Interim Results

RNS Number : 0683C
Yule Catto & Co PLC
27 August 2008
 





Yule Catto & Co plc 


Interim Results for the six months ended 30 June 2008


HIGHLIGHTS


  • Underlying total sales* increased by 15.5% to £312.3m (2007: £270.4m)
  • Underlying profit before taxation* increased by 14.4% to £18.3m (2007: £16.0m)
  • Earnings per share* of 8.7p (2007: 7.7p)
  • Interim dividend 4.0p (2007: 3.9p)
  • Net borrowings* £168.8m, down £2m from 2007 year end 
  • Profit attributable to equity holders £23.1m (2007: £7.3m)
  • Polymer Chemicals ahead in difficult environment
  • Continued investment in Pharma Chemicals pipeline
  • Value delivered from Impact Chemicals 


* Before special items, as defined in note 18


Anthony Richmond-Watson, Chairman, comments:


'A good set of results in a difficult economic environment. We have benefited from our investments in nitrile latex in Asia, and we have delivered value from the disposal and continuing management of our Impact businesses. Overall, we expect underlying profits for the full year to show a modest improvement on our 2007 results.'


27 August 2008

ENQUIRIES:

YULE CATTO
Tel: 01279 442791
Adrian Whitfield, Chief Executive
 
David Blackwood, Group Finance Director
 
 
 
COLLEGE HILL
Tel: 020 7457 2020
Gareth David
email: gareth.david@collegehill.com

 

   



  


RESULTS SUMMARY

Six months to 30 June 




Underlying performance(a)


IFRS


2008

2007


2008

2007


Unaudited

Unaudited


Unaudited

Unaudited


£'000

£'000


£'000

£'000













Total sales

312,336

270,397


335,425

294,181







EBITDA (b)

32,605

29,326


32,605

29,326

Total operating profit

24,518

21,712


30,947

15,952

Profit before taxation

18,324

15,987


29,982

12,464







Net borrowings 

(168,816)

(164,283)


(147,340)

(144,460)

Free cash flow (c)

(2,940)

2,102


(2,940)

2,102







Earnings per share

8.7p

7.7p


15.9p

5.0p

Dividend per share

4.0p

3.9p


4.0p

3.9p


 

(a) Underlying performance excludes special items as shown in note 3.


(b) Operating profit before depreciation, amortisation and non-recurring items.


(c) As shown in the consolidated cash flow statement.

  CHAIRMAN'S STATEMENT

Overview

The Group has had a successful first half in 2008 with good financial results and substantial progress in the reshaping of the Group.

Underlying sales rose by 15.5% to £312.3 million whilst underlying profit before taxation increased by 14.4% to £18.3 million. Polymers made good progress in a difficult market faced with general contraction in the construction industry, particularly in the UK, and a challenging raw material environment with rising monomer prices and some product supply shortages. Pharma Chemicals performed in line with our expectations whilst continuing to invest in its long-term pipeline.

We are particularly pleased with the strategic progress in the Impact business, with improvements across the board. We have now successfully divested 2 of the original 5 businesses in the Impact portfolio with James Robinson sold in May, and Holliday Pigments sold shortly after the half year, with the proceeds received in August. Gross proceeds from these two divestments will total some £50 million.

The Board believes these results confirm the strengthening position of the Group and consequently has declared an interim dividend of 4.0p per share, being an increase of 3%.

Polymer Chemicals

Polymer division had a good first half year in difficult market conditions. Turnover grew by 19%, in the main due to the effects of the price increases we have implemented to recover higher input costs and translation. Volumes grew by some 3%. Operating profits increased by 13%.

Within Aqueous Polymers, the demand for nitrile latex continues to grow strongly and despite the very difficult raw materials supply position for this business we have seen strong growth in profitability. Following on from the successful 60% increase in nitrile latex capacity in Malaysia in 2007 we brought on line a further 60% in the second quarter of 2008. Elsewhere, demand for latex generally held up through the first half, but dispersion volumes were down, being particularly affected by contraction in the construction industry, notably in the UK, which has affected demand for adhesives and coatings.

Demand for Auxiliary Polymers products remained solid as it did for our Asian based speciality business.

We entered the year facing escalating monomer prices and the first half has seen substantial increases, particularly in Asian butadiene, the key raw material for our nitrile business. We have generally coped well with these increases and successfully passed on increases in raw material prices onto our customers. The situation looks set to remain challenging throughout the second half.

Pharma Chemicals

Volumes were generally ahead in Pharma. However, the Omeprazole business, whilst generally seeing good volume growth, saw some further margin erosion, and this combined with weaker product mix and customer order phasing, resulted in a weaker first half.  

The transition of product from the Italian facility, the closure of which we announced last year, is progressing. Encouragingly we believe we will be able to maintain a majority of this business through supply from our Spanish and our Mexican plants. We now expect the final closure of this plant to be in the middle of 2009 to allow continued support to our customers, whilst the transferred products are re-qualified for supply from our other sites.

Our commitment to develop new products continued through the first half with 3 drug master files (DMF) registrations.

Impact Chemicals

The Impact Chemicals division has made good progress following the restructuring programmes initiated in 2007. In the first half of 2008 we initiated a further small restructuring of our William Blythe business, and that business has now returned to profit. Our focus in Impact Chemicals is to manage for value. Consistent with this strategy, in the first half year we sold our James Robinson business for £12.7 million. Shortly after the half year end we announced and completed the sale of our Holliday Pigments business to Rockwood Specialties Inc. for a gross price of £36.5 million.  

Borrowings

Net borrowings decreased from the year end by £2.0 million to £168.8 million. Our debt benefited from the proceeds of the James Robinson disposal. However, the strengthening of the euro increased our debt by £5.4 million, and our normal seasonal outflow of working capital was £11.1 million, reflecting the significant turnover increase of 15.5%.

Dividend

The interim dividend of 4.0 pence per ordinary share (2007: 3.9p) will be paid on 11 November 2008 to members on the register at close of business on 10 October 2008.

Board and Management

Colin Williams has resigned from the Board effective 27 August 2008 having served on the Board since December 2005. We thank him for his contribution.  Dato' Seri Lee Oi Hain, who has been a director since 1981, has indicated that he will not seek re-election to the Board at the Company's Annual General Meeting in 2009.  Alan Maddy, CEO of the Polymer Business, who has been with Yule Catto for 37 years, retires at the end of August and is replaced, effective 2 June, by Derick Whyte, formerly CEO of the Impact Business.

Outlook

Clearly the economic environment deteriorated during the first half of 2008, and there is considerable uncertainty about how the global economy will develop over the near term. However, we expect our underlying full year earnings for 2008 to show a modest improvement on our 2007 results. Our Polymer business, whilst exposed to challenging market conditions, should continue to benefit from the high growth in its nitrile business and the Asian region generally. The Pharma business does not have high sensitivity to GDP and we expect customer order phasing to favour the second half. The remaining Impact businesses should continue to perform ahead of last year, reflecting the benefit of our restructuring efforts.


 

ANTHONY RICHMOND-WATSON

Chairman

27 August 2008                                                   

Consolidated income statement for the SIX MONTHS ENDED 30 JUNE 2008





Six months ended 30 June 2008

Continuing operations


Six months ended 30 June 2007

Continuing operations



Underlying performance

Special items

IFRS


Underlying performance

Special items

IFRS



£'000

£'000

£'000


£'000

£'000

£'000



Unaudited

Unaudited

Unaudited


Unaudited

Unaudited

Unaudited



















Group revenue


302,645

23,089

325,734


263,234

23,784

287,018

Share of joint ventures' revenue


9,691

-

9,691


7,163

-

7,163

Total sales


312,336

23,089

335,425


270,397

23,784

294,181



















Group revenue


302,645

23,089

325,734


263,234

23,784

287,018










Company and subsidiaries before special items


23,619

2,381

26,000


21,214

1,042

22,256

Operations sold or closed during the year


-

4,048

4,048


-

(6,802)

(6,802)

UK pension fund - past service credit


-

-

-


-

-

-



















Company and subsidiaries


23,619

6,429

30,048


21,214

(5,760)

15,454

Share of joint ventures


899

-

899


498

-

498

Operating profit/(loss)


24,518

6,429

30,947


21,712

(5,760)

15,952











Interest payable


(8,853)

-

(8,853)


(7,419)

-

(7,419)

Interest receivable


2,659

-

2,659


1,694

-

1,694



(6,194)

-

(6,194)


(5,725)

-

(5,725)

Fair value adjustment


-

5,229

5,229


-

2,237

2,237

Finance costs


(6,194)

5,229

(965)


(5,725)

2,237

(3,488)










Profit/(loss) before taxation


18,324

11,658

29,982


15,987

(3,523)

12,464

Taxation


(4,764)

(1,216)

(5,980)


(3,986)

(442)

(4,428)

Profit/(loss) for the year


13,560

10,442

24,002


12,001

(3,965)

8,036










Profit attributable to minority interests


880

-

880


757

-

757

Profit attributable to equity holders of the parent


12,680

10,442

23,122


11,244

(3,965)

7,279



13,560

10,442

24,002


12,001

(3,965)

8,036










Earnings per share









Basic


8.7p

7.2p

15.9p


7.7p

(2.7)p

5.0p

Diluted


8.6p

7.2p

15.8p


7.7p

(2.7)p

5.0p


Special items

The special items are shown in more detail in note 3.


  

Consolidated income statement for the SIX MONTHS ENDED 30 JUNE 2008 continued




Year ended 31 December 2007

Continuing operations



Underlying performance

Special items

IFRS



£'000

£'000

£'000





Audited











Group revenue


521,270

44,325

565,595

Share of joint ventures' revenue


15,046

-

15,046

Total sales


536,316

44,325

580,641











Group revenue


521,270

44,325

565,595






Company and subsidiaries before special items


42,502

2,383

44,885

Operations sold or closed during the year


-

(28,237)

(28,237)

UK pension fund - past service credit


-

10,797

10,797











Company and subsidiaries


42,502

(15,057)

27,445

Share of joint ventures


1,129

-

1,129

Operating profit/(loss)


43,631

(15,057)

28,574






Interest payable


(16,046)

-

(16,046)

Interest receivable


4,549

-

4,549



(11,497)

-

(11,497)

Fair value adjustment


-

4,447

4,447

Finance costs


(11,497)

4,447

(7,050)






Profit/(loss) before taxation


32,134

(10,610)

21,524

Taxation


(6,320)

260

(6,060)

Profit/(loss) for the year


25,814

(10,350)

15,464






Profit attributable to minority interests


1,679

-

1,679

Profit attributable to equity holders of the parent


24,135

(10,350)

13,785



25,814

(10,350)

15,464






Earnings per share





Basic


16.6p

(7.1)p

9.5p

Diluted


16.5p

(7.1)p

9.4p


Special items

The special items are shown in more detail in note 3.


  

Consolidated balance sheet as at 30 June 2008



30 June 2008


30 June 2007


31 December 2007


Unaudited


Unaudited


Audited


£'000


£'000


£'000

Non-current assets






Goodwill

169,238


172,443


172,443

Other intangible assets

533


381


591

Property, plant and equipment

104,220


111,297


108,468

Deferred tax assets

762


1,220


762

Investment in joint ventures

3,711


3,673


3,177


278,464


289,014


285,441

Current assets






Inventories

59,502


63,582


65,001

Trade and other receivables

125,845


112,966


115,078

Cash and cash equivalents

118,942


84,755


108,352

Derivatives at fair value

388


-


1,813


304,677


261,303


290,244







Assets held for sale

18,917


-


-

Total assets

602,058


550,317


575,685







Current liabilities






Borrowings

(141,814)


(74,563)


(133,585)

Trade and other payables

(147,217)


(128,979)


(148,300)

Current tax liability

(48,902)


(53,850)


(48,948)

Dividends

(8,303)


(8,010)


-  

Derivatives at fair value

(18,812)


(24,488)


(26,000)

Liabilities directly associated with assets classified as held for sale

(8,506)


-


-


(373,554)


(289,890)


(356,833)







Non-current liabilities






Borrowings

(124,468)


(154,652)


(125,108)

Trade and other payables

(269)


(366)


(460)

Deferred tax liability

(5,390)


(6,407)


(6,445)

Post retirement benefit obligations

(63,126)


(33,731)


(41,236)


(193,253)


(195,156)


(173,249)







Net assets

35,251


65,271


45,603







Equity






Called up share capital

14,566


14,566


14,566

Share premium

33,034


33,034


33,034

Capital redemption reserve

949


949


949

Hedging and translation reserve

(10,838)


(7,703)


(9,087)

Retained earnings

(9,027)


19,597


416

Equity attributable to equity holders of the parent

28,684


60,443


39,878

Minority interests

6,567


4,828


5,725

Total equity

35,251


65,271


45,603







Analysis of net borrowing






Cash and cash equivalents

118,942


84,755


108,352

Current borrowings

(141,814)


(74,563)


(133,585)

Non-current borrowings

(124,468)


(154,652)


(125,108)

Net borrowings

(147,340)


(144,460)


(150,341)

Add back: special items

(21,476)


(19,823)


(20,490)

Net borrowings (underlying performance)

(168,816)


(164,283)


(170,831)


The financial statements were approved by the Board of Directors and authorised for issue on 27 August 2008.  

  

Consolidated cash flow for the SIX MONTHS ENDED 30 JUNE 2008

 

 
 
Six months ended
30June 2008
 
Six months ended
30June 2007
 
Year ended
31December 2007
 
Unaudited
Unaudited
 
Unaudited
Unaudited
 
Audited
Audited
 
 
£’000
£’000
 
£’000
£’000
 
£’000
£’000
 
Operating
 
 
 
 
 
 
 
 
 
Cash generated from operations
 
16,304
 
 
19,178
 
 
49,447
 
Interest received
2,659
 
 
1,694
 
 
4,549
 
 
Interest paid
(8,912)
 
 
(7,205)
 
 
(15,611)
 
 
Net interest paid
 
(6,253)
 
 
(5,511)
 
 
(11,062)
 
UK corporation tax received
128
 
 
954
 
 
1,179
 
 
Overseas corporate tax paid
(6,296)
 
 
(3,537)
 
 
(11,636)
 
 
Total tax paid
 
(6,168)
 
 
(2,583)
 
 
(10,457)
 
Net cash inflow from operating activities
 
3,883
 
 
11,084
 
 
27,928
 
 
 
 
 
 
 
 
 
 
 
Investing
 
 
 
 
 
 
 
 
 
Dividends received from joint ventures
 
767
 
 
78
 
 
1,202
 
Purchase of property, plant and equipment
(9,288)
 
 
(9,060)
 
 
(16,994)
 
 
Sale of property
1,520
 
 
-
 
 
1,759
 
 
Sale of plant and equipment
178
 
 
-
 
 
654
 
 
Net capital expenditure and financial investment
 
(7,590)
 
 
(9,060)
 
 
(14,581)
 
Purchase of businesses
(468)
 
 
-
 
 
-
 
 
Sale of businesses
10,755
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Net cash impact of acquisitions and disposals
 
10,287
 
 
-
 
 
-
 
Net cash inflow/(outflow) from investing activities
 
3,464
 
 
(8,982)
 
 
(13,379)
 
 
 
 
 
 
 
 
 
 
 
Financing
 
 
 
 
 
 
 
 
 
Equity dividends paid
 
-
 
 
-
 
 
(13,689)
 
Dividends paid to minority interests
 
-
 
 
-
 
 
(537)
 
Purchase of own shares
 
-
 
 
(25)
 
 
(25)
 
Proceeds of non-current borrowings
 
-
 
 
-
 
 
174
 
Net cash (outflow)/ inflow from financing activities
 
-
 
 
(25)
 
 
(14,077)
 
 
 
 
 
 
 
 
 
 
 
Increase in cash and bank overdrafts during the year
 
7,347
 
 
2,077
 
 
472
 
 
 
 
 
 
 
 
 
 
 
Comprised of:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
72,703
 
 
18,838
 
 
51,896
 
Bank overdrafts
 
(65,356)
 
 
(16,761)
 
 
(51,424)
 
 
 
7,347
 
 
2,077
 
 
472
 
 
 
 
 
 
 
 
 
 
 
 


  RECONCILIATION OF NET CASH FLOW FROM OPERATING ACTIVITIES TO MOVEMENT IN NET BORROWING FOR THE SIX MONTHS ENDED 30 JUNE 2008




Six months ended 30 June 2008


Six months ended 30 June 2007


Year ended  31 December 2007



Unaudited 


Unaudited 


Audited 



£'000


£'000


£'000








Net cash inflow from operating activities 


3,883


11,084


27,928

Dividends received from joint ventures


767


78


1,202

Net capital expenditure and financial investment


(7,590)


(9,060)


(14,581)

Dividends paid to minority interests


-


-


(537)

Free cash flow 


(2,940)


2,102


14,012








Net cash impact of acquisitions and disposals


10,287


-


-

Purchase of own shares


-


(25)


(25)

Equity dividends paid


-


-


(13,689)

Exchange movements


(5,332)


(89)


(4,858)








Movement in net borrowings (underlying performance)


2,015


1,988


(4,560)


 

Consolidated STATEMENT OF RECOGNISED INCOME AND EXPENSE 

for the SIX MONTHS ENDED 30 June 2007




Six months ended 30 June 2008


Six months ended 30 June 2007 



Minority interests

Equity holders of the parent

Total


Minority interests

Equity holders of the parent

Total



Unaudited

Unaudited

Unaudited


Unaudited

Unaudited

Unaudited



£'000

£'000

£'000


£'000

£'000

£'000










Actuarial gains and losses


-

(24,248)

(24,248)


-

41,358

41,358

Tax on items recognised directly in equity


-

-

-


-

-

-

Exchange differences


-

(1,751)

(1,751)


-

(332)

(332)

Profit for the year


880

23,122

24,002


757

7,279

8,036

Total recognised (expenditure) income for the period


880

(2,877)

(1,997)


757

48,305

49,062





Year ended 31 December 2007



Minority interests

Equity holders of the parent

Total



Audited

Audited

Audited



£'000

£'000

£'000






Actuarial gains and losses


-

21,698

21,698

Tax on items recognised directly in equity


-

(519)

(519)

Exchange differences


512

(1,716)

(1,204)

Profit for the year


1,679

13,785

15,464

Total recognised income/(expenditure) for the period


2,191

33,248

35,439

  1  General information

The information for the year ended 31 December 2007 does not constitute statutory accounts as defined in section 240 of the Companies Act 1985. A copy of the statutory accounts for that year has been delivered to the registrar of Companies. The auditors' report on those accounts was not qualified and did not contain statements under section 237(2) or (3) of the Companies Act 1985. 

2.   Accounting policies

The annual financial statements of Yule Catto & co plc are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in the half-yearly financial report has been prepared in accordance with International Accounting Standards 34 'Interim Financial Reporting', as adopted by the European Union.

3.   Special items

The special items disclosed are made up as follows:




Six months ended 30 June 2008


Six months ended 30 June 2007


Year ended 

31 December 2007



£'000


£'000


£'000








Total sales 







Revenue of businesses sold or closed during the period


23,089


23,784


44,325








Operating profit







Operating profit of businesses sold or closed during the year


2,381


1,042


2,383

Profit or loss arising from the sale or closure of operations


4,048


(6,802)


(28,237)



6,429


(5,760)


(25,854)








UK Pension Fund - past service credit


-


-


10,797



6,429


(5,760)


(15,057)

Finance costs







Fair value adjustment


5,229


2,237


4,447















Taxation







Taxation on operating profit/(loss) of operations sold or closed during the year


(1,216)


(442)


260


  

4 Segmental analysis



Total sales


Operating profit 


Underlying performance

Special items

IFRS


Underlying performance

Special items

IFRS


£'000

£'000

£'000


£'000

£'000

£'000

30 June 2008








Analysis by activity








Continuing activity








Polymer Chemicals

241,307

-

241,307


21,569

-

21,569

Share of Polymer joint ventures

9,691

-

9,691


899

-

899


250,998

-

250,998


22,468

-

22,468









Pharma Chemicals

33,512

865

34,377


3,422

(1,603)

1,819

Impact Chemicals

27,826

22,224

50,050


1,449

6,681

8,130

Total sales

312,336

23,089

335,425





Divisional Operating profit





27,339

5,078

32,417

Unallocated corporate expenses





(2,821)

1,351

(1,470)

Operating profit





24,518

6,429

30,947



Total sales


Operating profit 


Underlying performance

Special items

IFRS


Underlying performance

Special items

IFRS


£'000

£'000

£'000


£'000

£'000

£'000

30 June 2007








Analysis by activity








Continuing activity








Polymer Chemicals

203,576

-

203,576


19,346

-

19,346

Share of Polymer joint ventures

7,163

-

7,163


498

-

498


210,739

-

210,739


19,844

-

19,844









Pharma Chemicals

35,313

827

36,140


4,380

44

4,424

Impact Chemicals

24,345

22,957

47,302


358

(5,804)

(5,446)

Total sales

270,397

23,784

294,181





Divisional Operating profit





24,582

(5,760)

18,822

Unallocated corporate expenses





(2,870)

-

(2,870)

Operating profit





21,712

(5,760)

15,952



Total sales


Operating profit


Underlying performance

Special items

IFRS


Underlying performance

Special items

IFRS


£'000

£'000

£'000


£'000

£'000

£'000

31 December 2007








Analysis by activity








Continuing activity








Polymer Chemicals

410,175

-

410,175


40,028

-

40,028

Share of Polymer joint ventures

15,046

-

15,046


1,129

-

1,129


425,221

-

425,221


41,157

-

41,157









Pharma Chemicals

62,235

1,549

63,784


7,351

(12,369)

(5,018)

Impact Chemicals

48,860

42,776

91,636


714

(13,485)

(12,771)

Total sales

536,316

44,325

580,641





Divisional Operating profit





49,222

(25,854)

23,368

Unallocated corporate expenses





(5,591)

10,797

5,206

Operating profit





43,631

(15,057)

28,574


  

5 Profit or loss arising from the sale or closure of operations




Six months ended   30 June 2008


Six months ended 30 June 2007


Year ended    31 December 2007



Unaudited 


Unaudited 


Audited 



£'000


£'000


£'000








Sale of James Robinson Limited and James Robinson GmbH 


5,637


-


-

Sale of James Robinson India Pvt Ltd


(362)


-


-

Restructuring of William Blythe Limited


(650)


-


-

Sale of Hull site


1,351


-


-

Closure of Uquifa's Italian manufacturing site


(1,627)


-


(12,461)

Closure of Holliday Pigments UK manufacturing site


-


(6,802)


(7,616)

Closure of James Robinson's German manufacturing site


(301)


-


(9,919)

Sale of Huddersfield site


-


-


1,759



4,048


(6,802)


(28,237)

 

 6.   Reconciliation of profit from operations to cash generated from operations



Six months ended 30 June 2008


Six months ended 30 June 2007


Year ended    31 December 2007


Unaudited


Unaudited


Audited


£'000


£'000


£'000













Operating profit

30,947


15,952


28,574

Less: share of profit of joint ventures'

(899)


(498)


(1,129)


30,048


15,454


27,445







Depreciation and amortisation

8,087


7,614


16,013

Profit or loss arising from the sale or closure of operations

(4,048)


6,802


28,237

UK Pension Fund - Past service credit

-


-


(10,797)

Cash impact of termination of businesses

(4,197)


(1,692)


(8,985)

(Profit) / Loss on sale of fixed assets

(81)


70


(196)

Share based payments

-


25


298

Decrease in inventories

2,143


2,408


3,925

Increase in trade and other receivables

(13,752)


(7,810)


(6,398)

Pension funding in excess of IAS 19 charge

(2,386)


(2,928)


(5,550)

Increase / (decrease) in trade payables and provisions

490


(772)


6,434

Unrealised exchange (gains) / losses

-


7


(979)













Cash generated from operations

16,304


19,178


49,447

 


7.  Tax

Tax on the underlying profit before taxation for the six month period is charged at 26% (six months ended 30 June 2007: 25%; year ended 31 December 2007: 20%), representing the best estimate of the average annual effective income tax rate expected for the full year. Inclusion of the best estimate for the tax charge on the special items profit before taxation results in a tax rate of 20% (six months ended 30 June 2007: 36%; year ended 31 December 2007: 28%), on the IFRS profit before taxation.

  

8.  Dividends



Six months ended 30 June 2008


Six months ended 30 June 2007


Year ended 31 December 2007


Unaudited


Unaudited


Audited


£'000


£'000


£'000

Ordinary






- prior year final of 5.7 pence per share (2006: 5.5 pence)

8,303


8,011


8,011

- interim (2007: 3.9 pence)





5,678






13,689







Proposed interim dividend of 4.0 pence per share (2007: 3.9 pence)

5,826


5,678









Proposed final dividend (2007: 5.7 pence)





8,303







The proposed interim dividend was approved by the Board on 27 August 2008 and has not been included as a liability as at 30 June 2008.


9.  Earnings per share




Six months ended 30 June 2008


Six months ended 30 June 2007 



Underlying performance

Special items

IFRS


Underlying performance

Special items

IFRS



£'000

£'000

£'000


£'000

£'000

£'000










Earnings (Profit attributable to equity holders of the parent) 


12,680

10,442

23,122


11,244

(3,965)

7,279

Earnings per share


8.7p

7.2p

15.9p


7.7p

(2.7)p

5.0p

Diluted earnings per share


8.6p

7.2p

15.8p


7.7p

(2.7)p

5.0p













Year ended 31 December 2007



Underlying performance

Special items

IFRS



£'000

£'000

£'000






Earnings (Profit attributable to equity holders of the parent) 


24,135

(10,350)

13,785

Earnings per share


16.6p

(7.1)p

9.5p

Diluted earnings per share


16.5p

(7.1)p

9.4p

 

Diluted earnings per share are calculated using the weighted average number of shares in issue in the year as adjusted for dilutive share options of 146,912,000 (six months ended 30 June 2007: 146,500,000, year ended 31 December 2007: 146,355,000).


10.   Defined benefit schemes

The defined benefit plan assets have been updated to reflect their market value as at the 30 June 2008. Differences between the expected return on assets and the actual return on assets have been recognised as an actuarial gain or loss in the Statement of Recognised Income and Expense in accordance with the Group's accounting policy.

 

11.   Disposal of subsidiary

The Group disposed of the following interests in Group companies during the six months ended 30 June 2008:


Company name:

Date of sale:

Purchaser:

Division:

Sale type:

James Robinson Limited and James Robinson GmbH

30 May 2008

Third party trade

Impact Chemicals

Shares/Assets

James Robinson India Pvt Ltd

27 June 2008

Third party trade

Impact Chemicals

Shares


The net assets of the companies at the date of disposal were as follows:




Total 


James Robinson Limited and James Robinson GmbH 


James Robinson India Pvt Ltd 



£'000


£'000


£'000








Property, plant and equipment 


1,926


467


1,459

Inventories


1,805


878


927

Trade receivables


2,462


2,128


334

Net borrowing


(4,553)


(4,081)


(472)

Deferred tax liability


(74)


-


(74)

Current tax liability


(41)


(30)


(11)

Trade payables


(2,036)


(1,383)


(653)

Attributable goodwill


3,617


3,382


235

Minority interest


(513)


-


(513)

Exchange movement


(46)


-


(46)



2,547


1,361


1,186

Profit on disposal


5,275


5,637


(362)








Total consideration


7,822


6,998


824








Satisfied by:







Cash (net of disposal costs)


6,202


5,378


824

Deferred consideration


1,620


1,620


-










7,822


6,998


824








Net cash inflow arising on disposal:







Cash consideration


6,567


5,701


866

Net borrowing disposed of 


4,553


4,081


472










11,120


9,782


1,338

Less costs of disposal


(365)


(323)


(42)










10,755


9,459


1,296

The impact of these disposals on the Group's results in the current period and prior periods is disclosed in note 3.

  

12.   Acquisition of subsidiary

On 16 January 2008, the Group acquired 60 per cent of the issued share capital of Synthomer Vietnam Co. Ltd (formerly Chemtech Industry Co. Ltd).

The net assets of the company at the date of acquisition were as follows:




Synthomer Vietnam Co. Ltd 



£'000




Property, plant and equipment 


207

Inventories


530

Trade receivables


750

Net borrowing


303

Trade payables


(893)

Minority interest


(359)

Exchange movement


(29)



509

Goodwill


412




Total consideration


921




Satisfied by:



Cash


771

Deferred consideration


150






921




Net cash outflow arising on acquisition:



Cash consideration


771

Net borrowing acquired 


(303)






468


13.    Changes in equity (unaudited)



Share capital

Share premium

Capital redemption reserve

Own shares

Hedging and translation reserve

Minority interest

Retained earning

Total


£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000










At 1 January 2008

14,566

33,034

949

-

(9,087)

5,725

416

45,603

Profit for the year

-

-

-

-

-

880

23,122

24,002

Actuarial gains and losses 

-

-

-

-

-

-

(24,248)

(24,248)

Exchange differences on translations of overseas operations

-

-

-

-

5,207

(38)

(14)

5,155

Net investment hedging

-

-

-

-

(6,958)

-

-

(6,958)

Total recognised (expenditure)/income for the period

-

-

-

-

(1,751)

842

(1,140)

(2,049)

Dividends paid

-

-

-

-

-

-

(8,303)

(8,303)

At 30 June 2008

14,566

33,034

949

-

(10,838)

6,567

(9,027)

35,251

 

 

14.    Related party transactions

Transactions between the company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not included in this note.

15.    Post balance sheet event

On 11 August 2008, the Company completed the sale of the entire issued share capital of Holliday Pigments SA, Holliday Pigments International SA, Holliday France SA and Holliday Chemical Espana SA for a consideration of €46 million.

16.    Risks and uncertainties

The Group's principle risks are unchanged from those disclosed in its year end accounts.

The risks include those arising from reduced demand for the Group's products, market competition, legal , export, environmental or other regulatory matters, plant failure, contracts, retirement benefit plan funding and supply chain management together with credit risk, interest rate and exchange rate risk.

17.    Further information

The financial information for the year ended 31 December 2007 has been extracted from the statutory accounts, which have been filed with the Registrar of Companies. The auditors' report on those accounts was unqualified and did not contain any statement under section 237 of the Companies Act 1985.

The financial statements were approved by the Board of Directors on 27 August 2008.

This statement can be obtained by the public from the Company's registered office at Temple FieldsHarlowEssexCM20 2BH, or on the company website www.yulecatto.com.  

Earnings per ordinary share are based on the attributable profit for the period and the weighted average number of shares in issue during the period to 30 June 2008 of 145.7 million (2007: 145.7 million).

 18.    Glossary of terms

Total sales

Total sales represent the total of revenue from Yule Catto and Co plc, its subsidiaries, and its share of the revenue of joint ventures.

EBITDA

EBITDA is calculated as operating profit before depreciation, amortisation and non-recurring items.

Operating profit

Operating profit represents profit before finance costs and taxation.

Non-recurring items

Non-recurring items are defined as:

  • Profit or loss impact arising from the sale or closure of an operation;

  • Impairment of non-current assets; and

  • Other non-operating or one-off items.

Special items

The following are disclosed separately as special items in order to provide a clearer indication of the Group's underlying performance:

  • Non-recurring items;

  • Mark to market adjustments in respect of cross currency and interest rate derivatives used for hedging purposes where IAS 39 hedge accounting is not applied;

  • Revaluation of US Dollar loan notes from the rate of the related cross currency swaps to the period end rate; and

  • The transitional adjustment required to reflect movements in fair value caused by variations in interest rates, and subsequent amortisation thereof, to the extent that these constituted effective hedges under UK GAAP.

Underlying performance

Underlying performance represents the statutory performance of the Group under IFRS, excluding special items.

Free cash flow

Free cash flow represents cash flow before cash impact of acquisitions and disposals, purchase and issue of own shares, equity dividends paid and exchange movements.

Net borrowings

Net borrowings represents cash and cash equivalents together with short and long term borrowings, as adjusted for the effect of related derivative instruments irrespective of whether they qualify for hedge accounting.

  Responsibility statement

 

We confirm that to the best of our knowledge:

  • The condensed set of financial statements has been prepared in accordance with IAS 34 'Interim Financial Reporting';

  • The interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and

  • The interim management report includes a fair review of the information required by DTR 4.2.85R (disclosure of related parties' transactions and changes therein).

By order of the Board


A M WHITFIELD                        D C BLACKWOOD

Chief Executive                        Group Finance Director

                    

27 August 2008


Cautionary statement

This Interim Management report (IMR) has been prepared solely to provide additional information to shareholders to assess the Group's strategies and the potential for those strategies to succeed. The IMR should not be relied on by any other party or for any other purpose.

The IMR contains certain forward-looking statements. These statements are made by the directors in good faith based on the information available to them up to the time of their approval of this report and such statements should be treated with caution due to the inherent uncertainties, including both economic and business risk factors, underlying any such forward-looking information.



This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UNSNRWNRWUAR

Companies

Synthomer (SYNT)
UK 100

Latest directors dealings