Interim Results
Sunrise Diamonds PLC
21 May 2007
Interim Statement
For the six month period to 31 March 2007
Chairman's Statement
I am pleased to report the Company's progress and interim results for the six
month period ended 31 March 2007.
Review of Activities
The Company is continuing its vigorous exploration activity in Finland's
Karelian Craton, where its objective is the discovery of world class diamond
deposits comparable to those now being mined in the same geological setting on
the other side of the Russian border at Arkhangelsk.
Our interests in Finland span the three main areas where kimberlites, the host
rock for diamonds, are found. We are currently focused on two of these areas,
Kaavi-Kuopio and Kuusamo.
In the Kaavi-Kuopio area of south central Finland we have completed a technical
review of the numerous kimberlites held by Nordic Diamonds Inc. where we are
earning up to a 75% joint venture interest. Kimberlites 10, 14, 17 and 22 have
been selected for drilling for further micro-diamond extraction and diamond
grade evaluation.
Previous exploration suggests Kimberlite Pipe 10 is currently the largest of
these bodies with a surface area of approximately 2 hectares. Kimberlite 17 also
has a surface area of approximately 2 hectares and indicator mineral chemistry
suggesting good diamond prospectivity but records indicate only minimal sampling
suggesting that the diamond content has not been systematically evaluated. The
other targeted kimberlites appear smaller although they have not all been closed
off by previous drill holes.
Other pipes of future interest covered by the Nordic JV claims include
Kimberlites 12 (1.6 hectares) and 21 (1.3 hectares). A 16.6 tonne mini-bulk
sample of the latter, taken in 1995, returned a reported grade of 26.7 carats
per hundred tonnes including a stone of 1.13 carats. Individually, Pipes 12 and
21 are currently considered too small for development but could provide feed for
a central processing plant in the Kaavi-Kuopio area if this can be justified by
future developments.
Work is advanced at Targets 295 and 298 near Kuopio where we are narrowing the
search for the source of diamonds and diamondiferous kimberlite found in the
surface sediments and where we are hoping to make new kimberlite discoveries.
At Kuusamo, in northern Finland, our past exploration has discovered a new
kimberlite cluster with three of the seven kimberlites found so far being
diamondiferous. Work continues here and a new target, Target 32 will be tested
shortly.
Elsewhere in Finland we are continuing our generative work with the aid of the
BHP Billiton diamond exploration database. A number of intriguing targets are
emerging that will no doubt become more prominent in future as work progresses.
During the period £545,000 was raised before expenses through a placing of
27,250,000 new ordinary shares and I would like to take this opportunity to
thank shareholders for their continuing support for work on the Company's
exciting diamond exploration projects.
Results
The loss for the six month period was £97,598. (Six months to 31 March 2006
£97,759 restated on adoption of FRS 20 'Share Based Payments'). This loss
comprises administration costs of £97,578 exploration costs (written-off)
amounting to £7,371 and interest income of £7,351.
The Company recently commissioned Hardman & Co. to produce a research note on
the Company. This is available on our website and I encourage you to read it at
http://www.sunrisediamonds.com/research.html.
As the research report points out, the Company has a high kimberlite discovery
rate compared to its competitors as well as new projects that could 'sparkle'
and we look forward to bringing these to account in the future.
Patrick Cheetham 21 May 2007
Executive Chairman
For further information contact :
Sunrise Diamonds plc Tel: + 44 (0)1625 505947
Sunrise House Fax: + 44 (0)1625 626204
Hulley Road
Macclesfield Website: www.sunrisediamonds.com
Cheshire SK10 2LP
John Greenhalgh/Ron Marshman, City of London PR Ltd.
Tel: +44 ( 0)20 7628-5518
Brett Miller, Ruegg & Co Limited
Tel: +44 (0)20 7584 3663
Profit and Loss Account
for the six months to 31 March 2007
Six months Six months to Twelve
to 31 March 2006 months to 30
31 March Unaudited September
2007 2006
Unaudited As restated As restated
£ £ £
Exploration costs written off 7,371 9,535 22,213
Administrative expenses 97,578 94,586 173,195
Operating loss (104,949) (104,121) (195,408)
Interest receivable 7,351 6,362 14,254
Loss on ordinary activities (97,598) (97,759) (181,154)
before taxation
Tax on loss on ordinary - - -
activities
Loss for the period (97,598) (97,759) (181,154)
Loss per share - basic (pence) (0.09) (0.12) (0.21)
(note 2)
Balance Sheet
as at 31 March 2007
As at 31 March As at 31 As at
2007 March 2006 30 September
Unaudited Unaudited 2006
As restated As restated
£ £ £
Fixed assets
Intangible Assets 788,989 482,454 632,806
Current assets
Debtors 23,131 62,207 47,691
Cash at bank and in hand 664,195 492,541 384,190
687,326 554,748 431,881
Creditors: amounts falling due (79,529) (125,724) (100,315)
within one year
Net current assets 607,797 429,024 331,566
Net Assets 1,396,786 911,478 964,372
Capital and reserves
Called up share capital 124,905 93,153 97,655
Share premium account 1,707,939 1,087,014 1,217,562
Share option reserve 81,785 68,162 69,401
Profit and loss account (517,843) (336,851) (420,246)
Shareholders' funds 1,396,786 911,478 964,372
Cash Flow Statement
for the six months to 31 March 2007
Six months to Six months Twelve
31 March to months to
31 March 30 September
2007 2006 2006
Unaudited Unaudited
As restated As restated
£ £ £
Net cash outflow from operating (88,791) (77,201) (178,142)
activities
Returns on investments and
servicing of finance
Interest received 7,351 6,362 14,254
Net cash outflow from operating
activities after returns on
investments and servicing of (81,440) (70,839) (163,888)
finance
Capital expenditure and
financial investment
Purchase of intangible fixed (156,183) (224,445) (374,797)
assets
Net cash outflow from capital
expenditure and financial
investment (156,183) (224,445) (374,797)
Financing
Issue of share capital (net of 517,628 398,000 533,050
expenses)
Net cash inflow from financing 517,628 398,000 533,050
Increase/(Decrease) in cash 280,005 102,716 (5,635)
Notes to the Interim Statement
1. Basis of preparation
The interim statement has been prepared on the basis of the accounting policies
set out in the Company's financial statements for the period ended 30 September
2006 as amended by the adoption of FRS 20 and the application of FRS 25. The
financial information set out in this statement relating to the period ended 30
September 2006 does not constitute statutory accounts for that period. Full
audited accounts in respect of that financial period have been delivered to the
Registrar of Companies. They did not contain a statement under Section 237(2) or
(3) of the Companies Act 1985 and received an unqualified audit opinion, however
there was an emphasis of matter in relation to the availability of project
finance.
In common with many exploration companies, the Company raises finance for its
exploration and appraisal activities in discrete tranches. Further funding is
raised as and when required. When any of the Group's projects move to the
development stage, specific financing will be required.
During the period the Company raised £517,628 by way of a private placing. In
light of the foregoing the Directors are satisfied that the Company has adequate
resources to continue to operate for the foreseeable future. For this reason
they continue to adopt the 'going concern' basis for preparing the accounts. The
interim report has been approved by the Directors and is unaudited.
FRS 20 - Share based Payments
The Company has applied the requirements of FRS 20 (share based payments) in
accordance with the transitional provisions to all relevant equity instruments
granted after 7 November 2002 and unvested at 1 October 2005.
The Company issues share based payments to directors and to employees of the
company providing its management services (Tertiary Minerals plc). All share
based payments are measured at fair value at the date of grant and expensed on a
straight line basis over any vesting period, based on the Group's estimate of
shares that will eventually vest. Fair value is measured by use of a model based
on the Black-Scholes-Merton valuation method. The expected life of the
instrument used in the model is adjusted, based on the Company's best estimate,
for the effects of any exercise restrictions and behavioural considerations.
The adoption of FRS 20 has resulted in a charge to the Profit & Loss Account of
£12,384. A prior year adjustment has been made to the financial information set
out for the six month period ended 31 March 2006 ( £706) and the year ended
30 September 2006 (£1,945) to apply charges to the Profit and Loss Account for
share options granted or becoming vested in these periods. This has no impact
on the net assets of the Company.
In December 2005 the Company issued options as a minor part of the consideration
for the acquisition of rights to the BHP Billiton diamond exploration database
for Finland. As the main consideration comprised various reciprocal rights it
is difficult to isolate and reliably estimate the value of the option
part-consideration other than by assessing the fair value of these options.
Consequently the intangible assets have been increased during the 6 month period
ended 31 March 2006 and subsequent accounting periods by £16,733.
FRS 20 has not been applied to share based payments which had vested prior to
1 October 2005 which comprised warrants to subscribe for 1,500,000 shares issued
to the directors of the Company and warrants to subscribe for 1,500,000 shares
issued to each of W.H. Ireland (the Company's broker at the time of AIM
admission and the Company's Nomad, Ruegg & Co, all exercisable at 2p per share.
FRS 25 - Financial Instruments
In January 2006 the Company issued 17,777,778 free warrants exercisable at 3.5p
as part of a share placing. The fair value of these warrants is estimated at
£50,723 and this amount has been re-assigned from the Share Premium Reserve to
the Option Reserve and a prior year adjustment has been made accordingly.
2. Loss per share
Loss per share has been calculated on the attributable loss for the period and
the weighted average number of shares in issue during the period.
Six months to Six months to Twelve
31 March 2007 31 March 2006 months to 30
Unaudited Unaudited September
As restated 2006
As restated
£ £ £
Loss (£) (97,598) (97,759) (181,154)
Weighted average shares in
issue (No.) 105,291,267 79,672,924 87,750,156
Basic loss per share (pence) (0.09) (0.12) (0.21)
The loss attributable to ordinary shareholders and weighted average number of
ordinary shares for the purpose of calculating the diluted earnings per ordinary
share are identical to those used for the basic earnings per ordinary share.
This is because the exercise of share warrants would have the effect of reducing
the loss per ordinary share and is therefore not dilutive under the terms of FRS
14.
3. Reconciliation of operating loss to net cash outflow from operating
activities
Six months to Six months Twelve
31 March to months to 30
2007 31 March September
2006 2006
Unaudited Unaudited As restated
As restated
£ £ £
Operating loss (104,949) (104,121) (195,408)
Depreciation - - -
Non-cash movement in 12,384 706 1,585
reserves
Decrease/(increase) in 24,560 (12,199) 2,317
debtors
(Decrease)/increase in (20,786) 38,413 13,004
creditors
Net cash outflow from
operating activities (88,791) (77,201) (178,142)
4. Reconciliation of cash flow to movement in net funds
Cash at bank
and in hand
£
Increase in cash in the period 280,005
Cash outflow from decrease in funds and -
lease financing
Cash inflow from decrease in liquid -
resources
Change in net funds resulting from cash 280,005
flows
Net funds at 30 September 2006 384,190
Net funds at 31 March 2007 664,195
5. Related party transactions
The Company was an associated undertaking of Tertiary Minerals plc which held
23.45% of the issued ordinary share capital until 9 February 2007 when a share
issue diluted this holding to 18.33%, at which point the Company ceased to be an
associate.
6. Interim report
Copies of this interim report will be sent to all shareholders and are available
from Sunrise Diamonds plc, Sunrise House, Hulley Road, Macclesfield, Cheshire,
SK10 2LP, United Kingdom, and is also available on its website at
www.sunrisediamonds.com
This information is provided by RNS
The company news service from the London Stock Exchange