing structure, which required the Company to create a merger reserve under section 612 of the Companies Act 2006. Shares were issued using this structure in 2005 and 2006 to assist in the funding of Korea ($1.9 billion) and Taiwan ($1.2 billion) acquisitions, in 2008, 2010 and 2015 for the shares issued by way of a rights issue, primarily for capital maintenance requirements and for the shares issued in 2009 by way of an accelerated book build, the proceeds of which were used in the ordinary course of business of the Group. The funding raised by the 2008, 2010 and 2015 rights issues and 2009 share issue was fully retained within the Company. Of the 2015 funding, $1.5 billion was used to subscribe to additional equity in Standard Chartered Bank, a wholly owned subsidiary of the Company. Apart from the Korea, Taiwan and Standard Chartered Bank funding, the merger reserve is considered realised and distributable
• Own credit adjustment reserve represents the cumulative gains and losses on financial liabilities designated at fair value through profit or loss relating to own credit. Gains and losses on financial liabilities designated at fair value through profit or loss relating to own credit in the year have been taken through other comprehensive income into this reserve. On derecognition of applicable instruments the balance of any OCA will not be recycled to the income statement, but will be transferred within equity to retained earnings
• Fair value through other comprehensive income (FVOCI) debt reserve represents the unrealised fair value gains and losses in respect of financial assets classified as FVOCI, net of expected credit losses and taxation. Gains and losses are deferred in this reserve and are reclassified to the income statement when the underlying asset is sold, matures or becomes impaired
• FVOCI equity reserve represents unrealised fair value gains and losses in respect of financial assets classified as FVOCI, net of taxation. Gains and losses are recorded in this reserve and never recycled to the income statement
• Cash flow hedge reserve represents the effective portion of the gains and losses on derivatives that meet the criteria for these types of hedges. Gains and losses are deferred in this reserve and are reclassified to the income statement when the underlying hedged item affects profit and loss or when a forecast transaction is no longer expected to occur
• Translation reserve represents the cumulative foreign exchange gains and losses on translation of the net investment of the Group in foreign operations. Since 1 January 2004, gains and losses are deferred to this reserve and are reclassified to the income statement when the underlying foreign operation is disposed. Gains and losses arising from derivatives used as hedges of net investments are netted against the foreign exchange gains and losses on translation of the net investment of the foreign operations
• Retained earnings represents profits and other comprehensive income earned by the Group and Company in the current and prior periods, together with the after tax increase relating to equity-settled share options, less dividend distributions, own shares held (treasury shares) and share buy-backs
A substantial part of the Group's reserves is held in overseas subsidiary undertakings and branches, principally to support local operations or to comply with local regulations. The maintenance of local regulatory capital ratios could potentially restrict the amount of reserves which can be remitted. In addition, if these overseas reserves were to be remitted, further unprovided taxation liabilities might arise.
As at 30 June 2021, the distributable reserves of Standard Chartered PLC (the Company) were $14.1 billion (31 December 2020: $14.3 billion). These comprised retained earnings and $12.6 billion of the merger reserve account. Distribution of reserves is subject to maintaining minimum capital requirements.
Page 114
Own shares
Computershare Trustees (Jersey) Limited is the trustee of the 2004 Employee Benefit Trust ('2004 Trust') and Ocorian Trustees (Jersey) Limited (formerly known as Bedell Trustees Limited) is the trustee of the 1995 Employees' Share Ownership Plan Trust ('1995 Trust'). The 2004 Trust is used in conjunction with the Group's employee share schemes and the 1995 Trust is used for the delivery of other employee share-based payments (such as upfront shares and fixed pay allowances). Group companies fund these trusts from time to time to enable the trustees to acquire shares to satisfy these arrangements.
Except as disclosed, neither the Company nor any of its subsidiaries has bought, sold or redeemed any securities of the Company listed on The Stock Exchange of Hong Kong Limited during the period. Details of the shares purchased and held by the trusts are set out below.
| 1995 Trust | 2004 Trust | Total | ||||||
30.06.21 | 31.12.20 | 30.06.20 | 30.06.21 | 31.12.20 | 30.06.20 | 30.06.21 | 31.12.20 | 30.06.20 | |
Shares purchased during the period | - | 2,999,210 | 2,999,210 | 12,243,256 | 14,359,481 | 14,359,481 | 12,243,256 | 17,358,691 | 17,358,691 |
Market price of shares purchased ($million) | - | 22 | 22 | 82 | 86 | 86 | 82 | 108 | 108 |
Shares transferred between trusts | - | (2,999,210) | (2,999,210) | - | 2,999,210 | 2,999,210 | - | - | - |
Shares held at the end of the period | - | - | - | 82,213 | 6,119,666 | 8,345,814 | 82,213 | 6,119,666 | 8,345,814 |
Maximum number of shares held during the period |
|
|
|
|
|
| 17,560,740 | 11,262,818 | 11,262,818 |
26. Retirement benefit obligations
Retirement benefit obligations comprise:
| 30.06.21 | 31.12.20 | 30.06.20 |
Total market value of assets | 2,889 | 2,957 | 2,563 |
Present value of the plans liabilities | (3,228) | (3,391) | (3,087) |
Defined benefit plans obligation | (339) | (434) | (524) |
Defined contribution plans obligation | (17) | (9) | (19) |
Net obligation | (356) | (443) | (543) |
Retirement benefit charge comprises:
| 6 months ended 30.06.21 | 6 months ended 31.12.20 | 6 months ended 30.06.20 |
The pension cost for defined benefit plans was: |
|
|
|
Current service cost | 31 | 31 | 26 |
Past service cost and curtailments | - | 14 | - |
Interest income on pension plan assets | (25) | (33) | (27) |
Interest on pension plan liabilities | 29 | 37 | 33 |
Total charge to profit before deduction of tax | 35 | 49 | 32 |
Losses/(returns) on plan assets excluding interest income | 39 | (117) | (124) |
(Gains)/losses on liabilities | (146) | 51 | 189 |
Total (gains)/losses recognised directly in statement of comprehensive income before tax | (107) | (66) | 65 |
Deferred taxation | 14 | - | (9) |
Total (gains)/losses after tax | (93) | (66) | 56 |
Defined benefit liability values have decreased since 31 December 2020 due to rising bond yields, which lead to the liabilities being discounted at a higher rate. Asset values have fallen since 31 December due to the effect of rising yields on bond assets, partially offset by increasing equity values.
Liabilities have decreased to a greater extent than assets, and as a result there is a reduction in the net balance sheet liability compared to 31 December 2020.
The defined benefit income statement charge for the six months to 30 June 2021 is higher than the corresponding income statement charge for the six months to 30 June 2020, driven by a reduction in the yields used to calculate current service cost at 31 December 2020 (compared to 31 December 2019 yields used for FY20 service cost).
Page 115
27. Related party transactions
Directors and officers
As at 30 June 2021, Standard Chartered Bank had in place a charge over $102 million (31 December 2020: $89 million) of cash assets in favour of the independent trustee of its employer financed retirement benefit scheme.
There were no changes in the related party transactions described in the Annual Report 2020 that could have or have had a material effect on the financial position or performance of the Group in the period ended 30 June 2021. All related party transactions have taken place in the period were similar in nature to those disclosed in Annual Report 2020.
Associate and joint ventures
The following transactions with related parties are on an arm's length basis:
| 30.06.21 | 31.12.20 |
Assets |
|
|
Loans and advances | 4 | 5 |
Total assets | 4 | 5 |
|
|
|
Liabilities |
|
|
Deposits | 1,004 | 1,061 |
Derivative liabilities | 3 | 5 |
Total liabilities | 1,007 | 1,066 |
Loan commitments and other guarantees¹ | 52 | 55 |
1 The maximum loan commitments and other guarantees during the period were $52 million (31 December 2020: $55 million)
28. Post balance sheet events
The Board has recommended an interim ordinary dividend for the half year 2021 of 3 cents a share or $94 million.
The Board has also decided to carry out a share buy-back for up to a maximum consideration of $250 million to further reduce the number of ordinary shares in issue by cancelling the repurchased shares.
29. Corporate governance
The directors confirm that, throughout the period, the Company has complied with the code provisions set out in the Corporate Governance Code contained in Appendix 14 of the Hong Kong Listing Rules. The directors also confirm that the announcement of these results has been reviewed by the Company's Audit Committee. The Company confirms that it has adopted a code of conduct regarding securities transactions by directors on terms no less exacting than the required standard set out in Appendix 10 of the Hong Kong Listing Rules and that having made specific enquiry of all directors, the directors of the Company have complied with the required standards of the adopted code of conduct throughout the period.
As previously announced, since 31 December 2020 the following changes to the composition of the Board have taken place. Maria Ramos was appointed to the Board as an Independent Non-Executive Director and member of the Audit and Board Risk Committees on 1 January 2021. Ngozi Okonjo-Iweala stepped down from the Board and Brand, Values and Conduct Committee ("BVCC") on 28 February 2021 following the announcement of her appointment as Director-General of the World Trade Organization from 1 March 2021. Maria Ramos, Independent Non-Executive Director, was appointed as a member of the Remuneration Committee and Naguib Kheraj, Deputy Chairman, stepped down as a member of each of the Audit Committee and Remuneration Committee on 5 July 2021. Biographies for each of the directors and a list of the committees' membership can be found at sc.com.
In compliance with Rule 13.51B(1) of the Hong Kong Listing Rules, the Company confirms that Christine Hodgson, Independent Non-Executive Director, stepped down from the Board of Trustee Directors of Business in the Community on 9 February 2021. Jasmine Whitbread, Independent Non-Executive Director, was appointed Chair of Travis Perkins plc on 31 March 2021 and stepped down as Chief Executive of London First on the same date. David Tang, Independent Non-Executive Director, retired from NGP Capital with effect from 1 June 2021. David Tang, Independent Non-Executive Director, was appointed to Kaiyun Motors, a Chinese electric vehicle start-up, on 1 June 2021, as its Chief Value Officer. Byron Grote, Independent Non-Executive Director, was appointed Senior Independent Director of the Tesco PLC Board on 25 June 2021.
Page 116
The BVCC was renamed the Culture and Sustainability Committee on 25 May 2021 following a refocus of its remit. Greater weight has been given to Environmental, Social and Governance matters, and areas of duplication addressed.
30. Statutory accounts
The information in this Half Year Report is unaudited and does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. This document was approved by the Board on 3 August 2021. The statutory accounts for the year ended 31 December 2020 have been audited and delivered to the Registrar of Companies in England and Wales. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under sections 498(2) and 498(3) of the Companies Act 2006.
Page 117
Other supplementary financial information
Supplementary financial information
1. Average balance sheets and yields
The following tables set out the average balances and yields for the Group's assets and liabilities for the periods ended 30 June 2021, 31 December 2020 and 30 June 2020. For the purpose of these tables, average balances have been determined on the basis of daily balances, except for certain categories, for which balances have been determined less frequently. The Group does not believe that the information presented in these tables would be significantly different had such balances been determined on a daily basis.
Average assets
| 6 months ended 30.06.21 | ||||
Average | Average | Interest | Gross yield | Gross yield | |
Cash and balances at central banks | 23,174 | 56,473 | 42 | 0.15 | 0.11 |
Gross loans and advances to banks | 22,809 | 46,623 | 247 | 1.07 | 0.72 |
Gross loans and advances to customers | 53,335 | 305,302 | 3,780 | 2.50 | 2.13 |
Impairment provisions against loans and advances to banks and customers | - | (6,451) | - | - | - |
Investment securities | 31,605 | 155,268 | 1,053 | 1.37 | 1.14 |
Property, plant and equipment and intangible assets | 8,960 | - | - | - | - |
Prepayments, accrued income and other assets | 113,672 | - | - | - | - |
Investment associates and joint ventures | 2,267 | - | - | - | - |
Total average assets | 255,822 | 557,215 | 5,122 | 1.85 | 1.27 |
| 6 months ended 31.12.20 | ||||
Average | Average | Interest | Gross yield | Gross yield | |
Cash and balances at central banks | 19,972 | 45,675 | 36 | 0.16 | 0.11 |
Gross loans and advances to banks | 27,878 | 51,865 | 322 | 1.23 | 0.80 |
Gross loans and advances to customers | 52,880 | 295,027 | 3,802 | 2.56 | 2.17 |
Impairment provisions against loans and advances to banks and customers | - | (7,122) | - | - | - |
Investment securities | 28,725 | 146,335 | 1,257 | 1.71 | 1.43 |
Property, plant and equipment and intangible assets | 9,516 | - | - | - | - |
Prepayments, accrued income and other assets | 123,541 | - | - | - | - |
Investment associates and joint ventures | 2,104 | - | - | - | - |
Total average assets | 264,616 | 531,780 | 5,417 | 2.03 | 1.35 |
| 6 months ended 30.06.20 | ||||
Average | Average | Interest | Gross yield | Gross yield | |
Cash and balances at central banks | 16,378 | 40,718 | 77 | 0.38 | 0.27 |
Gross loans and advances to banks | 27,489 | 56,444 | 479 | 1.71 | 1.15 |
Gross loans and advances to customers | 49,747 | 287,800 | 4,755 | 3.32 | 2.83 |
Impairment provisions against loans and advances to banks and customers | - | (5,924) | - | - | - |
Investment securities | 27,897 | 141,864 | 1,564 | 2.22 | 1.85 |
Property, plant and equipment and intangible assets | 10,061 | - | - | - | - |
Prepayments, accrued income and other assets | 108,905 | - | - | - | - |
Investment associates and joint ventures | 2,140 | - | - | - | - |
Total average assets | 242,617 | 520,902 | 6,875 | 2.65 | 1.81 |
Page 118
Average liabilities
| 6 months ended 30.06.21 | ||||
Average | Average | Interest | Rate paid | Rate paid | |
Deposits by banks | 17,261 | 26,599 | 74 | 0.56 | 0.34 |
Customer accounts: |
|
|
|
|
|
Current accounts and savings deposits | 48,934 | 257,233 | 388 | 0.30 | 0.26 |
Time and other deposits | 53,606 | 151,262 | 733 | 0.98 | 0.72 |
Debt securities in issue | 6,129 | 61,232 | 284 | 0.94 | 0.85 |
Accruals, deferred income and other liabilities | 118,293 | 1,093 | 27 | 4.98 | 0.05 |
Subordinated liabilities and other borrowed funds | - | 16,386 | 246 | 3.03 | 3.03 |
Non-controlling interests | 330 | - | - | - | - |
Shareholders' funds | 51,085 | - | - | - | - |
| 295,638 | 513,805 | 1,752 | 0.69 | 0.44 |
|
|
|
|
|
|
Adjustment for Financial Markets funding costs |
|
| (52) |
|
|
Financial guarantee fees on interest earning assets |
|
| 47 |
|
|
Total average liabilities and shareholders' funds | 295,638 | 513,805 | 1,747 | 0.69 | 0.44 |
| 6 months ended 31.12.20 | ||||
Average | Average | Interest | Rate paid | Rate paid | |
Deposits by banks | 18,033 | 28,289 | 3 | 0.02 | 0.01 |
Customer accounts: |
|
|
|
|
|
Current accounts and savings deposits | 45,915 | 240,438 | 373 | 0.31 | 0.26 |
Time and other deposits | 59,135 | 146,414 | 1,021 | 1.39 | 0.99 |
Debt securities in issue | 6,238 | 51,649 | 351 | 1.35 | 1.21 |
Accruals, deferred income and other liabilities | 130,184 | 1,134 | 28 | 4.91 | 0.04 |
Subordinated liabilities and other borrowed funds | - | 16,307 | 287 | 3.50 | 3.50 |
Non-controlling interests | 321 | - | - | - | - |
Shareholders' funds | 50,787 | - | - | - | - |
| 310,613 | 484,231 | 2,063 | 0.85 | 0.52 |
|
|
|
|
|
|
Adjustment for Financial Markets funding costs |
|
| (52) |
|
|
Financial guarantee fees on interest earning assets |
|
| 104 |
|
|
Total average liabilities and shareholders' funds | 310,613 | 484,231 | 2,115 | 0.87 | 0.53 |
| 6 months ended 30.06.20 | ||||
Average | Average | Interest | Rate paid | Rate paid | |
Deposits by banks | 17,764 | 26,055 | 235 | 1.81 | 1.08 |
Customer accounts: |
|
|
|
|
|
Current accounts and savings deposits | 41,519 | 211,961 | 767 | 0.73 | 0.61 |
Time and other deposits | 58,439 | 163,409 | 1,509 | 1.86 | 1.37 |
Debt securities in issue | 7,535 | 53,141 | 485 | 1.84 | 1.61 |
Accruals, deferred income and other liabilities | 114,116 | 1,204 | 31 | 5.18 | 0.05 |
Subordinated liabilities and other borrowed funds | - | 16,031 | 350 | 4.39 | 4.39 |
Non-controlling interests | 3171 | - | - | - | - |
Shareholders' funds | 49,963 | - | - | - | - |
| 289,653 | 471,801 | 3,377 | 1.44 | 0.89 |
|
|
|
|
|
|
Adjustment for Financial Markets funding costs |
|
| (121) |
|
|
Financial guarantee fees on interest earning assets |
|
| - |
|
|
Total average liabilities and shareholders' funds | 289,653 | 471,801 | 3,256 | 1.39 | 0.86 |
1 Restated from $ nil to $317 million
Page 119
Additional items
A. Our Fair Pay Charter
Our Fair Pay Charter, introduced in 2018, sets out the principles we use to make remuneration decisions across the Group that are fair, transparent and competitive in order to support us in embedding a performance oriented, inclusive and innovative culture and in delivering a differentiated employee experience. Our Fair Pay Charter principles are set out in the Group's 2020 Annual Report together with a summary of our progress in implementing these across the Group, and our second external Fair Pay Report, published in February 2021, is available on our Group website.
B. Group share plans
Discretionary share plans
The Group has two discretionary share plans: the 2011 Standard Chartered Share Plan, approved by shareholders in May 2011, and the 2021 Standard Chartered Share Plan, approved by shareholders in May 2021. The first awards under the 2021 Standard Chartered Share Plan were made on 21 June 2021. The discretionary share plans are used to deliver various types of share awards:
• Long-term incentive plan (LTIP) awards: granted with vesting subject to performance measures. Performance measures attached to awards granted previously include: total shareholder return (TSR); return on equity (RoE) with a common equity tier 1 (CET1) underpin; strategic measures; earnings per share (EPS) growth; and return on risk-weighted assets (RoRWA). Each measure is assessed independently over a three-year period. Awards granted from 2016 have an individual conduct gateway requirement that results in the award lapsing if not met
• Deferred awards are used to deliver the deferred portion of variable remuneration, in line with both market practice and regulatory requirements. These awards vest in instalments on anniversaries of the award date specified at the time of grant. Deferred awards are not subject to any plan limit. This enables the Group to meet regulatory requirements relating to deferral levels, and is in line with market practice
• Restricted share awards, made outside of the annual performance process as replacement buy-out awards to new joiners who forfeit awards on leaving their previous employers, vest in instalments on the anniversaries of the award date specified at the time of grant. This enables the Group to meet regulatory requirements relating to buy-outs, and is in line with market practice. In line with similar plans operated by our competitors, restricted share awards are not subject to an annual limit and do not have any performance measures
Under the discretionary share plans, no grant price is payable to receive an award. New awards cannot be made under the 2011 Standard Chartered Share Plan. The remaining life of the 2021 Standard Chartered Share Plan during which new awards can be made is ten years.
All Employee 2013 Sharesave Plan
The 2013 Sharesave Plan was approved by shareholders in May 2013. Under the 2013 Sharesave Plan, employees may open a savings contract. Within a maturity period of six months after the third anniversary, employees may purchase ordinary shares in the Company at a discount of up to 20 per cent on the share price at the date of invitation (this is known as the 'option exercise price'). There are no performance measures attached to options granted under the 2013 Sharesave Plan and no grant price is payable to receive an option.
In some countries in which the Group operates, it is not possible to deliver shares under the 2013 Sharesave Plan, typically due to securities laws and regulatory restrictions. In these countries, where possible, the Group offers an equivalent cash-based plan to its employees. The 2013 Sharesave Plan was approved by shareholders in May 2013 and all future Sharesave invitations are made under this plan. The remaining life of the 2013 Sharesave Plan is one year.
Page 120
Valuation of share awards
Details of the valuation models used in determining the fair values of share awards granted under the Group's share plans are detailed in the Group's 2020 Annual Report.
Reconciliation of share award movements for the period to 30 June 2021
| LTIP1 | Deferred/ | Sharesave | Weighted average Sharesave exercise |
Outstanding at 1 January 2021 | 22,918,242 | 39,543,548 | 16,591,704 | 4.31 |
Granted2 | 4,034,797 | 16,996,576 | - | - |
Lapsed | (15,003,306) | (585,676) | (2,277,702) | 5.58 |
Exercised | (300,679) | (14,080,763) | (903) | 4.50 |
Outstanding at 30 June 2021 | 11,649,054 | 41,873,685 | 14,313,099 | 4.11 |
Exercisable as at 30 June 2021 | 7,843 | 1,952,726 | 41,685 | 4.30 |
Range of exercise prices (£) | - | - | 3.14 - 6.20 |
|
Intrinsic value of vested but not exercised options ($ million) | 0.05 | 12.44 | 0.03 |
|
Weighted average contractual remaining life (years) | 8.35 | 8.57 | 2.19 |
|
Weighted average share price for awards exercised during the period (£) | 5.00 | 4.95 | 5.00 |
|
1 Employees do not contribute towards the cost of these awards
2 16,704,511 (DRSA/RSA) granted on 15 March 2021, 94,954 (DRSA/RSA) granted as notional dividend on 01 March 2021, 4,023,843 (LTIP) granted on 15 March 2021,
10,954 (LTIP) granted as Notional dividend on 01 March 2021, 197,111 (DRSA/RSA) granted on 21 June 2021
C. Group Chairman and independent non-executive directors' interests in ordinary shares as at 30 June 20211,2
| Shares beneficially | Shares beneficially |
Group Chairman |
|
|
J Viñals | 18,500 | 18,500 |
Independent non-executive directors |
|
|
D P Conner | 10,000 | 10,000 |
B E Grote | 80,041 | 80,041 |
C M Hodgson, CBE | 2,571 | 2,571 |
G Huey Evans, CBE | 2,615 | 2,615 |
N Kheraj | 40,571 | 40,571 |
N Okonjo-Iweala3 | - | 2,034 |
M Ramos4 | 2,000 | - |
P G Rivett | 2,128 | 2,128 |
D Tang | 2,000 | 2,000 |
C Tong | 2,000 | 2,000 |
J M Whitbread | 3,615 | 3,615 |
1 Independent non-executive directors are required to hold shares with a nominal value of $1,000. All the directors have met this requirement
2 The beneficial interests of the Group Chairman and independent non-executive directors and connected persons in the ordinary shares of the Company are set out above. These directors do not have any non-beneficial interests in the Company's shares. None of these directors used ordinary shares as collateral for any loans. No director had either i) an interest in the Company's preference shares or loan stocks of any subsidiary or associated undertaking of the Group or ii) any corporate interests in the Company's ordinary shares. All figures as at 30 June 2021 unless otherwise stated
3 Ngozi Okonjo-Iweala stepped down from the Board on 28 February 2021
4 Maria Ramos was appointed to the Board on 1 January 2021
Page 121
D. Executive directors' interests in ordinary shares as at 30 June 2021
Scheme interests awarded, exercised and lapsed during the period
Employees, including executive directors, are not permitted to engage in any personal hedging strategies with regards to their Standard Chartered PLC shares, including hedging against the share price of Standard Chartered PLC shares. The main features of the outstanding shares and awards are summarised below:
Award | Performance measures | Accrues notional dividends?1 | No. of tranches | Tranche splits | Performance outcome |
2016-18 | 33% - RoE | Yes | 5 | 50% tranche 1 | 27% |
33% - TSR 33% - Strategic | 12.5% tranches 2-5 | ||||
2017-19 | Yes | 5 | 5 equal tranches | 38% | |
2018-20 | No | 5 |
| 26% | |
2019-21 | 33% - RoTE | No | 5 |
| To be assessed at end of 2021 |
2020-22 | 33% - TSR | No | 5 |
| To be assessed at end of 2022 |
33% - Strategic |
|
|
|
| |
2021-23 | 30% - RoTE | No | 5 |
| To be assessed at end of 2023 |
30% - TSR |
|
|
|
| |
15% - Sustainability |
|
|
|
| |
25% - Strategic |
|
|
|
|
1 2016-18 and 2017-19 LTIP awards may receive dividend equivalent shares based on dividends declared between grant and vest. From 1 January 2017 remuneration regulations for European banks mean that dividend equivalent shares are not permitted to be awarded therefore the number of shares awarded in respect of the 2018-20, 2019-21, 2020-22 and 2021-23 LTIP awards took into account the lack of dividend equivalents (calculated by reference to market consensus dividend yield) such that the overall value of the award was maintained
The following table shows the changes in share interests.
| Share award price (£) | As at | Changes in interests during the period 1 January to 30 June 2021 | ||||||
Awarded1 | Dividends awarded2 | Exercised3 | Lapsed | As at | Performance | Vesting date | |||
B Winters4 |
|
|
|
|
|
|
|
|
|
2016-18 LTIP | 5.560 | 33,506 | - | 1,915 | 35,421 | - | - | 11 Mar 2019 | 4 May 2021 |
33,506 | - | - | - | - | 33,506 |
| 4 May 2022 | ||
33,507 | - | - | - | - | 33,507 |
| 4 May 2023 | ||
2017-19 LTIP | 7.450 | 45,049 | - | 1,355 | 46,404 | - | - | 13 Mar 2020 | 13 Mar 2021 |
45,049 | - | - | - | - | 45,049 |
| 13 Mar 2022 | ||
45,049 | - | - | - | - | 45,049 |
| 13 Mar 2023 | ||
45,049 | - | - | - | - | 45,049 |
| 13 Mar 2024 | ||
2018-20 LTIP | 7.782 | 108,378 | - | - | 28,178 | 80,200 | - | 9 Mar 2021 | 9 Mar 2021 |
108,378 | - | - | - | 80,200 | 28,178 |
| 9 Mar 2022 | ||
108,378 | - | - | - | 80,200 | 28,178 |
| 9 Mar 2023 | ||
108,378 | - | - | - | 80,200 | 28,178 |
| 9 Mar 2024 | ||
108,379 | - | - | - | 80,200 | 28,179 |
| 9 Mar 2025 | ||
2019-21 LTIP | 6.105 | 133,065 | - | - | - | - | 133,065 | 11 Mar 2022 | 11 Mar 2022 |
133,065 | - | - | - | - | 133,065 |
| 11 Mar 2023 | ||
133,065 | - | - | - | - | 133,065 |
| 11 Mar 2024 | ||
133,065 | - | - | - | - | 133,065 |
| 11 Mar 2025 | ||
133,067 | - | - | - | - | 133,067 |
| 11 Mar 2026 | ||
2020-22 LTIP | 5.196 | 161,095 | - | - | - | - | 161,095 | 9 Mar 2023 | 9 Mar 2023 |
161,095 | - | - | - | - | 161,095 |
| 9 Mar 2024 | ||
161,095 | - | - | - | - | 161,095 |
| 9 Mar 2025 | ||
161,095 | - | - | - | - | 161,095 |
| 9 Mar 2026 | ||
161,095 | - | - | - | - | 161,095 |
| 9 Mar 2027 | ||
2021-23 LTIP | 4.901 | - | 150,621 | - | - | - | 150,621 | 15 Mar 2024 | 15 Mar 2024 |
- | 150,621 | - | - | - | 150,621 |
| 15 Mar 2025 | ||
- | 150,621 | - | - | - | 150,621 |
| 15 Mar 2026 | ||
- | 150,621 | - | - | - | 150,621 |
| 15 Mar 2027 | ||
- | 150,621 | - | - | - | 150,621 |
| 15 Mar 2028 |
Page 122
| Share award price (£) | As at | Changes in interests during the period 1 January to 30 June 2021 | ||||||
Awarded1 | Dividends awarded2 | Exercised3 | Lapsed | As at | Performance | Vesting date | |||
A Halford4,5 |
|
|
|
|
|
|
|
|
|
2016-18 LTIP | 5.560 | 20,008 | - | 1,142 | 21,150 | - | - | 11 Mar 2019 | 4 May 2021 |
20,008 | - | - | - | - | 20,008 |
| 4 May 2022 | ||
20,009 | - | - | - | - | 20,009 |
| 4 May 2023 | ||
2017-19 LTIP | 7.450 | 27,888 | - | 838 | 28,726 | - | - | 13 Mar 2020 | 13 Mar 2021 |
27,888 | - | - | - | - | 27,888 |
| 13 Mar 2022 | ||
27,888 | - | - | - | - | 27,888 |
| 13 Mar 2023 | ||
27,890 | - | - | - | - | 27,890 |
| 13 Mar 2024 | ||
2018-20 LTIP | 7.782 | 67,108 | - | - | 17,448 | 49,660 | - | 9 Mar 2021 | 9 Mar 2021 |
67,108 | - | - | - | 49,660 | 17,448 |
| 9 Mar 2022 | ||
67,108 | - | - | - | 49,660 | 17,448 |
| 9 Mar 2023 | ||
67,108 | - | - | - | 49,660 | 17,448 |
| 9 Mar 2024 | ||
67,108 | - | - | - | 49,660 | 17,448 |
| 9 Mar 2025 | ||
2019-21 LTIP | 6.105 | 85,094 | - | - | - | - | 85,094 | 11 Mar 2022 | 11 Mar 2022 |
| 85,094 | - | - | - | - | 85,094 |
| 11 Mar 2023 | |
| 85,094 | - | - | - | - | 85,094 |
| 11 Mar 2024 | |
| 85,094 | - | - | - | - | 85,094 |
| 11 Mar 2025 | |
| 85,096 | - | - | - | - | 85,096 |
| 11 Mar 2026 | |
2020-22 LTIP | 5.196 | 99,976 | - | - | - | - | 99,976 | 9 Mar 2023 | 9 Mar 2023 |
| 99,976 | - | - | - | - | 99,976 |
| 9 Mar 2024 | |
| 99,976 | - | - | - | - | 99,976 |
| 9 Mar 2025 | |
| 99,976 | - | - | - | - | 99,976 |
| 9 Mar 2026 | |
| 99,977 | - | - | - | - | 99,977 |
| 9 Mar 2027 | |
2021-23 LTIP | 4.901 | - | 96,283 | - | - | - | 96,283 | 15 Mar 2024 | 15 Mar 2024 |
| - | 96,283 | - | - | - | 96,283 |
| 15 Mar 2025 | |
| - | 96,283 | - | - | - | 96,283 |
| 15 Mar 2026 | |
| - | 96,283 | - | - | - | 96,283 |
| 15 Mar 2027 | |
| - | 96,283 | - | - | - | 96,283 |
| 15 Mar 2028 | |
Sharesave | 4.980 | 1,807 | - | - | - | - | 1,807 | - | 1 Dec 2022 |
1 For the 2021-23 LTIP awards granted to Bill Winters and Andy Halford on 15 March 2021, the values granted were: Bill Winders: £3.1 million; Andy Halford £2.0 million. The number of shares awarded in respect of the LTIP took into account the lack of dividend equivalents (calculated by reference to market consensus dividend yield) such that the overall value of the award was maintained. Performance measures apply to 2021-23 LTIP awards. The closing share price on the day before grant was £4.901
2 On 31 March 2020 Standard Chartered announced that in response to the request from the PRA and as a consequence of the unprecedented challenges facing the world due to the COVID-19 pandemic, the Board decided to withdraw the recommendation to pay a final dividend for 2019. 1,200 dividend equivalent shares allocated to Bill's 2017-19 LTIP award tranche which vested in March 2020 and 742 allocated to Andy's 2017-19 LTIP award tranche which vested in March 2020 relating to the cancelled dividend were therefore deducted from the calculation of dividend equivalent shares allocated to shares vesting in March 2021. Dividend equivalent shares allocated to the 2016-18 LTIP award tranche vesting in May 2021 did not include any shares relating to the cancelled dividend.
3 On 15 March 2021, Bill Winters exercised the 2017-19 LTIP award over a total of 46,404 shares and Andy Halford exercised the 2017-19 LTIP award over a total of 28,726 shares. The closing share price on the day before the exercise was £4.901. On 17 March 2021, Bill Winters exercised the 2018-20 LTIP award over a total of 28,178 shares and Andy Halford exercised the 2018-20 LTIP award over a total of 17,448 shares. The closing share price on the day before the exercise was £4.913. On 4 May 2021, Bill Winters exercised the 2016-18 LTIP award over a total of 35,421 shares and Andy Halford exercised the 2016-18 LTIP award over a total of 21,150 shares. The closing share price on the day before the exercise was £5.196
4 The unvested share awards held by Bill Winters and Andy Halford are conditional rights under the 2011 Plan. They do not have to pay towards these awards
5 The unvested Sharesave option held by Andy Halford is an option granted on 1 October 2019 under the 2013 Plan - to exercise this option, Andy has to pay an exercise price of £4.98 per share, which has been discounted by 20 per cent
As at 30 June 2021, none of the directors had registered an interest or short position in the shares, underlying shares or debentures of the Company or any of its associated corporations that was required to be recorded pursuant to section 352 of the Securities and Futures Ordinance, or as otherwise notified to the Company and the Hong Kong Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers.
Page 123
Shareholdings and share interests
The following table summarises the executive directors' shareholdings and share interests.
| Shares held beneficially1,2,3 | Unvested share awards not subject to performance measures | Total shares counting towards shareholding requirement | Shareholding requirement | Salary3 | Value of shares counting towards shareholding requirement as | Unvested share awards subject |
B Winters | 2,028,376 | 166,883 | 2,195,259 | 250% salary | £2,370,000 | 427% | 2,223,907 |
A Halford | 837,066 | 104,348 | 941,414 | 200% salary | £1,515,000 | 286% | 1,406,768 |
1 All figures are as at 30 June 2021 unless stated otherwise. The closing share price on 30 June 2021 was £4.61. No director had either: (i) an interest in Standard Chartered PLC's preference shares or loan stocks of any subsidiary or associated undertaking of the Group; or (ii) any corporate interested in Standard Chartered PLC's ordinary shares
2 The beneficial interests of directors and connected persons in the ordinary shares of the Company are set out above. The executive directors do not have any non-beneficial interest in the Company's shares. Neither of the executive directors used ordinary shares as collateral for any loans
3 The salary and shares held beneficially include shares awarded to deliver the executive directors' salary shares
4 26 per cent of the 2018-20 LTIP award is no longer subject to performance measures due to achievement against 2018-20 strategic measures
E. Share price information
The middle market price of an ordinary share at the close of business on 30 June 2021 was 461 pence. The share price range during the first half of 2021 was 444 pence to 521.6 pence (based on the closing middle market prices).
F. Substantial shareholders
The Company and its shareholders have been granted partial exemption from the disclosure requirements under Part XV of the Securities and Futures Ordinance (SFO). As a result of this exemption, shareholders no longer have an obligation under Part XV of the SFO (other than Divisions 5, 11 and 12 thereof) to notify the Company of substantial shareholding interests, and the Company is no longer required to maintain a register of interests of substantial shareholders under section 336 of the SFO. The Company is, however, required to file with The Stock Exchange of Hong Kong Limited any disclosure of interests made in the UK.
G. Code for Financial Reporting Disclosure
The UK Finance Code for Financial Reporting Disclosure sets out five disclosure principles together with supporting guidance. The principles are that UK banks will: provide high-quality, meaningful and decision useful disclosures; review and enhance their financial instrument disclosures for key areas of interest; assess the applicability and relevance of good practice recommendations to their disclosures, acknowledging the importance of such guidance; seek to enhance the comparability of financial statement disclosures across the UK banking sector; and clearly differentiate in their annual reports between information that is audited and information that is unaudited.
The Group's interim financial statements for the six months ended 30 June 2021 have been prepared in accordance with the Code's principles.
H. Employees
The details regarding the number and remuneration of our employees, remuneration policies, bonus and training schemes have not materially changed from our 2020 Annual Report and Accounts and we will be updating these figures in our 2021 Annual Report.
Page 124
Shareholder information
Dividend and interest payment dates
Ordinary shares | 2021 interim dividend (cash only) |
Results and dividend announced | 3 August 2021 |
Ex-dividend date | 12 (UK) 11 (HK) August 2021 |
Record date | 13 August 2021 |
Last date to amend currency election instructions for cash dividend* | 27 September 2021 |
Dividend payment date | 22 October 2021 |
* In either US dollars, sterling, or Hong Kong dollars
| 2021 final dividend (provisional only) |
Results and dividend announcement date | 17 February 2022 |
| Second half-yearly dividend |
7 3/8 per cent non-cumulative irredeemable preference shares of £1 each | 1 October 2021 |
8 ¼ per cent non-cumulative irredeemable preference shares of £1 each | 1 October 2021 |
6.409 per cent non-cumulative redeemable preference shares of $5 each | 30 July 2021, 30 October 2021 |
7.014 per cent non-cumulative redeemable preference shares of $5 each | 30 July 2021 |
Previous dividend payments (unadjusted for the impact of the 2015/2010/2008 Rights Issues)
Dividend and financial year | Payment date | Dividend per ordinary share | Cost of one new ordinary share under share dividend scheme |
Interim 2008 | 9 October 2008 | 25.67c/13.96133p/HK$1.995046 | £14.00/$26.0148 |
Final 2008 | 15 May 2009 | 42.32c/28.4693p/HK$3.279597 | £8.342/$11.7405 |
Interim 2009 | 8 October 2009 | 21.23c/13.25177p/HK$1.645304 | £13.876/$22.799 |
Final 2009 | 13 May 2010 | 44.80c/29.54233p/HK$3.478306 | £17.351/$26.252 |
Interim 2010 | 5 October 2010 | 23.35c/14.71618p/HK$1.811274/INR0.9841241 | £17.394/$27.190 |
Final 2010 | 11 May 2011 | 46.65c/28.272513p/HK$3.623404/INR1.99751701 | £15.994/$25.649 |
Interim 2011 | 7 October 2011 | 24.75c/15.81958125p/HK$1.928909813/INR1.137971251 | £14.127/$23.140 |
Final 2011 | 15 May 2012 | 51.25c/31.63032125p/HK$3.9776083375/INR2.66670151 | £15.723/$24.634 |
Interim 2012 | 11 October 2012 | 27.23c/16.799630190p/HK$2.111362463/INR1.3498039501 | £13.417/$21.041 |
Final 2012 | 14 May 2013 | 56.77c/36.5649893p/HK$4.4048756997/INR2.9762835751 | £17.40/$26.28792 |
Interim 2013 | 17 October 2013 | 28.80c/17.8880256p/HK$2.233204992/INR1.68131 | £15.362/$24.07379 |
Final 2013 | 14 May 2014 | 57.20c/33.9211444p/HK$4.43464736/INR3.3546261 | £11.949/$19.815 |
Interim 2014 | 20 October 2014 | 28.80c/17.891107200p/HK$2.2340016000/INR1.6718425601 | £12.151/$20.207 |
Final 2014 | 14 May 2015 | 57.20c/37.16485p/HK$4.43329/INR3.5140591 | £9.797/$14.374 |
Interim 2015 | 19 October 2015 | 14.40c/9.3979152p/HK$1.115985456/INR0.861393721 | £8.5226/$13.34383 |
Final 2015 | No dividend declared | N/A | N/A |
Interim 2016 | No dividend declared | N/A | N/A |
Final 2016 | No dividend declared | N/A | N/A |
Interim 2017 | No dividend declared | N/A | N/A |
Final 2017 | 17 May 2018 | 11.00c/7.88046p/HK$0.86293/INR0.6536433401 | £7.7600/$10.83451 |
Interim 2018 | 22 October 2018 | 6.00c/4.59747p/HK$0.46978/INR0.36961751 | £6.7104/$8.51952 |
Final 2018 | 16 May 2019 | 15.00c/11.569905p/HK$1.176260/INR0.9576916501 | N/A |
Interim 2019 | 21 October 2019 | 7.00c/5.676776p/HK$0.548723/INR0.4250286001 | N/A |
Final 2019 | Dividend withdrawn | N/A | N/A |
Interim 2020 | No dividend declared | N/A | N/A |
Final 2020 | 20 May 2021 | 9.00c/6.472413p/HK$0.698501 | N/A |
1 The INR dividend was per Indian Depository Receipt
Further details regarding your shares and dividends can be found on our website at sc.com/shareholders.
Page 125
ShareCare
ShareCare is available to shareholders on the Company's UK register who have a UK address and bank account. It allows you to hold your Standard Chartered PLC shares in a nominee account. Your shares will be held in electronic form so you will no longer have to worry about keeping your share certificates safe. If you join ShareCare, you will still be invited to attend the Company's AGM and you will receive any dividend paid at the same time as everyone else. ShareCare is free to join and there are no annual fees to pay. If you would like to receive more information, please contact the shareholder helpline on 0370 702 0138.
Donating shares to ShareGift
Shareholders who have a small number of shares often find it uneconomical to sell them. An alternative is to consider donating them to the charity ShareGift (registered charity 1052686), which collects donations of unwanted shares until there are enough to sell and uses the proceeds to support UK charities. There is no implication for capital gains tax (no gain or loss) when you donate shares to charity, and UK taxpayers may be able to claim income tax relief on the value of their donation. Further information can be obtained from the Company's registrars or from ShareGift on 020 7930 3737 or from sharegift.org.
Bankers' Automated Clearing System (BACS)
Dividends can be paid straight into your bank or building society account. Please register online at investorcentre.co.uk or contact our registrar for a mandate form.
Registrars and shareholder enquiries
If you have any enquiries relating to your shareholding and you hold your shares on the UK register, please contact our registrar Computershare Investor Services PLC, The Pavilions, Bridgwater Road, Bristol, BS99 6ZZ or call the shareholder helpline number on 0370 702 0138.
If you hold your shares on the Hong Kong branch register and you have enquiries, please contact Computershare Hong Kong Investor Services Limited, 17M Floor, Hopewell Centre, 183 Queen's Road East, Wan Chai, Hong Kong. You can check your shareholding at: computershare.com/hk/investors.
Chinese translation
If you would like a Chinese version of this Half Year Report, please contact: Computershare Hong Kong Investor Services Limited at 17M Floor, Hopewell Centre, 183 Queen's Road East, Wan Chai, Hong Kong.
本183號17M樓
Shareholders on the Hong Kong branch register who have asked to receive corporate communications in either Chinese or English can change this election by contacting Computershare. If there is a dispute between any translation and the English version of this Half Year Report, the English text shall prevail.
Electronic communications
If you hold your shares on the UK register and in future you would like to receive the Half Year Report electronically rather than by post, please register online at: investorcentre.co.uk. Then click on 'register' and follow the instructions. You will need to have your Shareholder or ShareCare reference number when you log on. You can find this on your share certificate or ShareCare statement. Once registered, you can also submit your proxy vote and dividend election electronically and change your bank mandate or address information.
Page 126
Glossary
AT1 or Additional Tier 1 capital
Additional Tier 1 capital consists of instruments other than Common Equity Tier 1 that meet the Capital Requirements Regulation (CRR) criteria for inclusion in Tier 1 capital.
Additional value adjustment
See Prudent valuation adjustment.
Advanced Internal Rating Based (AIRB) approach
The AIRB approach under the Basel framework is used to calculate credit risk capital based on the Group's own estimates of prudential parameters.
Alternative performance measures
A financial measure of historical or future financial performance, financial position, or cash flows, other than a financial measure defined or specified in the applicable financial reporting framework.
ASEAN
Association of South East Asian Nations (ASEAN) which includes the Group's operations in Brunei, Indonesia, Malaysia, Philippines, Singapore, Thailand and Vietnam.
AUM or Assets under management
Total market value of assets such as deposits, securities and funds held by the Group on behalf of the clients.
Basel II
The capital adequacy framework issued by the Basel Committee on Banking Supervision (BCBS) in June 2006 in the form of the International Convergence of Capital Measurement and Capital Standards.
Basel III
The global regulatory standards on bank capital adequacy and liquidity, originally issued in December 2010 and updated in June 2011. In December 2017, the BCBS published a document setting out the finalisation of the Basel III framework. The latest requirements issued in December 2017 will be implemented from 2022.
BCBS or Basel Committee on Banking Supervision
A forum on banking supervisory matters which develops global supervisory standards for the banking industry. Its members are officials from 45 central banks or prudential supervisors from 27 countries and territories.
Basic earnings per share (EPS)
Represents earnings divided by the basic weighted average number of shares.
Basis point (bps)
One hundredth of a per cent (0.01 per cent); 100 basis points is 1 per cent.
CRD or Capital Requirements Directive
A capital adequacy legislative package adopted by EU member states. CRD comprises the recast Capital Requirements Directive and the Capital Requirements Regulation (CRR). The package implements the Basel III framework together with transitional arrangements for some of its requirements. CRD IV came into force on 1 January 2014. CRR II and CRD V amending the existing package came into force in June 2019 with most changes starting to apply from 28 June 2021.
Capital-lite income
Income derived from products with low RWA consumption or products which are non-funding in nature.
Page 127
Capital resources
Sum of Tier 1 and Tier 2 capital after regulatory adjustments.
CGU or Cash-generating unit
The smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Cash shortfall
The difference between the cash flows that are due in accordance with the contractual terms of the instrument and the cash flows that the Group expects to receive over the contractual life of the instrument.
Clawback
An amount an individual is required to pay back to the Group, which has to be returned to the Group under certain circumstances.
Commercial real estate
Includes office buildings, industrial property, medical centres, hotels, malls, retail stores, shopping centres, farm land, multi-family housing buildings, warehouses, garages, and industrial properties. Commercial real estate loans are those backed by a package of commercial real estate assets.
CET1 or Common Equity Tier 1 capital
Common Equity Tier 1 capital consists of the common shares issued by the Group and related share premium, retained earnings, accumulated other comprehensive income and other disclosed reserves, eligible non-controlling interests and regulatory adjustments required in the calculation of Common Equity Tier 1.
CET1 ratio
A measure of the Group's CET1 capital as a percentage of risk-weighted assets.
Contractual maturity
Contractual maturity refers to the final payment date of a loan or other financial instrument, at which point all the remaining outstanding principal and interest is due to be paid.
Countercyclical capital buffer
The countercyclical capital buffer (CCyB) is part of a set of macroprudential instruments, designed to help counter procyclicality in the financial system. CCyB as defined in the Basel III standard provides for an additional capital requirement of up to 2.5 per cent of risk-weighted assets in a given jurisdiction. The Bank of England's Financial Policy Committee has the power to set the CCyB rate for the United Kingdom. Each bank must calculate its 'institution-specific' CCyB rate, defined as the weighted average of the CCyB rates in effect across the jurisdictions in which it has credit exposures. The institution-specific CCyB rate is then applied to a bank's total risk-weighted assets.
Counterparty credit risk
The risk that a counterparty defaults before satisfying its obligations under a derivative, a securities financing transaction (SFT) or a similar contract.
CCF or Credit conversion factor
An estimate of the amount the Group expects a customer to have drawn further on a facility limit at the point of default. This is either prescribed by CRR or modelled by the bank.
Page 128
CDS or Credit default swaps
A credit derivative is an arrangement whereby the credit risk of an asset (the reference asset) is transferred from the buyer to the seller of protection. A credit default swap is a contract where the protection seller receives premium or interest-related payments in return for contracting to make payments to the protection buyer upon a defined credit event. Credit events normally include bankruptcy, payment default on a reference asset or assets, or downgrades by a rating agency.
Credit institutions
An institution whose business is to receive deposits or other repayable funds from the public and to grant credits for its own account.
Credit risk mitigation
Credit risk mitigation is a process to mitigate potential credit losses from any given account, customer or portfolio by using a range of tools such as collateral, netting agreements, credit insurance, credit derivatives and guarantees.
CVA or Credit valuation adjustments
An adjustment to the fair value of derivative contracts that reflects the possibility that the counterparty may default such that the Group would not receive the full market value of the contracts.
Customer accounts
Money deposited by all individuals and companies which are not credit institutions including securities sold under repurchase agreement (see repo/reverse repo). Such funds are recorded as liabilities in the Group's balance sheet under customer accounts.
Days past due
One or more days that interest and/or principal payments are overdue based on the contractual terms.
DVA or Debit valuation adjustment
An adjustment to the fair value of derivative contracts that reflects the possibility that the Group may default and not pay the full market value of contracts.
Debt securities
Debt securities are assets on the Group's balance sheet and represent certificates of indebtedness of credit institutions, public bodies or other undertakings excluding those issued by central banks.
Debt securities in issue
Debt securities in issue are transferable certificates of indebtedness of the Group to the bearer of the certificate. These are liabilities of the Group and include certificates of deposits.
Deferred tax asset
Income taxes recoverable in future periods in respect of deductible temporary differences between the accounting and tax base of an asset or liability that will result in tax deductible amounts in future periods, the carry-forward of tax losses or the carry-forward of unused tax credits.
Deferred tax liability
Income taxes payable in future periods in respect of taxable temporary differences between the accounting and tax base of an asset or liability that will result in taxable amounts in future periods.
Default
Financial assets in default represent those that are at least 90 days past due in respect of principal or interest and/or where the assets are otherwise considered to be unlikely to pay, including those that are credit-impaired.
Defined benefit obligation
The present value of expected future payments required to settle the obligations of a defined benefit scheme resulting from employee service.
Page 129
Defined benefit scheme
Pension or other post-retirement benefit scheme other than a defined contribution scheme.
Defined contribution scheme
A pension or other post-retirement benefit scheme where the employer's obligation is limited to its contributions to the fund.
Delinquency
A debt or other financial obligation is considered to be in a state of delinquency when payments are overdue. Loans and advances are considered to be delinquent when consecutive payments are missed. Also known as arrears.
Deposits by banks
Deposits by banks comprise amounts owed to other domestic or foreign credit institutions by the Group including securities sold under repo.
Diluted earnings per share (EPS)
Represents earnings divided by the weighted average number of shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares.
Dividend per share
Represents the entitlement of each shareholder in the share of the profits of the Company. Calculated in the lowest unit of currency in which the shares are quoted.
Early alert, purely and non-purely precautionary
A borrower's account which exhibits risks or potential weaknesses of a material nature requiring closer monitoring, supervision, or attention by management. Weaknesses in such a borrower's account, if left uncorrected, could result in deterioration of repayment prospects and the likelihood of being downgraded to credit grade 12 or worse. When an account is on early alert, it is classified as either purely precautionary or non-purely precautionary. A purely precautionary account is one that exhibits early alert characteristics, but these do not present any imminent credit concern. If the symptoms present an imminent credit concern, an account will be considered for classification as non-purely precautionary.
Effective tax rate
The tax on profit/ (losses) on ordinary activities as a percentage of profit/ (loss) on ordinary activities before taxation.
Encumbered assets
On-balance sheet assets pledged or used as collateral in respect of certain of the Group's liabilities.
EU or European Union
The European Union (EU) is a political and economic union of 27 member states that are located primarily in Europe.
Eurozone
Represents the 19 EU countries that have adopted the euro as their common currency.
ECL or Expected credit loss
Represents the present value of expected cash shortfalls over the residual term of a financial asset, undrawn commitment or financial guarantee.
Expected loss
The Group measure of anticipated loss for exposures captured under an internal ratings-based credit risk approach for capital adequacy calculations. It is measured as the Group-modelled view of anticipated loss based on probability of default, loss given default and exposure at default, with a one-year time horizon.
Page 130
Exposures
Credit exposures represent the amount lent to a customer, together with any undrawn commitments.
EAD or Exposure at default
The estimation of the extent to which the Group may be exposed to a customer or counterparty in the event of, and at the time of, that counterparty's default. At default, the customer may not have drawn the loan fully or may already have repaid some of the principal, so that exposure is typically less than the approved loan limit.
ECAI or External Credit Assessment Institution
External credit ratings are used to assign risk-weights under the standardised approach for sovereigns, corporates and institutions. The external ratings are from credit rating agencies that are registered or certified in accordance with the credit rating agencies regulation or from a central bank issuing credit ratings which is exempt from the application of this regulation.
FCA or Financial Conduct Authority
The Financial Conduct Authority regulates the conduct of financial firms and, for certain firms, prudential standards in the UK. It has a strategic objective to ensure that the relevant markets function well.
Forbearance
Forbearance takes place when a concession is made to the contractual terms of a loan in response to an obligor's financial difficulties. The Group classifies such modified loans as either 'Forborne - not impaired loans' or 'Loans subject to forbearance - impaired'. Once a loan is categorised as either of these, it will remain in one of these two categories until the loan matures or satisfies the 'curing' conditions described in Note 8 to the financial statements.
Forborne - not impaired loans
Loans where the contractual terms have been modified due to financial difficulties of the borrower, but the loan is not considered to be impaired. See 'Forbearance'.
Funded/unfunded exposures
Exposures where the notional amount of the transaction is funded or unfunded. Represents exposures where a commitment to provide future funding is made but funds have been released/ not released.
FVA or Funding valuation adjustments
FVA reflects an adjustment to fair value in respect of derivative contracts that reflects the funding costs that the market participant would incorporate when determining an exit price.
G-SIBs or Global Systemically Important Banks
Global banking financial institutions whose size, complexity and systemic interconnectedness mean that their distress or failure would cause significant disruption to the wider financial system and economic activity. The list of G-SIBs is assessed under a framework established by the FSB and the BCBS. In the EU, the G-SIB framework is implemented via CRD IV and G-SIBs are referred to as Global Systemically Important Institutions (G-SIIs).
G-SIB buffer
A CET1 capital buffer which results from designation as a G-SIB. The G-SIB buffer is between 1 per cent and 3.5 per cent, depending on the allocation to one of five buckets based on the annual scoring. In the EU, the G-SIB buffer is implemented via CRD IV as Global Systemically Important Institutions (G-SII) buffer requirement.
Hong Kong regional hub
Standard Chartered Bank (Hong Kong) Limited and its subsidiaries including the primary operating entities in China, Korea and Taiwan. Standard Chartered PLC is the ultimate parent company of Standard Chartered Bank (Hong Kong) Limited.
Interest rate risk
The risk of an adverse impact on the Group's income statement due to changes in interest rates.
Page 131
IRB or internal ratings-based approach
Risk-weighting methodology in accordance with the Basel Capital Accord where capital requirements are based on a firm's own estimates of prudential parameters.
Internal model approach
The approach used to calculate market risk capital and RWA with an internal market risk model approved by the PRA under the terms of CRD/CRR.
IAS or International Accounting Standard
A standard that forms part of the International Financial Reporting Standards framework.
IASB or International Accounting Standards Board
An independent standard-setting body responsible for the development and publication of IFRS, and approving interpretations of IFRS standards that are recommended by the IFRS Interpretations Committee (IFRIC).
IFRS or International Financial Reporting Standards
A set of international accounting standards developed and issued by the International Accounting Standards Board, consisting of principles-based guidance contained within IFRSs and IASs. All companies that have issued publicly traded securities in the EU are required to prepare annual and interim reports under IFRS and IAS standards that have been endorsed by the EU.
IFRIC
The IFRS Interpretations Committee supports the IASB in providing authoritative guidance on the accounting treatment of issues not specifically dealt with by existing IFRSs and IASs.
Investment grade
A debt security, treasury bill or similar instrument with a credit rating measured by external agencies of AAA to BBB.
Leverage ratio
A ratio introduced under CRD IV that compares Tier 1 capital to total exposures, including certain exposures held off-balance sheet as adjusted by stipulated credit conversion factors. Intended to be a simple, non-risk-based backstop measure.
Liquidation portfolio
A portfolio of assets which is beyond our current risk appetite metrics and is held for liquidation.
LCR or Liquidity coverage ratio
The ratio of the stock of high-quality liquid assets to expected net cash outflows over the following 30 days. High-quality liquid assets should be unencumbered, liquid in markets during a time of stress and, ideally, be central bank eligible.
Loan exposure
Loans and advances to customers reported on the balance sheet held at amortised cost or FVOCI, non-cancellable credit commitments and cancellable credit commitments for credit cards and overdraft facilities.
Loans and advances to customers
This represents lending made under bilateral agreements with customers entered into in the normal course of business and
is based on the legal form of the instrument.
Loans and advances to banks
Amounts loaned to credit institutions including securities bought under Reverse repo.
Page 132
LTV or loan-to-value ratio
A calculation which expresses the amount of a first mortgage lien as a percentage of the total appraised value of real property. The loan-to-value ratio is used in determining the appropriate level of risk for the loan and therefore the correct price of the loan to the borrower.
Loans past due
Loans on which payments have been due for up to a maximum of 90 days including those on which partial payments are being made.
Loans subject to forbearance - impaired
Loans where the terms have been renegotiated on terms not consistent with current market levels due to financial difficulties of the borrower. Loans in this category are necessarily impaired. See 'Forbearance'.
Loss rate
Uses an adjusted gross charge-off rate, developed using monthly write-off and recoveries over the preceding 12 months and total outstanding balances.
LGD or Loss given default
The percentage of an exposure that a lender expects to lose in the event of obligor default.
Low returning clients
See 'Perennial sub-optimal clients'.
Malus
An arrangement that permits the Group to prevent vesting of all or part of the amount of an unvested variable remuneration award, due to a specific crystallised risk, behaviour, conduct or adverse performance outcome.
Master netting agreement
An agreement between two counterparties that have multiple derivative contracts with each other that provides for the net settlement of all contracts through a single payment, in a single currency, in the event of default on, or termination of, any one contract.
Mezzanine capital
Financing that combines debt and equity characteristics. For example, a loan that also confers some profit participation to the lender.
MREL or minimum requirement for own funds and eligible liabilities
A requirement under the Bank Recovery and Resolution Directive for EU resolution authorities to set a minimum requirement for own funds and eligible liabilities for banks, implementing the FSB's Total Loss Absorbing Capacity (TLAC) standard. MREL is intended to ensure that there is sufficient equity and specific types of liabilities to facilitate an orderly resolution that minimises any impact on financial stability and ensures the continuity of critical functions and avoids exposing taxpayers to loss.
Net asset value (NAV) per share
Ratio of net assets (total assets less total liabilities) to the number of ordinary shares outstanding at the end of a reporting period.
Net exposure
The aggregate of loans and advances to customers/loans and advances to banks after impairment provisions, restricted balances with central banks, derivatives (net of master netting agreements), investment debt and equity securities, and letters of credit and guarantees.
Page 133
NII or Net interest income
The difference between interest received on assets and interest paid on liabilities.
NSFR or Net stable funding ratio
The ratio of available stable funding to required stable funding over a one-year time horizon, assuming a stressed scenario. It is a longer-term liquidity measure designed to restrain the amount of wholesale borrowing and encourage stable funding over a one-year time horizon.
NPLs or non-performing loans
An NPL is any loan that is more than 90 days past due or is otherwise individually impaired. This excludes Retail loans renegotiated at or after 90 days past due, but on which there has been no default in interest or principal payments for more than 180 days since renegotiation, and against which no loss of principal is expected.
Non-linearity
Non-linearity of expected credit loss occurs when the average of expected credit loss for a portfolio is higher than the base case (median) due to the fact that bad economic environment could have a larger impact on ECL calculation than good economic environment.
Normalised items
See 'Underlying/Normalised'.
Operating expenses
Staff and premises costs, general and administrative expenses, depreciation and amortisation. Underlying operating expenses exclude expenses as described in 'Underlying earnings'. A reconciliation between underlying and statutory earnings is contained in Note 2 to the financial statements.
Operating income or operating profit
Net interest, net fee and net trading income, as well as other operating income. Underlying operating income represents the income line items above, on an underlying basis. See 'Underlying earnings'.
OTC or Over-the-counter derivatives
A bilateral transaction (e.g. derivatives) that is not exchange traded and that is valued using valuation models.
OCA or Own credit adjustment
An adjustment to the Group's issued debt designated at fair value through profit or loss that reflects the possibility that the Group may default and not pay the full market value of the contracts.
Perennial sub-optimal clients
Clients that have returned below 3% return on risk-weighted assets for the last three years
Physical risks
The risk of increased extreme weather events including flood, drought and sea level rise.
Pillar 1
The first pillar of the three pillars of the Basel framework which provides the approach to calculation of the minimum capital requirements for credit, market and operational risk. Minimum capital requirements are 8 per cent of the Group's risk-weighted assets.
Pillar 2
The second pillar of the three pillars of the Basel framework which requires banks to undertake a comprehensive assessment of their risks and to determine the appropriate amounts of capital to be held against these risks where other suitable mitigants are not available.
Page 134
Pillar 3
The third pillar of the three pillars of the Basel framework which aims to provide a consistent and comprehensive disclosure framework that enhances comparability between banks and further promotes improvements in risk practices.
Priority Banking
Priority Banking customers are individuals who have met certain criteria for deposits, AUM, mortgage loans or monthly payroll. Criteria varies by country.
Private equity investments
Equity securities in operating companies generally not quoted on a public exchange. Investment in private equity often involves the investment of capital in private companies. Capital for private equity investment is raised by retail or institutional investors and used to fund investment strategies such as leveraged buyouts, venture capital, growth capital, distressed investments and mezzanine capital.
PD or Probability of default
PD is an internal estimate for each borrower grade of the likelihood that an obligor will default on an obligation over a given time horizon.
Probability weighted
Obtained by considering the values the metric can assume, weighted by the probability of each value occurring.
Profit (loss) attributable to ordinary shareholders
Profit (loss) for the year after non-controlling interests and dividends declared in respect of preference shares classified as equity.
PVA or Prudent valuation adjustment
An adjustment to CET1 capital to reflect the difference between fair value and prudent value positions, where the application of prudence results in a lower absolute carrying value than recognised in the financial statements.
PRA or Prudential Regulation Authority
The Prudential Regulation Authority is the statutory body responsible for the prudential supervision of banks, building societies, credit unions, insurers and a small number of significant investment firms in the UK. The PRA is a part of the Bank of England.
Regulatory consolidation
The regulatory consolidation of Standard Chartered PLC differs from the statutory consolidation in that it excludes Standard Chartered Assurance Limited and Standard Chartered Insurance Limited and includes the full consolidation of PT Bank Permata Tbk.
Repo/reverse repo
A repurchase agreement or repo is a short-term funding agreement, which allows a borrower to sell a financial asset, such as asset-backed securities or government bonds as collateral for cash. As part of the agreement the borrower agrees to repurchase the security at some later date, usually less than 30 days, repaying the proceeds of the loan. For the party on the other end of the transaction (buying the security and agreeing to sell in the future), it is a reverse repurchase agreement or reverse repo.
Residential mortgage
A loan to purchase a residential property which is then used as collateral to guarantee repayment of the loan. The borrower gives the lender a lien against the property, and the lender can foreclose on the property if the borrower does not repay the loan per the agreed terms. Also known as a home loan.
Page 135
RoRWA or Return on risk-weighted assets
Profit before tax for year as a percentage of RWA. Profit may be statutory or underlying and is specified where used. See 'RWA' and 'Underlying earnings'.
RWA or Risk-weighted assets
A measure of a bank's assets adjusted for their associated risks, expressed as a percentage of an exposure value in accordance with the applicable standardised or IRB approach provisions.
Risks-not-in-VaR (RNIV)
A framework for identifying and quantifying marginal types of market risk that are not captured in the Value at Risk (VaR) measure for any reason, such as being a far-tail risk or the necessary historical market data not being available.
Roll rate
Uses a matrix that gives average loan migration rate from delinquency states from period to period. A matrix multiplication
is then performed to generate the final PDs by delinquency bucket over different time horizons.
Secured (fully and partially)
A secured loan is a loan in which the borrower pledges an asset as collateral for a loan which, in the event that the borrower defaults, the Group is able to take possession of. All secured loans are considered fully secured if the fair value of the collateral is equal to or greater than the loan at the time of origination. All other secured loans are considered to be partly secured.
Securitisation
Securitisation is a process by which credit exposures are aggregated into a pool, which is used to back new securities. Under traditional securitisation transactions, assets are sold to a structured entity which then issues new securities to investors at different levels of seniority (credit tranching). This allows the credit quality of the assets to be separated from the credit rating of the originating institution and transfers risk to external investors in a way that meets their risk appetite. Under synthetic securitisation transactions, the transfer of risk is achieved by the use of credit derivatives or guarantees, and the exposures being securitised remain exposures of the originating institution.
Senior debt
Debt that takes priority over other unsecured or otherwise more 'junior' debt owed by the issuer. Senior debt has greater seniority in the issuer's capital structure than subordinated debt. In the event the issuer goes bankrupt, senior debt theoretically must be repaid before other creditors receive any payment.
SICR or Significant increase in credit risk
Assessed by comparing the risk of default of an exposure at the reporting date to the risk of default at origination (after considering the passage of time).
Solo
The solo regulatory group as defined in the Prudential Regulation Authority waiver letter dated 24 August 2017 differs from Standard Chartered Bank Company in that it includes the full consolidation of eight subsidiaries, namely Standard Chartered Holdings (International) B.V., Standard Chartered MB Holdings B.V, Standard chartered UK Holdings Limited, Standard Chartered Grindlays PTY Limited, SCMB Overseas Limited, Standard Chartered Capital Management (Jersey) LLC, Standard Chartered Debt Trading Limited and Cerulean Investments LP.
Sovereign exposures
Exposures to central governments and central government departments, central banks and entities owned or guaranteed by the aforementioned. Sovereign exposures, as defined by the European Banking Authority, include only exposures to central governments.
Page 136
Stage 1
Assets have not experienced a significant increase in credit risk since origination and impairment recognised on the basis of 12 months expected credit losses.
Stage 2
Assets have experienced a significant increase in credit risk since origination and impairment is recognised on the basis of lifetime expected credit losses.
Stage 3
Assets that are in default and considered credit-impaired (non-performing loans).
Standardised approach
In relation to credit risk, a method for calculating credit risk capital requirements using External Credit Assessment Institutions (ECAI) ratings and supervisory risk weights. In relation to operational risk, a method of calculating the operational capital requirement by the application of a supervisory defined percentage charge to the gross income of eight specified business lines.
Structured note
An investment tool which pays a return linked to the value or level of a specified asset or index and sometimes offers capital protection if the value declines. Structured notes can be linked to equities, interest rates, funds, commodities and foreign currency.
Subordinated liabilities
Liabilities which, in the event of insolvency or liquidation of the issuer, are subordinated to the claims of depositors and other creditors of the issuer.
Tier 1 capital
The sum of Common Equity Tier 1 capital and Additional Tier 1 capital.
Tier 1 capital ratio
Tier 1 capital as a percentage of risk-weighted assets.
Tier 2 capital
Tier 2 capital comprises qualifying subordinated liabilities and related share premium accounts.
TLAC or Total loss absorbing capacity
An international standard for TLAC issued by the FSB, which requires G-SIBs to have sufficient loss-absorbing and recapitalisation capacity available in resolution, to minimise impacts on financial stability, maintain the continuity of critical functions and avoid exposing public funds to loss.
Transition risks
The risk of changes to market dynamics or sectoral economics due to governments' response to climate change.
UK bank levy
A levy that applies to certain UK banks and the UK operations of foreign banks. The levy is payable each year based on a percentage of the chargeable equities and liabilities on the Group's consolidated balance sheet date. Key exclusions from chargeable equities and liabilities include Tier 1 capital, insured or guaranteed retail deposits, repos secured on certain sovereign debt and liabilities subject to netting.
Unbiased
Not overly optimistic or pessimistic, represents information that is not slanted, weighted, emphasised, de-emphasised or otherwise manipulated to increase the probability that the financial information will be received favourably or unfavourably by users.
Page 137
Unlikely to pay
Indications of unlikeliness to pay shall include placing the credit obligation on non-accrued status; the recognition of a specific credit adjustment resulting from a significant perceived decline in credit quality subsequent to the Group taking on the exposure; selling the credit obligation at a material credit-related economic loss; the Group consenting to a distressed restructuring of the credit obligation where this is likely to result in a diminished financial obligation caused by the material forgiveness, or postponement, of principal, interest or, where relevant fees; filing for the obligor's bankruptcy or a similar order in respect of an obligor's credit obligation to the Group; the obligor has sought or has been placed in bankruptcy or similar protection where this would avoid or delay repayment of a credit obligation to the Group.
VaR or Value at Risk
A quantitative measure of market risk estimating the potential loss that will not be exceeded in a set time period at a set statistical confidence level.
ViU or Value-in-Use
The present value of the future expected cash flows expected to be derived from an asset or CGU.
Write-downs
After an advance has been identified as impaired and is subject to an impairment provision, the stage may be reached whereby it is concluded that there is no realistic prospect of further recovery. Write-downs will occur when, and to the extent that, the whole or part of a debt is considered irrecoverable.
XVA
The term used to incorporate credit, debit and funding valuation adjustments to the fair value of derivative financial instruments. See 'CVA', 'DVA' and 'FVA'.
Page 138
CONTACT INFORMATION
Global headquarters
Standard Chartered Group
1 Basinghall Avenue
London, EC2V 5DD
United Kingdom
telephone: +44 (0)20 7885 8888
facsimile: +44 (0)20 7885 9999
Shareholder enquiries
ShareCare information
website: sc.com/shareholders
helpline: 0370 702 0138
ShareGift information
website: ShareGift.org
helpline: +44 (0)20 7930 3737
Registrar information
UK
Computershare Investor Services PLC
The Pavilions
Bridgwater Road
Bristol, BS99 6ZZ
Helpline: 0370 702 0138
Hong Kong
Computershare Hong Kong Investor Services Limited
17M Floor, Hopewell Centre
183 Queen's Road East
Wan Chai
Hong Kong
website: computershare.com/hk/investors
Chinese translation
Computershare Hong Kong Investor Services Limited
17M Floor, Hopewell Centre
183 Queen's Road East
Wan Chai
Hong Kong
Register for electronic communications
website: investorcentre.co.uk
For further information, please contact:
Gregg Powell, Head of Investor Relations
+852 2820 3050
LSE Stock code: STAN.LN
HKSE Stock code: 02888
Page 139