Interim Results
SOLITAIRE GROUP PLC
4 October 1999
SOLITAIRE GROUP Plc
INTERIM RESULTS ANNOUNCEMENT
Chairman's statement
Results and dividend
Pre-tax profits for the six months before exceptional costs were £507,000
(1998: £520,000) on turnover of £1,627,000 (1998: £1,310,000). The small
decline in pre-tax profits before exceptional costs reflects the start-up
costs incurred in connection with Property Investment Portfolio Services
Limited referred to below. The exceptional costs relate to the abortive
acquisition referred to below and amount to £461,000. Loss per share after
exceptional expenses was (2.2p) (1998: earnings 7.7p). Adjusted earnings
per share before exceptional costs were 7.6p.
The board is recommending the payment of an increased interim dividend of
2.45p (1998: 2.4p) per share in respect of the six month period ended 30
June 1999, which will be paid on 30 November 1999 to shareholders on the
register on 15 October 1999.
Review of operations
Residential property management
The first six months of the year have seen the successful integration of
Pembertons Residential Limited into the groups residential property
management portfolios.
At the end of June 1999, the group purchased the property management
portfolio of Hazelvine Limited, an estate agency and property management
business situated in West London, for a total cash consideration of
£611,000. This portfolio has been merged with the that of Pembertons
Residential Limited this has increased the units managed by Pembertons by
1,100 to approximately 2,400.
Solitaire is continuing to develop its residential property management
business and is winning instructions from both national and regional house
builders that will come on stream over the next few years.
Insurance services
At the current time, the value of the portfolio for insurance purposes
amounts to some £1.13 billion. Solitaire continues to use its buying power
to obtain competitive terms when supplying insurance services to its
clients.
Property Investment Portfolio Services (PIPS)
As reported at the AGM, PIPS commenced operations at the beginning of this
year. As expected, the sales generated from this new operation have
experienced a slow take up among the Independent Financial Advisor
community. Costs have been kept under tight control, but with a lead time
of around three months from initial enquiry to income generation and the
requirement to write off start-up costs this operation has made a loss of
£98,000 in the first six months, which was budgeted for. This side of the
business is experiencing increasing interest and the board considers that
costs should at least equal income for the remainder of the year. I am most
encouraged by progress to date.
Business Expansion Scheme (BES)
During the period Solitaire assisted Ergotrade Limited (an associated
company), through the provision of a £1.5 million loan facility, in the
acquisition of Unchained Growth II, a BES company, the property portfolio
of which is managed by Solitaire. Unchained Growth II has now been put into
liquidation, the properties successfully disposed off by Ergotrade and the
loans to Solitaire repaid. Solitaire has retained the management of the
portfolio.
Abortive acquisition
At the beginning of the year the group was engaged in lengthy and complex
negotiations to acquire a substantial London based property management
operation. Unfortunately this acquisition was not completed through factors
outside Solitaires control and the resultant costs have been shown as an
exceptional expense.
Current trading and prospects
Solitaire continues to operate in a highly fragmented market and the
group's national presence gives it a significant advantage in terms of
economies of scale and allows it to compete effectively at the local and
regional level. The group continues to be well placed to make earnings
enhancing acquisitions.
With the steady demand for our services from house builders, institutional
and private investors, together with the prospect of increasing market
activity, I am confident that your company can look forward to further
growth from its core activities.
George Brutton, FRICS
Chairman
1 October 1999
For further information:
Graham Shapiro
Solitaire Group Plc Tel: 0181 364 8497
Henry Faure Walker / Tom Allison
The Communication Group plc Tel: 0171 630 1411
Unaudited consolidated profit
and loss account
Notes Six months Six months Year to 31
30 June 1999 30 June Dec 1998
£'000 1998 £'000
£'000
Revenue 1,627 1,310 2,792
Expenses 1,117 794 1,732
Exceptional costs 3 461 - -
------ ------ ------
Operating profit 49 516 1,060
------ ------ ------
Investment income 8 18 38
------ ------ ------
Profit on ordinary activities
before interest 57 534 1,098
------ ------ ------
Interest payable 11 14 24
------ ------ ------
Profit on ordinary activities
after taxation 46 520 1,074
Taxation on ordinary activities 147 168 358
------ ------ ------
(Loss)/profit on ordinary
activities after taxation (101) 352 716
------ ------ ------
Dividends 4 112 109 328
------ ------ ------
Retained (loss)/profit for the
period (213) 243 388
------ ------ ------
Dividend per share 2.45 2.40 7.20
(Loss)/earnings per share (2.2)p 7.7 15.7
Adjusted earnings per share 7.6p - -
Unaudited consolidated balance
Sheet
Notes 30 June 1999 30 June 1998 31 Dec
£'000 £'000 1998
£'000
Assets employed
Fixed Assets
Intangible assets 1,020 - 440
Tangible assets 5,626 5,383 5,517
------ ------ ------
6,646 5,383 5,957
------ ------ ------
Current assets
Debtors 2,945 955 929
Cash at bank and in hand 197 713 463
------ ------ ------
3,142 1,668 1,392
Creditors: amounts falling due
within one year 3,494 1,510 1,589
------ ------ ------
Net current (liabilities)
assets 6 (352) 158 (197)
------ ------ ------
Total assets less current
liabilities 6,294 5,541 5,760
------ ------ ------
Creditors: amounts falling due
after more then one year 845 25 100
------ ------ ------
5,449 5,516 5,660
------ ------ ------
Called-up share capital 456 456 456
Share premium 2,486 2,486 2,486
Revaluation reserve 1,731 1,731 1,731
Profit and loss account 776 843 987
------ ------ ------
Equity shareholders funds 5,449 5,516 5,660
------ ------ ------
Unaudited consolidated cash
flow statement
Notes Six months Six months Year to 31
30 June 1999 30 June 1998 Dec 1998
£'000 £'000 £'000
Cash flow from operating
activities (159) 391 876
Returns on investment and
servicing of finance (2) 5 14
Taxation (21) (33) (246)
Capital expenditure and
financial investment (132) (306) (594)
Acquisition and disposals (611) - (151)
Equity dividends paid (219) (59) (168)
------ ------ ------
Cash outflow before use of
liquid resources and financing (1,144) (2) (269)
Management of liquid resources (1,500)
Financing 2,247 - -
------ ------ ------
(Decrease)/increase in cash in
the period (397) (2) (269)
------ ------ ------
Reconciliation of net cash flow
to movement in net funds
Decrease in cash in the period (397) (2) (269)
Cash inflow from increased debt (2,247) - -
Cash outflow from increase in
liquid resources 1,500 - -
------ ------ ------
Changes in net funds resulting
from cash flows (1,144) (2) (269)
Net funds at the beginning of
the period 190 459 459
------ ------ ------
Net funds at the end of the
period (954) 457 190
------ ------ ------
Reconciliation of operating
profit to net cash inflow from
operating activities
Operating profit 49 516 1,060
Depreciation and amortisation 54 5 19
Profit on sale of fixed assets - - -
Increase in debtors (506) (334) (291)
Increase in creditors 244 204 88
------ ------ ------
Net cash flow from operating
activities (159) 391 876
------ ------ ------
SOLITAIRE GROUP Plc
1. Basis of preparation
The results for the six months ended 30 June 1999 have been prepared on the
basis of the accounting policies set out in the consolidated financial
statements at 31 December 1998. The comparatives for the year ended 31
December 1998 have been extracted from the audited consolidated financial
statements for that period.
2. Annual Financial Statements
The audited consolidated financial statements for the year ended 31
December 1998 have been filed with the Registrar of Companies and include
an unqualified audit report. The comparatives included in this report do
not constitute statutory accounts within the meaning of section 240 of the
Companies Act 1985.
3. Exceptional costs
The costs resulting from an abortive acquisition have been written off as
an exceptional item
4. Dividend
The board has declared an interim dividend of 2.45p per ordinary share,
payable on 30 November 1999 to shareholders on the register on 15 October
1999.
5. Earnings per ordinary share
The calculation of earnings per share for the six months ended 30 June 1999
is based upon a loss of (£101,000) (1998: £352,000) and the average number
of ordinary 10p shares in issue of 4,561,831 (1998: 4,561,831). There are
no dilutive potential ordinary shares. The adjusted earnings per share has
been calculated after adjusting for the effects of the exceptional costs.
6. Net current liability
Both current assets and current liabilities include the loans of £1.5
million relating to the Ergotrade Limited acquisition of Unchained Growth
II.
7. Interim report
Copies of the interim report for the six months ended 30 June 1999 will be
sent to shareholders on 25 October 1999. Further copies will be available
from the Company Secretary, Solitaire Group PLC, Lynwood House, 10 Victors
Way, Barnet, Hertfordshire, EN5 5TZ and from the Company Announcements
Office, The London Stock Exchange, Old Broad Street, London, EC2N 1HP.