Subsid Interim Results-K&F .
Tandem Group PLC
2 March 2001
Kingsley & Forester Group plc
Interim report for the six months ended
31 July 2000
Chairman's interim statement
Introduction
The results for the six months to 31 July 2000 show a loss after interest and
before taxation of £79,000 (1999 : £90,000). No dividend is proposed (1999 -
nil).
Review of interim results
During the period the Company and its subsidiaries remained dormant.
Graham Waldron
Chairman
2 March 2001
Registered office: 9a South Street, Crowland, Peterborough PE6 0AH
Consolidated profit and loss statement
6 months to 26 weeks to Year ended
31 July 2000 1 August 1999 31 January 2000
Unaudited Unaudited Audited
£'000 £'000 £'000
Operating profit
Discontinued operations - - 11
Utilisation of prior
year provision - - 51
________ ________ ________
Total operating
profit - - 62
Net interest payable (79) (90) (144)
________ ________ ________
Loss before
taxation (79) (90) (82)
Taxation - - -
________ ________ ________
Loss after
taxation (79) (90) (82)
Finance costs
of non-equity shares (8) (8) (15)
________ ________ ________
Retained loss for
the period (87) (98) (97)
________ ________ ________
Loss per share 0.27p 0.30p 0.30p
Consolidated balance sheet
31 July 2000 1 August 1999 31 January 2000
Unaudited Unaudited Audited
£'000 £'000 £'000
Current assets
Debtors 1,346 1,335 1,346
________ ________ ________
Creditors:
Amounts falling
due within one year
Bank overdrafts (2,059) (1,926) (1,980)
Other creditors (31) (16) (23)
________ ________ ________
(2,090) (1,942) (2,003)
________ ________ ________
Total assets
less current
liabilities (744) (607) (657)
Provisions for
liabilities and
charges (24) (75) (24)
________ ________ ________
Net liabilities (768) (682) (681)
________ ________ ________
Capital and reserves
Called-up share
capital 6,851 6,851 6,851
Share premium
account 1,036 1,036 1,036
Other reserves 56 56 56
Profit and loss
account (8,711) (8,625) (8,624)
________ ________ ________
Shareholders'
deficit (768) (682) (681)
________ ________ ________
Consolidated cash flow statement
6 months to 26 weeks to Year ended
31 July 2000 1 August 1999 31 January 2000
Unaudited Unaudited Audited
£'000 £'000 £'000
Net cash inflow
from operating
activities - (45) (45)
Returns on
investment and
servicing of finance
Net interest paid (79) (90) (144)
________ ________ ________
Decrease in cash (79) (135) (189)
________ ________ ________
Notes to the interim report
1 Basis of preparation
The figures for the year ended 31 January 2000 are an abridged
version of the audited accounts for the year which have been filed with the
Registrar of Companies and on which the auditors of the Company issued a
report which, whilst unqualified, contained an explanatory note drawing
shareholders' attention to the fact that the accounts have been prepared on a
going concern basis which is dependent on the Company's bank facilities
remaining in place. The remaining figures have not been audited or reviewed
by the Group's auditors.
2 Earnings per share
The calculation of earning per share is based on the net loss for
the period of £87,000 (1999 - £98,000) and an average of 32,220,805 (1999 -
32,220,805) ordinary shares in issue during the period.
3 Movement in shareholders' deficit
6 months to 26 weeks to Year ended
31 July 2000 1 August 1999 31 January 2000
£'000 £'000 £'000
Loss for the period (79) (90) (82)
Finance costs of
non-equity shares (8) (8) (15)
________ ________ ________
Increase in
shareholders deficit (87) (98) (97)
Opening
shareholders' deficit (681) (584) (584)
________ ________ ________
Closing shareholders'
deficit (768) (682) (681)
________ ________ ________
4 Analysis of
shareholders' deficit
Equity (1,253) (1,152) (1,158)
Non-equity 485 470 477
________ ________ ________
(768) (682) (681)
________ ________ ________
Notes to the interim report (continued)
5 Reconciliation of operating profit to net cash flow from operating
activities
6 months to 26 weeks to Year ended
31 July 2000 1 August 1999 31 January 2000
£'000 £'000 £'000
Operating profit - - 62
Decrease in debtors - 24 13
Decrease in provisions - - (51)
Decrease in creditors - (69) (69)
________ ________ ________
Net cash outflow from
operating activities - (45) (45)
________ ________ ________
6 Analysis of net debt
1 February Cash flow 31 July
2000 2000
£'000 £'000 £'000
Bank overdraft (1,980) (79) (2,059)
________ ________ ________