("SThree" or the "Group")
SThree, the international specialist staffing business, is today announcing its interim results for the six months ended 30 May 2010.
Financial Highlights - six months ended (unaudited) |
30 May 2010
|
31 May 2009 |
% change |
Revenue |
£221.7m |
£280.6m |
-21.0% |
Gross profit |
£74.3m |
£93.3m |
-20.3% |
Operating profit before exceptional items |
£7.1m |
£11.0m |
-35.3% |
Profit before taxation before exceptional items |
£7.3m |
£11.2m |
-34.8% |
Profit before taxation after exceptional items * |
£7.3m |
£2.7m |
+170.3% |
|
|
|
|
Basic earnings per share before exceptional items |
4.0p |
6.3p |
-36.5% |
Basic earnings per share after exceptional items * |
4.0p |
1.1p |
+263.6% |
Interim dividend |
4.0p |
4.0p |
|
* Exceptional items relate to a charge for corporate restructuring announced on 15 April 2009 of £8.5m.
· Year on year comparatives distorted by the average consultant headcount in H1 2010 of 1,057 being 24% lower than the H1 2009 average of 1,387, reflecting the impact of the 32% rightsizing of staff numbers initiated in Q2 2009
· Satisfactory first half performance in a sequentially improving, but not yet fully recovered, market. Gross Profit down 20.3% year on year to £74.3m (2009: £93.3m). Like for like i.e. at constant currency ("LFL") Gross Profit down 19.4%
· Sequentially Q2 2010 Gross Profit up 7.8% versus Q1 2010, with Permanent up 12.0% and Contract up 4.4%
· Permanent placements down by 13.9% to 2,842 (2009: 3,302) - average permanent placement fee up 2.0% LFL to £12,071 (2009: £11,838)
· Number of active contractors at period end reduced by 12.1% year on year to 3,952 (2009: 4,494) - average gross profit per day rates decreased by 4.3% LFL to £83.91 (2009: £87.67). Average contract margin achieved 21.4% (2009: 22.5%)
· Contract versus Permanent mix of Gross Profit now 54:46 in favour of Contract (Full year 2009: 58:42)
· Non-UK Gross Profit for the period represented 60% of the Group total (Full year 2009: 55%)
· Rest of World (excluding UK and Europe) grew Gross Profit to 10% of mix (2009: 3%), up 136% year on year
· Non-ICT business segments grew by 9.7% LFL, now representing 34% of total Gross Profit (Full year 2009: 28%)
· Total headcount up 11.3% versus year end 2009 position, as the Group selectively reinvests in the business
· New offices opened in Düsseldorf, Munich, Delhi and Perth; San Francisco and Qatar offices to open in H2 2010
· Net cash position strong at £31.6m (2009: £43.9m) after payment of a second interim dividend of 8.0p per share (circa £10m) in March 2010 in place of the final dividend for the 2009 full year. The 2008 final dividend of 8.0p per share was paid in June 2009 after the half year end
· Interim dividend maintained at 4.0p (2009: 4.0p)
· Strong start to second half with June GP up 14.9% year on year driven by significant increase in Permanent
Russell Clements, CEO, commented:
"We are satisfied with a very creditable first half performance achieved in a market which, although much improved on the same period last year, is still some way from being fully recovered. Our year on year comparatives remain challenging given our average consultant headcount during H1 is still some way down on the same period last year. However, the fact that our current consultant headcount is 11% up on the end of 2009 reflects both the sequential improvements seen in recent months, which have allowed us to begin to rebuild established teams, as well as the staffing of our new international offices and teams addressing new market segments.
Having a strong sense of where the market is heading remains difficult, but on the basis of the currently available data we remain cautiously optimistic. That said, we are a debt-free, cash rich business with a long track record of consistent profitability and a highly experienced management team who are capable of dealing with whatever market conditions are presented to them. We are also a more diversified business by geography and by sector than at any time in our twenty four year history, increasingly exposed to markets with strong structural growth characteristics. This positions us extremely well both for the short and the longer term".
SThree will host a live presentation and conference call for analysts at 0900 today.
The presentation will be held at Citigate Dewe Rogerson's offices.
Conference call participant Telephone Numbers:
UK: 0845 634 0041
International: + 44 20 8817 9301
This event will also be simultaneously audio webcast, hosted on SThree's website at
Please note that this is a listen only facility.
An archive of the presentation will be available via the same link later today.
SThree will be announcing its Q3 Interim Management Statement on Friday 10 September 2010.
Enquiries:
SThree plc |
020 7268 6000 |
Russell Clements, Chief Executive Officer |
|
Alex Smith, Chief Financial Officer |
|
Sarah Anderson, Deputy Company Secretary/IR queries |
|
|
|
Citigate Dewe Rogerson |
020 7638 9571 |
Kevin Smith / Nicola Smith |
|
Notes to editors
SThree, founded in 1986, is one of the leading international specialist staffing businesses, providing permanent and contract specialist staff to a diverse client base of well over 7,000 clients. From its well-established position as a major player in the information and communications technology ("ICT") sector the Group has further broadened the base of its operations by building fast-growing businesses serving the accountancy & finance, banking, engineering, oil & gas, pharmaceuticals, human resources, energy, legal and job board sectors.
Following the establishment of its first business, Computer Futures, in 1986, the Group has adopted a multi-brand strategy, establishing new operations to address growth opportunities. SThree operates through a number of brands, being Computer Futures, Huxley Associates, Progressive and The Real Staffing Group. It has circa 1,800 employees in twelve countries.
SThree has a selective approach to clients and focuses on high margin opportunities, predominantly within the small to medium-sized enterprises ("SME") market. From its inception the Group has avoided the high volume/low margin business model in favour of a focus on high quality business.
SThree plc is quoted on the Official List of the UK Listing Authority under the ticker symbol STHR and also has a US level one ADR facility, symbol SERTY.
Important notice
Certain statements in this announcement are forward looking statements. By their nature, forward looking statements involve a number of risks, uncertainties or assumptions that could cause actual results or events to differ materially from those expressed or implied by those statements. Forward looking statements regarding past trends or activities should not be taken as representation that such trends or activities will continue in the future. Accordingly, undue reliance should not be placed on forward looking statements.
("SThree" or the "Group")
Interim results for the six months ended 30 May 2010
Introduction
In H1 2010 the Group operated in a market which although in overall terms was much improved on the same period last year, was still some way from being fully recovered. Although some markets have staged a robust recovery, others are still subdued by normal standards. As such, H1 saw a satisfactory performance from the Group, with Gross Profit ("GP") reducing by 20.3% to £74.3m (2009: £93.3m).
Before going into a detailed analysis of the results it is important to recall that the Group undertook a substantial headcount reduction in the second quarter of the previous financial year. Headline Group headcount at the period end was up 7.9% on the previous year to 1,777 (2009: 1,647) but this does not however reflect the fact that average consultant headcount in H1 2010 was lower than H1 2009 by 330 heads or 24%. This was due to the fact that the rightsizing was undertaken during the second quarter of 2009 and total Group headcount at the start of the 2009 financial year was 2,274.
Moreover, the more distressed markets in H1 2009 saw the greatest headcount reductions and hence were likely in H1 2010 to have the largest negative variance in average consultant headcount. For example, UK average consultant headcount in H1 2010 was 38% down on the equivalent period in 2009, whereas UK GP in the same period was down by 29% to £30.2m (2009: £42.6m). This clearly indicates a marked year on year improvement in UK consultant yields albeit in comparison with those achieved at the market's nadir and still substantially down on normal market levels.
If we consider the performance in the half year sequentially, rather than year on year, then the improvement in trading is clearer. Group Gross Profit was up 7.9% Q2 2010 versus Q1 2010, with Permanent GP up 12.0% and Contract GP up 4.4% in this period.
Overview & Business Mix
H1 2010 saw a further internationalisation of the Group. Overall GP derived outside of the UK now stands at 60% (H1 2009: 54%; FY 2009: 55%). It was particularly pleasing to see that the percentage of Group GP derived from "Rest of World" ("ROW" i.e. excluding Europe and UK) more than doubled on the same period of 2009. ROW GP was £7.3m, representing 10% of Group GP and an absolute improvement of 136% year on year (2009: £3.1m). Although these are currently relatively small businesses we believe they have great future growth potential and are now well positioned to begin to make an increasingly significant contribution to the Group.
In parallel the Group's segmental diversification increased with overall Group GP derived from non-ICT sectors up by 8% to £25.6m (2009: £23.6m). As a result of the remixing of the business in geographical and segmental terms, the Group derives 25% of its GP from the UK ICT market (H1 2009: 33%; FY 2009: 31%). The Group's exposure to Public Sector clients reduced substantially over the period and now represents 7% of total transactions, down from 12% in the full year 2009. Although this reflects some absolute decrease in demand in this segment, it also reflects the Group's agility and ability to re-focus its resources.
During the period 54% of Group GP was attributable to Contract compared to 58% during the same period in 2009. This realignment would be expected as markets improve, but was also exacerbated by the geographical remixing of the business away from the UK, which is more exposed to contract, with the latter representing 65% of UK GP during H1 2010. The headline number of Group contractors reduced by 12.1% to 3,952 (2009: 4,494). In terms of the Group's expected seasonal decline in contract numbers from the end of the previous financial year, this was within the normal range at 4.9% (29 November 2009: 4,157). In H1 the Group made 2,842 permanent placements, a reduction of 13.9% (2009: 3,302).
Breakdown of GP |
Six months ended 30 May 2010 % |
Year ended29 Nov 2009% |
Six months ended 31 May 2009 % |
Contract |
54 |
58 |
58 |
Permanent |
46 |
42 |
42 |
Total |
100 |
100 |
100 |
Continental Europe |
50 |
49 |
51 |
Rest of World |
10 |
6 |
3 |
UK |
40 |
45 |
46 |
Total |
100 |
100 |
100 |
Non ICT |
34 |
28 |
25 |
ICT |
66 |
72 |
75 |
Total |
100 |
100 |
100 |
Strategy
The Group has a well-established strategy based on rolling out the SThree model to an increasing number of geographies and across a widening range of specialist staffing disciplines. The success of this strategy is reflected in the fact that our businesses outside of the UK ICT sector represented 75% of Group GP in H1 2010 (H1 2009: 67%; H1 2008: 55%). In order to further support the Group's international expansion the Group's most senior operational management is now organised along geographical lines with multiple brand responsibility within a region rather than by responsibility for a particular brand across regions.
The Group's core strategy will continue to be based on organic growth. Although we are not philosophically opposed to considering acquisitions, we would see any as opportunistic and more likely to be small "bolt-ons" capable of offering niche expertise we would find more difficult to build internally. A further key element of our strategy is to remain highly selective regarding the quality of the business we undertake. We remain healthily sceptical of the value of the "high volume, low margin" model associated with servicing the larger corporate market in more mature markets (particularly in the UK and US). The Group instead prefers to engage with less price-focused clients who value its services.
As a result our customer base is wide and varied, with a high percentage of SMEs. This reduces the Group's exposure to a limited number of powerful customers and also ensures that we mitigate the margin pressure associated with "wholesale" buyers such as the major systems integration companies. In this respect it is instructive to note that despite the fact that in H1 2010 66% of the candidates we placed were ICT professionals, only approximately 19% of our transactions are with customers in the ICT sector.
This strategy is supported by our multi-brand approach which allows the Group to segment the market around specific niches. This allows us to credibly position ourselves as market experts, which in turn justifies premium pricing. Our entrepreneurial culture is reinforced by our Minority Interest model, which is both a significant retention tool for existing management and a unique proposition to attract the brightest and best talent into the Group.
Margins & Value
We believe that our choice of client type and clear focus on highly specialised niche markets allows us to defend a premium position in pricing terms. Overall Group gross margin stayed stable year on year at 33.6% (H1 2009: 33.5%) supported by a shift in the business towards permanent and a 2.0% like for like improvement in the average permanent fee to a record £12,071 (2009: £11,838). Moving in the other direction the Group saw a modest decline in the average contract margin to 21.4% (2009: 22.5%) and a reduction in the average Gross Profit per Day Rate (GPDR) of 4.3% to £83.91 (2009: £87.67). Here it should be remembered that the Group's contract margins and values have been consistently strong by comparison with its peer group and hence comparatives are challenging. It is likely that a number of factors rather than any single variable are at work. Suffice it to say that the data is not suggestive of any structural decline and we do not believe this is a major long term issue.
Performance by Geography
UK Gross Profit at £30.2m was down 29% year on year (2009: £42.6m) reflecting the reduction in the average number of consultants which was down 38% year on year. Permanent placements were down 16.2% and period end contractors were down 21.8% year on year. In terms of value, Permanent fees and GP day rates eased by 1.8% and 4.7% respectively. The latter was affected by the decline in demand for public sector contractors which were typically at higher margins than the UK average.
Mainland Europe Gross Profit of £36.8m was down by 23% year on year (2009: £47.6m). Market conditions in Benelux (and in particular Holland) remained challenging and this is reflected in a 34% year on year reduction in Gross Profit. That said, like the UK, the Benelux region was also impacted by a reduction in the average number of consultants compared to H1 2009, which were down 28% year on year. France performed better in the period than Benelux, with GP down 14% on the same period last year and the average number of consultants down 17% year on year.
The much less developed German market was broadly level in GP terms despite comparison with a relatively strong H1 2009 during which the Group's German business performed very resiliently. Germany's H1 2010 performance is also a reflection of the headcount investment in what we consider to be a market capable of exceptional medium term growth. As such, the average number of consultants increased by 27% year on year, with consultants hired during H1 2010 having limited opportunity to contribute in the period. As these new hires gain experience we expect them to contribute meaningfully in H2 and beyond.
ROW Gross Profit was up 136% year on year, with strong performances in Hong Kong and New York driven by our exposure to the banking sector. New York's average permanent fees in the period improved by 9.1% to £21,537 (H1 2009: £19,741) which compares to a Group average of £12,071 and demonstrates that good quality business can be done in even a highly mature market if the market proposition is compelling.
Our developing Oil and Gas franchise helped drive strong performances in Singapore and Perth. The latter office is pioneering the Group's move into the mining sector - a market with substantial potential to be rolled out in other geographies.
Geographical & Sector Expansion
Of the Group's total of fifty one offices, twenty nine are outside the UK with twenty one in Europe and eight in the ROW. In H1 the Group continued its roll out of international offices, opening in Perth, its second Australian office, which will focus on the Oil and Gas and Mining markets. We also added to our German office network with further openings in Munich and Düsseldorf, making a total of eleven offices in Germany. The Group also opened its first Indian office in Delhi, focusing on the financial market place.
These openings illustrate the two parallel strands of our international strategy - on the one hand launching into new territories and markets, and on the other further expanding within those in which we already have a substantial presence. Indeed much of the Group's growth will come from scaling up our operations in our established geographies and markets. In this regard the Group has in many of its territories substantial capacity to scale up without the need to add to the existing office footprint.
The strong performance in H1 2010 by ROW was helped by the increasing contribution made by the roll out of newer sectors (i.e. non ICT) into these newer geographies. The long term potential of this approach is increasingly evident. Looking forward we still have substantial scope for more of this type of cross-pollination of sectors with geographies. Markets with global potential such as that addressed by our Oil and Gas and Banking franchises are therefore particularly exciting. The Group recently opened an office in San Francisco and will open in Qatar in H2 2010. In addition, the Group is currently considering a number of further international office openings due to be rolled out during 2011/12.
Staffing Levels
At the end of the half-year total headcount for the Group was 1,777, an overall increase of 11.3% on the previous year end (2009 year end: 1,597). At the half year versus the year end 2009 position, UK sales headcount was up 3.4%, Continental Europe headcount was up 14.0% and ROW was up 39.6%. The Group continues to hire sales consultants into extant teams where there is objective market based evidence to support the investment and to staff the opening of our new international offices.
The Group's strategic preference is for growing headcount primarily through hiring of new graduates or those relatively early in their careers. These hires typically take around six to nine months to become productive. The investment in headcount in 2010 is likely to accentuate the Group's normal H2 seasonal profit weighting.
Cash Flow
At the start of the period the Group had cash of £45.3m. During the period the Group generated cash from operating activities of £4.3m (2009: cash inflow of £37.3m) being £11.1m of operating cashflow before changes in working capital and provisions (2009: £6.5m) and an increase in working capital requirements and provisions of £6.8m (2009: reduction in working capital of £30.8m). Dividends paid in the period increased by £10.4m as a result of the payment of a second interim dividend of 8.0p per share in March 2010 (2009: nil) in place of the final dividend which is usually paid in June, and dividends to minority interest shareholders of £1.0m (2009: nil). At 30 May 2010 the Group had net cash of £28.6m and assets held to maturity of £3.0m.
A committed flexible invoice financing arrangement is in place with Royal Bank of Scotland Group ("RBS") until April 2012. Under this arrangement the Group is able to borrow up to £20m. Funds borrowed under this facility bear interest at the rate of 1.75% above the RBS base rate. The Group has not drawn down any amounts on this facility.
Taxation
The charge for taxation on profits before exceptional items amounted to £2.5m (2009: £3.5m), an effective rate of 34% (2009: 31.4%), reflecting the remixing of the business towards higher tax geographies.
Earnings per Share
Basic earnings per share before exceptional items reduced by 36.5% to 4.0p (2009: 6.3p). After taking account of the 2009 exceptional item, earnings per share increased by 263.6% to 4.0p (2009: 1.1p). Diluted earnings per share after the exceptional item increased by 254.5% to 3.9p (2009: 1.1p).
Treasury Management, Currency Risk and Other Principal Risks and Uncertainties affecting the Business
The main functional currencies of the Group are Sterling and the Euro. The Group has significant operations outside the United Kingdom and as such is exposed to movements in exchange rates.
The Board has undertaken a review of its currency hedging strategy to ensure that it is appropriate and currently the Group does not actively manage its exposure to foreign exchange risk by the use of financial instruments. The impact of foreign exchange will become a more significant issue for the Group as we expect the business mix to move further towards international, with international business accounting for 60% of Gross Profit in 2010 (2009: 54%). The Group therefore continues to monitor its policies in this area.
Other principal risks and uncertainties affecting the business activities of the Group may broadly be categorised by: the macro-economic environment; competitive environment; commercial relationships/ customer credit risk; availability of candidates; contractual risk; people; information technology; regulatory environment and legislative changes; and foreign exchange. More details are set out in the Directors' Report section of the Annual Report for the year ended 29 November 2009, a copy of which is available on the Group's website at www.sthree.com. In terms of macro economic environment risks, as previously stated, our strategy is to continue to grow the size of our international business in both financial terms and geographic coverage in order to reduce the Group's exposure or dependence on any one specific economy, although a downturn in a particular market could adversely impact the Group's business. In the view of the Board, there is no material change expected to the Group's key risk factors in the foreseeable future.
Dividends
It is the Board's intention to pay dividends at a level that it believes is sustainable throughout the economic cycle. The Board proposes to pay a maintained interim dividend of 4.0p (2009: 4.0p) per share, which will be paid on 3 December 2010 to those shareholders on the register at 5 November 2010.
Outlook
Compared to the extremely distressed market witnessed in H1 2009, the Group operated in far more benign conditions during H1 2010. Sequential improvements during the period gave the Group confidence to begin to rebuild established teams on an evidence-led and market driven basis. In addition we invested in the staffing of our new international offices and teams addressing new market segments. This means that the Group is increasingly exposed to markets with strong structural growth characteristics.
Currently, having a strong sense of where the market is heading remains difficult. On the basis of the available data and based on our most recent performance, assuming confidence remains positive, we remain cautiously optimistic.
That said, we are a debt-free, cash rich business with a long track record of consistent profitability and a highly experienced management team who are capable of dealing with whatever market conditions are presented to them. We are also a more diversified business by geography and by sector than at any time in our twenty four year history, which positions us extremely well both for the short and the longer term.
Consolidated Statement of Comprehensive Income - unaudited
for the six months ended 30 May 2010
|
|
|
|
|
Audited |
|
|
|
|
|
Six months ended |
Year ended |
|
|
|
|
|
30 May |
31 May |
29 November |
|
|
|
|
2010 |
2009 |
2009 |
|
|
Note |
|
£'000 |
£'000 |
£'000 |
Continuing operations |
|
|
|
|
|
|
Revenue |
|
2 |
|
221,676 |
280,578 |
519,372 |
Cost of sales |
|
|
|
(147,359) |
(187,283) |
(348,217) |
Gross profit |
|
2 |
|
74,317 |
93,295 |
171,155 |
Administrative expenses |
|
|
|
(67,195) |
(90,772) |
(162,209) |
Operating profit |
|
|
|
7,122 |
2,523 |
8,946 |
Finance income |
|
|
|
227 |
284 |
359 |
Finance cost |
|
|
|
- |
(96) |
(378) |
Profit before income tax |
|
|
|
7,349 |
2,711 |
8,927 |
Analysed as: |
|
|
|
|
|
|
Underlying profit before exceptional items |
|
|
|
7,349 |
11,175 |
17,977 |
One-off exceptional items |
|
3 |
|
- |
(8,464) |
(9,050) |
|
|
|
|
7,349 |
2,711 |
8,927 |
Income tax |
|
4 |
|
(2,499) |
(1,081) |
(2,965) |
Profit for the period |
|
|
|
4,850 |
1,630 |
5,962 |
Other comprehensive income |
|
|
|
|
|
|
Exchange differences on retranslation of foreign operations |
|
|
|
(2,262) |
1,663 |
243 |
Deferred tax on employee share options |
|
|
|
183 |
254 |
620 |
Current tax on employee share options |
|
|
|
288 |
- |
1,042 |
Employee share award and share option credit |
|
|
|
600 |
600 |
1,448 |
Employee subscription for share awards |
|
|
|
333 |
- |
182 |
Other comprehensive income for the period (net of tax) |
|
|
|
(858) |
2,517 |
3,535 |
Total comprehensive income for the period |
|
|
|
3,992 |
4,147 |
9,497 |
Profit for the period attributable to: |
|
|
|
|
|
|
Owners of the parent |
|
|
|
4,783 |
1,287 |
4,798 |
Minority interest |
|
|
|
67 |
343 |
1,164 |
|
|
|
|
4,850 |
1,630 |
5,962 |
Total comprehensive income attributable to: |
|
|
|
|
|
|
Owners of the parent |
|
|
|
3,784 |
4,063 |
9,339 |
Minority interest |
|
|
|
208 |
84 |
158 |
|
|
|
|
3,992 |
4,147 |
9,497 |
|
|
|
|
|
|
|
Earnings per share |
|
6 |
|
pence |
pence |
pence |
|
|
|
|
|
|
|
Basic before exceptional items |
|
|
|
4.0 |
6.3 |
9.5 |
Diluted before exceptional items |
|
|
|
3.9 |
6.1 |
9.2 |
|
|
|
|
|
|
|
Basic after exceptional items |
|
|
|
4.0 |
1.1 |
4.0 |
Diluted after exceptional items |
|
|
|
3.9 |
1.1 |
3.9 |
|
|
|
|
|
|
|
An interim dividend of 4.0 pence (31 May 2009: 4.0 pence) per ordinary share will be paid on 3 December 2010 to shareholders on the register at the close of business on 5 November 2010.
Consolidated Statement of Financial Position - unaudited
as at 31 May 2010
|
|
|
|
|
Audited |
|
|
|
|
|
Six months ended |
Year ended |
|
|
|
|
|
30 May |
31 May |
29 November |
|
|
|
|
2010 |
2009 |
2009 |
|
|
Note |
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Property, plant and equipment |
|
|
|
5,540 |
6,558 |
5,398 |
Intangible assets |
|
|
|
10,023 |
11,479 |
10,899 |
Deferred tax assets |
|
|
|
8,946 |
5,640 |
5,515 |
|
|
|
|
24,509 |
23,677 |
21,812 |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Trade and other receivables |
|
7 |
|
85,141 |
101,816 |
93,229 |
Current tax assets |
|
|
|
- |
- |
3,309 |
Cash and cash equivalents |
|
8 |
|
28,645 |
43,943 |
45,272 |
Assets classified as held-to-maturity |
|
9 |
|
2,974 |
- |
3,203 |
|
|
|
|
116,760 |
145,759 |
145,013 |
|
|
|
|
|
|
|
Total assets |
|
|
|
141,269 |
169,436 |
166,825 |
|
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
Share capital |
|
|
|
1,218 |
1,218 |
1,218 |
Share premium |
|
|
|
2,925 |
2,925 |
2,925 |
Capital redemption reserve |
|
|
|
168 |
168 |
168 |
Capital reserve |
|
|
|
878 |
878 |
878 |
Currency translation reserve |
|
|
|
13 |
3,910 |
2,416 |
Retained earnings |
|
|
|
64,589 |
66,613 |
72,562 |
Equity attributable to owners of the company |
|
|
|
69,791 |
75,712 |
80,167 |
|
|
|
|
|
|
|
Minority interest |
|
|
|
3,888 |
4,366 |
4,650 |
|
|
|
|
|
|
|
Total equity |
|
|
|
73,679 |
80,078 |
84,817 |
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
Provisions for liabilities and charges |
|
10 |
|
2,740 |
3,458 |
2,889 |
|
|
|
|
2,740 |
3,458 |
2,889 |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Provisions for liabilities and charges |
|
10 |
|
1,491 |
4,011 |
3,063 |
Trade and other payables |
|
|
|
62,202 |
78,923 |
76,056 |
Current tax liabilities |
|
|
|
1,157 |
2,966 |
- |
|
|
|
|
64,850 |
85,900 |
79,119 |
|
|
|
|
|
|
|
Total liabilities |
|
|
|
67,590 |
89,358 |
82,008 |
|
|
|
|
|
|
|
Total equity and liabilities |
|
|
|
141,269 |
169,436 |
166,825 |
|
|
|
|
|
|
|
|
Consolidated Statement of Changes in Equity - unaudited
for the six months ended 30 May 2010
|
Attributable to owners of the company |
|
|
|
|||||
|
Share |
Share |
Capital |
Capital |
Currency |
Retained |
Total |
Minority interest |
Total |
|
|||||||||
|
|||||||||
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Audited |
|
|
|
|
|
|
|
|
|
Balance at 30 November 2008 |
1,218 |
2,925 |
168 |
878 |
2,331 |
78,906 |
86,426 |
4,147 |
90,573 |
Profit for the six months to 31 May 2009 |
- |
- |
- |
- |
- |
1,287 |
1,287 |
343 |
1,630 |
Other comprehensive income |
|
|
|
|
1,579 |
854 |
2,433 |
84 |
2,517 |
Total comprehensive income for the period |
- |
- |
- |
- |
1,579 |
2,141 |
3,720 |
427 |
4,147 |
Issue of share capital to minority interest |
- |
- |
- |
- |
- |
- |
- |
103 |
103 |
Repurchase of minority interest |
- |
- |
- |
- |
- |
- |
- |
(311) |
(311) |
Dividends to equity holders |
- |
- |
- |
- |
- |
(14,434) |
(14,434) |
- |
(14,434) |
|
- |
- |
- |
- |
- |
(14,434) |
(14,434) |
(208) |
(14,642) |
Unaudited |
|
|
|
|
|
|
|
|
|
Balance at 31 May 2009 |
1,218 |
2,925 |
168 |
878 |
3,910 |
66,613 |
75,712 |
4,366 |
80,078 |
|
|
|
|
|
|
|
|
|
|
Profit for the six months to 29 November 2009 |
- |
- |
- |
- |
- |
3,511 |
3,511 |
821 |
4,332 |
Other comprehensive income |
|
|
|
|
(1,494) |
2,438 |
944 |
74 |
1,018 |
Total comprehensive income for the period |
- |
- |
- |
- |
(1,494) |
5,949 |
4,455 |
895 |
5,350 |
Issue of share capital to minority interest |
- |
- |
- |
- |
- |
- |
- |
57 |
57 |
Repurchase of minority interest |
- |
- |
- |
- |
- |
- |
- |
(587) |
(587) |
Dividends to minority interest |
- |
- |
- |
- |
- |
- |
- |
(81) |
(81) |
|
- |
- |
- |
- |
- |
- |
- |
(611) |
(611) |
Audited |
|
|
|
|
|
|
|
|
|
Balance at 29 November 2009 |
1,218 |
2,925 |
168 |
878 |
2,416 |
72,562 |
80,167 |
4,650 |
84,817 |
Profit for the six months to 30 May 2010 |
- |
- |
- |
- |
- |
4,783 |
4,783 |
67 |
4,850 |
Other comprehensive income |
|
|
|
|
(2,403) |
1,404 |
(999) |
141 |
(858) |
Total comprehensive income for the period |
- |
- |
- |
- |
(2,403) |
6,187 |
3,784 |
208 |
3,992 |
Dividends to equity holders |
- |
- |
- |
- |
- |
(14,160) |
(14,160) |
- |
(14,160) |
Dividends to minority interest |
- |
- |
- |
- |
- |
- |
- |
(970) |
(970) |
|
- |
- |
- |
- |
- |
(14,160) |
(14,160) |
(970) |
(15,130) |
Unaudited |
|
|
|
|
|
|
|
|
|
Balance at 30 May 2010 |
1,218 |
2,925 |
168 |
878 |
13 |
64,589 |
69,791 |
3,888 |
73,679 |
Consolidated Statement of cash flow - unaudited
for the six months ended 30 May 2010
|
|
|
|
|
Audited |
|
|
|
|
|
Six months ended |
Year ended |
|
|
|
|
|
30 May |
31 May |
29 November |
|
|
|
|
2010 |
2009 |
2009 |
|
|
Note |
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
Profit before taxation |
|
|
|
7,349 |
2,711 |
8,927 |
Depreciation and amortisation charge |
|
|
|
3,004 |
3,038 |
6,128 |
Goodwill recognised in the statement of comprehensive income |
|
|
|
- |
- |
(237) |
Loss on disposal of investments |
|
|
|
- |
- |
478 |
Finance income |
|
|
|
(227) |
(284) |
(359) |
Finance costs |
|
|
|
- |
96 |
378 |
Loss on disposal of property, plant and equipment |
|
|
|
- |
309 |
1,107 |
Loss on disposal of intangible assets |
|
|
|
- |
- |
355 |
Non-cash charge for employee share options and awards |
|
|
|
600 |
600 |
1,448 |
Employee subscription for share awards |
|
|
|
333 |
- |
182 |
|
|
|
|
|
|
|
Operating cash flows before changes in |
|
|
|
|
|
|
|
|
|
11,059 |
6,470 |
18,407 |
|
Decrease in receivables |
|
|
|
6,705 |
41,018 |
50,952 |
(Decrease) in payables |
|
|
|
(11,935) |
(13,763) |
(7,704) |
(Decrease)/increase in provisions |
|
|
|
(1,568) |
3,583 |
2,011 |
|
|
|
|
|
|
|
Cash generated from operating activities |
|
|
|
4,261 |
37,308 |
63,666 |
Income tax paid |
|
|
|
(1,354) |
(11,735) |
(18,267) |
Net cash generated from operating activities |
|
2,907 |
25,573 |
45,399 |
||
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
|
|
(1,464) |
(1,552) |
(2,726) |
Purchase of intangible assets |
|
|
|
(735) |
(926) |
(2,128) |
Purchase of held-to-maturity investment |
|
|
|
- |
- |
(3,203) |
Proceeds from disposal of investments |
|
|
|
- |
- |
40 |
Net cash used in investing activities |
|
|
|
(2,199) |
(2,478) |
(8,017) |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Finance income |
|
|
|
227 |
284 |
359 |
Finance costs |
|
|
|
- |
(96) |
(378) |
Issue of share capital of subsidiary companies to minority interest |
|
|
- |
103 |
10 |
|
Repurchase of minority interest |
|
|
|
- |
(311) |
(1,371) |
Dividends paid to equity holders |
|
|
|
(14,160) |
(4,738) |
(14,434) |
Dividends paid to minority interest |
|
|
|
(970) |
- |
(81) |
Net cash used in financing activities |
|
|
|
(14,903) |
(4,758) |
(15,895) |
Net (decrease)/increase in cash and cash equivalents |
|
|
|
(14,195) |
18,337 |
21,487 |
Cash and cash equivalents at the beginning of the period |
|
|
|
45,272 |
24,584 |
24,584 |
Effect of exchange rate changes |
|
|
|
(2,432) |
1,022 |
(799) |
Cash and cash equivalents at the end of the period |
|
8 |
|
28,645 |
43,943 |
45,272 |
Notes to the Financial Statements - unaudited
for the six months ended 30 May 2010
1 Accounting policies
General information
SThree plc ("the Company") and its subsidiaries (together "the Group") operate predominantly in the United Kingdom and Continental Europe. The Group consists of different brands and provides both permanent and contract specialist staffing services, primarily in the ICT sector and, to an increasing extent, the banking and finance, accountancy, human resources, engineering, pharmaceutical and jobboard sectors.
The Company is a limited liability company incorporated and domiciled in the United Kingdom. The Company is listed on the London Stock Exchange. The address of its registered office is 215 Great Portland Street, London, W1W 5PN.
This consolidated interim financial information was approved for issue on 16 July 2010.
This consolidated interim financial information does not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. Statutory accounts for the year ended 29 November 2009 were approved by the Board of directors on 29 January 2010 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under section 498 of the Companies Act 2006.
This consolidated interim financial information has been reviewed, not audited.
Basis of preparation
This consolidated interim financial information for the six months ended 30 May 2010 has been prepared in accordance with the Disclosure and Transparency Rules of the Financial Services Authority and with IAS 34, 'Interim Financial Reporting' as adopted by the European Union. The consolidated interim financial information should be read in conjunction with the annual financial statements for the year ended 29 November 2009, which have been prepared in accordance with IFRSs as adopted by the European Union.
Significant accounting policies
Except as described below, the accounting policies applied are consistent with those of the annual financial statements for the year ended 29 November 2009, as described in those annual financial statements.
The Group has adopted the following IFRS, IFRIC and amendments with effect from 30 November 2009. Apart from presentational changes and revised disclosures, they did not have a material effect on the results or net assets of the Group:
- Amendments to IAS 1 'Presentation of Financial Statements' (effective from periods commencing on or after 1 January 2009). The revised standard affects the presentation of other changes in equity and introduces a statement of comprehensive income. The Group have the option of presenting items of income and expense and components of other comprehensive income either in a single statement of comprehensive income with subtotals, or in two separate statements (a separate income statement followed by a statement of other comprehensive income).
- Amendments to IAS 19 'Employee Benefits' in respect of definition of 'return on plan assets' to require the deduction of plan administration costs only to the extent that such costs have not been reflected in the actuarial assumptions used to measure the defined benefit obligation. Effective from periods commencing on or after 1 January 2009, it also amends the definition of 'short-term employee benefits' and 'other long-term employee benefits' to refer to when the benefits are 'due to be settled', rather than when they 'fall due'.
- Amendments to IAS 23 'Borrowing Costs' (effective from periods commencing on or after 1 January 2009) eliminates the option to recognise all borrowing costs immediately as an expense. To the extent that borrowing costs relate to the acquisition, construction or production of a qualifying asset, the revised Standard requires that they be capitalised as part of the cost of that asset. All other borrowing costs should be expensed as incurred.
- Amendments to IAS 27 'Consolidated and Separate Financial Statements' and IFRS 3 'Business Combinations' are effective from periods commencing on or after 1 July 2009. The amendments relate primarily to accounting for minority interest and the losses of control of a subsidiary. They also address the guidance for applying the acquisition method of accounting.
- Amendments to IAS 32 'Financial Instruments: Presentation' and IAS 1 'Presentation of Financial Statements' in respect to puttable financial instruments and obligations arising on liquidation are effective from periods commencing on or after 1 January 2009. Subject to specified criteria being met, these instruments are classified as equity whereas, prior to these amendments, they were classified as financial liabilities.
- Amendments to IAS 39 'Financial Instruments: Recognition and Measurement' in respect of eligible hedged items. Effective from periods commencing on or after 1 July 2009, it provides clarification on identifying inflation as a hedged risk or portion and hedging with options.
- Amendments to IFRS 2 'Share-Based Payment' (effective from periods commencing on or after 1 January 2009) clarifies terms 'vesting conditions' and 'cancellations' with proposed recognition and measurement criteria.
- Effective from periods commencing on or after 1 January 2009, the amendments to IFRS 7 'Financial Instruments: Disclosures' require enhanced disclosures about fair value measurements and liquidity risk in the wake of the recent financial crisis.
- IFRS 8 'Operating segments' (effective from periods commencing on or after 1 January 2009) sets out requirements for disclosure of information about an entity's operating segments and also about the entity's products and services, the geographical areas in which it operates, and its major customers. This standard replaces IAS 14 'Segment Reporting' and require a change in the disclosure of segmental information.
- IFRIC 15 'Agreements for the Construction of Real Estate' (effective from periods commencing on or after 1 January 2009) applies to the accounting for revenue and associated expenses by entities that undertake the construction of real estate directly or through subcontractors.
- IFRIC 17 'Distributions of Non-cash Assets to Owners' (effective from periods commencing on or after 1 July 2009) provides guidance on the appropriate accounting treatment when an entity distributes assets other than cash as dividends to its shareholders.
- IFRIC 18 'Transfers of Assets from Customers' (effective from periods commencing on or after 1 July 2009) concludes that when the item of property, plant and equipment transferred meets the definition of an asset from the perspective of the recipient, the recipient should recognise the asset at its fair value on the date of the accordance with IAS 18 'Revenue'.
As at the date of authorisation of these financial statements, the following standards and interpretations were in issue but not yet effective. The Group has not applied these standards and interpretations in the preparation of financial statements.
- The revised Standard IAS 24 'Related Parties Disclosure' is effective from periods commencing on or after 1 January 2011. The standard revises the definition of a related party and clarifies that disclosure is required of any commitments of a related party to do something if a particular event occurs or does not occur in the future, including executory contracts (recognised and unrecognised).
- Amended IAS 32 'Financial Instruments: Presentation' addresses the accounting for rights issues (rights, options or warrants) that are denominated in a currency other than the functional currency of the issuer. It requires that rights, options or warrants to acquire a fixed number of an entity's own equity instruments for a fixed amount of any currency are equity instruments (regardless of the currency in which the exercise price is denominated) if the entity offers the rights, options or warrants pro rata to all of its existing owners of the same class of its own non-derivative equity instruments. The amendment is effective from periods commencing on or after 1 February 2010.
- Amendments to IFRS 1 'First-time Adoption of International Financial Reporting Standards' is effective from periods commencing on or after 1 July 2010. The standard gives first-time adopters the same relief from providing comparative period disclosures required by the IFRS 7 Amendments as the current IFRS preparers.
- IFRS 9 'Financial Instruments' will establish principles for the financial reporting of financial assets that will present relevant and useful information to users of financial statements for their assessment of the amounts, timing and uncertainty of the entity's future cash flows. The standard is applicable for periods commencing on or after 1 January 2013.
- Amendments to IFRIC 14 'Prepayments of a Minimum Funding Requirement' (effective from periods commencing on or after 1 January 2011) remove an unintended consequence arising from the treatment of prepayments of future contributions in some circumstances when there is a minimum funding requirement.
- IFRIC 19 'Extinguishing Financial Liabilities with Equity Instruments' (effective from periods commencing on or after 1 July 2010) addresses the accounting by an entity when the terms of a financial liability are renegotiated and result in the entity issuing equity instruments to a creditor of the entity to extinguish all or part of the financial liability.
The impact on the Group's financial statements of the future adoption of these standards and interpretations is still under review, but the Group does not expect any of these changes to have a material effect on the results of net assets in the Group.
2 Segmental analysis
IFRS 8 requires management to apply the 'management approach' to segmental reporting. This requires management to determine those segments whose operating results are reviewed regularly by the entity's chief operating decision maker to make strategic decisions and assess sector performance.
Revenue and Gross profit by reportable segment
Management has determined the chief operating decision maker to be the Executive Committee. Operating segments have been identified based on reports reviewed by the Executive Committee, which considers the business primarily from the geographical perspective.
The Group's management reporting and controlling systems use accounting policies that are the same as those described in note 1 in the summary of significant accounting policies under IFRS.
The Group measures the performance of its operating segments through a measure which is referred to as "Gross Profit" in the management and reporting system. Gross Profit is the measure of segment profit used in segment reporting and comprises revenue and cost of sales.
Intersegment revenue is recorded at values which approximate third party selling prices and is not material.
|
|
|
|
|
Audited |
||||
|
|
|
|
Six months ended |
Year ended |
||||
|
|
|
|
30 May |
31 May |
29 November |
|||
|
|
|
|
2010 |
2009 |
2009 |
|||
|
|
|
|
£'000 |
£'000 |
£'000 |
|||
United Kingdom |
|
|
|
|
|
||||
Revenue from external customers |
|
106,144 |
149,449 |
271,248 |
|||||
Gross Profit |
|
|
30,235 |
42,591 |
76,939 |
||||
Total Assets |
|
|
102,332 |
113,899 |
130,518 |
||||
Total Liabilities |
|
|
49,248 |
65,997 |
59,405 |
||||
Capital expenditure |
|
|
1,180 |
1,413 |
3,411 |
||||
|
|
|
|
|
|
|
|||
Continental Europe |
|
|
|
||||||
Revenue from external customers |
|
105,758 |
126,497 |
239,406 |
|||||
Gross Profit |
|
|
36,753 |
47,599 |
86,762 |
||||
Total Assets |
|
|
27,752 |
51,050 |
27,767 |
||||
Total Liabilities |
|
|
16,211 |
23,051 |
20,957 |
||||
Capital expenditure |
|
|
248 |
521 |
918 |
||||
|
|
|
|
|
|
|
|||
Rest of the World |
|
|
|
||||||
Revenue from external customers |
|
9,774 |
4,632 |
8,718 |
|||||
Gross Profit |
|
|
7,329 |
3,105 |
7,454 |
||||
Total Assets |
|
|
11,185 |
4,487 |
8,540 |
||||
Total Liabilities |
|
|
2,131 |
310 |
1,646 |
||||
Capital expenditure |
|
|
771 |
544 |
525 |
||||
|
|
|
|
|
|
|
|||
Group |
|
|
|
||||||
Revenue from external customers |
|
221,676 |
280,578 |
519,372 |
|||||
Gross Profit |
|
|
74,317 |
93,295 |
171,155 |
||||
Total Assets |
|
|
141,269 |
169,436 |
166,825 |
||||
Total Liabilities |
|
|
67,590 |
89,358 |
82,008 |
||||
Capital expenditure |
|
|
2,199 |
2,478 |
4,854 |
||||
|
|
|
|
|
|
|
|||
The information below is included as additional disclosure to the requirements of IFRS 8 'Operating Segments'.
|
|
|
Revenue |
Gross Profit |
|||||
|
|
|
Six months ended |
Audited Year ended |
|
Six months ended |
Audited Year ended |
||
|
|
|
30 May |
31 May |
29 November |
|
30 May |
31 May |
29 November |
|
|
|
2010 |
2009 |
2009 |
|
2010 |
2009 |
2009 |
|
|
|
£'000 |
£'000 |
£'000 |
|
£'000 |
£'000 |
£'000 |
Brand |
|
|
|
|
|
|
|
|
|
Progressive |
|
60,796 |
70,298 |
132,461 |
|
19,953 |
22,172 |
41,918 |
|
Computer Futures Solutions |
59,877 |
82,379 |
149,247 |
|
19,869 |
29,514 |
51,526 |
||
Huxley Associates |
|
57,920 |
70,234 |
132,670 |
|
20,302 |
23,618 |
44,839 |
|
Real Staffing Group |
|
41,456 |
54,986 |
101,679 |
|
12,565 |
16,078 |
29,557 |
|
Others |
|
1,627 |
2,681 |
3,315 |
|
1,628 |
1,913 |
3,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221,676 |
280,578 |
519,372 |
|
74,317 |
93,295 |
171,155 |
|
|
|
|
|
|
|
|
|
|
Recruitment classification |
|
|
|
|
|
|
|||
Contract |
|
187,447 |
241,452 |
447,077 |
|
40,089 |
54,206 |
98,816 |
|
Permanent |
|
34,229 |
39,126 |
72,295 |
|
34,228 |
39,089 |
72,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221,676 |
280,578 |
519,372 |
|
74,317 |
93,295 |
171,155 |
|
|
|
|
|
|
|
|
|
|
Discipline |
|
|
|
|
|
|
|
|
|
Information & communication technology |
166,880 |
227,663 |
411,761 |
|
48,707 |
69,674 |
122,612 |
||
Other(1) |
|
54,796 |
52,915 |
107,611 |
|
25,610 |
23,621 |
48,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221,676 |
280,578 |
519,372 |
|
74,317 |
93,295 |
171,155 |
(1) Including accountancy and finance, banking, engineering, oil and gas, pharmaceutical, human resources, energy, jobboard and legal sectors.
3 Exceptional items
Corporate and divisional restructuring
During the prior period, the Company announced a number of changes relating to corporate and divisional restructuring. The total cost of this restructuring including redundancy, relocation and consolidation of business, was considered exceptional by virtue of its size. The Group charged the restructuring cost incurred in the prior period to the statement of comprehensive income.
4 Taxation
The charge for taxation on profits amounted to £2.5m (2009:£1.1m), an effective rate of 34% (2009: 31% before exceptional items and 40% after exceptional items).
5 Dividends
|
|
|
|
|
|
Audited |
|
|
|
|
|
|
Six months ended |
Year ended |
|
|
|
|
|
|
30 May |
31 May |
29 November |
|
|
|
|
|
2010 |
2009 |
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
£'000 |
£'000 |
£'000 |
Amounts recognised and distributed to shareholders in the period |
|
|
|
||||
|
|
|
|
|
|
|
|
Final dividend per ordinary share |
|
|
- |
9,696 |
9,696 |
||
Second interim dividend per ordinary share |
|
|
9,575 |
- |
- |
||
Interim dividend per ordinary share |
|
|
4,585 |
4,738 |
4,738 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
14,160 |
14,434 |
14,434 |
|
|
|
|
|
|
|
|
No final dividend was proposed for the year ended 29 November 2009 (2009: 8.0 pence per ordinary share for the year ended 30 November 2008).
However, a second interim dividend for the year ended 29 November 2009 (2008: nil) of 8.0 pence per ordinary share was paid on 31 March 2010 to shareholders on record at the close of business on 26 February 2010.
An interim dividend for six months ended 30 May 2010 of 4.0 pence per ordinary share will be paid on 3 December 2010 to shareholders on the register at the close of business on 5 November 2010 (2009: 4.0 pence for the six months ended 31 May 2009).
6 Earnings per share
The calculation of the basic and diluted earnings per share is based on the following data.
Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the period, excluding those held in the Employee Benefit Trust which are treated as cancelled.
For diluted earnings per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares.
|
|
|
|
|
|
|
Audited |
|
|
|
|
|
Six months ended |
Year ended |
|
|
|
|
|
|
30 May |
31 May |
29 November |
|
|
|
|
|
2010 |
2009 |
2009 |
|
|
|
|
|
£'000 |
£'000 |
£'000 |
Earnings |
|
|
|
|
|
|
|
Profit after taxation |
|
|
|
4,850 |
1,630 |
5,962 |
|
Minority interest |
|
|
|
(67) |
(343) |
(1,164) |
|
|
|
|
|
|
|
|
|
Profit after taxation attributable to equity holders |
|
4,783 |
1,287 |
4,798 |
|||
|
|
|
|
|
|
|
|
Analysed as: |
|
|
|
|
|
|
|
Underlying profit before exceptional items |
|
|
4,783 |
7,368 |
11,274 |
||
One-off exceptional items (net of tax) |
|
|
- |
(6,081) |
(6,476) |
||
|
|
|
|
|
4,783 |
1,287 |
4,798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
millions |
millions |
millions |
Number of shares |
|
|
|
|
|
|
|
Weighted average number of shares used for basic EPS |
|
119.8 |
117.7 |
118.7 |
|||
Dilutive effect of share plans |
|
|
|
2.7 |
3.4 |
3.8 |
|
|
|
|
|
|
|
|
|
Diluted weighted average number of shares used for diluted EPS |
|
122.5 |
121.1 |
122.5 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
pence |
pence |
pence |
Basic |
|
|
|
|
|
||
Basic earnings per share before exceptional items |
|
4.0 |
6.3 |
9.5 |
|||
Basic earnings per share after exceptional items |
|
4.0 |
1.1 |
4.0 |
|||
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
||
Diluted earnings per share before exceptional items |
|
3.9 |
6.1 |
9.2 |
|||
Diluted earnings per share after exceptional items |
|
3.9 |
1.1 |
3.9 |
7 Trade and other receivables
|
|
|
|
|
|
|
Audited |
|
|
|
|
|
30 May |
31 May |
29 November |
|
|
|
|
|
2010 |
2009 |
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
Trade receivables |
|
|
|
55,410 |
72,228 |
60,813 |
|
Less provision for impairment of trade receivables |
|
(1,901) |
(3,243) |
(2,473) |
|||
|
|
|
|
|
|
|
|
Net trade receivables |
|
|
|
53,509 |
68,985 |
58,340 |
|
|
|
|
|
|
|
|
|
Other receivables |
|
|
|
3,300 |
3,348 |
5,392 |
|
Prepayments and accrued income |
|
|
28,332 |
29,483 |
29,497 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
85,141 |
101,816 |
93,229 |
Trade receivables do not carry interest. The Group makes judgements on an entity by entity basis as to its ability to collect outstanding receivables and provides an allowance for doubtful accounts based on a specific review of significant outstanding invoices. For those invoices not specifically reviewed, provisions are provided at differing percentages based on the age of the receivable. In determining these percentages, the Group analyses its historical collection experience and current economic trends. Trade receivable balances are written off when the Group determines that it is unlikely that future remittances will be received. Management considers the carrying values of trade and other receivables are equal to the fair value and are deemed to be current assets.
Trade receivables and cash and cash equivalents are deemed to be all current loan and receivables for disclosure under IFRS 7 'Financial Instruments' - Disclosures.
|
|
|
|
|
|
|
Audited |
|
|
|
|
|
30 May |
31 May |
29 November |
|
|
|
|
|
2010 |
2009 |
2009 |
|
|
|
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
The following table shows the development of allowances on receivables: |
|
|
|||||
|
|
|
|
|
|
|
|
Allowances at start of financial period |
|
|
2,473 |
2,772 |
2,772 |
||
Charge for the period |
|
|
|
389 |
2,275 |
1,968 |
|
Amounts utilised during the period |
|
|
(641) |
(508) |
(1,035) |
||
Amounts released during the period |
|
|
|
|
(320) |
(1,296) |
(1,232) |
|
|
|
|
|
|
|
|
Allowances at end of financial period |
|
|
1,901 |
3,243 |
2,473 |
8 Cash and cash equivalents
|
|
|
|
|
|
|
Audited |
|
|
|
|
|
30 May |
31 May |
29 November |
|
|
|
|
|
2010 |
2009 |
2009 |
|
|
|
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
Cash and cash equivalents include the following for the purposes of the cash flow statement: |
|
|
|
|
|||
|
|
|
|
||||
Cash in hand and at bank |
|
|
|
28,645 |
43,943 |
45,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,645 |
43,943 |
45,272 |
9 Assets classified as held-to-maturity
|
|
|
|
|
|
|
Audited |
|
|
|
|
|
30 May |
31 May |
29 November |
|
|
|
|
|
2010 |
2009 |
2009 |
|
|
|
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
Fixed rate Euro Bond |
|
|
|
2,974 |
- |
3,203 |
The Group invested in a fixed rate Euro bond. The interest rate on this security is 1.16% per annum (2009: 1.4% per annum). The bond has a fixed maturity date of 8 November 2010 (2009: 6 May 2010), that is, between 3 to 6 months from the end of the reporting period. The counterparty has a minimum A credit rating. This asset is not past due or impaired.
10 Provisions for liabilities and charges
|
|
|
|
Corporate and |
|
|
|
|
|
|
|
divisional |
|
|
|
|
|
|
|
Restructuring |
Property |
Other |
Total |
|
|
|
|
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
At 30 November 2008 (Audited) |
|
|
- |
1,288 |
2,579 |
3,867 |
|
Charged/(released) to the statement of comprehensive income |
8,464 |
186 |
(372) |
8,278 |
|||
Utilised during the period |
|
|
(4,676) |
- |
- |
(4,676) |
|
|
|
|
|
|
|
|
|
At 31 May 2009 (Unaudited) |
|
|
3,788 |
1,474 |
2,207 |
7,469 |
|
Charged/(released) to the statement of comprehensive income |
586 |
353 |
65 |
1,004 |
|||
Utilised during the period |
|
|
(2,298) |
(223) |
- |
(2,521) |
|
|
|
|
|
|
|
|
|
At 29 November 2009 (Audited) |
|
|
2,076 |
1,604 |
2,272 |
5,952 |
|
Charged/(released) to the statement of comprehensive income |
- |
184 |
(289) |
(105) |
|||
Transfer |
|
|
(511) |
511 |
- |
- |
|
Utilised during the period |
|
|
(1,565) |
(51) |
- |
(1,616) |
|
|
|
|
|
|
|
|
|
At 30 May 2010 (Unaudited) |
|
|
- |
2,248 |
1,983 |
4,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 May |
31 May |
Audited 29 November |
|
|
|
|
|
2010 |
2009 |
2009 |
Current / non-current analysis: |
|
|
£'000 |
£'000 |
£'000 |
||
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
1,491 |
4,011 |
3,063 |
|
Non-current liabilities |
|
|
|
2,740 |
3,458 |
2,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,231 |
7,469 |
5,952 |
Restructuring
On the 15 April 2009, the Group announced a number of changes relating to corporate and divisional restructuring. The Group has charged the restructuring cost incurred of £9.1m at 29 November 2009 to the statement of comprehensive income in the previous period. The transfer to 'property' provision represents the residual amounts of £0.5m relating to property rationalisation costs.
Property
Dilapidations - The Group is obliged to pay for dilapidations at the end of its tenancy of various properties. Provision has been made based on independent professional estimates of the likely costs based on current conditions and these have been spread over the relevant lease term. The liability will crystallise as follows: within one year £0.9m (2009: £0.2m), one to five years £0.7m (2009: £0.9m) and after five years £0.6m (2008: £0.4m).
Other
The provision meets the definition of a financial liability and arises from a contractual obligation.
Other provisions principally include amounts in respect of contractual liabilities resulting from indemnities given to Group clients in continental Europe arising in the normal course of business in respect of the employment status of contractors.
The timing of settlement is uncertain but the Directors expect that the provision may be utilised within the average statute of limitation period in the countries to which this exposure relates.
11 Related party disclosure
The Group's significant related parties are as disclosed in the SThree plc Annual Report for the year ended 29 November 2009. There were no material differences in related parties or related party transactions in the period or prior period.
12 Contingent Liabilities
The Group has contingent liabilities in respect of legal claims arising in the ordinary course of business. It is not anticipated to result in a material cash outflow for the Group.